株探米国株
英語
エドガーで原本を確認する
6-K 1 rere-6k-2025y-q3.htm 6-K 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2025

 

Commission File Number: 001-40486

 

 

ATRenew Inc.

(Registrant’s Name)

 

 

12th Floor, No. 6 Building
433 Songhu Road, Shanghai
People’s Republic of China

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  Form 40-F  Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 


 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

 

ATRenew Inc. Reports Unaudited Third Quarter 2025 Financial Results

 

 

 


 

SIGNATURES

 

 

ATRenew Inc.

 

By:

/s/ Chen Chen

Name:

Chen Chen

Title:

Chief Financial Officer

 

Date: November 20, 2025

 

 


EX-99.1 2 rere-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1 ATRenew Inc. Reports Unaudited Third Quarter 2025 Financial Results

 

SHANGHAI, November 20, 2025 /PRNewswire/ -- ATRenew Inc. ("ATRenew" or the "Company") (NYSE: RERE), a leading technology-driven pre-owned consumer electronics transactions and services platform in China, today announced its unaudited financial results for the three months ended September 30, 2025.

 

Third Quarter 2025 Highlights
Total net revenues grew by 27.1% to RMB5,149.2 million (US$723.3 million) from RMB4,051.2 million in the same period of 2024.
Income from operations was RMB120.8 million (US$17.0 million), representing an increase of 385.1% year -on-year from RMB24.9 million in the same period of 2024. Adjusted income from operations (non-GAAP)1 was RMB140.3 million (US$19.7 million), representing an increase of 34.9% year-on-year from RMB104.0 million in the same period of 2024.
Number of consumer products transacted2 was 10.9 million compared to 9.1 million in the same period of 2024.

Mr. Kerry Xuefeng Chen, Founder, Chairman, and Chief Executive Officer of ATRenew, commented, “In the third quarter of 2025, ATRenew once again delivered impressive results. Total revenue for the quarter reached a record high of RMB5,149 million, up 27.1% year-on-year. With a strategic focus on ‘scenario + supply chain’ capabilities, we have secured high-quality supplies, accelerated the expansion of our fulfillment capabilities, and achieved a higher proportion of compliant refurbishment and retail operations that deliver greater value to the industry. With enhanced transaction efficiency and user experience across our marketplaces, we capitalized on the rapid and healthy development of the pre-owned consumer electronics industry, thereby solidifying the foundation of the company's core business. At the same time, leveraging AHS Recycle’s brand power as China's leading brand for recycle-and-reuse, we are innovatively exploring multi-category recycling services under the platform model, with a focus on the long-term opportunities presented by the future circular economy.”

Mr. Rex Chen, Chief Financial Officer of ATRenew, added, “We are pleased to report that ATRenew achieved improved profitability in the third quarter of 2025, with adjusted income from operations increasing by 34.9% year-over-year to RMB140 million. Through effective business execution and refined operational management, we achieved year-over-year and quarter-over-quarter improvements across multiple profitability metrics. As user acceptance of recycling and trade-in services continues to grow, we expect to leverage economies of scale in our fulfillment capabilities to gradually enhance our overall profitability. In alignment with the Company’s financial performance and our ongoing commitment to creating value, we are also implementing a three-year shareholder return plan as we previously announced.”

 

1. For all measures labeled as “non-GAAP” on this page and following pages, please see “Unaudited Reconciliations of GAAP and Non-GAAP Results” for more information.

2. “Number of consumer products transacted” represents the number of consumer products distributed to merchants and consumers through transactions on the Company’s PJT Marketplace, Paipai Marketplace and other channels the Company operates in a given period, prior to returns and cancellations, excluding the number of consumer products collected through AHS Recycle; a single consumer product may be counted more than once according to the number

1


 

of times it is transacted on PJT Marketplace, Paipai Marketplace and other channels the Company operates through the distribution process to end consumer.

Third Quarter 2025 Financial Results

REVENUE

Total net revenues increased by 27.1% to RMB5,149.2 million (US$723.3 million) from RMB4,051.2 million in the same period of 2024.

