株探米国株
日本語 英語
エドガーで原本を確認する
RPM INTERNATIONAL INC/DE/ false 0000110621 0000110621 2026-01-08 2026-01-08
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) January 8, 2026

 

 

RPM INTERNATIONAL INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-14187   02-0642224
(State or other jurisdiction   (Commission   (IRS Employer
of incorporation)   File Number)   Identification No.)

 

2628 Pearl Road, Medina, Ohio   44256
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (330) 273-5090

 

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.01   RPM   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 
 


Item 2.02

Results of Operations and Financial Condition.

On January 8, 2026, the Company issued a press release announcing its second quarter results, which provided detail not included in previously issued reports. A copy of the press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.

 

Item 9.01

Exhibits.

 

Exhibit
Number

  

Description

99.1    Press Release of the Company, dated January 8, 2026, announcing the Company’s second quarter results.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    RPM International Inc.
    (Registrant)
Date January 8, 2026  
   

/s/ Tracy D. Crandall

    Tracy D. Crandall
    Vice President, General Counsel,
    Chief Compliance Officer and Secretary
EX-99.1 2 d807675dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

RPM Reports Fiscal 2026 Second-Quarter Results

 

   

Record second-quarter sales of $1.91 billion, an increase of 3.5% compared to the prior-year record

 

   

Second-quarter net income of $161.2 million, diluted EPS of $1.26, and EBIT of $229.0 million

 

   

Second-quarter adjusted diluted EPS of $1.20, a decrease of 13.7% compared to the prior-year record and adjusted EBIT of $226.6 million, a decrease of 11.2% compared to the prior-year record

 

   

Fiscal 2026 third-quarter outlook calls for mid-single-digit sales growth and adjusted EBIT to increase mid- to high-single digits

 

   

Fiscal 2026 fourth-quarter outlook calls for mid-single-digit sales growth and adjusted EBIT to increase low- to high-single-digits

 

   

Implementing SG&A-focused optimization actions that are expected to generate benefits of approximately $100 million annually

MEDINA, OH – January 8, 2026 – RPM International Inc. (NYSE: RPM), a world leader in specialty coatings, sealants and building materials, today reported financial results for its fiscal 2026 second quarter ended November 30, 2025.

Frank C. Sullivan, RPM chairman and CEO commented, “In the second quarter, sales came in at the lower end of our expectations. The prolonged government shutdown contributed to the trend of longer lead times on construction projects and further pressured already negative consumer sentiment. As a result, sales growth turned negative as the quarter progressed, and earnings declined as we were unable to fully leverage growth investments and overcome temporary margin headwinds from plant and warehouse facility consolidations. Given the slower demand environment, we have moved quickly to put in place SG&A-focused optimization actions that will save approximately $100 million annually once fully implemented, while continuing focused growth investments in our highest potential opportunities.”

SG&A-Focused Optimization Actions

In response to current market conditions, the company is implementing actions that, once fully in place, will generate annual benefits of approximately $100 million. Approximately $5 million of the benefits are expected to be realized in the third quarter of fiscal 2026, an incremental $20 million in the fourth quarter of fiscal 2026 and an incremental $75 million in fiscal 2027. Additional details on the cost to implement these initiatives will be available in April 2026.


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 2

 

Second-Quarter 2026 Consolidated Results

Consolidated

 

     Three Months Ended                
$ in 000s except per share data    November 30,
2025
     November 30,
2024
     $ Change      % Change  

Net Sales

   $ 1,909,895      $ 1,845,318      $ 64,577        3.5

Net Income Attributable to RPM Stockholders

     161,207        183,204        (21,997      (12.0 %) 

Diluted Earnings Per Share (EPS)

     1.26        1.42        (0.16      (11.3 %) 

Income Before Income Taxes (IBT)

     210,995        212,982        (1,987      (0.9 %) 

Earnings Before Interest and Taxes (EBIT)

     228,974        227,633        1,341        0.6

Adjusted EBIT(1)

     226,632        255,076        (28,444      (11.2 %) 

Adjusted Diluted EPS(1)

     1.20        1.39        (0.19      (13.7 %) 

 

(1)

Excludes certain items that are not indicative of RPM’s ongoing operations. See tables below titled Supplemental Segment Information and Reconciliation of Reported to Adjusted Amounts for details.

