株探米国株
英語
エドガーで原本を確認する
0001820878falseMarch 27, 2026false0000922864March 27, 20260000922864aiv:AimcoPropertiesLpMember2026-03-272026-03-2700009228642026-03-272026-03-27

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): March 27, 2026

 

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

AIMCO OP L.P.

(Exact name of registrant as specified in its charter)

 

 

MARYLAND(Apartment Investment and Management Company)

 

1-13232

 

84-1259577

DELAWARE (Aimco OP L.P.)

 

0-56223

 

85-2460835

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation or organization)

 

File Number)

 

Identification No.)

4582 SOUTH ULSTER STREET

SUITE 1450, DENVER, CO 80237

 

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (833) 373-1300

NOT APPLICABLE

(Former name or Former Address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Apartment Investment and Management Company

Class A Common Stock

AIV

New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the exchange act. ☐

 

 


 

Item 2.01 Completion of Acquisition or Disposition of Assets

As previously reported, on December 10, 2025, Apartment Investment and Management Company (“Aimco”) and Aimco OP L.P. (collectively, the “Company” or “Seller”), through Aimco Elm Creek, L.P., Aimco Elm Creek Townhomes Three, LLC, Aimco Yorktown L.P., 2200 Grace Owner, LLC, Aimco Hyde Park Tower, L.L.C., Church Street Associates Limited Partnership, and Williamsburg Limited Partnership, each a subsidiary of the Company, entered into an agreement (the “Agreement”) to sell its portfolio of seven apartment properties, including 1,495 units, located in the Chicago market (the “Chicago Portfolio”) to LaTerra Capital Management, LLC (the “Purchaser”) for a gross price of $455 million. The Purchaser is not affiliated with the Seller. On March 27, 2026, the Company completed the sale of the Chicago Portfolio. In connection with the sale, $282.5 million of non-recourse property debt was assumed by the Purchaser. These seven properties include the properties known as Eldridge, Elm Creek, Evanston Place, Yorktown Apartments, 2200 Grace, Hyde Park Tower, and Willow Bend.

Cautionary Statement Regarding Forward-Looking Statements

This Current Report on Form 8-K contains certain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include all statements that are not historical statements of fact and those regarding our intent, belief, or expectations. Words such as “anticipate(s),” “expect(s),” “intend(s),” “plan(s),” “believe(s),” “may,” “will,” “would,” “could,” “should,” “seek(s),” “forecast(s),” and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. These statements, including those regarding the timing of asset sales and the timing and amount of capital expected to be returned to stockholders, are not guarantees of future performance, condition or results, and involve a number of known and unknown risks, uncertainties, and assumptions that may affect actual results or outcomes, including changes in market conditions, fluctuations in our stock price, our financial performance, regulatory changes, and general economic conditions. Readers should carefully review Aimco’s and the Partnership’s financial statements and the notes thereto, as well as the section entitled “Risk Factors” in Aimco’s Proxy Statement on Schedule 14A filed January 2, 2026 and Item 1A of Aimco’s and the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2025, as these filings identify and address important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. These forward-looking statements reflect management’s judgment as of this date, and neither Aimco nor the Partnership assumes any (and each of them disclaims all) obligation to revise or update them to reflect future events or circumstances.

Item 9.01 Financial Statements and Exhibits(b) Pro Forma Financial InformationThe following unaudited pro forma financial information of the Company, which reflect the sale of the Company’s interests in the Chicago Portfolio to the Purchaser, are filed as Exhibit 99.1 to this Current Report.
Unaudited Pro Forma Condensed Consolidated Balance Sheet as of December 31, 2025
Unaudited Pro Forma Consolidated Statements of Operations for the years ended December 31, 2025, 2024, and 2023
 

(d) The following exhibits are filed with this report:

Exhibit No.

Description

99.1

Unaudited Pro Forma Condensed Consolidated Financial Statements of Aimco and Aimco OP L.P.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 


 

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: March 30, 2026

 

 

 

 

 

 

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

 

 

 

 

 

 

 

/s/ H. Lynn C. Stanfield

 

 

 

H. Lynn C. Stanfield

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 

 

 

 

AIMCO OP L.P.