Net product revenues increased by 28.7% to RMB4,726.3 million (US$663.9 million) from RMB3,672.2 million in the same period of 2024. The increase was primarily attributable to an increase in the sales of pre-owned consumer electronics through the Company’s online channels.
Net service revenues increased by 11.6% to RMB422.8 million (US$59.4 million), compared to RMB379.0 million in the same period of 2024. This increase was primarily due to an increase in the service revenue generated from multi-category recycling business and Paipai Marketplace.

OPERATING COSTS AND EXPENSES

Operating costs and expenses were RMB5,033.2 million (US$707.0 million), compared to RMB4,028.1 million in the same period of 2024, representing an increase of 25.0%.

Merchandise costs were RMB4,094.2 million (US$575.1 million), compared to RMB3,242.8 million in the same period of 2024, representing an increase of 26.3%. The increase was primarily due to the growth in product sales.
Fulfillment expenses were RMB437.1 million (US$61.4 million), compared to RMB347.3 million in the same period of 2024, representing an increase of 25.9%. The increase was primarily due to (i) an increase in personnel costs and logistics expenses as the Company conducted more recycling and transaction activities compared with the same period of 2024, and (ii) an increase in operation related expenses as the Company expanded its store networks and operation center capacity in the third quarter of 2025.
Selling and marketing expenses were RMB363.9 million (US$51.1 million), compared to RMB315.3 million in the same period of 2024, representing an increase of 15.4%. The increase was primarily due to (i) an increase in advertising expenses and promotional campaign related expenses, and (ii) an increase in commission expenses in relation to channel service fees. The increase was partially offset by a decrease in amortization of intangible assets resulting from assets and business acquisitions resulting from the maturity of major remaining intangible assets in the second quarter of 2025.
General and administrative expenses were RMB74.1 million (US$10.4 million), compared to RMB69.3 million in the same period of 2024, representing an increase of 6.9%. The increase was primarily due to (i) an increase in tax and surcharges, and (ii) an increase in consultant fees. The increase was partially offset by a decrease in share-based compensation.
Technology and content expenses were RMB63.8 million (US$9.0 million), compared to RMB53.4 million in the same period of 2024, representing an increase of 19.5%. The increase was primarily due to an increase in personnel costs.

INCOME FROM OPERATIONS

Income from operations was RMB120.8 million (US$17.0 million), an increase of 385.1% from RMB24.9 million in the same period of 2024.

Adjusted income from operations (non-GAAP) was RMB140.3 million (US$19.7 million), an increase of 34.9% from RMB104.0 million in the same period of 2024.

2


 

NET INCOME Net income was RMB90.8 million (US$12.8 million), an increase of 407.3% from RMB17.9 million in the same period of 2024. Adjusted net income (non-GAAP) was RMB110.2 million (US$15.5 million), an increase of 22.3% from RMB90.1 million in the same period of 2024. BASIC AND DILUTED NET INCOME PER ORDINARY SHARE Basic and diluted net income per ordinary share were RMB0.56 (US$0.08) and RMB0.56 (US$0.08), compared to RMB0.11 and RMB0.11 in the same period of 2024. Adjusted basic and diluted net income per ordinary share (non-GAAP) were RMB0.68 (US$0.10) and RMB0.68 (US$0.10), compared to RMB0.56 and RMB0.55 in the same period of 2024. CASH AND CASH EQUIVALENTS, RESTRICTED CASH, SHORT-TERM INVESTMENTS AND FUNDS RECEIVABLE FROM THIRD PARTY PAYMENT SERVICE PROVIDERS Cash and cash equivalents, restricted cash, short-term investments and funds receivable from third party payment service providers were RMB2,537.6 million (US$356.4 million) as of September 30, 2025, as compared to RMB2,919.6 million as of December 31, 2024. Business Outlook For the fourth quarter of 2025, the Company currently expects its total revenues to be between RMB6,080.0 million and RMB6,180.0 million, representing an increase of 25.4% to 27.4% year-over-year. This forecast only reflects the Company's current and preliminary views on the market and operational conditions, which are subject to change. Recent Developments On June 30, 2025, ATRenew announced that the board of directors of the Company (the “Board”) has authorized a new share repurchase program, under which the Company may repurchase up to US$50 million of its shares (including ADSs) over a 12-month period starting from June 30, 2025. During the third quarter of 2025, ATRenew repurchased a total of approximately 0.5 million ADSs for approximately US$2.1 million. Conference Call InformationThe Company’s management will hold a conference call on Thursday, November 20, 2025 at 07:00 A.M. Eastern Time (or 08:00 P.M. Beijing Time on the same day) to discuss the financial results. Listeners may access the call by dialing the following numbers: International: 1-412-317-6061 United States Toll Free: 1-888-317-6003 Mainland China Toll Free: 4001-206115 Hong Kong Toll Free: 800-963976 Access Code: 2918322

