株探米国株
英語
エドガーで原本を確認する
6-K 1 d948120d6k.htm FORM 6-K Form 6-K
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

November 2025

Commission File Number: 001-39466

 

 

XPENG INC.

 

 

No.10, Cencun Fengzhuang Avenue

Tianhe District, Guangzhou

Guangdong 510640

People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

 

 
 



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

XPENG INC.
By:   /s/ Xiaopeng He
Name:   Xiaopeng He
Title:   Chairman and Chief Executive Officer

Date: November 17, 2025

EX-99.1 2 d948120dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

XPENG Reports Third Quarter 2025 Unaudited Financial Results

 

   

Cash and cash equivalents, restricted cash, short-term investments and time deposits were RMB48.33 billion (US$6.79 billion) as of September 30, 2025

 

   

Quarterly total revenues were RMB20.38 billion, a 101.8% increase year-over-year

 

   

Quarterly gross margin was 20.1%, an increase of 4.8 percentage points over the same period of 2024

 

   

Quarterly vehicle margin was 13.1%, an increase of 4.5 percentage points over the same period of 2024

GUANGZHOU, China, November 17, 2025 — XPeng Inc. (“XPENG” or the “Company,” NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (“Smart EV”) company, today announced its unaudited financial results for the three months ended September 30, 2025.

Operational and Financial Highlights for the Three Months Ended September 30, 2025

 

     2025Q3      2025Q2      2025Q1      2024Q4      2024Q3      2024Q2  

Total deliveries

     116,007        103,181        94,008        91,507        46,533        30,207  

 

   

Total deliveries of vehicles were 116,007 for the third quarter of 2025, representing an increase of 149.3% from 46,533 in the corresponding period of 2024.

 

   

XPENG’s physical sales network had a total of 690 stores, covering 242 cities as of September 30, 2025.

 

   

XPENG self-operated charging station network reached 2,676 stations, including 1,623 XPENG S4 and S5 ultra-fast charging stations as of September 30, 2025.

 

   

Total revenues were RMB20.38 billion (US$2.86 billion) for the third quarter of 2025, representing an increase of 101.8% from the same period of 2024, and an increase of 11.5% from the second quarter of 2025.

 

   

Revenues from vehicle sales were RMB18.05 billion (US$2.54 billion) for the third quarter of 2025, representing an increase of 105.3% from the same period of 2024, and an increase of 6.9% from the second quarter of 2025.

 

   

Gross margin was 20.1% for the third quarter of 2025, compared with 15.3% for the same period of 2024 and 17.3% for the second quarter of 2025.

 

   

Vehicle margin, which is gross profit of vehicle sales as a percentage of vehicle sales revenue, was 13.1% for the third quarter of 2025, compared with 8.6% for the same period of 2024 and 14.3% for the second quarter of 2025.

 

   

Net loss was RMB0.38 billion (US$0.05 billion) for the third quarter of 2025, compared with RMB1.81 billion for the same period of 2024 and RMB0.48 billion for the second quarter of 2025. Excluding share-based compensation expenses and fair value loss (gain) on derivative liability relating to the contingent consideration, non-GAAP net loss was RMB0.15 billion (US$0.02 billion) for the third quarter of 2025, compared with RMB1.53 billion for the same period of 2024 and RMB0.39 billion for the second quarter of 2025.

 

1


LOGO

 

   

Net loss attributable to ordinary shareholders of XPENG was RMB0.38 billion (US$0.05 billion) for the third quarter of 2025, compared with RMB1.81 billion for the same period of 2024 and RMB0.48 billion for the second quarter of 2025. Excluding share-based compensation expenses and fair value loss (gain) on derivative liability relating to the contingent consideration, non-GAAP net loss attributable to ordinary shareholders of XPENG was RMB0.15 billion (US$0.02 billion) for the third quarter of 2025, compared with RMB1.53 billion for the same period of 2024 and RMB0.39 billion for the second quarter of 2025.

 

   

Basic and diluted net loss per American depositary share (ADS) were both RMB0.40 (US$0.06) and basic and diluted net loss per ordinary share were both RMB0.20 (US$0.03) for the third quarter of 2025. Each ADS represents two Class A ordinary shares.