Record second-quarter sales were driven by acquisitions and engineered solutions for high-performance buildings, which were partially offset by soft DIY demand. Growth in several construction businesses slowed as the quarter progressed, as project lead times became longer, due in part to the extended government shutdown.

Geographically, Europe led sales growth with an increase of 13.9%, driven by acquisitions and favorable foreign exchange. North America sales increased 1.9%, driven by acquisitions and high-performance building solutions in the U.S., partially offset by softness in Canada. Emerging markets were led by Africa / Middle East, with growth driven by high-performance building and infrastructure projects.

Sales included a 0.5% organic decline, 3.4% growth from acquisitions, and a 0.6% benefit from foreign currency translation.

Adjusted EBIT declined as growth investments, reduced fixed-cost absorption from lower volumes and temporary inefficiencies from plant and warehouse facility consolidations more than offset MAP 2025 operational improvements. Increased healthcare and acquisition expenses also contributed to the adjusted EBIT decline.

The adjusted diluted EPS decline was primarily driven by lower adjusted EBIT, along with higher interest expense resulting from debt being used to finance acquisitions.


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 3

 

Second-Quarter 2026 Segment Sales and Earnings

Construction Products Group

 

     Three Months Ended                
$ in 000s    November 30,
2025
     November 30,
2024
     $ Change      % Change  

Net Sales

   $ 737,439      $ 720,467      $ 16,972        2.4

Income Before Income Taxes

     94,565        107,848        (13,283      (12.3 %) 

EBIT

     95,531        108,748        (13,217      (12.2 %) 

Adjusted EBIT(1)

     98,631        110,758        (12,127      (10.9 %) 

 

(1)

Excludes certain items that are not indicative of RPM’s ongoing operations. See table below titled Supplemental Segment Information for details.

Record CPG sales were driven by roofing solutions serving high-performance buildings, partially offset by weaker sales in the disaster restoration business due to reduced storm activity compared to the prior year.

Sales included 0.8% organic growth, 0.5% growth from acquisitions net of divestitures, and a 1.1% benefit from foreign currency translation.

Adjusted EBIT declined as SG&A growth investments, temporary inefficiencies from plant consolidations and lower fixed-cost absorption at businesses with volume declines more than offset MAP 2025 operational improvement benefits.

Performance Coatings Group

 

     Three Months Ended                
$ in 000s    November 30,
2025
     November 30,
2024
     $ Change      % Change  

Net Sales

   $ 533,806      $ 511,231      $ 22,575        4.4

Income Before Income Taxes

     81,699        80,326        1,373        1.7

EBIT

     80,766        79,693        1,073        1.3

Adjusted EBIT(1)

     82,829        83,085        (256      (0.3 %) 

 

(1)

Excludes certain items that are not indicative of RPM’s ongoing operations. See table below titled Supplemental Segment Information for details.

Record PCG sales were driven by broad-based growth across its businesses. Acquisitions also contributed to the sales increase.

Sales included 2.7% organic growth, a 1.1% increase from acquisitions, and a 0.6% benefit from foreign currency translation.

Adjusted EBIT growth was approximately flat as the higher sales and MAP 2025 operational improvement benefits were offset by growth investments and unfavorable mix.


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 4

 

Consumer Group

 

     Three Months Ended                
$ in 000s    November 30,
2025
     November 30,
2024
     $ Change      % Change  

Net Sales

   $ 638,650      $ 613,620      $ 25,030        4.1

Income Before Income Taxes

     100,669        86,256        14,413        16.7

EBIT

     100,710        86,593        14,117        16.3

Adjusted EBIT(1)

     89,995        95,940        (5,945      (6.2 %) 

(1) Excludes certain items that are not indicative of RPM’s ongoing operations. See table below titled Supplemental Segment Information for details.

The Consumer Group’s record sales were driven by acquisitions and pricing to recover inflation. This growth was partially offset by softness in DIY markets, product rationalization, and delayed sales related to software system implementations and a shared distribution center integration. This softness became more pronounced toward the end of the quarter.

Sales included a 4.7% organic decline, 8.7% growth from acquisitions, and a 0.1% benefit from foreign currency translation.

Adjusted EBIT declined as lower volumes, a plant consolidation, and the startup of a shared distribution center all reduced earnings, which more than offset MAP 2025 operational improvement benefits. Lower demand at the Color Group also pressured profitability. 