 

 

By: Aimco OP GP, LLC, its general partner

By: Apartment Investment and Management Company, its managing member

 

 

 

 

 

 

 

/s/ H. Lynn C. Stanfield

 

 

 

H. Lynn C. Stanfield

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 


EX-99.1 2 aiv-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

AIMCO OP L.P.

(Unaudited)

 

On December 10, 2025, the Company entered into a purchase and sale agreement to sell seven properties located in the Chicago metro area for $455.0 million. On March 27, 2026, the Company completed the sale of the Chicago Portfolio for gross sales proceeds of $455.0 million (the “Chicago Portfolio Sale”). In connection with the Chicago Portfolio Sale, $282.5 million of non-recourse property debt was assumed by the Purchaser.

 

The Company has determined that the transaction has met the criteria under Accounting Standards Codification 205-20, Presentation of Financial Statements – Discontinued Operations (“ASC 205-20”) to be classified as a discontinued operation, as the sale represents a strategic shift that will have a significant effect on the Company’s operations and financial results. The Company will account for the Chicago Portfolio as a discontinued operation beginning with its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026.

The unaudited pro forma condensed consolidated financial statements presented below have been prepared in accordance with Article 11 of Regulation S-X and were derived from the Company’s historical consolidated financial statements. The unaudited pro forma condensed consolidated balance sheet as of December 31, 2025, reflects the Chicago Portfolio Sale as if it occurred on such date. The unaudited pro forma condensed consolidated statements of operations for each of the years ended December 31, 2025, 2024, and 2023, reflect the Chicago Portfolio Sale as if it occurred on January 1, 2023.

The unaudited pro forma condensed consolidated financial statements and the accompanying notes should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission (the “SEC”) on March 2, 2026.

 

The unaudited pro forma condensed consolidated financial information is provided for informational purposes only and does not purport to represent the Company’s actual financial condition or results of operations had the Chicago Portfolio Sale occurred on the dates indicated, nor does it project the Company’s results of operations or financial condition for any future period or date. The Company has prepared the unaudited pro forma condensed consolidated financial information based on available information using certain assumptions that it believes are reasonable. As a result, the actual results reported by the Company in periods following the Chicago Portfolio Sale may differ materially from this unaudited pro forma condensed consolidated financial information.

 

 

1


 

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

As of December 31, 2025

(In thousands, except share data)

(Unaudited)

 

 

As Reported

 

 

Chicago Portfolio Sale

 

 

 

Pro Forma

 

 

 

(a)

 

 

(b)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

 

$

1,014,902

 

 

$

(269,961

)

 (b1)

 

$

744,941

 

Land

 

 

222,315

 

 

 

(23,128

)

 (b1)

 

 

199,187

 

Total real estate

 

 

1,237,217

 

 

 

(293,089

)

 

 

 

944,128

 

Accumulated depreciation

 

 

(287,285

)

 

 

175,700

 

 (b1)

 

 

(111,585

)

Net real estate

 

 

949,932

 

 

 

(117,389

)

 

 

 

832,543

 

Cash and cash equivalents

 

 

394,891

 

 

 

152,617

 

 (b2)

 

 

547,508

 

Restricted cash

 

 

11,670

 

 

 

 

 

 

 

11,670

 

Notes receivable

 

 

103,863

 

 

 

 

 

 

 

103,863

 

Right-of-use lease assets - finance leases

 

 

106,438

 

 

 

 

 

 

 

106,438

 

Other assets, net

 

 

82,092

 

 

 

(876

)

 (b1)

 

 

81,216

 

Assets from discontinued operations and held for sale, net

 

 

26,847

 

 

 

 

 

 

 

26,847

 

Total assets

 

$

1,675,733

 

 

$

34,352

 

 

 

$

1,710,085

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt, net

 

$

339,483

 

 

$

(281,303

)

 (b3)

 

$

58,180

 

Non-recourse construction loans and bridge financing, net

 

 

399,142

 

 

 

 

 

 

 

399,142

 

Total indebtedness

 

 

738,625

 

 

 

(281,303

)

 

 

 

457,322

 