 

   

Non-GAAP basic and diluted net loss per ADS were both RMB0.16 (US$0.02) and non-GAAP basic and diluted net loss per ordinary share were both RMB0.08 (US$0.01) for the third quarter of 2025.

 

   

Cash and cash equivalents, restricted cash, short-term investments and time deposits were RMB48.33 billion (US$6.79 billion) as of September 30, 2025, compared with RMB47.57 billion as of June 30, 2025. Time deposits include restricted short-term deposits, short-term deposits, current portion and non-current portion of restricted long-term deposits, current portion and non-current portion of long-term deposits.

Key Financial Results

(in RMB billions, except for percentage)

 

     For the Three Months Ended     % Changei  
     September 30,     June 30,     September 30,        
     2025     2025     2024     YoY     QoQ  

Vehicle sales

     18.05       16.88       8.80       105.3     6.9

Vehicle margin

     13.1     14.3     8.6     4.5pts       -1.2pts  

Total revenues

     20.38       18.27       10.10       101.8     11.5

Gross profit

     4.10       3.17       1.54       166.3     29.6

Gross margin

     20.1     17.3     15.3     4.8pts       2.8pts  

Net loss

     0.38       0.48       1.81       -78.9     -20.3

Non-GAAP net loss

     0.15       0.39       1.53       -90.1     -60.6

Net loss attributable to ordinary shareholders

     0.38       0.48       1.81       -78.9     -20.3

Non-GAAP net loss attributable to ordinary shareholders

     0.15       0.39       1.53       -90.1     -60.6

Comprehensive loss attributable to ordinary shareholders

     0.50       0.49       2.09       -75.9     1.9
 

Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented

 

2


LOGO

 

Management Commentary

“In the third quarter of 2025, XPENG delivered another set of record results. Vehicle deliveries, revenue, gross margin and cash on hand all reached new highs,” said Mr. Xiaopeng He, Chairman and CEO of XPENG. “We are in the early stages of rapid expansion in terms of sales volume and market share, with Robotaxi and humanoid robots advancing rapidly toward mass production. I firmly believe XPENG will evolve into a global embodied AI company. Centered around physical AI applications, we are developing a comprehensive portfolio of technologies and products, alongside a thriving business ecosystem, thereby creating greater value for customers and shareholders worldwide.”

“With effective cost control and technology-related revenue streams unlocking greater potential, our gross margin exceeded 20% for the first time in the third quarter,” added Dr. Hongdi Brian Gu, Vice Chairman and Co-President of XPENG. “Continuous operational improvement deepens our commitment to Physical AI R&D. Meanwhile, we look forward to collaborating with more global business and technology partners to expand the ecosystem for physical AI applications, fostering a virtuous cycle between technological innovation and commercialization.”

Recent Developments

Deliveries in October 2025

 

   

Total deliveries were 42,013 vehicles in October 2025.

 

   

As of October 31, 2025, year-to-date total deliveries were 355,209 vehicles.

2025 XPENG AI Day

On November 5, 2025, XPENG hosted its 2025 AI Day event in Guangzhou. The Company demonstrated its achievements and mass production plans in physical AI, including XPENG VLA 2.0, Robotaxi, Next-Gen IRON humanoid robot.

Unaudited Financial Results for the Three Months Ended September 30, 2025

Total revenues were RMB20.38 billion (US$2.86 billion) for the third quarter of 2025, representing an increase of 101.8% from RMB10.10 billion for the same period of 2024 and an increase of 11.5% from RMB18.27 billion for the second quarter of 2025.

Revenues from vehicle sales were RMB18.05 billion (US$2.54 billion) for the third quarter of 2025, representing an increase of 105.3% from RMB8.80 billion for the same period of 2024, and an increase of 6.9% from RMB16.88 billion for the second quarter of 2025. The year-over-year and quarter-over-quarter increases were mainly attributable to higher deliveries from newly launched vehicle models.

Revenues from services and others were RMB2.33 billion (US$0.33 billion) for the third quarter of 2025, representing an increase of 78.1% from RMB1.31 billion for the same period of 2024 and an increase of 67.3% from RMB1.39 billion for the second quarter of 2025. The year-over-year and quarter-over-quarter increases were primarily attributable to the increased revenues of after-sales services and technical research and development services (“technical R&D services”) rendered to a car manufacturer (the “Manufacturer”) with the successful achievement of certain key milestones in the current quarter, under the agreement entered into with the Manufacturer.

