株探米国株
日本語 英語
エドガーで原本を確認する
falsePATHFINDER BANCORP, INC.000160906500016090652026-01-292026-01-29

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): January 29, 2026

 

img105477213_0.jpg

 

(Exact name of Registrant as specified in its charter)

 

Commission File Number: 001-36695

 

Maryland

38-3941859

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification Number)

 

214 West First Street, Oswego, NY 13126

(Address of Principal Executive Office) (Zip Code)

 

(315) 343-0057

(Issuer's Telephone Number including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

PBHC

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


Section 2 – Financial Information

 

Item 2.02 – Results of Operations and Financial Condition

On January 29, 2026, Pathfinder Bancorp, Inc. issued a press release disclosing its fourth quarter 2025 financial results. A copy of the press release is included as Exhibit 99.1 to this report.

 

The information in Item 2.02 to this Form 8-K and Exhibit 99.1 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth in such filing.

 

Item 9.01 – Financial Statements and Results

 

Exhibit No.

Description

99.1

Press Release dated January 29, 2026

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

PATHFINDER BANCORP, INC.

Date:

January 29, 2026

By:

/s/ James A. Dowd

 

James A. Dowd

President and Chief Executive Officer


EX-99.1 2 pbhc-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

 

Investor/Media Contacts

James A. Dowd, President, CEO

Justin K. Bigham, Executive Vice President, CFO

Telephone: (315) 343-0057

Pathfinder Bancorp, Inc. Announces Financial Results for
Fourth Quarter and Full Year 2025

Pathfinder enters 2026 with improved earnings outlook following a proactive comprehensive commercial loan review and corresponding risk-based reserve build

OSWEGO, N.Y., January 29, 2026 (GLOBE NEWSWIRE) -- Pathfinder Bancorp, Inc. (“Pathfinder” or the “Company”) (NASDAQ: PBHC) announced its financial results for the fourth quarter and full year ended December 31, 2025.

 

The holding company for Pathfinder Bank (“the Bank”) reported a net loss attributable to common shareholders of $7.0 million, or $1.11 per diluted share, in the fourth quarter of 2025, and $3.4 million, or $0.54 per diluted share for full year 2025, reflecting an $11.2 million credit loss provision expense taken to build reserves following completion of a previously announced comprehensive review of the Bank’s commercial loan portfolio. Net income attributable to common shareholders was $626,000, or $0.10 per diluted share, in the third quarter of 2025, $3.9 million or $0.63 per diluted share in the fourth quarter of 2024, and $3.4 million, or $0.54 per diluted share for full year 2024.

 

Fourth Quarter and Full Year 2025 Highlights and Key Developments

The net loss resulted primarily from an $11.2 million credit loss provision expense in the quarter, reflecting a $10.8 million increase in the Company’s allowance for credit losses (“ACL”) to $29.4 million, or 3.28% of loans, at December 31, 2025. The risk-based reserve build reflects the Company’s forward-looking assessment of loans with unique risk characteristics identified through the comprehensive review of all commercial relationships with exposures of $500,000 or more, representing approximately 90% of the commercial portfolio, which was announced in October and completed in December 2025.
The Company transferred $6.3 million in substandard loans associated with one local commercial relationship to held-for-sale status and recorded a pre-tax loss of $398,000, as a fourth quarter 2025 lower of cost or market adjustment (“LOCOM HFS adjustment”), based on active sale negotiations. Nonperforming loans totaled $27.6 million at December 31, 2025, compared to $23.3 million on September 30, 2025 and $22.1 million on December 31, 2024.
Loans totaled $896.7 million at December 31, 2025, following the movement of $6.3 million in substandard loans to held-for-sale status, compared to $898.5 million on September 30, 2025 and $919.0 million on December 31, 2024. Commercial loans were $543.7 million or 60.6% of total loans at December 31, 2025, following the reclassification of loans to held-for-sale, compared to $543.7 million on September 30, 2025 and $539.7 million on December 31, 2024.

1

 


 

Deposits totaled $1.18 billion at December 31, 2025, down from $1.23 billion on September 30, 2025 and $1.20 billion on December 31, 2024, primarily due to runoff of the Bank’s higher-cost brokered, and other time deposits. As a percentage of total deposits, core deposits expanded to 79.78% at December 31, 2025, compared to 78.37% on September 30, 2025 and 76.86% on December 31, 2024.
Net interest income was $10.5 million and net interest margin (“NIM”) was 3.09% in the fourth quarter of 2025. For the linked quarter, net interest income was $11.6 million and NIM was 3.34%, including loan and investment prepayment penalties contributing a combined $260,000 to net interest income and 7 basis points to NIM. In the year-ago period, net interest income was $10.4 million and NIM was 3.02%. For the full year 2025, net interest income was $44.3 million and NIM was 3.21% compared to net interest income of $41.0 million and NIM of 2.98% in 2024.
Noninterest income was $1.3 million for the fourth quarter 2025, including the LOCOM HFS adjustment’s $398,000 impact. Noninterest income was $1.5 million in the linked quarter and $4.9 million in the year-ago quarter including a $3.2 million gain from the insurance agency sold in October 2024.
Noninterest expense of $9.2 million represented 2.51% of average assets on an annualized basis, for the fourth quarter of 2025 compared to $8.9 million or 2.40% of average assets in the linked quarter and $8.5 million or 2.33% of average assets in the year-ago quarter. For full-year 2025 and 2024, noninterest expense represented 2.36% and 2.37% of average assets, respectively.
The efficiency ratio was 74.96% for the fourth quarter 2025, compared to 68.78% in the linked quarter and 72.25% in the year-ago quarter. For full-year 2025 and 2024, the efficiency ratio was 69.12% and 72.82%, respectively(1).
Pre-tax, pre-provision (“PTPP”) net income was $3.1 million for the fourth quarter 2025, compared to $4.1 million in the linked quarter and $3.3 million in the year-ago quarter(1).
Quarterly cash dividends payable to common stockholders of $0.10 per share were declared on December 22, 2025 and payable on February 6, 2026.

“We believe the legacy commercial credit quality issues that have previously contributed to elevated earnings volatility have been substantially addressed following the completion of our comprehensive portfolio review,” President and Chief Executive Officer James Dowd said.

 

“Our fourth quarter and full-year results reflect a meaningful, risk-based reserve build based on the Company’s forward-looking assessment of expected credit losses, following completion of the comprehensive loan portfolio review announced in October,” Dowd added. “This action is aligned with the more rigorous approach to managing credit risk that our current management team began implementing over a year ago, including enhanced portfolio monitoring, strengthened policy standards, more stringent underwriting criteria, and an increased focus on new commercial originations that emphasize profitable, full-service banking relationships with high-quality small- and mid-sized businesses, complementing our healthy local retail lending operations.

2

[1] See “Notes on Non-GAAP Financial Measures” on page 9.


 

We believe these actions position the Company to generate more consistent earnings during 2026, with reduced incremental reserve pressure, and support growth of the Company’s capital ratios in 2026. These actions also enhance our flexibility to prudently evaluate capital allocation alternatives over time and to deploy the Bank’s ample funding to support Central New York businesses and consumers, ultimately supporting the long-term creation of shareholder value.”

 

Portfolio Review, Reserve Build, and Credit Culture

Over a year ago, Pathfinder began taking significant steps to enhance its credit risk management processes, including a third quarter 2024 review of nonperforming commercial loans and purchased loan pools. In the third quarter of 2025, the Company recorded an increase in the ACL by 16.7% in conjunction with its decision to initiate a comprehensive review of every performing and nonperforming loan associated with all 198 commercial relationships having exposures of $500,000 or more, representing approximately 90% of the commercial loan portfolio. Upon completion of the comprehensive portfolio review in December 2025, the Company identified 47 legacy commercial relationships, with unique risk characteristics and an average principal balance of $1.9 million. Based on management’s forward-looking assessment of collateral dependent loans with unique risk characteristics and the expected credit losses associated with these relationships, the Company recorded an additional $11.4 million in provision for loans in the fourth quarter of 2025, increasing the ACL to $29.4 million, or 3.28% of total loans, as of December 31, 2025.

 

Now, with measures taken in the fourth quarter of 2025 to substantially address legacy commercial credit issues, management is confident that it has the team, policies, procedures and culture in place to strengthen its commercial credit quality while maintaining the historic health of its consumer and residential loan portfolio.