3


 

The replay will be accessible through November 27, 2025 by dialing the following numbers:

 

International:

 

1-412-317-0088

United States Toll Free:

 

1-855-669-9658

Access Code:

 

3466263

 

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at ir.atrenew.com.About ATRenew Inc.

Headquartered in Shanghai, ATRenew Inc. operates a leading technology-driven pre-owned consumer electronics transactions and services platform in China under the brand ATRenew. Since its inception in 2011, ATRenew has been on a mission to give a second life to all idle goods, addressing the environmental impact of pre-owned consumer electronics by facilitating recycling and trade-in services, and distributing the devices to prolong their lifecycle. ATRenew's open platform integrates C2B, B2B, and B2C capabilities to empower its online and offline services. Through its end-to-end coverage of the entire value chain and its proprietary inspection, grading, and pricing technologies, ATRenew sets the standard for China's pre-owned consumer electronics industry. ATRenew is a participant in the United Nations Global Compact, and adheres to its principles-based approach to responsible business.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.1190 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of September 30, 2025.

 

 

4


 

Use of Non-GAAP Financial Measures

The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses adjusted income from operations, adjusted net income and adjusted net income per ordinary share as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. Adjusted income from operations is income (loss) from operations excluding the share-based compensation expenses and amortization of intangible assets resulting from assets and business acquisitions. Adjusted net income is net income (loss) excluding the share-based compensation expenses and amortization of intangible assets resulting from assets and business acquisitions and tax effects of amortization of intangible assets resulting from assets and business acquisitions. Adjusted net income per ordinary share is adjusted net income attributable to ordinary shareholders divided by weighted average number of shares used in calculating net income (loss) per ordinary share.

The Company presents non-GAAP financial measures because they are used by the Company’s management to evaluate the Company’s financial and operating performance and formulate business plans. The Company believes that adjusted income from operations and adjusted net income help identify underlying trends in the Company’s business that could otherwise be distorted by the effect of certain expenses that are included in income (loss) from operations and net income (loss). The Company also believes that the use of non-GAAP financial measures facilitates investors’ assessment of the Company’s operating performance. The Company believes that adjusted income from operations and adjusted net income provide useful information about the Company’s operating results, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision making.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP financial measures is that they do not reflect all items of income and expense that affect the Company’s operations. The share-based compensation expenses, amortization of intangible assets resulting from assets and business acquisitions and tax effects of amortization of intangible assets resulting from assets and business acquisitions have been and may continue to be incurred in the Company’s business and is not reflected in the presentation of non-GAAP financial measures. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company’s. In light of the foregoing limitations, the non-GAAP financial measures for the period should not be considered in isolation from or as an alternative to income from operations, net income, and net income attributable to ordinary shareholders per share, or other financial measures prepared in accordance with U.S. GAAP.

The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company’s performance. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, “Reconciliations of GAAP and Non-GAAP Results.”