 

3


LOGO

 

Cost of sales was RMB16.28 billion (US$2.29 billion) for the third quarter of 2025, representing an increase of 90.1% from RMB8.56 billion for the same period of 2024 and an increase of 7.7% from RMB15.11 billion for the second quarter of 2025. The year-over-year and quarter-over-quarter increases were mainly in line with vehicle deliveries as described above.

Gross margin was 20.1% for the third quarter of 2025, compared with 15.3% for the same period of 2024 and 17.3% for the second quarter of 2025.

Vehicle margin was 13.1% for the third quarter of 2025, compared with 8.6% for the same period of 2024 and 14.3% for the second quarter of 2025. The year-over-year increase was primarily attributable to the ongoing cost reduction. The quarter-over-quarter decrease was due to the product generation transition.

Services and others margin was 74.6% for the third quarter of 2025, compared with 60.1% for the same period of 2024 and 53.6% for the second quarter of 2025. The year-over-year and quarter-over-quarter increases were primarily attributable to the aforementioned revenue from technical R&D services.

Research and development expenses were RMB2.43 billion (US$0.34 billion) for the third quarter of 2025, representing an increase of 48.7% from RMB1.63 billion for the same period of 2024 and an increase of 10.1% from RMB2.21 billion for the second quarter of 2025. The year-over-year and quarter-over-quarter increases were mainly due to higher expenses related to the development of new vehicle models and technologies as the Company expanded its product portfolio to support future growth.

Selling, general and administrative expenses were RMB2.49 billion (US$0.35 billion) for the third quarter of 2025, representing an increase of 52.6% from RMB1.63 billion for the same period of 2024 and an increase of 15.0% from RMB2.17 billion for the second quarter of 2025. The year-over-year and quarter-over-quarter increases were primarily due to the higher commission to the franchised stores driven by higher sales volume and higher marketing and advertising expenses.

Other income, net was RMB0.14 billion (US$0.02 billion) for the third quarter of 2025, representing an increase of 251.5% from RMB0.04 billion for the same period of 2024 and a decrease of 40.9% from RMB0.24 billion for the second quarter of 2025. The year-over-year increase and quarter-over-quarter decrease were primarily due to the fluctuations in receipt of government subsidies.

Fair value (loss) gain on derivative liability relating to the contingent consideration was loss of RMB0.07 billion (US$0.01 billion) for the third quarter of 2025, compared with loss of RMB0.16 billion for the same period of 2024 and gain of RMB0.03 billion for the second quarter of 2025. This non-cash (loss) gain resulted from the fair value change of the contingent consideration related to the acquisition of DiDi Global Inc. (“DiDi”)’s smart auto business.

Loss from operations was RMB0.75 billion (US$0.11 billion) for the third quarter of 2025, compared with RMB1.85 billion for the same period of 2024 and RMB0.93 billion for the second quarter of 2025.

Non-GAAP loss from operations, which excludes share-based compensation expenses and fair value loss (gain) on derivative liability relating to the contingent consideration, was RMB0.52 billion (US$0.07 billion) for the third quarter of 2025, compared with RMB1.57 billion for the same period of 2024 and RMB0.84 billion for the second quarter of 2025.

 

4


LOGO

 

Net loss was RMB0.38 billion (US$0.05 billion) for the third quarter of 2025, compared with RMB1.81 billion for the same period of 2024 and RMB0.48 billion for the second quarter of 2025.

Non-GAAP net loss, which excludes share-based compensation expenses and fair value loss (gain) on derivative liability relating to the contingent consideration, was RMB0.15 billion (US$0.02 billion) for the third quarter of 2025, compared with RMB1.53 billion for the same period of 2024 and RMB0.39 billion for the second quarter of 2025.

Net loss attributable to ordinary shareholders of XPENG was RMB0.38 billion (US$0.05 billion) for the third quarter of 2025, compared with RMB1.81 billion for the same period of 2024 and RMB0.48 billion for the second quarter of 2025.

Non-GAAP net loss attributable to ordinary shareholders of XPENG, which excludes share-based compensation expenses and fair value loss (gain) on derivative liability relating to the contingent consideration, was RMB0.15 billion (US$0.02 billion) for the third quarter of 2025, compared with RMB1.53 billion for the same period of 2024 and RMB0.39 billion for the second quarter of 2025.

