株探米国株
英語
エドガーで原本を確認する
6-K 1 sndl-6-k-2025_q3.htm 6-K 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

For the month of November 2025

Commission File Number 001-39005

SNDL INC.

(Registrant’s name)

#101, 17220 Stony Plain Road NW

Edmonton, AB T5S 1K6

Tel.: (780) 944-9994

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F ☐ Form 40-F ☒ This report on Form 6-K shall be deemed to be incorporated by reference in SNDL Inc.’s registration statements on Form S-8 (File No.

 

 

 


INCORPORATION BY REFERENCE

333-233156, File No. 333-262233, File No. 333-267510, File No. 333-269242, File No. 333-278683 and File No. 333-286169) and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SNDL INC.

Date: November 3, 2025

By:

/s/ Alberto Paredero Quiros

 

Name:

Alberto Paredero Quiros

 

Title:

Chief Financial Officer

 

EXHIBIT

 

Exhibit

 

Description of Exhibit

99.1

 

Condensed Consolidated Interim Financial Statements for the Three and Nine Months Ended September 30, 2025

99.2

 

Management’s Discussion and Analysis for the Three and Nine Months Ended September 30, 2025

99.3

 

Form 52-109F2 Certificate of Interim Filings by CEO (pursuant to Canadian regulations)

99.4

 

Form 52-109F2 Certificate of Interim Filings by CFO (pursuant to Canadian regulations)

 

 


EX-99.1 2 sndl-ex99_1.htm EX-99.1 EX-99.1

EXHIBIT 99.1

img260723042_0.jpg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SNDL Inc.

Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited – expressed in thousands of Canadian dollars)

 

 

 

 


SNDL Inc.

Condensed Consolidated Interim Statements of Financial Position

(Unaudited - expressed in thousands of Canadian dollars)

 

As at

Note

September 30, 2025

 

December 31, 2024

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

 

240,581

 

 

218,359

 

Restricted cash

 

 

19,798

 

 

19,815

 

Marketable securities

 

 

139

 

 

139

 

Accounts receivable

 

 

26,299

 

 

28,118

 

Biological assets

5

 

3,507

 

 

1,187

 

Inventory

6

 

125,334

 

 

127,919

 

Prepaid expenses and deposits

 

 

12,580

 

 

16,860

 

Investments

12

 

595

 

 

27,560

 

Assets held for sale

7

 

746

 

 

19,051

 

Net investment in subleases

10

 

2,754

 

 

2,832

 

 

 

432,333

 

 

461,840

 

Non-current assets

 

 

 

 

 

Long-term deposits and receivables

 

 

4,460

 

 

3,679

 

Right of use assets

8

 

122,701

 

 

115,435

 

Property, plant and equipment

9

 

152,510

 

 

145,810

 

Net investment in subleases

10

 

12,350

 

 

15,354

 

Intangible assets

11

 

59,224

 

 

61,325

 

Investments

12

 

19,089

 

 

8,427

 

Equity-accounted investees

13

 

391,146

 

 

413,124

 

Goodwill

 

 

124,248

 

 

124,248

 

Total assets

 

 

1,318,061

 

 

1,349,242

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

50,652

 

 

56,275

 

Lease liabilities

15

 

35,158

 

 

34,256

 

Derivative warrants

14

 

 

 

26

 

 

 

85,810

 

 

90,557

 

Non-current liabilities

 

 

 

 

 

Lease liabilities

15

 

119,971

 

 

118,017

 

Other liabilities

 

 

12,989

 

 

7,312

 

Total liabilities

 

 

218,770

 

 

215,886

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Share capital

16(b)

 

2,295,625

 

 

2,346,728

 

Warrants

 

 

667

 

 

667

 

Contributed surplus

 

 

66,435

 

 

57,156

 

Accumulated deficit

 

 

(1,312,710

)

 

(1,323,965

)

Accumulated other comprehensive income ("AOCI")

 

 

49,274

 

 

52,770

 

Total shareholders’ equity

 

 

1,099,291

 

 

1,133,356

 

Total liabilities and shareholders’ equity

 

 

1,318,061

 

 

1,349,242

 

Commitments and contingencies (note 25)

Subsequent events (note 26)

See accompanying notes to the condensed consolidated interim financial statements.

1


SNDL Inc.

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

(Unaudited - expressed in thousands of Canadian dollars, except per share amounts)

 

 

 

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

 

 

Note

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net revenue

 

18

 

 

244,219

 

 

 

236,892

 

 

 

693,902

 

 

 

662,769

 

Cost of sales

 

6

 

 

180,042

 

 

 

173,924

 

 

 

505,483

 

 

 

491,237

 

Gross profit

 

 

 

 

64,177

 

 

 

62,968

 

 

 

188,419

 

 

 

171,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

19

 

 

1,777

 

 

 

5,577

 

 

 

6,162

 

 

 

12,817

 

Share of (loss) profit of equity-accounted investees

 

13

 

 

(234

)

 

 

(13,401

)

 

 

(4,387

)

 

 

999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

45,967

 

 

 

49,980

 

 

 

137,702

 

 

 

142,711

 

Sales and marketing

 

 

 

 

3,617

 

 

 

2,813

 

 

 

10,768

 

 

 

8,850

 

Depreciation and amortization

 

8,9,11

 

 

12,928

 

 

 

13,389

 

 

 

39,076

 

 

 

41,051

 

Share-based compensation

 

17

 

 

10,883

 

 

 

5,702

 

 

 

15,190

 

 

 

15,428

 

Restructuring costs

 

 

 

 

1,134

 

 

 

1,918

 

 

 

2,287

 

 

 

2,050

 

Asset impairment (recovery), net

 

8,9

 

 

2,051

 

 

 

(258

)

 

 

2,971

 

 

 

2,317

 

Research and development

 

 

 

 

156

 

 

 

76

 

 

 

354

 

 

 

222

 

Loss (gain) on disposition of assets

 

 

 

 

34

 

 

 

35

 

 

 

(54

)

 

 

441

 

Operating loss

 

 

 

 

(11,050

)

 

 

(18,511

)

 

 

(18,100

)

 

 

(27,722

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expenses) income, net

 

20

 

 

(2,269

)

 

 

609

 

 

 

(7,041

)

 

 

(4,080

)

Loss before income tax

 

 

 

 

(13,319

)

 

 