Lease liabilities - finance leases

 

 

124,794

 

 

 

 

 

 

 

124,794

 

Dividends payable

 

 

4,320

 

 

 

 

 

 

 

4,320

 

Accrued liabilities and other

 

 

147,362

 

 

 

(10,903

)

 (b1)

 

 

136,459

 

Liabilities related to discontinued operations and assets held for sale, net

 

 

107,747

 

 

 

 

 

 

 

107,747

 

Total liabilities

 

 

1,122,848

 

 

 

(292,206

)

 

 

 

830,642

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests in consolidated real estate partnerships

 

 

158,292

 

 

 

 

 

 

 

158,292

 

 

 

 

 

 

 

 

 

 

 

 

Equity (510,587,500 shares authorized at December 31, 2025 and December 31, 2024):

 

 

 

 

 

 

 

 

 

 

Common Stock, $0.01 par value, 140,158,784 and 136,351,966 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively

 

 

1,402

 

 

 

 

 

 

 

1,402

 

Additional paid-in capital

 

 

429,144

 

 

 

 

 

 

 

429,144

 

Retained earnings (deficit)

 

 

(68,693

)

 

 

315,474

 

 

 

 

246,781

 

Total Aimco equity

 

 

361,853

 

 

 

315,474

 

 

 

 

677,327

 

Noncontrolling interests in consolidated real estate partnerships

 

 

20,000

 

 

 

 

 

 

 

20,000

 

Common noncontrolling interests in Aimco Operating Partnership

 

 

12,740

 

 

 

11,084

 

 

 

 

23,824

 

Total equity

 

 

394,593

 

 

 

326,558

 

 (b4)

 

 

721,151

 

Total liabilities and equity

 

$

1,675,733

 

 

$

34,352

 

 

 

$

1,710,085

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

2


 

AIMCO OP L.P.

PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

As of December 31, 2025

(In thousands, except unit data)

(Unaudited)

 

 

 

As Reported

 

 

Chicago Portfolio Sale

 

 

 

Pro Forma

 

 

 

(a)

 

 

(b)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

 

$

1,014,902

 

 

$

(269,961

)

 (b1)

 

$

744,941

 

Land

 

 

222,315

 

 

 

(23,128

)

 (b1)

 

 

199,187

 

Total real estate

 

 

1,237,217

 

 

 

(293,089

)

 

 

 

944,128

 

Accumulated depreciation

 

 

(287,285

)

 

 

175,700

 

 (b1)

 

 

(111,585

)

Net real estate

 

 

949,932

 

 

 

(117,389

)

 

 

 

832,543

 

Cash and cash equivalents

 

 

394,891

 

 

 

152,617

 

 (b2)

 

 

547,508

 

Restricted cash

 

 

11,670

 

 

 

 

 

 

 

11,670

 

Notes receivable

 

 

103,863

 

 

 

 

 

 

 

103,863

 

Right-of-use lease assets - finance leases

 

 

106,438

 

 

 

 

 

 

 

106,438

 

Other assets, net

 

 

82,092

 

 

 

(876

)

 (b1)

 

 

81,216

 

Assets from discontinued operations and held for sale, net

 

 

26,847

 

 

 

 

 

 

 

26,847

 

Total assets

 

$

1,675,733

 

 

$

34,352

 

 

 

$

1,710,085

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

Non-recourse property debt, net

 

$

339,483

 

 

$

(281,303

)

 (b3)

 

$

58,180

 

Non-recourse construction loans and bridge financing, net

 

 

399,142

 

 

 

 

 

 

 

399,142

 

Total indebtedness

 

 

738,625

 

 

 

(281,303

)

 

 

 

457,322

 

Lease liabilities - finance leases

 

 

124,794

 

 

 

 

 

 

 

124,794

 

Dividends payable

 

 

4,320

 

 

 

 

 

 

 

4,320

 

Accrued liabilities and other

 

 

147,362

 

 

 

(10,903

)

 (b1)

 

 

136,459

 

Liabilities related to discontinued operations and assets held for sale, net

 

 

107,747

 

 

 

 

 

 

 

107,747

 