 

“Pathfinder has embraced an important cultural shift through the implementation of systemic changes to improve credit risk management,” explained Senior Vice President and Chief Credit Officer Joseph Serbun. “These changes include a team-based approach to dynamic and proactive monitoring of commercial loans and relationships, adherence to rigorous policy standards with limited exceptions, more stringent underwriting criteria, and enhanced structural processes designed to support stronger decision-making at origination and improve the lifetime performance of loans. In addition, we have dedicated personnel and resources focused exclusively on the loan workout process, enabling more focused and productive resolutions of problem credits, including the legacy relationships identified in our recently completed portfolio review.”

 

Net Interest Income and Net Interest Margin

Fourth quarter 2025 net interest income was $10.5 million, a decrease of $1.1 million, or 9.4%, from the third quarter of 2025. A decrease in interest and dividend income of $1.4 million in the fourth quarter of 2025 from the linked quarter was primarily attributed to greater interest and dividend income in the third quarter 2025 that benefited from $260,000 in loan and securities prepayment penalties in the linked quarter, as well as what the Company views as a temporary reduction of securities balances in the fourth quarter of 2025 and an average yield decrease of 30 basis points on all interest-earning assets. A 35 basis point decrease in average loan yields comparing the fourth quarter of 2025 to the linked quarter reflected an elevated third quarter 2025 average loan yield that benefited by 9 basis points from loan prepayment penalty income. A 20 basis point decrease in taxable securities average yield when comparing the fourth quarter of 2025 to the linked quarter reflected an elevated third quarter 2025 average yield that benefited by 5 basis points from investment prepayment penalty income. In addition, average balances of loans, taxable securities and tax-exempt securities declined by $1.8 million, $30.6 million and $194,000, respectively when comparing the fourth quarter of 2025 to the linked quarter.

3


 

Decreases in income from loan interest, taxable securities, and tax-exempt securities of $816,000, $626,000, and $70,000, respectively, were partially offset by increases in income from dividends and federal funds sold of $39,000 and $31,000, respectively when comparing the fourth quarter of 2025 to the linked quarter. A decrease in interest expense in the fourth quarter of 2025 from the third quarter of 2025 of $352,000 was attributed to a 3 basis point decline in the average cost of total interest-bearing liabilities, including reductions of 3 basis points in the average cost of interest-bearing deposits reflecting lower average brokered and other time deposits outstanding, as well as a 3 basis point decrease in the average cost of borrowings and lower average borrowings outstanding.

NIM was 3.09% in the fourth quarter of 2025, compared to 3.34% in the third quarter of 2025. The decrease of 25 basis points reflected an elevated third quarter 2025 NIM that benefited by 7 basis points from loan and investment prepayment penalties, as well as lower average interest-bearing deposit costs in the fourth quarter of 2025 and what the Company views as a temporary reduction of investment securities balances.

Fourth quarter 2025 net interest income was $10.5 million, an increase of $133,000, or 1.3%, from the year-ago period. A decrease in interest and dividend income of $1.2 million was attributed to what management views as a temporary reduction of securities balances, as well as declines in the average yields on total interest-earning assets, loans, taxable investment securities, tax exempt investment securities, and fed funds sold and interest-earning deposits of 31 basis points, 13 basis points, 56 basis points, 54 basis points, and 316 basis points, respectively. Average loan balances also declined by $15.9 million from the year-ago period, with a corresponding decrease in loan interest income of $540,000. A decrease in interest expense of $1.4 million was primarily attributed to a 47 basis point decline in the average cost of total interest-bearing liabilities, including reductions of 44 basis points in the average cost of interest bearing deposits reflecting lower average brokered deposits outstanding, as well as 115 basis points decline in the average cost of borrowings and lower average borrowings outstanding.

 

NIM was 3.09% in the fourth quarter of 2025, compared to 3.02% in the fourth quarter of 2024. NIM expansion in 2025 over the year-ago period was attributed to deliberate loan and deposit pricing adjustments, core deposit growth, and reduced borrowings, partially offset by lower earning asset yields.

 

Noninterest Income

Fourth quarter 2025 noninterest income includes a $398,000 lower of cost or market adjustment (“LOCOM HFS adjustment”) in connection with loans reclassified as held-for-sale. The Company is engaged in active sale negotiations with a potential buyer to sell substandard loans associated with one commercial relationship dating back to 2017.

Fourth quarter 2025 noninterest income also includes a loss on the sale of premises and equipment of $37,000 for the disposal of a rental office property that was not occupied by the Bank and recently sold to a non-profit tenant, as well as a reduction of $115,000 for final settlement costs associated with the insurance agency business sold in October 2024.

Fourth quarter 2025 noninterest income totaled $1.3 million, reflecting the LOCOM HFS adjustment, the loss on premises and equipment, and final settlement costs associated with the 2024 insurance agency sale. Third quarter 2025 noninterest income was $1.5 million.

4


 

Fourth quarter 2024 noninterest income totaled $4.9 million including $3.2 million in pre-tax gains from the 2024 insurance agency sale.

Compared to the linked quarter, fourth quarter 2025 noninterest income reflected decreases of $105,000 in debit card interchange fees, $56,000 in earnings and gain on BOLI, and $23,000 in service charges on deposit accounts. Compared to the linked quarter, fourth quarter 2025 noninterest income also reflected increases of $522,000 in net unrealized gains on marketable equity securities and $12,000 in gains on sales of loans and foreclosed real estate, a decrease of $9,000 in net realized losses on sales and redemptions of investment securities, and a decrease in loan servicing fees of $38,000.

Compared to the year-ago period, fourth quarter 2025 noninterest income reflected an increase of $61,000 in earnings and gains on BOLI and decreases of $153,000 in debit card interchange fees and $24,000 in service charges on deposit accounts. In addition, fourth quarter 2025 noninterest income, compared to the year-ago period, included increases of $501,000 in net unrealized gains on marketable equity securities and $94,000 in gains on sales of loans and foreclosed real estate, an increase of $252,000 in net realized losses on sales and redemptions of investment securities, and a decrease of $21,000 in loan servicing fees.

 

Noninterest Expense

Noninterest expense totaled $9.2 million in the fourth quarter of 2025, increasing $213,000 from $8.9 million in the third quarter of 2025 and $606,000 from $8.5 million in the fourth quarter of 2024.

 

Salaries and benefits were $4.9 million in the fourth quarter of 2025, decreasing $81,000 from the linked quarter and increasing $801,000 from the year-ago period. The decrease from the third quarter of 2025 was attributable to a $36,000 increase in FASB91 payroll deferrals resulting from increased loan originations and lower employee benefit expenses in the fourth quarter of 2025. The increase from the fourth quarter of 2024 was primarily driven by general salary increases and a change in workforce composition in 2025, as the Company strategically added more senior, key personnel across the organization.

 

Building and occupancy costs were $1.3 million in the fourth quarter of 2025, decreasing $62,000 from the linked quarter and increasing $83,000 from the year-ago quarter. The decrease from the linked quarter reflected modest reductions across all building and occupancy expense categories, while the increase from the year-ago period was primarily attributed to higher periodic maintenance, utility and property tax expenses.

 

Data processing expense was $698,000 in the fourth quarter of 2025, increasing $57,000 from the linked quarter and decreasing $23,000 from the year-ago period. The increase from the linked quarter reflected higher costs primarily associated with check and ATM processing charges, while the decrease from the year-ago period was driven by lower data processing supplies, ATM processing, and internet banking service expenses.

 

Other expenses were $798,000 in the fourth quarter of 2025, increasing $196,000 from the linked quarter and $54,000 from the year-ago period. The fourth quarter 2025 increase primarily related to fees on the loans held- for-sale.

5


 

Annualized noninterest expense represented 2.51% of average assets in the fourth quarter of 2025, compared to 2.40% and 2.33% in the linked and year-ago periods. The efficiency ratio was 74.96% in the fourth quarter of 2025 compared to 68.78% and 72.25% in the linked and year-ago periods, respectively(2).

 

Net Income

For the fourth quarter of 2025, net loss attributable to common shareholders was $7.0 million, or $1.12 per basic share and $1.11 per diluted share, compared to net income available to common shareholders of $626,000, or $0.10 per basic and diluted share, in the linked quarter and $3.9 million or $0.63 per basic and diluted share in the year-ago period.

Statement of Financial Condition

As of December 31, 2025, the Company’s statement of financial condition reflects total assets of $1.43 billion, compared to $1.47 billion on each of September 30, 2025 and December 31, 2024.