(17,902

)

 

 

(25,141

)

 

 

(31,802

)

Income tax (expense) recovery

 

 

 

 

 

 

 

(1,434

)

 

 

 

 

 

2,847

 

Net loss

 

 

 

 

(13,319

)

 

 

(19,336

)

 

 

(25,141

)

 

 

(28,955

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-accounted investees - share of other comprehensive income (loss)

 

13

 

 

7,709

 

 

 

(4,802

)

 

 

(13,250

)

 

 

9,532

 

Investments at fair value through other comprehensive income ("FVOCI") - change in fair value

 

12

 

 

12,940

 

 

 

 

 

 

9,754

 

 

 

 

Comprehensive income (loss)

 

 

 

 

7,330

 

 

 

(24,138

)

 

 

(28,637

)

 

 

(19,423

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

 

 

 

(13,319

)

 

 

(19,328

)

 

 

(25,141

)

 

 

(27,654

)

Non-controlling interest

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

(1,301

)

 

 

 

 

 

(13,319

)

 

 

(19,336

)

 

 

(25,141

)

 

 

(28,955

)

Comprehensive income (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

 

 

 

7,330

 

 

 

(24,130

)

 

 

(28,637

)

 

 

(18,122

)

Non-controlling interest

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

(1,301

)

 

 

 

 

 

7,330

 

 

 

(24,138

)

 

 

(28,637

)

 

 

(19,423

)

Net loss per common share attributable to owners of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

22

 

$

(0.05

)

 

$

(0.07

)

 

$

(0.10

)

 

$

(0.10

)

See accompanying notes to the condensed consolidated interim financial statements.

2


SNDL Inc.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

(Unaudited - expressed in thousands of Canadian dollars)

 

 

Note

Share capital

 

Warrants

 

Contributed surplus

 

Contingent consideration

 

Accumulated deficit

 

AOCI - Equity-accounted investees

 

AOCI - Investments at FVOCI

 

Non-
controlling
interest

 

Total

 

Balance at December 31, 2024

 

 

2,346,728

 

 

667

 

 

57,156

 

 

 

 

(1,323,965

)

 

50,906

 

 

1,864

 

 

 

 

1,133,356

 

Net loss

 

 

 

 

 

 

 

 

 

 

(25,141

)

 

 

 

 

 

 

 

(25,141

)

Other comprehensive loss (income)

 

 

 

 

 

 

 

 

 

 

 

 

(13,250

)

 

9,754

 

 

 

 

(3,496

)

Share repurchases

 

 

(51,465

)

 

 

 

 

 

 

 

36,396

 

 

 

 

 

 

 

 

(15,069

)

Share-based compensation

17

 

 

 

 

 

9,641

 

 

 

 

 

 

 

 

 

 

 

 

9,641

 

Employee awards exercised

 

 

362

 

 

 

 

(362

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2025

 

 

2,295,625

 

 

667

 

 

66,435

 

 

 

 

(1,312,710

)

 

37,656

 

 

11,618

 

 

 

 

1,099,291

 

 

Balance at December 31, 2023

 

 

2,375,950

 

 

2,260

 

 

73,014

 

 

2,279

 

 

(1,260,851

)

 

19,417

 

 

 

 

17,271

 

 

1,229,340

 

Net loss

 

 

 

 

 

 

 

 

 

 

(27,654

)

 

 

 

 

 

(1,301

)

 

(28,955

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

9,532

 

 

 

 

 

 

9,532

 

Share issuances

 

 

164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

164

 

Share issuance costs

 

 

(57

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(57

)

Share issuances by subsidiaries

 

 

 

 

 

 

52

 

 

 

 

 

 

 

 

 

 

76

 

 

128

 

Acquisition

 

 

3,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,693

 

Warrants expired

 

 

 

 

(1,593

)

 

753

 

 

 

 

 

 

 

 

 

 

 

 

(840

)

Share-based compensation

17

 

 

 

 

 

11,255

 

 

 

 

 

 

 

 

 

 

 

 

11,255

 

Employee awards exercised

 

 

3,483

 

 

 

 

(3,483

)

 

 

 

 

 

 

 

 

 

 

 

 

Distribution declared by subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

13

 

Balance at September 30, 2024

 

 

2,383,233

 

 

667

 

 

81,591

 

 

2,279

 

 

(1,288,505

)

 

28,949

 

 

 

 

16,059

 

 

1,224,273

 

See accompanying notes to the condensed consolidated interim financial statements.

3


SNDL Inc.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited - expressed in thousands of Canadian dollars)

 

 

 

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

 

 

Note

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

(13,319

)

 

 

(19,336

)

 

 

(25,141

)

 

 

(28,955

)

Adjustments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (recovery)

 

 

 

 

 

 

 

1,434

 

 

 

 

 

 

(2,847

)

Interest and fee income

 

19

 

 

(1,675

)

 

 

(5,577

)

 

 

(5,849

)

 

 

(12,886

)

Change in fair value of biological assets

 

5

 

 

(784

)

 

 

167

 

 

 

(2,559

)

 

 

(401

)

Change in fair value of inventory sold

 

 

 

 

1,313

 

 

 

 

 

 

1,313

 

 

 

 

Share-based compensation

 

17

 

 

10,883

 

 

 

5,702

 

 

 

15,190

 

 

 

15,428

 

Depreciation and amortization

 

8,9,11

 

 

13,972

 

 

 

13,970

 

 

 

42,108

 

 

 

42,679

 

Loss (gain) on disposition of assets

 

 

 

 

34

 

 

 

35

 

 

 

(54

)

 

 

441

 

Inventory impairment and obsolescence

 

6

 

 

1,833

 

 

 

413

 

 

 

2,663

 

 

 

3,395

 

Finance costs, net

 

20

 

 

1,812

 

 

 

1,740

 

 

 

5,149

 

 

 

5,522

 

Change in estimate of fair value of derivative warrants

 

 

 

 

(1

)

 

 

(3,848

)

 

 

(26

)

 

 

(4,348

)

Unrealized foreign exchange (gain) loss

 

 

 

 

(153

)

 

 

80

 

 

 

40

 

 

 

235

 

Transaction costs

 

 

 

 

 

 

 

 

 

 

 

 

 

164

 

Asset impairment (recovery), net

 

8,9

 

 

2,051

 

 

 

(258

)

 

 

2,971

 