Adjusted EBIT excludes a $12.7 million gain on a fair value adjustment associated with the Star Brands Group acquisition, as aggressive targets needed to achieve the earnout are unlikely to be met.

Cash Flow and Financial Position

During the first six months of fiscal 2026:

 

   

Cash provided by operating activities was $583.2 million, the second-highest amount in the company’s history, compared to $527.5 million in the prior-year period with the increase driven by improved working capital efficiency.

 

   

Capital expenditures were $111.8 million compared to $100.7 million during the first six months of fiscal 2025, with the increase driven by growth investments, including the purchase of RPM’s new Malaysian plant.

 

   

The company returned $168.7 million to stockholders through cash dividends and share repurchases, an increase of 5.8% compared to the prior year.

 

   

The company had multiple small divestitures as part of MAP 2025 initiatives to rationalize production lines, with proceeds from these transactions totaling $3.9 million in the second fiscal quarter.

As of November 30, 2025:

 

   

Total debt was $2.52 billion compared to $2.03 billion a year ago, with the $494.0 million increase driven by debt used to finance acquisitions.


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 5

 

   

Total liquidity, including cash and committed revolving credit facilities, was $1.10 billion, compared to $1.50 billion a year ago, with the decrease driven by the use of credit facilities to finance acquisitions.

Business Outlook

Sullivan said, “Driven by our targeted growth investments, we expect to outgrow underlying markets in the third quarter. However, market demand is expected to remain sluggish as consumer confidence is low and uncertainty in construction markets, including weather-related factors, persists.”

He continued, “While visibility for the fourth quarter remains limited, we are controlling what we can and expect to benefit from activity related to previously deferred construction projects and are encouraged that our construction pipeline remains solid. We will also benefit from the implementation of optimization actions, which will serve as a tailwind to margins.”

The company expects the following in the fiscal 2026 third quarter:

 

   

Consolidated sales to increase in the mid-single-digit percentage range compared to prior-year results.

 

   

Consolidated adjusted EBIT to increase in the mid- to high-single digit percentage range compared to prior-year results

 

   

Consumer sales growth to be moderately higher than the other two segments due to acquisitions.

The company expects the following in the fiscal 2026 fourth quarter:

 

   

Consolidated sales to increase in the mid-single-digit range compared to prior-year record results.

 

   

Consolidated adjusted EBIT to be up low- to high-single-digits compared to prior-year record results.

Earnings Webcast and Conference Call Information

Management will host a conference call to discuss these results beginning at 10:00 a.m. ET today. The call can be accessed via webcast at www.RPMinc.com/Investors/Presentations-Webcasts or by dialing 1-844-481-2915 or 1-412-317-0708 for international callers and asking to join the RPM International call. Participants are asked to call the assigned number approximately 10 minutes before the conference call begins. The call, which will last approximately one hour, will be open to the public, but only financial analysts will be permitted to ask questions. The media and all other participants will be in a listen-only mode.

For those unable to listen to the live call, a replay will be available from January 8, 2026, until January 15, 2026. The replay can be accessed by dialing 1-855-669-9658 or 1-412-317-0088 for international callers. The access code is 1320592. The call also will be available for replay and as a written transcript via the RPM website at www.RPMinc.com.


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 6

 

About RPM

RPM International Inc. owns subsidiaries that are world leaders in specialty coatings, sealants, building materials and related services. The company operates across three reportable segments: consumer, construction products and performance coatings. RPM has a diverse portfolio of market-leading brands, including Rust-Oleum, DAP, Zinsser, Varathane, The Pink Stuff, Legend Brands, Stonhard, Carboline, Tremco, Dryvit and Nudura. From homes and workplaces to infrastructure and precious landmarks, RPM’s brands are trusted by consumers and professionals alike to help build a better world. The company employs approximately 17,800 individuals worldwide. Visit www.RPMinc.com to learn more.

For more information, contact Matt Schlarb, Vice President – Investor Relations & Sustainability, at 330-220-6064 or mschlarb@rpminc.com.