 

Loans totaled $896.7 million on December 31, 2025, following the $6.3 million reclassification of substandard loans to held-for-sale, decreasing $1.9 million or 0.2% during the fourth quarter 2025 and $22.3 million or 2.4% from one year prior. Consumer and residential loans totaled $354.3 million on December 31, 2025, decreasing $1.8 million or 0.5% during the fourth quarter 2025 and $26.6 million or 7.0% from one year prior. Commercial loans totaled $543.7 million on December 31, 2025, following the movement of loans to held-for-sale, in line with outstanding balances on September 30, 2025 and decreasing $4.0 million or 0.7% from one year prior.

 

Investment securities totaled $413.2 million on December 31, 2025, decreasing $29.2 million or 6.6% in the fourth quarter 2025. The decrease from the linked quarter reflects $10.0 million in calls and $19.2 million of maturities and scheduled amortization. Investment securities decreased by $18.9 million, or 4.4%, from December 31, 2024.

 

With respect to liabilities, deposits totaled $1.18 billion on December 31, 2025, decreasing $41.2 million or 3.4% during the fourth quarter 2025 and $20.7 million or 1.7% from one year prior. The decrease from the linked quarter reflects runoff of the Bank’s higher-cost brokered deposits, and decreases in both MMDA and time deposits. The decrease from the previous year was primarily driven by runoff of the Bank’s higher-cost brokered deposits and lower time deposits, partially offset by higher MMDA deposits.

 

Shareholders’ equity totaled $121.0 million on December 31, 2025, decreasing $5.4 million or 4.3% in the fourth quarter 2025 and $516,000 or 0.4% from one year prior. The fourth quarter 2025 decrease primarily reflected a $7.7 million decrease in retained earnings, partially offset by a $1.9 million decrease in accumulated other comprehensive loss (“AOCL”) and a $416,000 increase in additional paid in capital.

 

Asset Quality

The Company’s asset quality metrics reflect ongoing efforts the Bank is undertaking as part of its commitment to continuously improve its credit risk management approach.

6

[2] See “Notes on Non-GAAP Financial Measures” on page 9.


 

Nonperforming loans were $27.6 million, or 3.07% of total loans on December 31, 2025, compared to $23.3 million or 2.59% on September 30, 2025, and $22.1 million or 2.40% on December 31, 2024. The increase primarily reflected certain legacy commercial loans moving to nonperforming status, including loans that may have been less than 90 days delinquent but were identified as having unique risk characteristics through the Company’s 2025 portfolio review.

 

Net charge-offs (“NCOs”) after recoveries declined to $604,000, or an annualized 0.27% of average loans in the fourth quarter of 2025, from $670,000 or 0.30% in the linked quarter and $1.0 million or 0.44% in the year-ago period.

 

Provision for credit loss expense was $11.2 million in the fourth quarter of 2025, reflecting the $10.8 million increase in the Company’s ACL in the fourth quarter of 2025 in conjunction with December’s completion of the Company’s previously announced portfolio review. The provision was $3.5 million and $988,000 in the linked and year-ago quarters, respectively.

 

The Company believes it is sufficiently collateralized and reserved, with an ACL of $29.4 million on December 31, 2025, compared to $18.7 million on September 30, 2025 and $17.2 million on December 31, 2024. As a percentage of total loans, ACL represented 3.28% on December 31, 2025, 2.08% on September 30, 2025, and 1.88% on December 31, 2024.

 

Liquidity

The Company has diligently ensured a strong liquidity profile as of December 31, 2025 to meet its ongoing financial obligations. The Bank’s liquidity management, as evaluated by its cash reserves and operational cash flows from loan repayments and investment securities, remains robust and is effectively managed by the institution’s leadership.

 

The Bank’s analysis indicates that expected cash inflows from loans and investment securities are more than sufficient to meet all projected financial obligations. Total deposits were $1.18 billion on December 31, 2025, compared to $1.23 billion on September 30, 2025 and $1.20 billion on December 31, 2024. Core deposits represented 79.78% of total deposits on December 31, 2025, compared to 78.37% of total deposits on September 30, 2025 and 76.86% on December 31, 2024. The Bank continues to implement strategic initiatives to enhance its core deposit franchise, including targeted marketing campaigns and customer engagement programs aimed at deepening banking relationships and enhancing deposit stability.

 

On December 31, 2025, Pathfinder Bancorp had an available additional funding capacity of $157.5 million with the Federal Home Loan Bank of New York and $13.5 million with the Federal Reserve Bank, which complements its liquidity reserves. Moreover, the Bank maintains additional unused credit lines totaling $15.0 million, which provide a buffer for additional funding needs. These facilities, including access to the Federal Reserve’s Discount Window, are part of a comprehensive liquidity strategy that ensures flexibility and readiness to respond to any funding requirements.

 

Cash Dividend Declared

On December 22, 2025, Pathfinder’s Board of Directors declared a cash dividend of $0.10 per share for holders of both voting common and non-voting common stock.

7


 

 

In addition, this dividend also extends to the notional shares of the Company’s warrants. Shareholders as of January 16, 2026 will be eligible for the dividend, which is scheduled for disbursement on February 6, 2026. This distribution aligns with Pathfinder Bancorp’s philosophy of consistent and reliable delivery of shareholder value.

 

Evaluating the Company’s market performance, the closing stock price as of December 31, 2025 stood at $14.11 per share. This positions the annualized dividend yield at 2.83%.

 

About Pathfinder Bancorp, Inc.

Pathfinder Bancorp, Inc. (NASDAQ: PBHC) is the bank holding company for Pathfinder Bank, which serves Central New York customers throughout Oswego, Syracuse, and their neighboring communities. Strategically located branches, as well as diversified consumer, mortgage, and commercial loan portfolios, reflect the state-chartered Bank’s commitment to in-market relationships and local customer service. The Company also offers investment services to individuals and businesses. More information is available at pathfinderbank.com and ir.pathfinderbank.com.

 

Forward-Looking Statements

Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include, but are not limited to, statements regarding expected earnings normalization, future credit costs, the adequacy of the allowance for credit losses, reduced incremental reserve pressure, potential expansion of regulatory capital ratios, dividend sustainability, liquidity capacity, funding availability, and the Company’s business strategy and outlook for 2026 and beyond.

 

Forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions, or future or conditional verbs, such as “will,” “would,” “should,” “could,” or “may.” These forward-looking statements are based on current beliefs and expectations of the Company’s and the Bank’s management and are inherently subject to significant business, economic, competitive and regulatory uncertainties and contingencies, many of which are beyond the Company’s and the Bank’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

 

Actual results may differ materially from those expressed or implied by the forward-looking statements as a result of numerous factors. Although it is not possible to identify all factors that may cause actual results to differ, such include, but are not limited to: risks related to the real estate and economic environment, particularly in the market areas in which the Company and the Bank operate; fiscal and monetary policies of the U.S. Government; inflation; changes in prevailing interested rates; changes in government regulations affecting financial institutions, including regulatory compliance costs and capital requirements; the risk that actual credit losses, borrower performance, collateral values, or loan migration patterns differ from management’s forward-looking estimates or assumptions; fluctuations in the adequacy of the allowance for credit losses; decreases in deposit levels or changes in deposit mix that may necessitate increased borrowing to fund loans and investments; access to wholesale or other funding sources; operational risks including, cybersecurity, fraud, model risk and natural disasters; credit risk management; and the risk that the Company may not be successful in the implementation of its business strategy.

 

Additional factors that could cause actual results to differ materially are described in the Company’s Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission (“SEC”), which are available at the SEC’s website, www.sec.gov. While the Company believes it has identified and discussed the material risks affecting its business, there may be additional risks and uncertainties not currently known or considered immaterial that could affect the forward-looking statements made herein.

 

Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictions of future results. Any forward-looking statement speaks only as of the date on which it is made, and the Company undertakes no obligation to

8


 

update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by applicable law.

 

Notes on Non-GAAP Financial Measures

This release contains certain non-GAAP financial measures, including, but not limited to the efficiency ratio, pre-tax, pre-provision net income, tangible common equity, tangible book value per share, and return on average tangible common equity. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a registrant’s historical or future financial performance, financial position, or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“GAAP”), or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable GAAP measure.

 

The Company believes these non-GAAP financial measures provide useful information to investors by assisting in the evaluation of the Company’s operating performance, operating efficiency, financial condition, and trends, and by facilitating comparisons with prior periods and with peer institutions. In particular, management uses these measures to assess expense control relative to revenue generation, underlying profitability excluding certain non-recurring or non-operational items, and capital strength on a basis that it believes is meaningful for internal planning and external analysis.

 

These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP and should be considered only in conjunction with the Company’s GAAP financial results.

 

Pursuant to the requirements of Regulation G, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures within this release.