 

 

2,317

 

Share of loss (profit) of equity-accounted investees

 

13

 

 

234

 

 

 

13,401

 

 

 

4,387

 

 

 

(999

)

Unrealized (gain) loss on marketable securities

 

19

 

 

(102

)

 

 

 

 

 

(313

)

 

 

69

 

Additions to marketable securities

 

 

 

 

 

 

 

(327

)

 

 

313

 

 

 

(327

)

Income distributions from equity-accounted investees

 

 

 

 

 

 

 

10,715

 

 

 

68

 

 

 

10,715

 

Interest received

 

 

 

 

1,409

 

 

 

4,496

 

 

 

5,628

 

 

 

10,317

 

Change in non-cash working capital

 

21

 

 

14,194

 

 

 

(13

)

 

 

(282

)

 

 

(9,722

)

Net cash provided by operating activities

 

 

 

 

31,701

 

 

 

22,794

 

 

 

45,606

 

 

 

30,797

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

9

 

 

(5,185

)

 

 

(1,706

)

 

 

(8,853

)

 

 

(5,306

)

Additions to intangible assets

 

11

 

 

 

 

 

(2,421

)

 

 

 

 

 

(2,421

)

Additions to investments

 

12

 

 

 

 

 

(29,066

)

 

 

(16,414

)

 

 

(29,966

)

Principal payments from investments

 

12

 

 

129

 

 

 

10,114

 

 

 

27,293

 

 

 

12,382

 

Proceeds from disposal of investments

 

12

 

 

15,058

 

 

 

 

 

 

15,058

 

 

 

 

Capital refunds from equity-accounted investees

 

13

 

 

 

 

 

 

 

 

 

 

 

168

 

Capital distributions from equity-accounted investees

 

13

 

 

481

 

 

 

89,758

 

 

 

4,273

 

 

 

89,758

 

Proceeds from disposal of property, plant and equipment

 

 

 

 

 

 

 

 

 

 

166

 

 

 

126

 

Acquisitions, net of cash acquired

 

26

 

 

 

 

 

 

 

 

(1,000

)

 

 

(1,654

)

Change in non-cash working capital

 

21

 

 

39

 

 

 

(191

)

 

 

10

 

 

 

379

 

Net cash provided by investing activities

 

 

 

 

10,522

 

 

 

66,488

 

 

 

20,533

 

 

 

63,466

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in restricted cash

 

 

 

 

 

 

 

(243

)

 

 

 

 

 

(324

)

Payments on lease liabilities, net

 

10,15

 

 

(9,920

)

 

 

(9,780

)

 

 

(29,217

)

 

 

(27,002

)

Repurchase of common shares

 

16(b)

 

 

(3

)

 

 

 

 

 

(15,034

)

 

 

 

Proceeds from issuance of shares, net of costs

 

 

 

 

 

 

 

 

 

 

 

 

 

(57

)

Issuance of common shares by subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

174

 

Change in non-cash working capital

 

21

 

 

57

 

 

 

783

 

 

 

334

 

 

 

881

 

Net cash used in financing activities

 

 

 

 

(9,866

)

 

 

(9,240

)

 

 

(43,917

)

 

 

(26,328

)

Change in cash and cash equivalents

 

 

 

 

32,357

 

 

 

80,042

 

 

 

22,222

 

 

 

67,935

 

Cash and cash equivalents, beginning of period

 

 

 

 

208,224

 

 

 

182,934

 

 

 

218,359

 

 

 

195,041

 

Cash and cash equivalents, end of period

 

 

 

 

240,581

 

 

 

262,976

 

 

 

240,581

 

 

 

262,976

 

See accompanying notes to the condensed consolidated interim financial statements.

4


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

1.
DESCRIPTION OF BUSINESS

SNDL Inc. (“SNDL” or the “Company”) was incorporated under the Business Corporations Act (Alberta) on August 19, 2006. On July 25, 2022, the Company’s shareholders approved a special resolution amending the articles of SNDL to change the name of the Company from “Sundial Growers Inc.” to “SNDL Inc.”.

The Company’s head office is located at 101, 17220 Stony Plain Road, Edmonton, Alberta.

The principal activities of the Company are the retailing of wines, beers and spirits, the operation and support of corporate-owned and franchise retail cannabis stores in certain Canadian jurisdictions where the private sale of adult-use cannabis is permitted, the manufacturing of cannabis products providing proprietary cannabis processing services, the production, distribution and sale of cannabis in Canada and for export pursuant to the Cannabis Act (Canada) (the “Cannabis Act”), and the deployment of capital to investment opportunities. The Cannabis Act regulates the production, distribution, and possession of cannabis for both medical and adult-use access in Canada.

SNDL and its subsidiaries operate solely in Canada. Through its joint venture, SunStream Bancorp Inc. (“SunStream”) (note 13), the Company provides growth capital that pursues indirect investment and financial services opportunities in the cannabis sector, as well as other investment opportunities. The Company also makes strategic portfolio investments in debt and equity securities.

The Company’s liquor retail operations are seasonal in nature. Accordingly, sales will vary by quarter based on consumer spending behaviour. The Company is able to adjust certain variable costs in response to seasonal revenue patterns; however, costs such as occupancy are fixed, causing the Company to report a higher level of earnings in the third and fourth quarters. This business seasonality results in quarterly performance that is not necessarily indicative of the year’s performance. The cannabis industry is a growing industry and the Company has not observed significant seasonality as of yet.

The Company’s common shares trade on the Nasdaq Capital Market under the ticker symbol “SNDL” and on the Canadian Securities Exchange under the symbol “SNDL”.

U.S. TARIFFS

In early 2025, the U.S. administration imposed certain tariffs on imports from certain countries, including Canada, and in response, the Canadian administration imposed their own tariffs on certain imports from the United States. Canada and the United States continue ongoing negotiations on a new trade and security relationship, though the scope and terms of such negotiations and the agreements they may produce, if any, are unknown. These tariff announcements and the risk of further potential retaliatory tariffs have created uncertainty, which has permeated the economic and investment outlook, impacting current economic conditions, including such issues as the inflation rate and the global supply chain. Aside from the impact on the global economy, these tariffs may continue to impact SNDL.

SNDL is continuing to monitor the evolving situation and the impacts and potential consequences on its financial position. The Company did not experience a significant impact to its financial performance during the nine months ended September 30, 2025.