# # #

Use of Non-GAAP Financial Information

To supplement the financial information presented in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”) in this earnings release, we use EBIT, adjusted EBIT and adjusted earnings per share, which are all non-GAAP financial measures. EBIT is defined as earnings (loss) before interest and taxes, with adjusted EBIT and adjusted earnings per share provided for the purpose of adjusting for one-off items impacting revenues and/or expenses that are not considered by management to be indicative of ongoing operations. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest income (expense), net is essentially related to corporate functions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest and investment income or expense in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets’ analysis of our segments’ core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See the financial statement section of this earnings release for a reconciliation of EBIT and adjusted EBIT to income before income taxes, and adjusted earnings per share to earnings per share. We have not provided a reconciliation of our third-quarter fiscal 2026 or fourth-quarter fiscal 2026 adjusted EBIT guidance because material terms that impact such measure are not in our control and/or cannot be reasonably predicted, and therefore a reconciliation of such measure is not available without unreasonable effort.

Forward-Looking Statements

This press release includes forward-looking statements relating to our business. These forward-looking statements, or other statements made by us, are made based on our expectations and beliefs concerning future events impacting us and are subject to uncertainties and factors (including those specified below), which are difficult to predict and, in many instances, are beyond our control. As a result, our actual results could differ materially from those expressed in or implied by any such forward-looking statements.


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 7

 

These uncertainties and factors include (a) global and regional markets and general economic conditions, including uncertainties surrounding the volatility in financial markets, the availability of capital and the viability of banks and other financial institutions; (b) the prices, supply and availability of raw materials, including assorted pigments, resins, solvents, and other natural gas- and oil-based materials; packaging, including plastic and metal containers; and transportation services, including fuel surcharges; (c) continued growth in demand for our products; (d) legal, environmental and litigation risks inherent in our businesses and risks related to the adequacy of our insurance coverage for such matters; (e) the effect of changes in interest rates; (f) the effect of fluctuations in currency exchange rates upon our foreign operations; (g) changes in global trade policies, including the adoption or expansion of tariffs and trade barriers; (h) the effect of non-currency risks of investing in and conducting operations in foreign countries, including those relating to domestic and international political, social, economic and regulatory factors; (i) risks and uncertainties associated with our ongoing acquisition and divestiture activities; (j) the timing of and the realization of anticipated cost savings from restructuring initiatives, the ability to identify additional cost savings opportunities, and the risks of failing to meet any other objectives of our improvement plans; (k) risks related to the adequacy of our contingent liability reserves; (l) risks relating to a public health crisis similar to the Covid pandemic; (m) risks related to acts of war similar to the Russian invasion of Ukraine; (n) risks related to the transition or physical impacts of climate change and other natural disasters or meeting sustainability-related voluntary goals or regulatory requirements; (o) risks related to our or our third parties’ use of technology including artificial intelligence, data breaches and data privacy violations; (p) the shift to remote work and online purchasing and the impact that has on residential and commercial real estate construction; and (q) other risks detailed in our filings with the Securities and Exchange Commission, including the risk factors set forth in our Form 10-K for the year ended May 31, 2025, as the same may be updated from time to time. We do not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the filing date of this press release.


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 8

 

CONSOLIDATED STATEMENTS OF INCOME

IN THOUSANDS, EXCEPT PER SHARE DATA

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     November 30,     November 30,     November 30,     November 30,  
     2025     2024     2025     2024  

Net Sales

   $ 1,909,895     $ 1,845,318     $ 4,023,638     $ 3,814,107  

Cost of Sales

     1,129,728       1,080,774       2,350,255       2,212,890  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     780,167       764,544       1,673,383       1,601,217  

Selling, General & Administrative Expenses

     549,465       529,836       1,122,999       1,055,982  

Restructuring Expense

     4,531       7,557       13,345       14,759  

Interest Expense

     28,005       23,177       57,331       47,611  

Investment (Income), Net

     (10,026     (8,526     (23,430     (19,552

Other (Income), Net

     (2,803     (482     (5,904     (1,016
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

     210,995       212,982       509,042       503,433  

Provision for Income Taxes

     49,521       29,532       119,728       91,429  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     161,474       183,450       389,314       412,004  

Less: Net Income Attributable to Noncontrolling Interests

     267       246       502       1,108  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to RPM International Inc. Stockholders

   $ 161,207     $ 183,204     $ 388,812     $ 410,896  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share of common stock attributable to RPM International Inc. Stockholders:

        

Basic

   $ 1.26     $ 1.43     $ 3.04     $ 3.21  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 1.26     $ 1.42     $ 3.03     $ 3.19  
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shares of common stock outstanding - basic

     127,129       127,658       127,206       127,675  
  

 

 

   

 

 

   

 

 

   

 

 

 