Total liabilities

 

 

1,122,848

 

 

 

(292,206

)

 

 

 

830,642

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests in consolidated real estate partnerships

 

 

158,292

 

 

 

 

 

 

 

158,292

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

 

 

 

 

General Partner and Special Limited Partner

 

 

361,853

 

 

 

315,474

 

 

 

 

677,327

 

Limited Partners

 

 

12,740

 

 

 

11,084

 

 

 

 

23,824

 

Partners’ capital attributable to Aimco Operating Partnership

 

 

374,593

 

 

 

326,558

 

 (b4)

 

 

701,151

 

Noncontrolling interests in consolidated real estate partnerships

 

 

20,000

 

 

 

 

 

 

 

20,000

 

Total partners’ capital

 

 

394,593

 

 

 

326,558

 

 

 

 

721,151

 

Total liabilities and partners’ capital

 

$

1,675,733

 

 

$

34,352

 

 

 

$

1,710,085

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

3


 

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the year ended December 31, 2025

(In thousands, except per share data)

(Unaudited)

 

 

 

As Reported

 

 

Chicago Portfolio Sale

 

 

Pro Forma

 

 

 

(c)

 

 

(d)

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

138,486

 

 

$

(45,845

)

 

$

92,641

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

68,355

 

 

 

(17,417

)

 

 

50,938

 

Depreciation and amortization

 

 

58,278

 

 

 

(9,485

)

 

 

48,793

 

General and administrative expenses

 

 

34,026

 

 

 

 

 

 

34,026

 

Impairment on real estate

 

 

147,456

 

 

 

 

 

 

147,456

 

Total operating expenses

 

 

308,115

 

 

 

(26,902

)

 

 

281,213

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

8,646

 

 

 

(10

)

 

 

8,636

 

Interest expense

 

 

(59,429

)

 

 

12,724

 

 

 

(46,705

)

Mezzanine investment income (loss), net

 

 

856

 

 

 

 

 

 

856

 

Realized and unrealized gains (losses) on interest rate contracts

 

 

(471

)

 

 

 

 

 

(471

)

Realized and unrealized gains (losses) on equity investments

 

 

(5,790

)

 

 

 

 

 

(5,790

)

Gain on dispositions of real estate

 

 

237,060

 

 

 

 

 

 

237,060

 

Credit loss expense

 

 

(22,899

)

 

 

 

 

 

(22,899

)

Other income (expense), net

 

 

(4,192

)

 

 

 

 

 

(4,192

)

Income (loss) from continuing operations before income tax

 

 

(15,848

)

 

 

(6,229

)

 

 

(22,077

)

Income tax benefit (expense) from continuing operations

 

 

57,595

 

 

 

 

 

 

57,595

 

Net income (loss) from continuing operations

 

 

41,747

 

 

 

(6,229

)

 

 

35,518

 

Net (income) loss from continuing operations attributable to redeemable noncontrolling interests in consolidated real estate partnerships

 

 

(13,237

)

 

 

 

 

 

(13,237

)

Net (income) loss from continuing operations attributable to noncontrolling interests in consolidated real estate partnerships

 

 

(781

)

 

 

 

 

 

(781

)

Net (income) loss from continuing operations attributable to common noncontrolling interests in Aimco Operating Partnership

 

 

(1,143

)

 

 

281

 

 

 

(862

)

Net income (loss) from continuing operations attributable to Aimco

 

$

26,586

 

 

$

(5,948

)

 

$

20,638

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations attributable to Aimco per common share – basic

 

$

0.20

 

 

 

 

 

$

0.15

 

Net income (loss) from continuing operations attributable to Aimco per common share – diluted

 

$

0.19

 

 

 

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding – basic

 

 

138,347

 

 

 

 

 

 

138,347

 

Weighted-average common shares outstanding – diluted

 

 

141,057

 

 

 

 

 

 

141,057

 

 

 

 

 

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

4


 

AIMCO OP L.P.

PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the year ended December 31, 2025

(In thousands, except per unit data)

(Unaudited)

 

 

 

As Reported

 

 

Chicago Portfolio Sale

 

 

Pro Forma

 

 

 

(c)

 

 

(d)

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

138,486

 

 

$

(45,845

)

 

$

92,641

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

68,355

 

 

 

(17,417

)

 

 

50,938

 

Depreciation and amortization

 

 

58,278

 

 

 

(9,485

)

 

 

48,793

 

General and administrative expenses

 

 

34,026

 

 

 

 

 

 

34,026

 

Impairment on real estate

 

 

147,456

 

 

 

 

 

 

147,456

 

Total operating expenses

 

 

308,115

 

 

 

(26,902

)

 

 

281,213

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

8,646

 

 

 

(10

)

 

 

8,636

 

Interest expense

 

 

(59,429

)

 

 

12,724

 

 

 

(46,705

)

Mezzanine investment income (loss), net

 

 

856

 

 

 

 

 

 

856

 

Realized and unrealized gains (losses) on interest rate contracts

 

 

(471

)

 

 

 

 

 

(471

)

Realized and unrealized gains (losses) on equity investments

 

 

(5,790

)

 

 

 

 

 

(5,790

)

Gain on dispositions of real estate

 

 

237,060

 

 

 

 

 

 

237,060

 

Credit loss expense

 

 

(22,899

)

 

 

 

 

 

(22,899

)

Other income (expense), net

 

 

(4,192

)

 

 

 

 

 

(4,192

)

Income (loss) from continuing operations before income tax

 

 

(15,848

)

 

 

(6,229

)

 

 

(22,077

)

Income tax benefit (expense) from continuing operations

 

 

57,595

 

 

 

 

 

 

57,595

 

Net income (loss) from continuing operations

 

 

41,747

 

 

 

(6,229

)

 

 

35,518

 

Net (income) loss from continuing operations attributable to redeemable noncontrolling interests in consolidated real estate partnerships

 

 

(13,237

)

 

 

 

 

 

(13,237

)

Net (income) loss from continuing operations attributable to noncontrolling interests in consolidated real estate partnerships

 

 

(781

)

 

 

 

 

 

(781

)

Net income (loss) from continuing operations attributable to Aimco Operating
     Partnership

 

$

27,729

 

 

$

(6,229

)

 

$

21,500

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations attributable to Aimco Operating Partnership per common unit – basic

 

$

0.20

 

 

 

 

 

$

0.15

 

Net income (loss) from continuing operations attributable to Aimco Operating Partnership per common unit – diluted

 

$

0.19

 

 

 

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

   Weighted-average common units outstanding – basic

 

 

144,871

 

 

 

 

 

 

144,871

 

   Weighted-average common units outstanding – diluted

 

 

147,581

 

 

 

 

 

 

147,581

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

5


 

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the year ended December 31, 2024

(In thousands, except per share data)

(Unaudited)

 

 

 

As Reported

 

 

Chicago Portfolio Sale

 

 

Pro Forma

 

 

 

(c)

 

 

(d)

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

137,700

 

 

$

(44,445

)

 

$

93,255

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

68,077

 

 

 

(16,447

)

 

 

51,630

 

Depreciation and amortization

 

 

77,133

 

 

 

(10,060

)

 

 

67,073

 

General and administrative expenses

 

 

32,837

 

 

 

 

 

 

32,837

 

Total operating expenses

 

 

178,047

 

 

 

(26,507

)

 

 

151,540

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

9,643

 

 

 

(19

)

 

 

9,624

 

Interest expense

 

 

(59,364

)

 

 

12,782

 

 

 

(46,582

)

Mezzanine investment income (loss), net

 

 

(2,432

)

 

 

 

 

 

(2,432

)

Realized and unrealized gains (losses) on interest rate contracts

 

 

1,752

 

 

 

 

 

 

1,752

 

Realized and unrealized gains (losses) on equity investments

 

 

(49,504

)

 

 

 

 

 

(49,504

)

Gain on dispositions of real estate

 

 

10,600

 

 

 

 

 

 

10,600

 

Other income (expense), net

 

 

(5,581

)

 

 

 

 

 

(5,581

)

Income (loss) from continuing operations before income tax

 

 

(135,233

)

 

 

(5,175

)

 