2.
BASIS OF PRESENTATION

STATEMENT OF COMPLIANCE

These condensed consolidated interim financial statements (“financial statements”) have been prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting as issued by the International Accounting Standards Board and interpretations of the International Financial Reporting Interpretations Committee. These financial statements were prepared using the same accounting policies and methods as those disclosed in the annual consolidated financial statements for the year ended December 31, 2024.

5


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

These financial statements should be read in conjunction with the annual consolidated financial statements for the Company for the year ended December 31, 2024.

Certain prior period amounts have been reclassified to conform to current year presentation. Specifically, changes to investments have been separated into additions to investments and principal payments from investments on the condensed consolidated interim statement of cash flows.

These financial statements were approved and authorized for issue by the board of directors of the Company (the “Board”) on November 3, 2025.

3.
BUSINESS ACQUISITIONS

On July 5, 2024, the Company announced that it had entered into a purchase agreement with Indiva Limited (“Indiva”) and its direct and indirect subsidiaries (collectively with Indiva, the “Indiva Group”), pursuant to which the Company offered to purchase all of the issued and outstanding shares of Indiva and the business and assets of the Indiva Group (the “Indiva Transaction”) for consideration comprising of a credit bid of all of the indebtedness of the Indiva Group owing to the Company, the retention of certain liabilities of the Indiva Group, and cash payments sufficient to repay certain priority indebtedness of the Indiva Group and costs associated with the Indiva Group’s proceedings under the Companies’ Creditors Arrangement Act (Canada).

On November 4, 2024, the Company announced that it had successfully closed the Indiva Transaction for consideration of approximately $21.1 million, comprised of the extinguishment of $20.7 million in total debt owing by Indiva to the Company and a cash payment of approximately $0.4 million.

The Company has engaged independent valuation experts to assist in determining the fair value of certain assets acquired and liabilities assumed. The purchase price allocation is not final as the Company is continuing to obtain and verify information required to determine the fair value of certain assets and liabilities and the amount of deferred income taxes, if any, arising on their recognition.

Due to the inherent complexity associated with valuations and the timing of the acquisition, the amounts below are provisional and subject to adjustment. The fair value of consideration paid was as follows:

 

Provisional

 

Extinguishment of term loan

 

18,923

 

Extinguishment of debtor-in-possession loan

 

1,750

 

Cash

 

385

 

 

 

21,058

 

The preliminary fair value of the assets and liabilities acquired was as follows:

 

Provisional

 

Cash

 

3

 

Accounts receivable

 

4,057

 

Inventory

 

4,860

 

Prepaid expenses and deposits

 

205

 

Right of use assets

 

562

 

Property, plant and equipment

 

21,213

 

Accounts payable and accrued liabilities

 

(4,100

)

Lease liabilities

 

(286

)

Total identifiable net assets acquired

 

26,514

 

Bargain purchase gain

 

(5,456

)

 

 

21,058

 

 

6


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

The excess of the aggregate fair value of the identifiable net assets acquired over the fair value of the consideration was $5.46 million, which was recorded as a bargain purchase gain included in other expenses, net, in the consolidated statements of loss and comprehensive loss for the year ended December 31, 2024. The bargain purchase gain was primarily due to the fair value adjustments on the identifiable property, plant and equipment and net working capital acquired.

As new information is obtained within one year of the date of acquisition, about facts and circumstances that existed at the date of acquisition, the accounting for the acquisition will be revised. All such adjustments will be recorded to the bargain purchase gain in the period that the adjustment is identified. For the three and nine months ended September 30, 2025, no changes were made to the preliminary fair value of the assets and liabilities acquired or the bargain purchase gain.

4.
SEGMENT INFORMATION

The Company’s reportable segments are organized by business line and are comprised of four reportable segments: liquor retail, cannabis retail, cannabis operations, and investments.

Liquor retail includes the sale of wines, beers and spirits through owned liquor stores. Cannabis retail includes the private sale of adult-use cannabis products and accessories through corporate-owned and franchised retail cannabis stores. Cannabis operations include the cultivation, distribution and sale of cannabis for the adult-use and medical markets domestically and for export, and providing proprietary cannabis processing services, in addition to product development, manufacturing, and commercialization of cannabis consumer packaged goods. Investments include the deployment of capital to investment opportunities. Certain overhead expenses not directly attributable to any operating segment are reported as “Corporate”.

 

Cannabis
Retail

 

Cannabis
Operations

 

Intersegment
Eliminations

 

Cannabis
Total

 

Liquor
Retail

 

Investments

 

Corporate

 

Total

 

As at September 30, 2025

 

Total assets (1)

 

211,092

 

 

207,865

 

 

 

 

418,957

 

 

322,158

 

 

410,830

 

 

166,116

 

 

1,318,061

 

Nine months ended September 30, 2025

 

Net revenue (2)

 

246,960

 

 

107,544

 

 

(51,391

)

 

303,113

 

 

390,789

 

 

 

 

 

 

693,902

 

Gross profit

 

63,974

 

 

23,452

 

 

 

 

87,426

 

 

100,993

 

 

 

 

 

 

188,419

 

Operating income (loss)

 

22,329

 

 

(3,628

)

 

 

 

18,701

 

 

24,276

 

 

1,775

 

 

(62,852

)

 

(18,100

)

Earnings (loss) before income tax

 

20,194

 

 

(3,772

)

 

 

 

16,422

 

 

21,356

 

 

1,775

 

 

(64,694

)

 

(25,141

)

Three months ended September 30, 2025

 

Net revenue (2)

 

85,021

 

 

37,389

 

 

(17,579

)

 

104,831

 

 

139,388

 

 

 

 

 

 

244,219

 

Gross profit

 

22,465

 

 

5,008

 

 

 

 

27,473

 

 

36,704

 

 

 

 

 

 

64,177

 

Operating income (loss)

 

9,105

 

 

(5,434

)

 

 

 

3,671

 

 

11,222

 

 

1,543

 

 

(27,486

)

 

(11,050

)

Earnings (loss) before income tax

 

8,086

 

 

(5,458

)

 

 

 

2,628

 

 

10,374

 

 

1,543

 

 

(27,864

)

 

(13,319

)

(1)
As at September 30, 2025, cash and cash equivalents have been allocated to Corporate from Investments.
(2)
The Company has eliminated $51.4 million for the nine months ended September 30, 2025 and $17.6 million for the three months ended September 30, 2025 of cannabis operations revenue and equal cost of sales associated with sales to provincial boards that are expected to be subsequently repurchased by the Company’s licensed retail subsidiaries for resale, at which point the full retail sales revenue will be recognized.