Basic and diluted net loss per ADS were both RMB0.40 (US$0.06) for the third quarter of 2025, compared with RMB1.91 for the third quarter of 2024 and RMB0.50 for the second quarter of 2025.

Non-GAAP basic and diluted net loss per ADS were both RMB0.16 (US$0.02) for the third quarter of 2025, compared with RMB1.62 for the third quarter of 2024 and RMB0.41 for the second quarter of 2025.

Balance Sheets

As of September 30, 2025, the Company had cash and cash equivalents, restricted cash, short-term investments and time deposits of RMB48.33 billion (US$6.79 billion), compared with RMB35.75 billion as of September 30, 2024 and RMB47.57 billion as of June 30, 2025.

Business Outlook

For the fourth quarter of 2025, the Company expects:

 

   

Deliveries of vehicles to be between 125,000 and 132,000, representing a year-over-year increase of approximately 36.6% to 44.3%.

 

   

Total revenues to be between RMB21.5 billion and RMB23.0 billion, representing a year-over-year increase of approximately 33.5% to 42.8%.

The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.

Conference Call

The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern Time on November 17, 2025 (9:00 PM Beijing/Hong Kong Time on November 17, 2025).

 

5


LOGO

 

For participants who wish to join the call by phone, please access the link provided below to complete the pre-registration process and dial in 5 minutes prior to the scheduled call start time. Upon registration, each participant will receive dial-in details to join the conference call.

 

Event Title:    XPENG Third Quarter 2025 Earnings Conference Call
Pre-registration link:    https://s1.c-conf.com/diamondpass/10051050-8ugr43.html

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.xiaopeng.com.

A replay of the conference call will be accessible approximately an hour after the conclusion of the call until November 24, 2025, by dialing the following telephone numbers:

 

United States:    +1-855-883-1031
International:    +61-7-3107-6325
Hong Kong, China:    800-930-639
Mainland China:    400-120-9216
Replay Access Code:    10051050

About XPENG

XPENG is a leading Chinese Smart EV company that designs, develops, manufactures, and markets Smart EVs that appeal to the large and growing base of technology-savvy middle-class consumers. Its mission is to become a smart technology company trusted and loved by users worldwide. In order to optimize its customers’ mobility experience, XPENG develops in-house its full-stack advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems including powertrain and the electrical/electronic architecture. XPENG is headquartered in Guangzhou, China, with main offices in Beijing, Shanghai, Shenzhen, Silicon Valley and San Diego. The Company’s Smart EVs are mainly manufactured at its plants in Zhaoqing and Guangzhou, Guangdong province. For more information, please visit https://www.xpeng.com/.

Use of Non-GAAP Financial Measures

The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses and fair value loss (gain) on derivative liability relating to the contingent consideration, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non- GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

 

6


LOGO

 

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth in this announcement.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.1190 to US$1.00, the exchange rate on September 30, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about XPENG’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPENG’s goal and strategies; XPENG’s expansion plans; XPENG’s future business development, financial condition and results of operations; the trends in, and size of, China’s EV market; XPENG’s expectations regarding demand for, and market acceptance of, its products and services; XPENG’s expectations regarding its relationships with customers, suppliers, third-party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPENG’s filings with the United States Securities and Exchange Commission. All information provided in this announcement is as of the date of this announcement, and XPENG does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For Investor Enquiries

IR Department

XPeng Inc.

E-mail: ir@xiaopeng.com

Jenny Cai

Piacente Financial Communications

Tel: +1-212-481-2050 or +86-10-6508-0677

E-mail: xpeng@tpg-ir.com

 

7


LOGO

 

For Media Enquiries

PR Department

XPeng Inc.

E-mail: pr@xiaopeng.com

Source: XPeng Inc.