9


 

PATHFINDER BANCORP, INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Information (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

SELECTED BALANCE SHEET DATA:

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

11,521

 

 

$

19,317

 

 

$

16,183

 

 

$

18,606

 

 

$

13,963

 

Interest-earning deposits

 

 

19,649

 

 

 

21,255

 

 

 

15,292

 

 

 

32,862

 

 

 

17,609

 

Total cash and cash equivalents

 

 

31,170

 

 

 

40,572

 

 

 

31,475

 

 

 

51,468

 

 

 

31,572

 

Available-for-sale securities, at fair value

 

 

276,815

 

 

 

294,457

 

 

 

300,951

 

 

 

284,051

 

 

 

269,331

 

Held-to-maturity securities, at amortized cost

 

 

130,324

 

 

 

142,538

 

 

 

157,892

 

 

 

155,704

 

 

 

158,683

 

Marketable equity securities, at fair value

 

 

6,034

 

 

 

5,352

 

 

 

4,881

 

 

 

4,401

 

 

 

4,076

 

Federal Home Loan Bank stock, at cost

 

 

2,560

 

 

 

3,488

 

 

 

5,278

 

 

 

2,906

 

 

 

4,590

 

Loans held-for-sale

 

 

5,900

 

 

 

-

 

 

 

3,161

 

 

 

-

 

 

 

-

 

Loans, net of deferred fees

 

 

896,670

 

 

 

898,520

 

 

 

909,723

 

 

 

912,150

 

 

 

918,986

 

Less: Allowance for credit losses

 

 

29,436

 

 

 

18,654

 

 

 

15,983

 

 

 

17,407

 

 

 

17,243

 

Loans receivable, net

 

 

867,234

 

 

 

879,866

 

 

 

893,740

 

 

 

894,743

 

 

 

901,743

 

Premises and equipment, net

 

 

18,008

 

 

 

18,760

 

 

 

19,047

 

 

 

19,233

 

 

 

19,009

 

Operating lease right-of-use assets

 

 

1,098

 

 

 

1,124

 

 

 

1,115

 

 

 

1,356

 

 

 

1,391

 

Finance lease right-of-use assets

 

 

15,885

 

 

 

16,082

 

 

 

16,280

 

 

 

16,478

 

 

 

16,676

 

Accrued interest receivable

 

 

6,328

 

 

 

6,498

 

 

 

6,889

 

 

 

6,748

 

 

 

6,881

 

Foreclosed real estate

 

 

137

 

 

 

137

 

 

 

83

 

 

 

-

 

 

 

-

 

Intangible assets, net

 

 

5,362

 

 

 

5,518

 

 

 

5,675

 

 

 

5,832

 

 

 

5,989

 

Goodwill

 

 

5,056

 

 

 

5,056

 

 

 

5,056

 

 

 

5,056

 

 

 

5,056

 

Bank owned life insurance

 

 

31,374

 

 

 

31,145

 

 

 

31,045

 

 

 

24,889

 

 

 

24,727

 

Other assets

 

 

21,867

 

 

 

21,675

 

 

 

22,551

 

 

 

22,472

 

 

 

25,150

 

Total assets

 

$

1,425,152

 

 

$

1,472,268

 

 

$

1,505,119

 

 

$

1,495,337

 

 

$

1,474,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

987,471

 

 

$

1,028,782

 

 

$

1,030,155

 

 

$

1,061,166

 

 

$

990,805

 

Noninterest-bearing deposits

 

 

196,377

 

 

 

196,299

 

 

 

191,732

 

 

 

203,314

 

 

 

213,719

 

Total deposits

 

 

1,183,848

 

 

 

1,225,081

 

 

 

1,221,887

 

 

 

1,264,480

 

 

 

1,204,524

 

Short-term borrowings

 

 

44,000

 

 

 

38,000

 

 

 

75,500

 

 

 

27,000

 

 

 

61,000

 

Long-term borrowings

 

 

14,074

 

 

 

18,702

 

 

 

20,977

 

 

 

17,628

 

 

 

27,068

 

Subordinated debt

 

 

30,155

 

 

 

30,258

 

 

 

30,206

 

 

 

30,156

 

 

 

30,107

 

Accrued interest payable

 

 

424

 

 

 

1,134

 

 

 

813

 

 

 

844

 

 

 

546

 

Operating lease liabilities

 

 

1,304

 

 

 

1,326

 

 

 

1,313

 

 

 

1,560

 

 

 

1,591

 

Finance lease liabilities

 

 

16,390

 

 

 

16,479

 

 

 

16,566

 

 

 

16,655

 

 

 

16,745

 

Other liabilities

 

 

13,990

 

 

 

14,949

 

 

 

13,444

 

 

 

12,118

 

 

 

11,810

 

Total liabilities

 

 

1,304,185

 

 

 

1,345,929

 

 

 

1,380,706

 

 

 

1,370,441

 

 

 

1,353,391

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voting common stock shares issued and outstanding

 

 

4,805,361

 

 

 

4,794,225

 

 

 

4,788,109

 

 

 

4,761,182

 

 

 

4,745,366

 

Voting common stock

 

$

48

 

 

$

48

 

 

$

48

 

 

$

48

 

 

$

47

 

Non-voting common stock

 

 

14

 

 

 

14

 

 

 

14

 

 

 

14

 

 

 

14

 

Additional paid in capital

 

 

54,390

 

 

 

53,974

 

 

 

53,645

 

 

 

53,103

 

 

 

52,750

 

Retained earnings

 

 

71,882

 

 

 

79,560

 

 

 

79,564

 

 

 

80,163

 

 

 

77,816

 

Accumulated other comprehensive loss

 

 

(5,367

)

 

 

(7,257

)

 

 

(8,858

)

 

 

(8,432

)

 

 

(9,144

)

Total Pathfinder Bancorp, Inc. shareholders' equity

 

 

120,967

 

 

 

126,339

 

 

 

124,413

 

 

 

124,896

 

 

 

121,483

 

Total liabilities and shareholders' equity

 

$

1,425,152

 

 

$

1,472,268

 

 

$

1,505,119

 

 

$

1,495,337

 

 

$

1,474,874

 

 

The above information is unaudited and preliminary, based on the Company's data available at the time of presentation.

10


 

 

 

Years Ended December 31,

 

 

2025

 

 

2024

 

SELECTED INCOME STATEMENT DATA:

 

2025

 

 

2024

 

 

Q4

 

 

Q3

 

 

Q2

 

 

Q1

 

 

Q4

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

53,560

 

 

$

52,705

 

 

$

12,983

 

 

$

13,799

 

 

$

13,106

 

 

$

13,672

 

 

$

13,523

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

20,695

 

 

 

22,319

 

 

 

4,681

 

 

 

5,307

 

 

 

5,522

 

 

 

5,185

 

 

 

5,312

 

Tax-exempt

 

 

1,707

 

 

 

1,920

 

 

 

385

 

 

 

455

 

 

 

465

 

 

 

402

 

 

 

445

 

Dividends

 

 

241

 

 

 

620

 

 

 

83

 

 

 

44

 

 

 

21

 

 

 

93

 

 

 

164

 

Federal funds sold and interest-earning deposits

 

 

450

 

 

 

793

 

 

 

162

 

 

 

131

 

 

 

68

 

 

 

89

 

 

 

82

 

Total interest and dividend income

 

 

76,653

 

 

 

78,357

 

 

 

18,294

 

 

 

19,736

 

 

 

19,182

 

 

 

19,441

 

 

 

19,526

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

27,988

 

 

 

30,493

 

 

 

6,768

 

 

 

6,957

 

 

 

7,318

 

 

 

6,945

 

 

 

7,823

 

Interest on short-term borrowings

 

 

1,971

 

 

 

4,176

 

 

 

365

 

 

 

566

 

 

 

495

 

 

 

545

 

 

 

700

 

Interest on long-term borrowings

 

 

387

 

 

 

733

 

 

 

123

 

 

 

127

 

 

 

72

 

 

 

65

 

 

 

136

 

Interest on subordinated debt

 

 

1,972

 

 

 

1,966

 

 

 

528

 

 

 

486

 

 

 

483

 

 

 

475

 

 

 

490

 

Total interest expense

 

 

32,318

 

 

 

37,368

 

 

 

7,784

 

 

 

8,136

 

 

 

8,368

 

 

 

8,030

 

 

 

9,149

 

Net interest income

 

 

44,335

 

 

 

40,989

 

 

 

10,510

 

 

 

11,600

 

 

 

10,814

 

 

 

11,411

 

 

 

10,377

 

Provision for (benefit from) credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

16,403

 

 

 

11,106

 