7


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

 

Cannabis
Retail

 

Cannabis
Operations

 

Intersegment
Eliminations

 

Cannabis
Total

 

Liquor
Retail

 

Investments(1)

 

Corporate

 

Total

 

As at December 31, 2024

 

Total assets

 

195,823

 

 

230,021

 

 

 

 

425,844

 

 

326,061

 

 

577,522

 

 

19,815

 

 

1,349,242

 

Nine months ended September 30, 2024

 

Net revenue (2)

 

228,519

 

 

72,378

 

 

(39,307

)

 

261,590

 

 

401,179

 

 

 

 

 

 

662,769

 

Gross profit

 

58,337

 

 

11,725

 

 

 

 

70,062

 

 

101,470

 

 

 

 

 

 

171,532

 

Operating income (loss)

 

7,255

 

 

(1,728

)

 

 

 

5,527

 

 

22,456

 

 

13,711

 

 

(69,416

)

 

(27,722

)

Earnings (loss) before income tax

 

4,637

 

 

(2,133

)

 

 

 

2,504

 

 

19,314

 

 

13,136

 

 

(66,756

)

 

(31,802

)

Three months ended September 30, 2024

 

Net revenue (2)

 

81,144

 

 

25,007

 

 

(13,824

)

 

92,327

 

 

144,565

 

 

 

 

 

 

236,892

 

Gross profit

 

20,710

 

 

5,307

 

 

 

 

26,017

 

 

36,951

 

 

 

 

 

 

62,968

 

Operating income (loss)

 

4,395

 

 

(703

)

 

 

 

3,692

 

 

11,795

 

 

(7,824

)

 

(26,174

)

 

(18,511

)

Earnings (loss) before income tax

 

3,328

 

 

(65

)

 

 

 

3,263

 

 

10,900

 

 

(7,824

)

 

(24,241

)

 

(17,902

)

(1)
Total assets include cash and cash equivalents.
(2)
The Company has eliminated $39.3 million for the nine months ended September 30, 2024 and $13.8 million for the three months ended September 30, 2024 of cannabis operations revenue and equal cost of sales associated with sales to provincial boards that are expected to be subsequently repurchased by the Company’s licensed retail subsidiaries for resale, at which point the full retail sales revenue will be recognized.

GEOGRAPHICAL DISCLOSURE

As at September 30, 2025, the Company had non-current assets related to credit investments in the United States of $391.1 million (December 31, 2024 – $413.1 million). For the nine months ended September 30, 2025, share of profit of equity-accounted investees related to operations in the United States was a loss of $4.4 million (nine months ended September 30, 2024 – profit of $1.0 million). All other non-current assets relate to operations in Canada and revenues from external customers relate to operations in Canada.

5.
BIOLOGICAL ASSETS

The Company’s biological assets consist of cannabis plants in various stages of vegetation, including plants which have not been harvested. The change in carrying value of biological assets is as follows:

As at

September 30, 2025

 

December 31, 2024

 

Balance, beginning of year

 

1,187

 

 

429

 

Increase in biological assets due to capitalized costs

 

12,088

 

 

7,243

 

Net change in fair value of biological assets

 

2,559

 

 

(892

)

Transferred to inventory upon harvest

 

(12,327

)

 

(5,593

)

Balance, end of period

 

3,507

 

 

1,187

 

Biological assets are valued in accordance with International Accounting Standard 41 – Agriculture and are presented at their fair value less costs to sell up to the point of harvest. This is determined using a model which estimates the expected harvest yield in grams for plants currently being cultivated, and then adjusts that amount for the expected selling price less costs to produce and sell per gram.

The fair value measurements for biological assets have been categorized as Level 3 fair values based on the inputs to the valuation technique used. The Company’s method of accounting for biological assets attributes value accretion on a straight-line basis throughout the life of the biological asset from initial cloning to the point of harvest.

8


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

The Company estimates the harvest yields for cannabis at various stages of growth. As at September 30, 2025, it is estimated that the Company’s biological assets will yield approximately 13,795 kilograms (December 31, 2024 – 4,500 kilograms) of dry cannabis when harvested. During the nine months ended September 30, 2025, the Company harvested 19,681 kilograms of dry cannabis (nine months ended September 30, 2024 – 5,529 kilograms).

6.
INVENTORY

As at

September 30, 2025

 

December 31, 2024

 

Retail liquor

 

74,907

 

 

73,538

 

Retail cannabis

 

18,540

 

 

21,783

 

Harvested cannabis

 

 

 

 

Raw materials, packaging and components

 

11,802

 

 

13,030

 

Work-in-progress

 

15,237

 

 

16,058

 

Finished goods

 

4,848

 

 

3,510

 

 

 

125,334

 

 

127,919

 

During the three and nine months ended September 30, 2025, inventories of $177.7 million and $504.1 million were recognized in cost of sales as an expense (three and nine months ended September 30, 2024 – $173.3 million and $488.4 million).

During the three and nine months ended September 30, 2025, the Company recognized inventory write downs of $1.8 million and $2.7 million (three and nine months ended September 30, 2024 – $0.4 million and $3.4 million).

7.
ASSETS HELD FOR SALE

At September 30, 2025, assets held for sale were measured at their fair value less costs to sell and comprised of the following:

As at

September 30, 2025

 

December 31, 2024

 

Olds facility

 

 

 

18,800

 

Extraction equipment

 

746

 

 

251

 

 

 

746

 

 

19,051

 

The Olds facility, located in Olds, Alberta, had a primary purpose to cultivate cannabis for the adult-use market. Upon closing the Olds facility, management committed to a plan to sell the Olds facility and classified the asset as available for sale. During the nine months ended September 30, 2025, management concluded that the Olds facility no longer met certain criteria for assets held for sale due to secondary commercial real estate market conditions in Alberta and therefore reclassified it back to property, plant and equipment.