Average shares of common stock outstanding - diluted

     127,649       128,344       127,799       128,392  
  

 

 

   

 

 

   

 

 

   

 

 

 


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 9

 

SUPPLEMENTAL SEGMENT INFORMATION

IN THOUSANDS

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     November 30,     November 30,     November 30,     November 30,  
     2025     2024     2025     2024  

Net Sales:

        

CPG Segment

   $ 737,439     $ 720,467     $ 1,618,885     $ 1,548,473  

PCG Segment

     533,806       511,231       1,072,284       1,001,191  

Consumer Segment

     638,650       613,620       1,332,469       1,264,443  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 1,909,895     $ 1,845,318     $ 4,023,638     $ 3,814,107  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes:

        

CPG Segment

        

Income Before Income Taxes (a)

   $ 94,565     $ 107,848     $ 257,941     $ 268,943  

Interest (Expense), Net (b)

     (966     (900     (1,531     (1,368
  

 

 

   

 

 

   

 

 

   

 

 

 

EBIT (c)

     95,531       108,748       259,472       270,311  

MAP initiatives (d)

     3,500       2,010       8,680       4,450  

(Gain) on sale of assets and businesses, net (f)

     (400     —        (400     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBIT

   $ 98,631     $ 110,758     $ 267,752     $ 274,761  
  

 

 

   

 

 

   

 

 

   

 

 

 

PCG Segment

        

Income Before Income Taxes (a)

   $ 81,699     $ 80,326     $ 164,378     $ 157,445  

Interest Income, Net (b)

     933       633       1,548       1,241  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBIT (c)

     80,766       79,693       162,830       156,204  

MAP initiatives (d)

     2,022       3,392       6,953       5,459  

Inventory step-up costs (e)

     41       —        41       —   

(Gain) on sale of assets and businesses, net (f)

     —        —        —        (237
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBIT

   $ 82,829     $ 83,085     $ 169,824     $ 161,426  
  

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Segment

        

Income Before Income Taxes (a)

   $ 100,669     $ 86,256     $ 209,430     $ 192,685  

Interest (Expense), Net (b)

     (41     (337     (256     (814
  

 

 

   

 

 

   

 

 

   

 

 

 

EBIT (c)

     100,710       86,593       209,686       193,499  

MAP initiatives (d)

     1,206       9,347       4,964       18,919  

Inventory step-up costs (e)

     786       —        7,903       —   

(Gain) on acquisition earn-out fair value adjustment (g)

     (12,707     —        (12,707     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBIT

   $ 89,995     $ 95,940     $ 209,846     $ 212,418  
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate/Other

        

(Loss) Before Income Taxes (a)

   $ (65,938   $ (61,448   $ (122,707   $ (115,640

Interest (Expense), Net (b)

     (17,905     (14,047     (33,662     (27,118
  

 

 

   

 

 

   

 

 

   

 

 

 

EBIT (c)

     (48,033     (47,401     (89,045     (88,522

MAP initiatives (d)

     3,210       12,694       6,047       23,335  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBIT

   $ (44,823   $ (34,707   $ (82,998   $ (65,187
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL CONSOLIDATED

        

Income Before Income Taxes (a)

   $ 210,995     $ 212,982     $ 509,042     $ 503,433  

Interest (Expense)

     (28,005     (23,177     (57,331     (47,611

Investment Income, Net

     10,026       8,526       23,430       19,552  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBIT (c)

     228,974       227,633       542,943       531,492  

MAP initiatives (d)

     9,938       27,443       26,644       52,163  

Inventory step-up costs (e)

     827       —        7,944       —   

(Gain) on sale of assets and businesses, net (f)

     (400     —        (400     (237

(Gain) on acquisition earn-out fair value adjustment (g)

     (12,707     —        (12,707     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBIT

   $ 226,632     $ 255,076     $ 564,424     $ 583,418  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles in the United States (GAAP), to EBIT and Adjusted EBIT.

(b)

Interest Income (Expense), Net includes the combination of Interest Income (Expense) and Investment Income (Expense), Net.