 

 

11,385

 

 

 

3,341

 

 

 

1,173

 

 

 

504

 

 

 

988

 

Held-to-maturity securities

 

 

(81

)

 

 

(95

)

 

 

(86

)

 

 

-

 

 

 

5

 

 

 

-

 

 

 

(5

)

Unfunded commitments

 

 

20

 

 

 

(38

)

 

 

(105

)

 

 

153

 

 

 

19

 

 

 

(47

)

 

 

5

 

Total provision for credit losses

 

 

16,342

 

 

 

10,973

 

 

 

11,194

 

 

 

3,494

 

 

 

1,197

 

 

 

457

 

 

 

988

 

Net interest income after provision for credit losses

 

 

27,993

 

 

 

30,016

 

 

 

(684

)

 

 

8,106

 

 

 

9,617

 

 

 

10,954

 

 

 

9,389

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,539

 

 

 

1,436

 

 

 

381

 

 

 

404

 

 

 

380

 

 

 

374

 

 

 

405

 

Earnings and gain on bank owned life insurance

 

 

834

 

 

 

854

 

 

 

230

 

 

 

286

 

 

 

156

 

 

 

162

 

 

 

169

 

Loan servicing fees

 

 

386

 

 

 

375

 

 

 

75

 

 

 

113

 

 

 

97

 

 

 

101

 

 

 

96

 

Net realized (losses) gains on sales and redemptions of investment securities

 

 

(23

)

 

 

(71

)

 

 

(3

)

 

 

(12

)

 

 

-

 

 

 

(8

)

 

 

249

 

(Loss) gain on asset sale 1 & 2

 

 

(115

)

 

 

3,169

 

 

 

(115

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,169

 

Net unrealized gains on marketable equity securities

 

 

1,450

 

 

 

197

 

 

 

667

 

 

 

145

 

 

 

420

 

 

 

218

 

 

 

166

 

Gains on sales of loans and foreclosed real estate

 

 

402

 

 

 

187

 

 

 

133

 

 

 

121

 

 

 

83

 

 

 

65

 

 

 

39

 

Fair value adjustment to loans held-for-sale 3

 

 

(3,462

)

 

 

-

 

 

 

(398

)

 

 

-

 

 

 

(3,064

)

 

 

-

 

 

 

-

 

Loss on sale of premises and equipment

 

 

(37

)

 

 

(13

)

 

 

(37

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Debit card interchange fees

 

 

510

 

 

 

875

 

 

 

112

 

 

 

217

 

 

 

180

 

 

 

1

 

 

 

265

 

Insurance agency revenue 1

 

 

-

 

 

 

1,073

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

49

 

Other charges, commissions & fees

 

 

1,011

 

 

 

1,479

 

 

 

268

 

 

 

229

 

 

 

230

 

 

 

284

 

 

 

299

 

Total noninterest (loss) income

 

 

2,495

 

 

 

9,561

 

 

 

1,313

 

 

 

1,503

 

 

 

(1,518

)

 

 

1,197

 

 

 

4,906

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

18,904

 

 

 

17,810

 

 

 

4,924

 

 

 

5,005

 

 

 

4,525

 

 

 

4,450

 

 

 

4,123

 

Building and occupancy

 

 

5,313

 

 

 

4,118

 

 

 

1,337

 

 

 

1,399

 

 

 

1,230

 

 

 

1,347

 

 

 

1,254

 

Data processing

 

 

2,672

 

 

 

2,471

 

 

 

698

 

 

 

641

 

 

 

667

 

 

 

666

 

 

 

721

 

Professional and other services

 

 

2,750

 

 

 

3,686

 

 

 

657

 

 

 

709

 

 

 

778

 

 

 

606

 

 

 

608

 

Advertising

 

 

459

 

 

 

604

 

 

 

155

 

 

 

86

 

 

 

77

 

 

 

141

 

 

 

218

 

FDIC assessments

 

 

604

 

 

 

916

 

 

 

204

 

 

 

171

 

 

 

-

 

 

 

229

 

 

 

231

 

Audits and exams

 

 

475

 

 

 

539

 

 

 

169

 

 

 

132

 

 

 

60

 

 

 

114

 

 

 

123

 

Amortization expense

 

 

627

 

 

 

293

 

 

 

157

 

 

 

156

 

 

 

157

 

 

 

157

 

 

 

27

 

Insurance agency expense 1

 

 

-

 

 

 

1,281

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

456

 

Community service activities

 

 

70

 

 

 

130

 

 

 

21

 

 

 

10

 

 

 

28

 

 

 

11

 

 

 

19

 

Foreclosed real estate expenses

 

 

106

 

 

 

102

 

 

 

30

 

 

 

26

 

 

 

29

 

 

 

21

 

 

 

20

 

Other expenses

 

 

2,601

 

 

 

2,467

 

 

 

798

 

 

 

602

 

 

 

510

 

 

 

691

 

 

 

744

 

Total noninterest expense

 

 

34,581

 

 

 

34,417

 

 

 

9,150

 

 

 

8,937

 

 

 

8,061

 

 

 

8,433

 

 

 

8,544

 

(Loss) income before provision for income taxes

 

 

(4,093

)

 

 

5,160

 

 

 

(8,521

)

 

 

672

 

 

 

38

 

 

 

3,718

 

 

 

5,751

 

(Benefit) provision for income taxes

 

 

(676

)

 

 

332

 

 

 

(1,473

)

 

 

46

 

 

 

7

 

 

 

744

 

 

 

492

 

Net (loss) income attributable to noncontrolling interest and Pathfinder Bancorp, Inc.

 

 

(3,417

)

 

 

4,828

 

 

 

(7,048

)

 

 

626

 

 

 

31

 

 

 

2,974

 

 

 

5,259

 

Net income attributable to noncontrolling interest 1

 

 

-

 

 

 

1,445

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,352

 

Net (loss) income attributable to Pathfinder Bancorp Inc.

 

$

(3,417

)

 

$

3,383

 

 

$

(7,048

)

 

$

626

 

 

$

31

 

 

$

2,974

 

 

$

3,907

 

Voting Earnings per common share - basic

 

$

(0.54

)

 

$

0.54

 

 

$

(1.12

)

 

$

0.10

 

 

$

-

 

 

$

0.48

 

 

$

0.63

 

Voting Earnings per common share - diluted 4

 

$

(0.54

)

 

$

0.54

 

 

$

(1.11

)

 

$

0.10

 

 

$

-

 

 

$

0.47

 

 

$

0.63

 

Series A Non-Voting Earnings per common share- basic

 

$

(0.54

)

 

$

0.54

 

 

$

(1.12

)

 

$

0.10

 

 

$

-

 

 

$

0.48

 

 

$

0.63

 

Series A Non-Voting Earnings per common share- diluted 4

 

$

(0.54

)

 

$

0.54

 

 

$

(1.11

)

 

$

0.10

 

 

$

-

 

 

$

0.47

 

 

$

0.63

 

Dividends per common share (Voting and Series A Non-Voting)

 

$

0.40

 

 

$

0.40

 

 

$

0.10

 

 

$

0.10

 

 

$

0.10

 

 

$

0.10

 

 

$

0.10

 

 

1 Although the Company owned 51% of its membership interest in FitzGibbons Agency, LLC (“Agency”) the Company is required to consolidate 100% of the Agency within the consolidated financial statements. The Company sold its 51% membership interest in the Agency in October 2024.

2 The Q4 2024 $3,169,000 consolidated gain on asset sale equals $1,616,000 associated with the Company’s 51% interest in the Agency plus $1,553,000 associated with the 49% noncontrolling interest. The Q4 2025 $115,000 consolidated loss on asset sale represents final settlement costs related to the sale of the Agency.

3 The loss reflects a valuation adjustment “Lower-of-cost-or-market" adjustment on loans held for sale to their estimated market value based on active sale negotiations.

4 Diluted earnings per share for the first quarter of 2025 has been updated to $0.47, from the $0.41 reported previously.

 

 

 

The above information is unaudited and preliminary, based on the Company's data available at the time of presentation.