 

 

 

 

 

 

 

 

5


 

Safe Harbor Statement

This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to" and similar statements. Among other things, quotations in this announcement, contain forward-looking statements. ATRenew may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about ATRenew's beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: ATRenew's strategies; ATRenew's future business development, financial condition and results of operations; ATRenew's ability to maintain its relationship with major strategic investors; its ability to facilitate pre-owned consumer electronics transactions and provide relevant services; its ability to maintain and enhance the recognition and reputation of its brand; general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in ATRenew's filings with the SEC. All information provided in this press release is as of the date of this press release, and ATRenew does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

Investor Relations Contact

In China:

ATRenew Inc.

Investor Relations

Email: ir@atrenew.com

 

In the United States:

ICR LLC.

Email: atrenew@icrinc.com

Tel: +1-212-537-0461

6


 

ATRENEW INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

 

 

 

As of December 31,

 

 

As of September 30,

 

 

 

2024

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

1,970,183

 

 

 

1,627,654

 

 

 

228,635

 

Restricted cash

 

 

132,000

 

 

 

6,668

 

 

 

937

 

Short-term investments

 

 

583,764

 

 

 

546,685

 

 

 

76,792

 

Amount due from related parties, net

 

 

117,161

 

 

 

244,445

 

 

 

34,337

 

Inventories

 

 

535,070

 

 

 

698,834

 

 

 

98,165

 

Funds receivable from third party payment service providers

 

 

233,133

 

 

 

356,054

 

 

 

50,015

 

Prepayments and other receivables, net

 

 

598,045

 

 

 

903,655

 

 

 

126,934

 

Total current assets

 

 

4,169,356

 

 

 

4,383,995

 

 

 

615,815

 

Non-current assets:

 

 

 

 

 

 

 

 

 

Long-term investments

 

 

556,136

 

 

 

514,256

 

 

 

72,237

 

Property and equipment, net

 

 

156,532

 

 

 

229,671

 

 

 

32,262

 

Intangible assets, net

 

 

56,603

 

 

 

11,432

 

 

 

1,606

 

Other non-current assets

 

 

152,094

 

 

 

158,551

 

 

 

22,272

 

Total non-current assets

 

 

921,365

 

 

 

913,910

 

 

 

128,377

 

TOTAL ASSETS

 

 

5,090,721

 

 

 

5,297,905

 

 

 

744,192

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

225,000

 

 

 

149,800

 

 

 

21,042

 

Accounts payable

 

 

171,356

 

 

 

146,268

 

 

 

20,546

 

Contract liabilities

 

 

98,834

 

 

 

79,139

 

 

 

11,117

 

Accrued expenses and other current liabilities

 

 

522,378

 

 

 

648,487

 

 

 

91,092

 

Accrued payroll and welfare

 

 

179,693

 

 

 

189,921

 

 

 

26,678

 

Amount due to related parties

 

 

109,730

 

 

 

116,418

 

 

 

16,353

 

Total current liabilities

 

 

1,306,991

 

 

 

1,330,033

 

 

 

186,828

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

Operating lease liabilities, non-current

 

 

79,934

 

 

 

76,986

 

 

 

10,814

 

Deferred tax liabilities

 

 

9,244

 

 

 

2,469

 

 

 

347

 

Total non-current liabilities

 

 

89,178

 

 

 

79,455

 

 

 

11,161

 

TOTAL LIABILITIES

 

 

1,396,169

 

 

 

1,409,488

 

 

 

197,989

 

TOTAL SHAREHOLDERS' EQUITY

 

 

3,694,552

 

 

 

3,888,417

 

 

 

546,203

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

5,090,721

 

 

 

5,297,905

 

 

 

744,192

 

 

7


 

ATRENEW INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Amounts in thousands, except share and per share and otherwise noted)

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

RMB

 

 

RMB

 

 

US$

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net product revenues

 

 

3,672,239

 

 

 

4,726,335

 

 

 

663,904

 

 

 

10,383,813

 

 

 

13,548,709

 

 

 

1,903,176

 

Net service revenues

 

 

378,999

 

 

 

422,820

 

 