 

(140,408

)

Income tax benefit (expense) from continuing operations

 

 

11,071

 

 

 

 

 

 

11,071

 

Net income (loss) from continuing operations

 

 

(124,162

)

 

 

(5,175

)

 

 

(129,337

)

Net (income) loss from continuing operations attributable to redeemable noncontrolling interests in consolidated real estate partnerships

 

 

(13,958

)

 

 

 

 

 

(13,958

)

Net (income) loss from continuing operations attributable to noncontrolling interests in consolidated real estate partnerships

 

 

1,849

 

 

 

 

 

 

1,849

 

Net (income) loss from continuing operations attributable to common noncontrolling interests in Aimco Operating Partnership

 

 

7,119

 

 

 

272

 

 

 

7,391

 

Net income (loss) from continuing operations attributable to Aimco

 

$

(129,152

)

 

$

(4,903

)

 

$

(134,055

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations attributable to Aimco per common share – basic

 

$

(0.94

)

 

 

 

 

$

(0.98

)

Net income (loss) from continuing operations attributable to Aimco per common share – diluted

 

$

(0.94

)

 

 

 

 

$

(0.98

)

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding – basic

 

 

138,496

 

 

 

 

 

 

138,496

 

Weighted-average common shares outstanding – diluted

 

 

138,496

 

 

 

 

 

 

138,496

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

6


 

AIMCO OP L.P.

PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the year ended December 31, 2024

(In thousands, except per unit data)

(Unaudited)

 

 

 

As Reported

 

 

Chicago Portfolio Sale

 

 

Pro Forma

 

 

 

(c)

 

 

(d)

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

137,700

 

 

$

(44,445

)

 

$

93,255

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

68,077

 

 

 

(16,447

)

 

 

51,630

 

Depreciation and amortization

 

 

77,133

 

 

 

(10,060

)

 

 

67,073

 

General and administrative expenses

 

 

32,837

 

 

 

 

 

 

32,837

 

Total operating expenses

 

 

178,047

 

 

 

(26,507

)

 

 

151,540

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

9,643

 

 

 

(19

)

 

 

9,624

 

Interest expense

 

 

(59,364

)

 

 

12,782

 

 

 

(46,582

)

Mezzanine investment income (loss), net

 

 

(2,432

)

 

 

 

 

 

(2,432

)

Realized and unrealized gains (losses) on interest rate contracts

 

 

1,752

 

 

 

 

 

 

1,752

 

Realized and unrealized gains (losses) on equity investments

 

 

(49,504

)

 

 

 

 

 

(49,504

)

Gain on dispositions of real estate

 

 

10,600

 

 

 

 

 

 

10,600

 

Other income (expense), net

 

 

(5,581

)

 

 

 

 

 

(5,581

)

Income (loss) from continuing operations before income tax

 

 

(135,233

)

 

 

(5,175

)

 

 

(140,408

)

Income tax benefit (expense) from continuing operations

 

 

11,071

 

 

 

 

 

 

11,071

 

Net income (loss) from continuing operations

 

 

(124,162

)

 

 

(5,175

)

 

 

(129,337

)

Net (income) loss from continuing operations attributable to redeemable noncontrolling interests in consolidated real estate partnerships

 

 

(13,958

)

 

 

 

 

 

(13,958

)

Net (income) loss from continuing operations attributable to noncontrolling interests in consolidated real estate partnerships

 

 

1,849

 

 

 

 

 

 

1,849

 

Net income (loss) from continuing operations attributable to Aimco Operating
     Partnership

 

$

(136,271

)

 

$

(5,175

)

 

$

(141,446

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations attributable to Aimco Operating Partnership per common unit – basic

 

$

(0.94

)

 

 

 

 

$

(0.98

)

Net income (loss) from continuing operations attributable to Aimco Operating Partnership per common unit – diluted

 

$

(0.94

)

 

 

 

 

$

(0.98

)

 

 

 

 

 

 

 

 

 

 

   Weighted-average common units outstanding – basic

 

 

146,120

 

 

 

 

 

 

146,120

 

   Weighted-average common units outstanding – diluted

 

 