9


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

8.
RIGHT OF USE ASSETS

Cost

 

 

 

Balance at December 31, 2024

 

 

217,251

 

Additions

 

 

9,331

 

Renewals, remeasurements and dispositions

 

 

20,315

 

Balance at September 30, 2025

 

 

246,897

 

 

 

 

 

Accumulated depreciation and impairment

 

 

 

Balance at December 31, 2024

 

 

101,816

 

Depreciation

 

 

23,895

 

Impairment reversal

 

 

(1,515

)

Balance at September 30, 2025

 

 

124,196

 

 

 

 

 

Net book value

 

 

 

Balance at December 31, 2024

 

 

115,435

 

Balance at September 30, 2025

 

 

122,701

 

For the nine months ended September 30, 2025, the Company recorded the following net impairment reversals on right of use assets:

 

Reporting Segment

 

 

 

Three months ended

Liquor retail

 

Cannabis retail

 

Total

 

March 31, 2025

 

 

 

(468

)

 

(468

)

June 30, 2025

 

 

 

(586

)

 

(586

)

September 30, 2025

 

 

 

(461

)

 

(461

)

 

 

 

 

(1,515

)

 

(1,515

)

Refer to note 9 for the significant assumptions applied in the impairment test.

For the nine months ended September 30, 2024, the Company recorded the following net impairment (reversals) losses on right of use assets:

 

Reporting Segment

 

 

 

Three months ended

Liquor retail

 

Cannabis retail

 

Total

 

March 31, 2024

 

(159

)

 

1,756

 

 

1,597

 

June 30, 2024

 

(132

)

 

(283

)

 

(415

)

September 30, 2024

 

(192

)

 

98

 

 

(94

)

 

 

(483

)

 

1,571

 

 

1,088

 

 

10


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

9.
PROPERTY, PLANT AND EQUIPMENT

 

Land

 

Production facilities

 

Leasehold improvements

 

Equipment

 

Construction
in progress

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

9,454

 

 

51,251

 

 

78,250

 

 

108,903

 

 

2,571

 

 

250,429

 

Additions

 

 

 

 

 

1,244

 

 

2,796

 

 

5,736

 

 

9,776

 

Transfers from CIP

 

 

 

 

 

2,571

 

 

 

 

(2,571

)

 

 

Transfer from (to) assets held for sale

 

 

 

18,800

 

 

 

 

(507

)

 

 

 

18,293

 

Dispositions

 

 

 

 

 

(6

)

 

(2,285

)

 

 

 

(2,291

)

Balance at September 30, 2025

 

9,454

 

 

70,051

 

 

82,059

 

 

108,907

 

 

5,736

 

 

276,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and impairment

 

Balance at December 31, 2024

 

 

 

4,960

 

 

38,126

 

 

61,533

 

 

 

 

104,619

 

Depreciation

 

 

 

1,254

 

 

6,700

 

 

8,158

 

 

 

 

16,112

 

Impairment (recovery)

 

689

 

 

4,943

 

 

(862

)

 

(284

)

 

 

 

4,486

 

Dispositions

 

 

 

 

 

(6

)

 

(1,514

)

 

 

 

(1,520

)

Balance at September 30, 2025

 

689

 

 

11,157

 

 

43,958

 

 

67,893

 

 

 

 

123,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

9,454

 

 

46,291

 

 

40,124

 

 

47,370

 

 

2,571

 

 

145,810

 

Balance at September 30, 2025

 

8,765

 

 

58,894

 

 

38,101

 

 

41,014

 

 

5,736

 

 

152,510

 

During the nine months ended September 30, 2025, depreciation expense of $3.0 million was capitalized to biological assets and inventory (nine months ended September 30, 2024 – $1.6 million).

During the nine months ended September 30, 2025, the Company determined that indicators of impairment existed relating to certain land, production facilities and machinery and equipment, due to the consolidation of the Company’s edible facilities as part of its integration strategy. The estimated recoverable amount of the assets was determined to be their fair value less costs of disposal and an impairment of $3.1 million was recorded was recorded to write down the assets to their recoverable amount of $3.5 million. The fair value measurement is categorized within Level 3 of the fair value hierarchy. The impairment was recognized in the Company’s cannabis operations reporting segment.

During the nine months ended September 30, 2025, the Company determined that indicators of impairment existed relating to the Stellarton facility due to slow moving market conditions. The estimated recoverable amount of the facility was determined to be its fair value less costs of disposal and an impairment of $2.7 million was recorded was recorded to write down the facility to its recoverable amount of $2.4 million. The fair value measurement is categorized within Level 3 of the fair value hierarchy. The impairment was recognized in the Company’s cannabis operations reporting segment.

During the nine months ended September 30, 2025, the Company determined that indicators of impairment existed relating to one cannabis retail store due to underperforming store level operating results, as well as indicators of impairment reversal relating to seven previously impaired cannabis retail stores showing improved store level operating results. For impairment testing of retail property, plant and equipment and right of use assets, the Company determined that a cash generating unit (“CGU”) was defined as each individual retail store. The Company completed impairment tests for each CGU determined to have an indicator of potential impairment or impairment reversal using a discounted cash flow model. The recoverable amounts for each CGU were based on the higher of its estimated value in use and fair value less costs of disposal using Level 3 inputs. The significant assumptions applied in the impairment test are described below:

Cash flows: Projected future sales and earnings for cash flows are based on actual operating results and operating forecasts. Management determined forecasted growth rates of sales based on past performance, expectations of future performance for each location and industry averages. Expenditures were based upon a combination of historical percentages of revenue, sales growth rates, forecasted inflation rates and contractual lease payments.

11


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

The duration of the cash flow projections for individual CGUs is 5 years or based on the remaining lease term of the CGU.
Discount rate: A pre-tax discount rate range of 12.4% – 15.5% was estimated and is based on market assessments of the time value of money and CGU specific risks to determine the weighted average cost of capital for the given CGU.

For the nine months ended September 30, 2025, the Company recorded the following net impairment reversals on retail property, plant and equipment:

 

Reporting Segment

 

 

 

Three months ended

Liquor retail

 

Cannabis retail

 

Total

 

March 31, 2025

 

 

 

(263

)

 

(263

)

June 30, 2025

 

 

 

(487

)

 

(487

)

September 30, 2025

 

 

 

(567

)

 

(567

)

 

 

 

 

(1,317

)

 

(1,317

)

The Company also recorded impairment losses and impairment reversals on right of use assets (note 8).