 

8


LOGO

XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

    

December 31,

2024

RMB

    

September 30,

2025

RMB

    

September 30,

2025

US$

 

ASSETS

        

Current assets

        

Cash and cash equivalents

     18,586,274        17,532,928        2,462,836  

Restricted cash

     3,153,390        4,691,122        658,958  

Short-term deposits

     12,931,757        13,302,720        1,868,622  

Restricted short-term deposits

     110,699        256,405        36,017  

Short-term investments

     751,290        3,861,813        542,466  

Long-term deposits, current portion

     452,326        1,723,868        242,150  

Restricted long-term deposits, current portion

     —         595,897        83,705  

Accounts and notes receivable, net

     2,449,629        1,635,569        229,747  

Installment payment receivables, net, current portion

     2,558,756        2,901,912        407,629  

Inventory

     5,562,922        9,240,680        1,298,031  

Amounts due from related parties

     43,714        32,871        4,617  

Prepayments and other current assets

     3,135,312        4,178,866        587,006  
  

 

 

    

 

 

    

 

 

 

Total current assets

     49,736,069        59,954,651        8,421,784  
  

 

 

    

 

 

    

 

 

 

Non-current assets

        

Long-term deposits

     4,489,036        5,235,357        735,406  

Restricted long-term deposits

     1,487,688        1,125,186        158,054  

Property, plant and equipment, net

     11,521,863        12,328,645        1,731,794  

Right-of-use assets, net

     1,261,663        3,787,840        532,075  

Intangible assets, net

     4,610,469        4,216,325        592,264  

Land use rights, net

     2,744,424        3,235,622        454,505  

Installment payment receivables, net

     4,448,416        4,807,368        675,287  

Long-term investments

     1,963,194        2,300,564        323,158  

Other non-current assets

     443,283        1,314,719        184,677  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     32,970,036        38,351,626        5,387,220  
  

 

 

    

 

 

    

 

 

 

Total assets

     82,706,105        98,306,277        13,809,004  
  

 

 

    

 

 

    

 

 

 

 

9


LOGO

XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     December 31,     September 30,     September 30,  
     2024     2025     2025  
     RMB     RMB     US$  

LIABILITIES

      

Current liabilities

      

Short-term borrowings

     4,609,123       3,479,123       488,710  

Accounts payable

     15,181,585       17,751,381       2,493,522  

Notes payable

     7,898,896       17,358,089       2,438,276  

Amounts due to related parties

     9,364       77       11  

Operating lease liabilities, current portion

     324,496       458,418       64,394  

Finance lease liabilities, current portion

     41,940       11,907       1,673  

Deferred revenue, current portion

     1,275,716       1,902,340       267,220  

Long-term borrowings, current portion

     1,858,613       1,922,077       269,993  

Accruals and other liabilities

     8,650,636       10,678,481       1,499,997  

Income taxes payable

     14,514       6,644       933  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     39,864,883       53,568,537       7,524,729  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Long-term borrowings

     5,664,518       6,418,412       901,589  

Operating lease liabilities

     1,345,852       4,276,564       600,725  

Finance lease liabilities

     777,697       774,722       108,825  

Deferred revenue

     822,719       1,071,641       150,533  

Derivative liability

     167,940       324,023       45,515  

Deferred tax liabilities

     341,932       312,585       43,909  

Other non-current liabilities

     2,445,776       1,570,845       220,655  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     11,566,434       14,748,792       2,071,751  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     51,431,317       68,317,329       9,596,480  
  

 

 

   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

      

Class A Ordinary shares

     104       105       15  

Class B Ordinary shares

     21       21       3  

Additional paid-in capital

     70,671,685       71,073,383       9,983,619  

Statutory and other reserves

     95,019       118,882       16,700  

Accumulated deficit

     (41,585,549     (43,132,080     (6,058,727

Accumulated other comprehensive income

     2,093,508       1,928,637       270,914  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     31,274,788       29,988,948       4,212,524  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     82,706,105       98,306,277       13,809,004  
  

 

 

   

 

 

   

 

 

 

 

10


LOGO

XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     Three Months Ended  
     September 30,     June 30,     September 30,     September 30,  
     2024     2025     2025     2025  
     RMB     RMB     RMB     US$  

Revenues

        

Vehicle sales

     8,795,011       16,883,696       18,053,752       2,535,996  

Services and others

     1,306,699       1,390,709       2,327,198       326,900  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     10,101,710       18,274,405       20,380,950       2,862,896  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

        

Vehicle sales

     (8,039,240     (14,461,688     (15,686,646     (2,203,490

Services and others

     (521,022     (645,387     (590,051     (82,884
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of sales

     (8,560,262     (15,107,075     (16,276,697     (2,286,374
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     1,541,448       3,167,330       4,104,253       576,522  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