(c)

EBIT is defined as earnings (loss) before interest and taxes, with Adjusted EBIT provided for the purpose of adjusting for items impacting earnings that are not considered by management to be indicative of ongoing operations. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT, or adjusted EBIT, as a performance evaluation measure because Interest Income (Expense), Net is essentially related to corporate functions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest and investment income or expense in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets’ analysis of our segments’ core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 10

 

(d)

Reflects restructuring and other charges, which have been incurred in relation to our Margin Achievement Plan (“MAP 2025”) as follows:

 

   

Restructuring and other related expense, net: Includes charges incurred related to headcount reductions and facility closures recorded in “Restructuring Expense” on the Consolidated Statements of Income. Restructuring Expense totaled $4.5 million and $7.6 million for the quarters ended November 30, 2025 and November 30, 2024 respectively and $13.3 million and $14.8 million for the six months ended November 30, 2025 and November 30, 2024 respectively. Other related expenses include inventory write-offs in connection with restructuring activities recorded in “Cost of Sales” and accelerated depreciation and amortization recorded within “Cost of Sales” or “Selling, General, & Administrative Expenses (“SG&A”)” depending on the nature of the expense.

 

   

ERP consolidation plan: Includes expenses incurred as a result of our stated goals to consolidate over 75 ERP systems across the organization to one ERP platform per segment, as part of our overall MAP strategy as well as costs incurred for other decision support tools to facilitate our commercial initiatives related to MAP 2025 which have been incurred in all segments, as well as Corporate/Other, and have been recorded within “SG&A”.

 

   

Professional fees: Includes expenses incurred to consolidate accounting locations, costs incurred to implement technologies and processes to drive improved data analytics/decision making and cost incurred to implement new global manufacturing methodologies with the goal of improving operating efficiency incurred within all of our segments as well as Corporate/Other and recorded within “SG&A”. All of this spend is in support of stated MAP goals with the most significant expense incurred within Corporate/Other.

 

   

(Gain) on sale of closed facilities: Net gain related to the sale of three properties that were closed as part of the MAP 2025 program, partially offset by losses in preparing two other facilities for sale.

Included below is a reconciliation of the TOTAL CONSOLIDATED MAP initiatives.

 

     Three Months Ended      Six Months Ended  
     November 30,      November 30,      November 30,      November 30,  
     2025      2024      2025      2024  

Restructuring and other related expense, net

   $ 6,637      $ 11,299      $ 17,236      $ 22,053  

ERP consolidation plan

     4,440        4,005        7,406        8,949  

Professional fees

     3,201        12,139        6,342        21,161  

(Gain) on sale of closed facilities

     (4,340      —         (4,340      —   
  

 

 

    

 

 

    

 

 

    

 

 

 

MAP initiatives

   $ 9,938      $ 27,443      $ 26,644      $ 52,163  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(e)

Amortization of inventory fair value adjustments related to acquisitions recorded in “Cost of Sales”.

 

(f)

Fiscal 2026 reflects gains recorded in “SG&A” associated with the divestiture of a product line and a waterproofing services business within our CPG segment. Fiscal 2025 reflects gains recorded in “SG&A” associated with post-closing adjustments for the sale of the non-core furniture warranty business which was sold in fiscal 2023.

 

(g)

A fair value adjustment of the earn-out liability associated with the Star Brands Group acquisition which resulted in a gain recorded in “SG&A”

SUPPLEMENTAL INFORMATION

RECONCILIATION OF “REPORTED” TO “ADJUSTED” AMOUNTS

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     November 30,     November 30,     November 30,     November 30,  
     2025     2024     2025     2024  

Reconciliation of Reported Earnings per Diluted Share to Adjusted Earnings per Diluted Share (All amounts presented after-tax):

        

Reported Earnings per Diluted Share

   $ 1.26     $ 1.42     $ 3.03     $ 3.19  

MAP initiatives (d)

     0.05       0.16       0.15       0.31  

Inventory step-up costs (e)

     0.01       —        0.05       —   

(Gain) on acquisition earn-out fair value adjustment (f)

     (0.10     —        (0.10     —   

Investment returns (g)

     (0.02     (0.02     (0.05     (0.05

Income tax adjustment (h)

     —        (0.17     —        (0.22
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Earnings per Diluted Share (i)

   $ 1.20     $ 1.39     $ 3.08     $ 3.23  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(d)

Reflects restructuring and other charges, which have been incurred in relation to our Margin Achievement Plan (“MAP 2025”) as follows:

 

   

Restructuring and other related expense, net: Includes charges incurred related to headcount reductions and facility closures recorded in “Restructuring Expense” on the Consolidated Statements of Income. Restructuring Expense totaled $4.5 million and $7.6 million for the quarters ended November 30, 2025 and November 30, 2024 respectively and $13.3 million and $14.8 million for the six months ended November 30, 2025 and November 30, 2024 respectively. Other related expenses include inventory write-offs in connection with restructuring activities recorded in “Cost of Sales” and accelerated depreciation and amortization recorded within “Cost of Sales” or “Selling, General, & Administrative Expenses (“SG&A”)” depending on the nature of the expense.