146,120

 

 

 

 

 

 

146,120

 

 

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

7


 

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the year ended December 31, 2023

(In thousands, except per share data)

(Unaudited)

 

 

 

As Reported

 

 

Chicago Portfolio Sale

 

 

Pro Forma

 

 

 

(c)

 

 

(d)

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

119,925

 

 

$

(42,193

)

 

$

77,732

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

51,655

 

 

 

(15,055

)

 

 

36,600

 

Depreciation and amortization

 

 

58,118

 

 

 

(11,251

)

 

 

46,867

 

General and administrative expenses

 

 

32,865

 

 

 

 

 

 

32,865

 

Total operating expenses

 

 

142,638

 

 

 

(26,306

)

 

 

116,332

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

9,715

 

 

 

(12

)

 

 

9,703

 

Interest expense

 

 

(26,922

)

 

 

12,766

 

 

 

(14,156

)

Mezzanine investment income (loss), net

 

 

(155,814

)

 

 

 

 

 

(155,814

)

Realized and unrealized gains (losses) on interest rate contracts

 

 

1,119

 

 

 

 

 

 

1,119

 

Realized and unrealized gains (losses) on equity investments

 

 

700

 

 

 

 

 

 

700

 

Gain on dispositions of real estate

 

 

7,984

 

 

 

 

 

 

7,984

 

Other income (expense), net

 

 

(7,657

)

 

 

 

 

 

(7,657

)

Income (loss) from continuing operations before income tax

 

 

(193,588

)

 

 

(3,133

)

 

 

(196,721

)

Income tax benefit (expense) from continuing operations

 

 

12,752

 

 

 

 

 

 

12,752

 

Net income (loss) from continuing operations

 

 

(180,836

)

 

 

(3,133

)

 

 

(183,969

)

Net (income) loss from continuing operations attributable to redeemable noncontrolling interests in consolidated real estate partnerships

 

 

(13,924

)

 

 

 

 

 

(13,924

)

Net (income) loss from continuing operations attributable to noncontrolling interests in consolidated real estate partnerships

 

 

(3,991

)

 

 

 

 

 

(3,991

)

Net (income) loss from continuing operations attributable to common noncontrolling interests in Aimco Operating Partnership

 

 

10,254

 

 

 

162

 

 

 

10,416

 

Net income (loss) from continuing operations attributable to Aimco

 

$

(188,497

)

 

$

(2,971

)

 

$

(191,468

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations attributable to Aimco per common share – basic

 

$

(1.32

)

 

 

 

 

$

(1.33

)

Net income (loss) from continuing operations attributable to Aimco per common share – diluted

 

$

(1.32

)

 

 

 

 

$

(1.33

)

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding – basic

 

 

143,618

 

 

 

 

 

 

143,618

 

Weighted-average common shares outstanding – diluted

 

 

143,618

 

 

 

 

 

 

143,618

 

 

 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

8


 

AIMCO OP L.P.

PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the year ended December 31, 2023

(In thousands, except per unit data)

(Unaudited)

 

 

 

As Reported

 

 

Chicago Portfolio Sale

 

 

Pro Forma

 

 

 

(c)

 

 

(d)

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

119,925

 

 

$

(42,193

)

 

$

77,732

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

51,655

 

 

 

(15,055

)

 

 

36,600

 

Depreciation and amortization

 

 

58,118

 

 

 

(11,251

)

 

 

46,867

 

General and administrative expenses

 

 

32,865

 

 

 

 

 

 

32,865

 

Total operating expenses

 

 

142,638

 

 

 

(26,306

)

 

 

116,332

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

9,715

 

 

 

(12

)

 

 

9,703

 

Interest expense

 

 

(26,922

)

 

 

12,766

 

 

 

(14,156

)

Mezzanine investment income (loss), net

 

 

(155,814

)

 

 

 

 

 

(155,814

)

Realized and unrealized gains (losses) on interest rate contracts

 

 

1,119

 

 

 

 

 

 

1,119

 

Realized and unrealized gains (losses) on equity investments

 

 

700

 

 

 

 

 

 

700

 

Gain on dispositions of real estate

 

 