For the nine months ended September 30, 2024, the Company recorded the following net impairment (reversals) losses on retail property, plant and equipment:

 

Reporting Segment

 

 

 

Three months ended

Liquor retail

 

Cannabis retail

 

Total

 

March 31, 2024

 

(766

)

 

772

 

 

6

 

June 30, 2024

 

224

 

 

(215

)

 

9

 

September 30, 2024

 

(1,050

)

 

886

 

 

(164

)

 

 

(1,592

)

 

1,443

 

 

(149

)

10.
NET INVESTMENT IN SUBLEASES

 

September 30, 2025

 

December 31, 2024

 

Balance, beginning of year

 

18,186

 

 

21,366

 

Additions

 

 

 

716

 

Finance income

 

471

 

 

763

 

Rents recovered (payments made directly to landlords)

 

(2,514

)

 

(3,558

)

Dispositions and remeasurements

 

(1,039

)

 

(1,101

)

Balance, end of period

 

15,104

 

 

18,186

 

 

 

 

 

 

Current portion

 

2,754

 

 

2,832

 

Long-term

 

12,350

 

 

15,354

 

Net investment in subleases represent leased retail stores that have been subleased to certain franchise partners. These subleases are classified as a finance lease as the sublease terms are for the remaining term of the head lease.

12


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

11.
INTANGIBLE ASSETS

 

Brands and trademarks

 

Franchise agreements

 

Software

 

Retail
licenses

 

Total

 

Cost

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

81,900

 

 

10,000

 

 

5,589

 

 

6,482

 

 

103,971

 

Balance at September 30, 2025

 

81,900

 

 

10,000

 

 

5,589

 

 

6,482

 

 

103,971

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

35,619

 

 

4,314

 

 

2,468

 

 

245

 

 

42,646

 

Amortization

 

130

 

 

935

 

 

672

 

 

364

 

 

2,101

 

Balance at September 30, 2025

 

35,749

 

 

5,249

 

 

3,140

 

 

609

 

 

44,747

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

46,281

 

 

5,686

 

 

3,121

 

 

6,237

 

 

61,325

 

Balance at September 30, 2025

 

46,151

 

 

4,751

 

 

2,449

 

 

5,873

 

 

59,224

 

 

12.
INVESTMENTS

As at

September 30, 2025

 

December 31, 2024

 

Investments at amortized cost

 

1,021

 

 

27,934

 

Investments at FVOCI

 

18,663

 

 

8,053

 

 

 

19,684

 

 

35,987

 

 

 

 

 

 

Current portion

 

595

 

 

27,560

 

Long-term

 

19,089

 

 

8,427

 

INVESTMENTS AT AMORTIZED COST

DELTA 9

On July 5, 2024, the Company announced that it had completed the acquisition of the principal indebtedness of Delta-9 Cannabis Inc. for a purchase price of $28.1 million. The investment consisted of a 5 year commercial mortgage bearing interest at an annual interest rate of 4.55% with an amortization period of 12 years and a revolving overdraft bearing interest at an annual interest rate of prime rate plus 2.45%.

In March 2025, the Company received payment for the entire balance including fees.

INVESTMENTS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

During the nine months ended September 30, 2025, the Company acquired an additional $15.9 million of investments in listed common shares that are not held for trading, for which the Company irrevocably elected at initial recognition to designate at fair value through other comprehensive income. During the nine months ended September 30, 2025, the Company disposed of $9.8 million of investments in listed common shares for proceeds of $15.1 million, recognizing a gain of $5.3 million in other comprehensive income.

The remaining shares were marked to market to $18.7 million as a Level 1 investment and the corresponding $4.5 million gain was recognized in other comprehensive income.

13


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

13.
EQUITY-ACCOUNTED INVESTEES

As at

September 30, 2025

 

December 31, 2024

 

Interest in joint venture

 

391,146

 

 

413,124

 

SunStream is a joint venture in which the Company has a 50% ownership interest. SunStream is a private company, incorporated under the Business Corporations Act (Alberta), which provides growth capital that pursues indirect investment and financial services opportunities in the cannabis sector, as well as other investment opportunities.

SunStream is structured separately from the Company, and the Company has a residual interest in the net assets of SunStream. Accordingly, the Company has classified its interest in SunStream as a joint venture, which is accounted for using the equity-method.

The current investment portfolio of SunStream is comprised of secured debt, hybrid debt and derivative instruments with United States based cannabis businesses. These investments are recorded at fair value each reporting period with any changes in fair value recorded through profit or loss. SunStream actively monitors these investments for changes in credit risk, market risk and other risks specific to each investment.

The following table summarizes the carrying amount of the Company’s interest in the joint venture:

 

 

Carrying amount

 

Balance at December 31, 2024

 

 

413,124

 

Share of net loss

 

 

(4,387

)

Share of other comprehensive loss

 

 

(13,250

)

Distributions

 

 

(4,341

)

Balance at September 30, 2025

 

 

391,146

 

SunStream is a related party due to it being classified as a joint venture of the Company. Capital contributions to the joint venture and distributions received from the joint venture are classified as related party transactions.

The following table summarizes the financial information of SunStream:

As at

September 30, 2025

 

September 30, 2024

 

Current assets (including cash and cash equivalents - 2025: $0.7 million, 2024: $0.8 million)

 

5,646

 

 

1,958

 

Non-current assets

 

383,461

 

 

446,036

 

Current liabilities

 

(887

)

 

(870

)

Net assets (liabilities) (100%)

 

388,220

 

 

447,124

 

 

 

 

 

 

Nine months ended September 30

2025

 

2024

 

(Loss) revenue

 

(2,330

)

 

6,768

 

(Loss) profit from operations

 

(3,825

)

 

1,581

 

Other comprehensive (loss) income

 

(13,250

)

 

12,379

 

Total comprehensive (loss) income

 

(17,065

)

 

13,962

 

 

14.
DERIVATIVE WARRANTS

 

September 30, 2025

 

December 31, 2024

 

Balance, beginning of year

 

26

 

 

4,400

 

Change in fair value recognized in profit or loss

 

(26

)

 

(4,374

)

Balance, end of period

 

 

 

26

 

 

14


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

On August 18, 2025, the 50,000 remaining 2020 series A warrants expired. These warrants were issued in 2020 as part of a registered equity offering. As at September 30, 2025, there were no derivative warrants outstanding.