 

   

ERP consolidation plan: Includes expenses incurred as a result of our stated goals to consolidate over 75 ERP systems across the organization to one ERP platform per segment, as part of our overall MAP strategy as well as costs incurred for other decision support tools to facilitate our commercial initiatives related to MAP 2025 which have been incurred in all segments, as well as Corporate/Other, and have been recorded within “SG&A”.

 

   

Professional fees: Includes expenses incurred to consolidate accounting locations, costs incurred to implement technologies and processes to drive improved data analytics/decision making and cost incurred to implement new global manufacturing methodologies with the goal of improving operating efficiency incurred within all of our segments as well as Corporate/Other and recorded within “SG&A”.All of this spend is in support of stated MAP goals with the most significant expense incurred within Corporate/Other.

 

   

(Gain) on the sale of closed facilities: Net gain related to the sale of three properties that were closed as part of the MAP 2025 program, partially offset by losses in preparing two other facilities for sale.

 

(e)

Amortization of inventory fair value adjustments related to acquisitions recorded in “Cost of Sales”.

 

(f)

A fair value adjustment of the earn-out liability associated with the Star Brands Group acquisition which resulted in a gain recorded in “SG&A”

 

(g)

Investment returns include realized net gains and losses on sales of investments and unrealized net gains and losses on equity securities, which are adjusted due to their inherent volatility. Management does not consider these gains and losses, which cannot be predicted with any level of certainty, to be reflective of the Company’s core business operations.

 

(h)

U.S. foreign tax credits recognized as a result of global cash redeployment and debt optimization projects, as well as other adjustments to our net deferred tax asset related to U.S. foreign tax credit carryforwards resulting from our reassessment of income tax positions following recent developments in U.S. income tax case law.

 

(i)

Adjusted Diluted EPS is provided for the purpose of adjusting diluted earnings per share for items impacting earnings that are not considered by management to be indicative of ongoing operations.


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 11

 

CONSOLIDATED BALANCE SHEETS

IN THOUSANDS

(Unaudited)

 

     November 30, 2025     November 30, 2024     May 31, 2025  

Assets

      

Current Assets

      

Cash and cash equivalents

   $ 316,592     $ 268,683     $ 302,137  

Trade accounts receivable

     1,370,136       1,343,207       1,551,953  

Allowance for doubtful accounts

     (39,612     (52,671     (42,844
  

 

 

   

 

 

   

 

 

 

Net trade accounts receivable

     1,330,524       1,290,536       1,509,109  

Inventories

     1,083,420       995,262       1,036,475  

Prepaid expenses and other current assets

     390,636       326,155       322,577  
  

 

 

   

 

 

   

 

 

 

Total current assets

     3,121,172       2,880,636       3,170,298  
  

 

 

   

 

 

   

 

 

 

Property, Plant and Equipment, at Cost

     2,826,384       2,615,862       2,738,373  

Allowance for depreciation

     (1,328,094     (1,238,798     (1,264,974
  

 

 

   

 

 

   

 

 

 

Property, plant and equipment, net

     1,498,290       1,377,064       1,473,399  
  

 

 

   

 

 

   

 

 

 

Other Assets

      

Goodwill

     1,664,720       1,341,129       1,617,626  

Other intangible assets, net of amortization

     825,801       512,568       780,826  

Operating lease right-of-use assets

     404,650       353,706       370,399  

Deferred income taxes

     152,794       35,945       147,436  

Other

     202,813       182,022       215,965  
  

 

 

   

 

 

   

 

 

 

Total other assets

     3,250,778       2,425,370       3,132,252  
  

 

 

   

 

 

   

 

 

 

Total Assets

   $ 7,870,240     $ 6,683,070     $ 7,775,949  
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

      

Current Liabilities

      