11


 

 

 

Years Ended December 31,

 

 

2025

 

 

 

2024

 

FINANCIAL HIGHLIGHTS:

 

2025

 

 

2024

 

 

Q4

 

 

Q3

 

 

Q2

 

 

Q1

 

 

Q4

 

Selected Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

-0.23

%

 

 

0.23

%

 

 

-1.95

%

 

 

0.17

%

 

 

0.01

%

 

 

0.81

%

 

 

1.07

%

Return on average common equity

 

 

-2.71

%

 

 

2.75

%

 

 

-21.90

%

 

 

1.98

%

 

 

0.10

%

 

 

9.64

%

 

 

12.85

%

Return on average equity

 

 

-2.71

%

 

 

2.75

%

 

 

-21.90

%

 

 

1.98

%

 

 

0.10

%

 

 

9.64

%

 

 

12.85

%

Return on average tangible common equity 1

 

 

-2.97

%

 

 

2.91

%

 

 

-23.66

%

 

 

2.17

%

 

 

0.11

%

 

 

10.52

%

 

 

14.17

%

Net interest margin

 

 

3.21

%

 

 

2.98

%

 

 

3.09

%

 

 

3.34

%

 

 

3.11

%

 

 

3.31

%

 

 

3.02

%

Loans / deposits

 

 

75.74

%

 

 

76.29

%

 

 

75.74

%

 

 

73.34

%

 

 

74.45

%

 

 

72.14

%

 

 

76.29

%

Core deposits/deposits 2

 

 

79.78

%

 

 

76.86

%

 

 

79.78

%

 

 

78.37

%

 

 

78.47

%

 

 

78.31

%

 

 

76.86

%

Annualized non-interest expense / average assets

 

 

2.36

%

 

 

2.37

%

 

 

2.51

%

 

 

2.40

%

 

 

2.18

%

 

 

2.33

%

 

 

2.33

%

Commercial real estate / risk-based capital 3

 

 

191.32

%

 

 

186.73

%

 

 

191.32

%

 

 

174.67

%

 

 

183.34

%

 

 

182.62

%

 

 

186.73

%

Efficiency ratio 1

 

 

69.12

%

 

 

72.82

%

 

 

74.96

%

 

 

68.78

%

 

 

65.66

%

 

 

67.19

%

 

 

72.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Selected Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average yield on loans

 

 

5.89

%

 

 

5.83

%

 

 

5.74

%

 

 

6.09

%

 

 

5.75

%

 

 

5.97

%

 

 

5.87

%

Average cost of interest bearing deposits

 

 

2.74

%

 

 

3.12

%

 

 

2.68

%

 

 

2.71

%

 

 

2.81

%

 

 

2.76

%

 

 

3.12

%

Average cost of total deposits, including non-interest bearing

 

 

2.30

%

 

 

2.63

%

 

 

2.24

%

 

 

2.28

%

 

 

2.37

%

 

 

2.29

%

 

 

2.59

%

Deposits/branch

 

$

98,654

 

 

$

100,377

 

 

$

98,654

 

 

$

102,090

 

 

$

101,824

 

 

$

105,373

 

 

$

100,377

 

Pre-tax, pre-provision net income 1

 

$

15,447

 

 

$

12,848

 

 

$

3,056

 

 

$

4,057

 

 

$

4,216

 

 

$

4,118

 

 

$

3,282

 

Total revenue 1

 

$

50,028

 

 

$

47,265

 

 

$

12,206

 

 

$

12,994

 

 

$

12,277

 

 

$

12,551

 

 

$

11,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share

 

$

0.40

 

 

$

0.40

 

 

$

0.10

 

 

$

0.10

 

 

$

0.10

 

 

$

0.10

 

 

$

0.10

 

Book value per common share

 

$

19.56

 

 

$

19.83

 

 

$

19.56

 

 

$

20.46

 

 

$

20.17

 

 

$

20.33

 

 

$

19.83

 

Tangible book value per common share 1

 

$

17.87

 

 

$

18.03

 

 

$

17.87

 

 

$

18.75

 

 

$

18.43

 

 

$

18.56

 

 

$

18.03

 

Basic weighted average shares outstanding - Voting

 

 

4,777

 

 

 

4,714

 

 

 

4,799

 

 

 

4,790

 

 

 

4,769

 

 

 

4,749

 

 

 

4,733

 

Diluted weighted average shares outstanding - Voting

 

 

4,831

 

 

 

4,714

 

 

 

4,859

 

 

 

4,842

 

 

 

4,811

 

 

 

4,819

 

 

 

4,733

 

Basic earnings per share - Voting  4

 

$

(0.54

)

 

$

0.54

 

 

$

(1.12

)

 

$

0.10

 

 

$

-

 

 

$

0.48

 

 

$

0.63

 

Diluted earnings per share - Voting  4 & 5

 

$

(0.54

)

 

$

0.54

 

 

$

(1.11

)

 

$

0.10

 

 

$

-

 

 

$

0.47

 

 

$

0.63

 

Basic and diluted weighted average shares outstanding - Series A Non-Voting

 

 

1,380

 

 

 

1,380

 

 

 

1,380

 

 

 

1,380

 

 

 

1,380

 

 

 

1,380

 

 

 

1,380

 

Basic earnings per share - Series A Non-Voting  4

 

$

(0.54

)

 

$

0.54

 

 

$

(1.12

)

 

$

0.10

 

 

$

-

 

 

$

0.48

 

 

$

0.63

 

Diluted earnings per share - Series A Non-Voting  4 & 5

 

$

(0.54

)

 

$

0.54

 

 

$

(1.11

)

 

$

0.10

 

 

$

-

 

 

$

0.47

 

 

$

0.63

 

Common shares outstanding at period end

 

 

6,186

 

 

 

6,126

 

 

 

6,186

 

 

 

6,175

 

 

 

6,168

 

 

 

6,141

 

 

 

6,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pathfinder Bancorp, Inc. Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company tangible common equity to tangible assets 1

 

 

7.81

%

 

 

7.54

%

 

 

7.81

%

 

 

7.92

%

 

 

7.61

%

 

 

7.68

%

 

 

7.54

%

Company Total Core Capital (to Risk-Weighted Assets)

 

 

15.43

%

 

 

15.66

%

 

 

15.43

%

 

 

15.81

%

 

 

15.97

%

 

 

15.89

%

 

 

15.66

%

Company Tier 1 Capital (to Risk-Weighted Assets)

 

 

12.15

%

 

 

12.00

%

 

 

12.15

%

 

 

12.17

%

 

 

12.31

%

 

 

12.24

%

 

 

12.00

%

Company Tier 1 Common Equity (to Risk-Weighted Assets)

 

 

11.64

%

 

 

11.51

%

 

 

11.64

%

 

 

11.68

%

 

 

11.81

%

 

 

11.75

%

 

 

11.51

%

Company Tier 1 Capital (to Assets)

 

 

8.47

%

 

 

8.64

%

 

 

8.47

%

 

 

8.79

%

 

 

8.75

%

 

 

8.82

%

 

 

8.64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pathfinder Bank Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank Total Core Capital (to Risk-Weighted Assets)

 

 

14.66

%

 

 

14.65

%

 

 

14.66

%

 

 

14.71

%

 

 

14.87

%

 

 

14.86

%

 

 

14.65

%

Bank Tier 1 Capital (to Risk-Weighted Assets)

 

 

13.39

%

 

 

13.40

%

 

 

13.39

%

 

 

13.45

%

 

 

13.62

%

 

 

13.61

%

 

 

13.40

%

Bank Tier 1 Common Equity (to Risk-Weighted Assets)

 

 

13.39

%

 

 

13.40

%

 

 

13.39

%

 

 

13.45

%

 

 

13.62

%

 

 

13.61

%

 

 

13.40

%

Bank Tier 1 Capital (to Assets)

 

 

9.36

%

 

 

9.64

%

 

 

9.36

%

 

 

9.72

%

 

 

9.68

%

 

 

9.80

%

 

 

9.64

%

 

1 Non-GAAP financial metrics. See non-GAAP reconciliation included herein for the most directly comparable GAAP measures.

2 Non-brokered deposits excluding certificates of deposit of $250,000 or more.

3 Construction and development, multifamily, and non-owner occupied CRE loans as a percentage of Pathfinder Bank total capital.

4 Basic and diluted earnings per share are calculated based upon the two-class method. Weighted average shares outstanding do not include unallocated ESOP shares.

5 Diluted earnings per share for the first quarter of 2025 has been updated to $0.47, from the $0.41 reported previously.

The above information is unaudited and preliminary, based on the Company's data available at the time of presentation.