7,984

 

 

 

 

 

 

7,984

 

Other income (expense), net

 

 

(7,657

)

 

 

 

 

 

(7,657

)

Income (loss) from continuing operations before income tax

 

 

(193,588

)

 

 

(3,133

)

 

 

(196,721

)

Income tax benefit (expense) from continuing operations

 

 

12,752

 

 

 

 

 

 

12,752

 

Net income (loss) from continuing operations

 

 

(180,836

)

 

 

(3,133

)

 

 

(183,969

)

Net (income) loss from continuing operations attributable to redeemable noncontrolling interests in consolidated real estate partnerships

 

 

(13,924

)

 

 

 

 

 

(13,924

)

Net (income) loss from continuing operations attributable to noncontrolling interests in consolidated real estate partnerships

 

 

(3,991

)

 

 

 

 

 

(3,991

)

Net income (loss) from continuing operations attributable to Aimco Operating
     Partnership

 

$

(198,751

)

 

$

(3,133

)

 

$

(201,884

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations attributable to Aimco Operating Partnership per common unit – basic

 

$

(1.32

)

 

 

 

 

$

(1.33

)

Net income (loss) from continuing operations attributable to Aimco Operating Partnership per common unit – diluted

 

$

(1.32

)

 

 

 

 

$

(1.33

)

 

 

 

 

 

 

 

 

 

 

   Weighted-average common units outstanding – basic

 

 

151,371

 

 

 

 

 

 

151,371

 

   Weighted-average common units outstanding – diluted

 

 

151,371

 

 

 

 

 

 

151,371

 




 

See accompanying notes to the pro forma condensed consolidated financial statements.

 

9


 

APARTMENT INVESTMENT AND MANAGEMENT COMPANY AND AIMCO OP L.P

NOTES TO PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

Pro Forma Adjustments

 

(a) Reflects our consolidated balance sheet as of December 31, 2025, as presented in the historical financial statements and notes thereto in our Annual Report on Form 10-K for the period ended December 31, 2025.

 

(b) Reflects the historical financial position of the properties included in the Chicago Portfolio as of December 31, 2025, in addition to certain pro forma adjustments described below that are a direct result of the transaction.

(b1) Reflects the assets and liabilities, inclusive of estimated net working capital as defined in the Agreement, transferred upon the Chicago Portfolio Sale.

(b2) The following table summarizes the estimated net cash proceeds upon the Chicago Portfolio Sale:

 

Sales price

$

455,000

 

Less: Principal debt assumed by Purchaser

 

(282,491

)

Less: Estimated transaction costs at time of closing

 

(8,989

)

Less: Estimated working capital adjustment

 

(10,903

)

Estimated net cash proceeds at time of closing

$

152,617

 

Less: Transaction costs paid prior to closing

 

(503

)

Estimated net cash proceeds

$

152,114

 

 

(b3) Reflects non-recourse property debt encumbering the Chicago Portfolio. The aggregate principal amount of the debt was assumed by the Purchaser at closing.

(b4) Reflects the estimated gain on sale we would have recognized upon completion of the sale transaction as if the sale occurred as of December 31, 2025, offset by the write-off of debt issuance costs, calculated as follows:

 

Sales price

$

455,000

 

Less: Estimated transaction costs and other adjustments

 

(8,989

)

Less: Transaction costs paid prior to closing

 

(503

)

Less: Chicago Portfolio basis

 

(117,762

)

Pro forma gain on sale

$

327,746

 

Less: Write-off of debt issuance costs

 

(1,188

)

Net impact to total equity and total partners' capital

$

326,558

 

 

(c) Reflects our consolidated results of operations for the years ended December 31, 2025, 2024, and 2023, as presented in the historical financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2025.

 

(d) Reflects historical revenues and expenses of the properties included in the Chicago Portfolio Sale, and associated non-recourse property debt, for the years ended December 31, 2025, 2024, and 2023. The pro forma gain on sale of the Chicago Portfolio has not been reflected in the unaudited pro forma condensed consolidated statements of operations as this amount pertains to discontinued operations and, therefore, does not impact income from continuing operations.
 

 

 

10