Accounts payable

   $ 741,172     $ 672,921     $ 755,889  

Current portion of long-term debt

     8,287       6,060       7,691  

Accrued compensation and benefits

     230,480       213,999       287,398  

Accrued losses

     32,517       35,126       36,701  

Other accrued liabilities

     393,870       365,781       379,768  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     1,406,326       1,293,887       1,467,447  
  

 

 

   

 

 

   

 

 

 

Long-Term Liabilities

      

Long-term debt, less current maturities

     2,511,588       2,019,846       2,638,922  

Operating lease liabilities

     348,248       304,517       317,334  

Other long-term liabilities

     242,297       244,891       241,117  

Deferred income taxes

     230,968       102,279       224,347  
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     3,333,101       2,671,533       3,421,720  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     4,739,427       3,965,420       4,889,167  
  

 

 

   

 

 

   

 

 

 

Stockholders’ Equity

      

Preferred stock; none issued

     —        —        —   

Common stock (outstanding 128,076; 128,568; 128,269)

     1,281       1,286       1,283  

Paid-in capital

     1,192,372       1,164,301       1,177,796  

Treasury stock, at cost

     (991,176     (915,818     (953,856

Accumulated other comprehensive (loss)

     (521,915     (580,763     (533,631

Retained earnings

     3,448,857       3,047,021       3,193,764  
  

 

 

   

 

 

   

 

 

 

Total RPM International Inc. stockholders’ equity

     3,129,419       2,716,027       2,885,356  

Noncontrolling interest

     1,394       1,623       1,426  
  

 

 

   

 

 

   

 

 

 

Total equity

     3,130,813       2,717,650       2,886,782  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 7,870,240     $ 6,683,070     $ 7,775,949  
  

 

 

   

 

 

   

 

 

 


RPM Reports Results for Fiscal 2026 2nd Quarter

January 8, 2026

Page 12

 

CONSOLIDATED STATEMENTS OF CASH FLOWS 

IN THOUSANDS   

(Unaudited)   

 

     Six Months Ended  
     November 30,     November 30,  
     2025     2024  

Cash Flows From Operating Activities:

    

Net income

   $ 389,314     $ 412,004  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     103,507       92,743  

Fair value adjustments to contingent earnout obligations

     (12,707     —   

Deferred income taxes

     (2,429     (31,252

Stock-based compensation expense

     14,574       13,549  

Net (gain) on marketable securities

     (14,222     (10,684

Net (gain) on sales of assets and businesses

     (4,730     —   

Other

     (290     (335

Changes in assets and liabilities, net of effect from purchases and sales of businesses:

    

Decrease in receivables

     190,741       122,603  

(Increase) in inventory

     (26,414     (42,981

Decrease (Increase) in prepaid expenses and other current and long-term assets

     14,894       (11,193

(Decrease) Increase in accounts payable

     (13,555     34,364  

(Decrease) in accrued compensation and benefits

     (58,267     (84,929

(Decrease) Increase in accrued losses

     (4,248     2,827  

Increase in other accrued liabilities

     7,041       30,792  
  

 

 

   

 

 

 

Cash Provided By Operating Activities

     583,209       527,508  
  

 

 

   

 

 

 

Cash Flows From Investing Activities:

    

Capital expenditures

     (111,797     (100,732

Acquisition of businesses, net of cash acquired

     (161,633     (85,649

Purchase of marketable securities

     (20,473     (23,533

Proceeds from sales of marketable securities

     12,958       12,802  

Proceeds from sales of assets and businesses, net

     3,866       —   

Other

     —        (1,424
  

 

 

   

 

 

 

Cash (Used For) Investing Activities

     (277,079     (198,536
  

 

 

   

 

 

 

Cash Flows From Financing Activities:

    

Additions to long-term and short-term debt

     110,000       25,086  

Reductions of long-term and short-term debt

     (236,509     (134,022

Cash dividends

     (133,719     (124,514

Repurchases of common stock

     (35,000     (35,000

Shares of common stock returned for taxes

     (2,167     (16,150

Payment of acquisition-related contingent consideration

     —        (1,122

Other

     (438     (689
  

 

 

   

 

 

 

Cash (Used For) Financing Activities

     (297,833     (286,411
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

     6,158       (11,257
  

 

 

   

 

 

 

Net Change in Cash and Cash Equivalents

     14,455       31,304  

Cash and Cash Equivalents at Beginning of Period

     302,137       237,379  
  

 

 

   

 

 

 

Cash and Cash Equivalents at End of Period

   $ 316,592     $ 268,683