 

 

12


 

 

 

Years Ended December 31,

 

 

2025

 

 

 

2024

 

ASSET QUALITY:

 

2025

 

 

2024

 

 

Q4

 

 

Q3

 

 

Q2

 

 

Q1

 

 

Q4

 

Total loan charge-offs

 

$

5,042

 

 

$

10,183

 

 

$

767

 

 

$

923

 

 

$

2,844

 

 

$

508

 

 

$

1,191

 

Total recoveries

 

 

831

 

 

 

345

 

 

 

163

 

 

 

253

 

 

 

247

 

 

 

168

 

 

 

171

 

Net loan charge-offs

 

 

4,211

 

 

 

9,838

 

 

 

604

 

 

 

670

 

 

 

2,597

 

 

 

340

 

 

 

1,020

 

Allowance for credit losses at period end

 

 

29,436

 

 

 

17,243

 

 

 

29,436

 

 

 

18,654

 

 

 

15,983

 

 

 

17,407

 

 

 

17,243

 

Nonperforming loans at period end

 

 

27,561

 

 

 

22,084

 

 

 

27,561

 

 

 

23,305

 

 

 

11,689

 

 

 

13,232

 

 

 

22,084

 

Nonperforming assets at period end

 

$

27,698

 

 

$

22,084

 

 

$

27,698

 

 

$

23,442

 

 

$

11,772

 

 

$

13,232

 

 

$

22,084

 

Annualized net loan charge-offs to average loans

 

 

0.46

%

 

 

1.09

%

 

 

0.27

%

 

 

0.30

%

 

 

1.14

%

 

 

0.15

%

 

 

0.44

%

Allowance for credit losses to period end loans

 

 

3.28

%

 

 

1.88

%

 

 

3.28

%

 

 

2.08

%

 

 

1.76

%

 

 

1.91

%

 

 

1.88

%

Allowance for credit losses to nonperforming loans

 

 

106.80

%

 

 

78.08

%

 

 

106.80

%

 

 

80.04

%

 

 

136.74

%

 

 

131.55

%

 

 

78.08

%

Nonperforming loans to period end loans

 

 

3.07

%

 

 

2.40

%

 

 

3.07

%

 

 

2.59

%

 

 

1.28

%

 

 

1.45

%

 

 

2.40

%

Nonperforming assets to period end assets

 

 

1.94

%

 

 

1.50

%

 

 

1.94

%

 

 

1.59

%

 

 

0.78

%

 

 

0.88

%

 

 

1.50

%

 

 

 

2025

 

 

2024

 

LOAN COMPOSITION:

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

1-4 family first-lien residential mortgages

 

$

239,692

 

 

$

238,975

 

 

$

240,833

 

 

$

243,854

 

 

$

251,373

 

Residential construction

 

 

2,039

 

 

 

1,406

 

 

 

3,520

 

 

 

3,162

 

 

 

4,864

 

Commercial real estate

 

 

380,311

 

 

 

371,683

 

 

 

381,575

 

 

 

381,479

 

 

 

377,619

 

Commercial lines of credit

 

 

75,371

 

 

 

79,021

 

 

 

75,487

 

 

 

65,074

 

 

 

67,602

 

Other commercial and industrial

 

 

81,210

 

 

 

86,687

 

 

 

85,578

 

 

 

91,644

 

 

 

89,800

 

Paycheck protection program loans

 

 

63

 

 

 

74

 

 

 

85

 

 

 

96

 

 

 

113

 

Tax exempt commercial loans

 

 

6,716

 

 

 

6,229

 

 

 

6,349

 

 

 

4,446

 

 

 

4,544

 

Home equity and junior liens

 

 

49,783

 

 

 

50,106

 

 

 

49,339

 

 

 

52,315

 

 

 

51,948

 

Other consumer

 

 

62,825

 

 

 

65,694

 

 

 

68,439

 

 

 

71,681

 

 

 

72,710

 

Subtotal loans

 

 

898,010

 

 

 

899,875

 

 

 

911,205

 

 

 

913,751

 

 

 

920,573

 

Deferred loan fees

 

 

(1,340

)

 

 

(1,355

)

 

 

(1,482

)

 

 

(1,601

)

 

 

(1,587

)

Total loans

 

$

896,670

 

 

$

898,520

 

 

$

909,723

 

 

$

912,150

 

 

$

918,986

 

 

 

 

2025

 

 

2024

 

DEPOSIT COMPOSITION:

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

Savings accounts

 

$

122,669

 

 

$

123,958

 

 

$

129,252

 

 

$

129,898

 

 

$

128,753

 

Time accounts

 

 

314,394

 

 

 

333,211

 

 

 

341,063

 

 

 

349,673

 

 

 

360,716

 

Time accounts in excess of $250,000

 

 

137,529

 

 

 

143,026

 

 

 

144,355

 

 

 

149,922

 

 

 

142,473

 

Money management accounts

 

 

9,540

 

 

 

9,539

 

 

 

9,902

 

 

 

10,774

 

 

 

11,583

 

MMDA accounts

 

 

285,564

 

 

 

298,653

 

 

 

278,919

 

 

 

306,281

 

 

 

239,016

 

Demand deposit interest-bearing

 

 

110,807

 

 

 

115,274

 

 

 

120,083

 

 

 

109,941

 

 

 

101,080

 

Demand deposit noninterest-bearing

 

 

196,377

 

 

 

196,299

 

 

 

191,732

 

 

 

203,314

 

 

 

213,719

 

Mortgage escrow funds

 

 

6,968

 

 

 

5,121

 

 

 

6,581

 

 

 

4,677

 

 

 

7,184

 

Total deposits

 

$

1,183,848

 

 

$

1,225,081

 

 

$

1,221,887

 

 

$

1,264,480

 

 

$

1,204,524

 

 

The above information is unaudited and preliminary, based on the Company's data available at the time of presentation.

13


 

 

 

Years Ended December 31,

 

 

2025

 

 

2024

 

SELECTED AVERAGE BALANCES:

 

2025

 

 

2024

 

 

Q4

 

 

Q3

 

 

Q4

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

909,683

 

 

$

903,941

 

 

$

904,977

 

 

$

906,759

 

 

$

920,855

 

Taxable investment securities

 

 

420,838

 

 

 

423,475

 

 

 

400,605

 

 

 

431,227

 

 

 

412,048

 

Tax-exempt investment securities

 

 

34,136

 

 

 

30,861

 

 

 

33,786

 

 

 

33,980

 

 

 

34,918

 

Fed funds sold and interest-earning deposits

 

 

14,984

 

 

 

16,379

 

 

 

19,963

 

 

 

16,866

 

 

 

5,115

 

Total interest-earning assets

 

 

1,379,641

 

 

 

1,374,656

 

 

 

1,359,331

 

 

 

1,388,832

 

 

 

1,372,936

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

115,346

 

 

 

102,582

 

 

 

113,409

 

 

 

114,837

 

 

 

112,654

 

Allowance for credit losses

 

 

(17,277

)

 

 

(16,670

)

 

 

(18,764

)

 

 

(15,595

)

 

 

(17,145

)

Net unrealized losses on available-for-sale securities

 

 

(9,357

)

 

 

(9,769

)

 

 

(6,723

)

 

 

(9,949

)

 

 

(8,534

)

Total assets

 

$

1,468,353

 

 

$

1,450,799

 

 

$

1,447,253

 

 

$

1,478,125

 

 

$

1,459,911

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

115,555

 

 

$

101,336

 

 

$

116,184

 

 

$

120,696

 

 

$

102,862

 

Money management accounts

 

 

10,233

 

 

 

11,679

 

 

 

9,636

 

 

 

10,105

 

 

 

11,371

 

MMDA accounts

 

 

282,650

 

 

 

227,597

 

 

 

298,510

 

 

 

276,599

 

 

 

257,429

 

Savings and club accounts

 

 

127,414

 

 

 

118,965

 

 

 

122,533

 

 

 

127,696

 

 

 

128,169

 

Time deposits

 

 

485,975

 

 

 

517,352

 

 

 

465,032

 

 

 

490,735

 

 

 

504,008

 

Subordinated loans

 

 

30,179

 

 

 

30,002

 

 

 

30,192

 

 

 

30,225

 

 

 

30,076

 

Borrowings

 

 

64,489

 

 

 

114,471

 

 

 

52,125

 

 

 

73,556

 

 

 

68,391

 

Total interest-bearing liabilities

 

 

1,116,495

 

 

 

1,121,402

 

 

 

1,094,212

 

 

 

1,129,612

 

 

 

1,102,306

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

196,353

 

 

 

184,572

 

 

 

194,277

 

 

 

192,982

 

 

 

206,521

 

Other liabilities

 

 

29,589

 

 

 

21,924

 

 

 

30,037

 

 

 

29,320

 

 

 

29,491

 

Total liabilities

 

 

1,342,437

 

 

 

1,327,898

 

 

 

1,318,526

 

 

 

1,351,914

 

 

 

1,338,318

 

Shareholders' equity

 

 

125,916

 

 

 