 

59,393

 

 

 

1,095,264

 

 

 

1,245,356

 

 

 

174,934

 

Operating (expenses) income (1)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise costs

 

 

(3,242,843

)

 

 

(4,094,190

)

 

 

(575,107

)

 

 

(9,181,300

)

 

 

(11,667,662

)

 

 

(1,638,947

)

Fulfillment expenses

 

 

(347,270

)

 

 

(437,102

)

 

 

(61,399

)

 

 

(985,325

)

 

 

(1,278,579

)

 

 

(179,601

)

Selling and marketing expenses

 

 

(315,293

)

 

 

(363,891

)

 

 

(51,115

)

 

 

(990,607

)

 

 

(1,189,619

)

 

 

(167,105

)

General and administrative expenses

 

 

(69,302

)

 

 

(74,147

)

 

 

(10,415

)

 

 

(215,671

)

 

 

(215,042

)

 

 

(30,207

)

Technology and content expenses

 

 

(53,396

)

 

 

(63,823

)

 

 

(8,965

)

 

 

(153,391

)

 

 

(181,294

)

 

 

(25,466

)

Other operating income, net

 

 

1,751

 

 

 

4,776

 

 

 

671

 

 

 

23,082

 

 

 

22,666

 

 

 

3,184

 

Income (loss) from operations

 

 

24,885

 

 

 

120,778

 

 

 

16,967

 

 

 

(24,135

)

 

 

284,535

 

 

 

39,968

 

Interest expense

 

 

(3,615

)

 

 

(1,258

)

 

 

(177

)

 

 

(12,332

)

 

 

(4,886

)

 

 

(686

)

Interest income

 

 

8,686

 

 

 

5,921

 

 

 

832

 

 

 

20,611

 

 

 

19,875

 

 

 

2,792

 

Other income (loss), net

 

 

47

 

 

 

(281

)

 

 

(39

)

 

 

(41,305

)

 

 

(1,998

)

 

 

(281

)

Income (loss) before income taxes and share of loss in equity method investments

 

 

30,003

 

 

 

125,160

 

 

 

17,583

 

 

 

(57,161

)

 

 

297,526

 

 

 

41,793

 

Income tax benefits (expenses)

 

 

5,949

 

 

 

(16,883

)

 

 

(2,372

)

 

 

24,536

 

 

 

(40,465

)

 

 

(5,684

)

Share of loss in equity method investments

 

 

(18,069

)

 

 

(17,460

)

 

 

(2,453

)

 

 

(53,028

)

 

 

(51,108

)

 

 

(7,179

)

Net income (loss)

 

 

17,883

 

 

 

90,817

 

 

 

12,758

 

 

 

(85,653

)

 

 

205,953

 

 

 

28,930

 

Net income (loss) per ordinary share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.11

 

 

 

0.56

 

 

 

0.08

 

 

 

(0.53

)

 

 

1.28

 

 

 

0.18

 

Diluted

 

 

0.11

 

 

 

0.56

 

 

 

0.08

 

 

 

(0.53

)

 

 

1.27

 

 

 

0.18

 

Weighted average number of shares used in calculating net income (loss) per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

161,405,774

 

 

 

161,397,323

 

 

 

161,397,323

 

 

 

162,011,110

 

 

 

161,419,254

 

 

 

161,419,254

 

Diluted

 

 

164,258,720

 

 

 

162,686,691

 

 

 

162,686,691

 

 

 

162,011,110

 

 

 

162,495,952

 

 

 

162,495,952

 

Net income (loss)

 

 

17,883

 

 

 

90,817

 

 

 

12,758

 

 

 

(85,653

)

 

 

205,953

 

 

 

28,930

 

Foreign currency translation adjustments

 

 

(7,093

)

 

 

892

 

 

 

125

 

 

 

(7,183

)

 

 

(5,849

)

 

 

(822

)

Total comprehensive income (loss)

 

 

10,790

 

 

 

91,709

 

 

 

12,883

 

 

 

(92,836

)