Research and development expenses

     (1,633,071     (2,206,144     (2,428,863     (341,180

Selling, general and administrative expenses

     (1,633,196     (2,167,241     (2,492,897     (350,175

Other income, net

     39,908       237,402       140,283       19,705  

Fair value (loss) gain on derivative liability relating to the contingent consideration

     (162,185     34,004       (73,824     (10,370
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses, net

     (3,388,544     (4,101,979     (4,855,301     (682,020
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (1,847,096     (934,649     (751,048     (105,498
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     318,021       308,224       300,840       42,259  

Interest expense

     (83,461     (75,161     (99,350     (13,956

Investment (loss) gain on long-term investments

     (216,768     24,401       131,115       18,418  

Exchange gain from foreign currency transactions

     47,565       142,684       25,860       3,633  

Other non-operating income (expenses), net

     6,444       3,454       (1,113     (156
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax (expense) benefit and share of results of equity method investees

     (1,775,295     (531,047     (393,696     (55,300
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax (expenses) benefit

     (7,025     9,421       7,113       999  

Share of results of equity method investees

     (25,400     43,872       5,715       803  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (1,807,720     (477,754     (380,868     (53,498
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to ordinary shareholders of XPeng Inc.

     (1,807,720     (477,754     (380,868     (53,498
  

 

 

   

 

 

   

 

 

   

 

 

 

 

11


LOGO

XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED)

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     Three Months Ended  
     September 30,     June 30,     September 30,     September 30,  
     2024     2025     2025     2025  
     RMB     RMB     RMB     US$  

Net loss

     (1,807,720     (477,754     (380,868     (53,498

Other comprehensive loss

        

Foreign currency translation adjustment, net of tax

     (284,343     (16,414     (122,747     (17,242
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss attributable to XPeng Inc.

     (2,092,063     (494,168     (503,615     (70,740
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss attributable to ordinary shareholders of XPeng Inc.

     (2,092,063     (494,168     (503,615     (70,740
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of ordinary shares used in computing net loss per ordinary share

        

Basic and diluted

     1,893,857,778       1,902,441,632       1,905,381,418       1,905,381,418  

Net loss per ordinary share attributable to ordinary shareholders

        

Basic and diluted

     (0.95     (0.25     (0.20     (0.03

Weighted average number of ADS used in computing net loss per share

        

Basic and diluted

     946,928,889       951,220,816       952,690,709       952,690,709  

Net loss per ADS attributable to ordinary shareholders

        

Basic and diluted

     (1.91     (1.50     (0.40     (0.06

 

12


LOGO

XPENG INC.

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     Three Months Ended  
     September 30,     June 30,     September 30,     September 30,  
     2024     2025     2025     2025  
     RMB     RMB     RMB     US$  

Loss from operations

     (1,847,096     (934,649     (751,048     (105,498

Fair value loss (gain) on derivative liability relating to the contingent consideration

     162,185       (34,004     73,824       10,370  

Share-based compensation expenses

     113,963       126,475       155,195       21,800  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP loss from operations

     (1,570,948     (842,178     (522,029     (73,328
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (1,807,720     (477,754     (380,868     (53,498

Fair value loss (gain) on derivative liability relating to the contingent consideration

     162,185       (34,004     73,824       10,370  

Share-based compensation expenses

     113,963       126,475       155,195       21,800  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

     (1,531,572     (385,283     (151,849     (21,328
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to ordinary shareholders

     (1,807,720     (477,754     (380,868     (53,498

Fair value loss (gain) on derivative liability relating to the contingent consideration

     162,185       (34,004     73,824       10,370  

Share-based compensation expenses

     113,963       126,475       155,195       21,800  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss attributable to ordinary shareholders of XPeng Inc.

     (1,531,572     (385,283     (151,849     (21,328
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share

        

Basic and diluted

     1,893,857,778       1,902,441,632       1,905,381,418       1,905,381,418  

Non-GAAP net loss per ordinary share

        

Basic and diluted

     (0.81     (0.20     (0.08     (0.01

Weighted average number of ADS used in calculating Non-GAAP net loss per share

        

Basic and diluted

     946,928,889       951,220,816       952,690,709       952,690,709  

Non-GAAP net loss per ADS

        

Basic and diluted

     (1.62     (0.41     (0.16     (0.02

 

13