122,901

 

 

 

128,727

 

 

 

126,211

 

 

 

121,593

 

Total liabilities & shareholders' equity

 

$

1,468,353

 

 

$

1,450,799

 

 

$

1,447,253

 

 

$

1,478,125

 

 

$

1,459,911

 

 

 

 

Years Ended December 31,

 

 

2025

 

 

2024

 

SELECTED AVERAGE YIELDS:

 

2025

 

 

2024

 

 

Q4

 

 

Q3

 

 

Q4

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

5.89

%

 

 

5.83

%

 

 

5.74

%

 

 

6.09

%

 

 

5.87

%

Taxable investment securities

 

 

4.97

%

 

 

5.42

%

 

 

4.76

%

 

 

4.96

%

 

 

5.32

%

Tax-exempt investment securities

 

 

5.00

%

 

 

6.22

%

 

 

4.56

%

 

 

5.36

%

 

 

5.10

%

Fed funds sold and interest-earning deposits

 

 

3.00

%

 

 

4.84

%

 

 

3.25

%

 

 

3.11

%

 

 

6.41

%

Total interest-earning assets

 

 

5.56

%

 

 

5.70

%

 

 

5.38

%

 

 

5.68

%

 

 

5.69

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

 

1.10

%

 

 

1.10

%

 

 

1.08

%

 

 

1.02

%

 

 

1.19

%

Money management accounts

 

 

0.12

%

 

 

0.11

%

 

 

0.17

%

 

 

0.12

%

 

 

0.11

%

MMDA accounts

 

 

3.12

%

 

 

3.52

%

 

 

2.99

%

 

 

3.20

%

 

 

3.23

%

Savings and club accounts

 

 

0.25

%

 

 

0.26

%

 

 

0.24

%

 

 

0.26

%

 

 

0.26

%

Time deposits

 

 

3.61

%

 

 

4.07

%

 

 

3.57

%

 

 

3.55

%

 

 

4.25

%

Subordinated loans

 

 

6.53

%

 

 

6.55

%

 

 

7.00

%

 

 

6.43

%

 

 

6.52

%

Borrowings

 

 

3.66

%

 

 

4.29

%

 

 

3.74

%

 

 

3.77

%

 

 

4.89

%

Total interest-bearing liabilities

 

 

2.89

%

 

 

3.33

%

 

 

2.85

%

 

 

2.88

%

 

 

3.32

%

Net interest rate spread

 

 

2.67

%

 

 

2.37

%

 

 

2.53

%

 

 

2.80

%

 

 

2.37

%

Net interest margin

 

 

3.21

%

 

 

2.98

%

 

 

3.09

%

 

 

3.34

%

 

 

3.02

%

Ratio of average interest-earning assets to average interest-bearing liabilities

 

 

123.57

%

 

 

122.58

%

 

 

124.23

%

 

 

122.95

%

 

 

124.55

%

 

The above information is unaudited and preliminary based on the Company's data available at the time of presentation.

14


 

 

 

Years Ended December 31,

 

 

2025

 

 

2024

 

NON-GAAP RECONCILIATIONS:

 

2025

 

 

2024

 

 

Q4

 

 

Q3

 

 

Q2

 

 

Q1

 

 

Q4

 

Tangible book value per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

 

 

 

 

 

$

120,967

 

 

$

126,339

 

 

$

124,413

 

 

$

124,896

 

 

$

121,483

 

Intangible assets

 

 

 

 

 

 

 

 

(10,418

)

 

 

(10,574

)

 

 

(10,731

)

 

 

(10,888

)

 

 

(11,045

)

Tangible common equity (non-GAAP)

 

 

 

 

 

 

 

 

110,549

 

 

 

115,765

 

 

 

113,682

 

 

 

114,008

 

 

 

110,438

 

Common shares outstanding

 

 

 

 

 

 

 

 

6,186

 

 

 

6,175

 

 

 

6,168

 

 

 

6,144

 

 

 

6,126

 

Tangible book value per common share (non-GAAP)

 

 

 

 

 

 

 

$

17.87

 

 

$

18.75

 

 

$

18.43

 

 

$

18.56

 

 

$

18.03

 

Tangible common equity to tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity (non-GAAP)

 

 

 

 

 

 

 

$

110,549

 

 

$

115,765

 

 

$

113,682

 

 

$

114,008

 

 

$

110,438

 

Tangible assets

 

 

 

 

 

 

 

 

1,414,734

 

 

 

1,461,694

 

 

 

1,494,388

 

 

 

1,484,449

 

 

 

1,463,829

 

Tangible common equity to tangible assets ratio (non-GAAP)

 

 

 

 

 

 

 

 

7.81

%

 

 

7.92

%

 

 

7.61

%

 

 

7.68

%

 

 

7.54

%

Return on average tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

 

$

125,916

 

 

$

122,901

 

 

$

128,727

 

 

$

126,211

 

 

$

125,225

 

 

$

123,438

 

 

$

121,589

 

Average intangible assets

 

 

10,754

 

 

 

6,468

 

 

 

10,520

 

 

 

10,677

 

 

 

10,834

 

 

 

10,991

 

 

 

11,907

 

Average tangible equity (non-GAAP)

 

 

115,162

 

 

 

116,433

 

 

 

118,207

 

 

 

115,534

 

 

 

114,391

 

 

 

112,447

 

 

 

109,682

 

Net (loss) income

 

 

(3,417

)

 

 

3,383

 

 

 

(7,048

)

 

 

626

 

 

 

31

 

 

 

2,974

 

 

 

3,907

 

Net (loss) income, annualized

 

$

(3,417

)

 

$

3,383

 

 

$

(27,962

)

 

$

2,511

 

 

$

124

 

 

$

11,831

 

 

$

15,543

 

Return on average tangible common equity (non-GAAP) 1

 

 

-2.97

%

 

 

2.91

%

 

 

-23.66

%

 

 

2.17

%

 

 

0.11

%

 

 

10.52

%

 

 

14.17

%

Revenue, pre-tax, pre-provision net income, and efficiency ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

44,335

 

 

$

40,989

 

 

$

10,510

 

 

$

11,600

 

 

$

10,814

 

 

$

11,411

 

 

$

10,377

 

Total noninterest income

 

 

2,495

 

 

 

9,561

 

 

 

1,313

 

 

 

1,503

 

 

 

(1,518

)

 

 

1,197

 

 

 

4,906

 

Net realized (losses) gains on sales and redemptions of investment securities

 

 

(23

)

 

 

(71

)

 

 

(3

)

 

 

(12

)

 

 

-

 

 

 

(8

)

 

 

249

 

Gains on sales of loans and foreclosed real estate

 

 

402

 

 

 

187

 

 

 

133

 

 

 

121

 

 

 

83

 

 

 

65

 

 

 

39

 

Fair value adjustment to loans held-for-sale 2

 

 

(3,462

)

 

 

-

 

 

 

(398

)

 

 

-

 

 

 

(3,064

)

 

 

-

 

 

 

-

 

(Loss) gain on asset sale

 

 

(115

)

 

 

3,169

 

 

 

(115

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,169

 

Revenue (non-GAAP) 3

 

 

50,028

 

 

 

47,265

 

 

 

12,206

 

 

 

12,994

 

 

 

12,277

 

 

 

12,551

 

 

 

11,826

 

Total non-interest expense

 

 

34,581

 

 

 

34,417

 

 

 

9,150

 

 

 

8,937

 

 

 

8,061

 

 

 

8,433

 

 

 

8,544

 

Pre-tax, pre-provision net income (non-GAAP) 4

 

$

15,447

 

 

$

12,848

 

 

$

3,056

 

 

$

4,057

 

 

$

4,216

 

 

$

4,118

 

 

$

3,282

 

Efficiency ratio (non-GAAP) 5

 

 

69.12

%

 

 

72.82

%

 

 

74.96

%

 

 

68.78

%

 

 

65.66

%

 

 

67.19

%

 

 

72.25

%

 

1 Return on average tangible common equity equals annualized net income (loss) divided by average tangible equity

2 The loss reflects a valuation adjustment “Lower-of-cost-or-market" adjustment on loans held for sale to the estimated market value based on sale negotiation terms.

3 Revenue equals net interest income plus total noninterest income less net realized gains or losses on sales and redemptions of investment securities, sales of loans and foreclosed real estate, and gains/(losses) on sales of assets

4 Pre-tax, pre-provision net income equals revenue less total non-interest expense

5 Efficiency ratio equals noninterest expense divided by revenue

 

The above information is unaudited and preliminary based on the Company's data available at the time of presentation.

 

15