 

 

200,104

 

 

 

28,108

 

 

8


 

ATRENEW INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (CONTINUED)

(Amounts in thousands)

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

RMB

 

 

RMB

 

 

US$

 

(1) Includes share-based compensation expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fulfillment expenses

 

 

(3,021

)

 

 

(4,919

)

 

 

(691

)

 

 

(15,992

)

 

 

(11,257

)

 

 

(1,581

)

Selling and marketing expenses

 

 

(12,220

)

 

 

(2,062

)

 

 

(290

)

 

 

(56,792

)

 

 

(8,252

)

 

 

(1,159

)

General and administrative expenses

 

 

(13,854

)

 

 

(8,992

)

 

 

(1,263

)

 

 

(45,924

)

 

 

(15,323

)

 

 

(2,152

)

Technology and content expenses

 

 

(3,657

)

 

 

(2,726

)

 

 

(383

)

 

 

(13,611

)

 

 

(8,943

)

 

 

(1,256

)

(2) Includes amortization of intangible assets resulting from assets and business acquisitions as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

 

(46,263

)

 

 

(780

)

 

 

(110

)

 

 

(169,154

)

 

 

(45,172

)

 

 

(6,345

)

Technology and content expenses

 

 

(130

)

 

 

 

 

 

 

 

 

(981

)

 

 

 

 

 

 

 

9


 

Unaudited Reconciliations of GAAP and Non-GAAP Results

(Amounts in thousands, except share and per share and otherwise noted)

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

RMB

 

 

RMB

 

 

US$

 

 Income (loss) from operations

 

 

24,885

 

 

 

120,778

 

 

 

16,967

 

 

 

(24,135

)

 

 

284,535

 

 

 

39,968

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses

 

 

32,752

 

 

 

18,699

 

 

 

2,627

 

 

 

132,319

 

 

 

43,775

 

 

 

6,148

 

Amortization of intangible assets resulting from assets and business acquisitions

 

 

46,393

 

 

 

780

 

 

 

110

 

 

 

170,135

 

 

 

45,172

 

 

 

6,345

 

Adjusted income from operations (non-GAAP)

 

 

104,030

 

 

 

140,257

 

 

 

19,704

 

 

 

278,319

 

 

 

373,482

 

 

 

52,461

 

Net income (loss)

 

 

17,883

 

 

 

90,817

 

 

 

12,758

 

 

 

(85,653

)

 

 

205,953

 

 

 

28,930

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses

 

 

32,752

 

 

 

18,699

 

 

 

2,627

 

 

 

132,319

 

 

 

43,775

 

 

 

6,148

 

Amortization of intangible assets resulting from assets and business acquisitions

 

 

46,393

 

 

 

780

 

 

 

110

 

 

 

170,135

 

 

 

45,172

 

 

 

6,345

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax effects of amortization of intangible assets resulting from assets and business acquisitions

 

 

(6,972

)

 

 

(117

)

 

 

(16

)

 

 

(25,559

)

 

 

(6,776

)

 

 

(952

)

Adjusted net income (non-GAAP)

 

 

90,056

 

 

 

110,179

 

 

 

15,479

 

 

 

191,242

 

 

 

288,124

 

 

 

40,471

 

Adjusted net income per ordinary share (non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.56

 

 

 

0.68

 

 

 

0.10

 

 

 

1.18

 

 

 

1.78

 

 

 

0.25

 

Diluted

 

 

0.55

 

 

 

0.68

 

 

 

0.10

 

 

 

1.16

 

 

 

1.77

 

 

 

0.25

 

Weighted average number of shares used in calculating net income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

161,405,774

 

 

 

161,397,323

 

 

 

161,397,323

 

 

 

162,011,110

 

 

 

161,419,254

 

 

 

161,419,254

 

Diluted

 

 

164,258,720

 

 

 

162,686,691

 

 

 

162,686,691

 

 

 

165,040,389

 

 

 

162,495,952

 

 

 

162,495,952

 

 

10