15.
LEASE LIABILITIES

 

September 30, 2025

 

December 31, 2024

 

Balance, beginning of year

 

152,273

 

 

167,029

 

Acquisitions

 

 

 

3,114

 

Additions

 

9,351

 

 

2,212

 

Lease payments

 

(31,731

)

 

(40,510

)

Renewals, remeasurements and dispositions

 

19,414

 

 

12,038

 

Tenant inducement allowances received

 

258

 

 

693

 

Accretion expense

 

5,564

 

 

7,697

 

Balance, end of period

 

155,129

 

 

152,273

 

 

 

 

 

 

Current portion

 

35,158

 

 

34,256

 

Long-term

 

119,971

 

 

118,017

 

The following table presents the contractual undiscounted cash flows, excluding periods covered by lessee lease extension options that have been included in the determination of the lease term, related to the Company’s lease liabilities as at September 30, 2025:

 

 

September 30, 2025

 

Less than one year

 

 

42,417

 

One to three years

 

 

73,327

 

Three to five years

 

 

59,253

 

Thereafter

 

 

4,615

 

Minimum lease payments

 

 

179,612

 

 

16.
SHARE CAPITAL AND WARRANTS
A)
AUTHORIZED

The authorized capital of the Company consists of an unlimited number of voting common shares and preferred shares with no par value.

B)
ISSUED AND OUTSTANDING

 

 

September 30, 2025

 

December 31, 2024

 

 

Note

Number of
Shares

 

Carrying
Amount

 

Number of
Shares

 

Carrying
Amount

 

Balance, beginning of year

 

 

263,021,847

 

 

2,346,728

 

 

262,775,853

 

 

2,375,950

 

Share issuances

 

 

 

 

 

 

96,399

 

 

164

 

Share issuance costs

 

 

 

 

 

 

 

 

(59

)

Share repurchases

 

 

(5,763,535

)

 

(51,465

)

 

(5,002,372

)

 

(45,165

)

Acquisitions

 

 

 

 

 

 

1,259,536

 

 

4,137

 

Employee awards exercised

 

 

138,216

 

 

362

 

 

3,892,431

 

 

11,701

 

Balance, end of period

 

 

257,396,528

 

 

2,295,625

 

 

263,021,847

 

 

2,346,728

 

 

15


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

During the nine months ended September 30, 2025, the Company purchased and cancelled 5.8 million common shares at a weighted average price, excluding commissions, of $2.57 (US$1.79) per common share for a total cost of $15.0 million including commissions.

17.
SHARE-BASED COMPENSATION

The Company has a number of share-based compensation plans which include simple and performance warrants, stock options, restricted share units (“RSUs”) and deferred share units (“DSUs”). During 2019, the Company established the stock option, RSU and DSU plans to replace the granting of simple warrants and performance warrants.

The components of share-based compensation expense are as follows:

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024

 

2025

 

2024

 

Equity-settled expense

 

 

 

 

 

 

 

 

Stock options (B)

 

 

 

 

 

 

 

1

 

Restricted share units (1) (C)

 

3,561

 

 

4,503

 

 

9,641

 

 

11,254

 

Cash-settled (recovery) expense

 

 

 

 

 

 

 

 

Deferred share units (1)(2) (D)

 

7,322

 

 

1,199

 

 

5,549

 

 

4,173

 

 

10,883

 

 

5,702

 

 

15,190

 

 

15,428

 

(1)
For the nine months ended September 30, 2024, the Company recognized share-based compensation expense under Nova Cannabis Inc.’s (“Nova”) RSU plan of $6 and share-based compensation expense under Nova’s DSU plan of $1,110.
(2)
Cash-settled DSUs are accounted for as a liability and are measured at fair value based on the market value of the Company’s common shares at each period end. Fluctuations in the fair value are recognized during the period in which they occur.

EQUITY-SETTLED PLANS

A)
SIMPLE AND PERFORMANCE WARRANTS

The Company issued simple warrants and performance warrants to employees, directors and others at the discretion of the Board. Simple and performance warrants granted generally vest annually over a three-year period, simple warrants expire five years after the grant date and performance warrants expire five years after vesting criteria are met.

The following table summarizes changes in the simple and performance warrants during the nine months ended September 30, 2025:

 

 

Simple
warrants
outstanding

 

 

Weighted
average
exercise price

 

 

Performance
warrants
outstanding

 

 

Weighted
average
exercise price

 

Balance at December 31, 2024

 

 

38,880

 

 

$

57.22

 

 

 

24,800

 

 

$

59.07

 

Expired

 

 

(17,440

)

 

 

16.91

 

 

 

 

 

 

0.00

 

Balance at September 30, 2025

 

 

21,440

 

 

$

90.00

 

 

 

24,800

 

 

$

59.07

 

 

16


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

The following table summarizes outstanding simple and performance warrants as at September 30, 2025:

 

 

Warrants outstanding

 

 

Warrants exercisable

 

Range of exercise prices

 

Number of
warrants

 

 

Weighted
average
exercise
price

 

 

Weighted
average
contractual
life (years)

 

 

Number of
warrants

 

 

Weighted
average
exercise
price

 

 

Weighted
average
contractual
life (years)

 

Simple warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$62.50 - $93.75

 

 

16,000

 

 

 

62.50

 

 

 

1.28

 

 

 

16,000

 

 

 

62.50

 

 

 

1.28

 

$125.00 - $312.50

 

 

5,440

 

 

 

170.89

 

 

 

1.78

 

 

 

5,440

 

 

 

170.89

 

 

 

1.78

 

 

 

21,440

 

 

$

90.00

 

 

 

1.41

 

 

 

21,440

 

 

$

90.00

 

 

 

1.41

 

Performance warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6.25 - $9.38

 

 

6,400

 

 

 

6.25

 

 

n/a

 

 

 

6,400

 

 

 

6.25

 

 

 

0.41

 

$29.69 - $45.31

 

 

6,400

 

 

 

31.25

 

 

n/a

 

 

 

6,400

 

 

 

31.25

 

 

 

0.41

 

$62.50 - $93.75

 

 

9,334

 

 

 

77.68

 

 

n/a

 

 

 

1,334

 

 

 

93.75

 

 

 

0.41

 

$125.00 - $218.75

 

 

2,666

 

 

 

187.50

 

 

n/a

 

 

 

 

 

 

 

 

n/a

 

 

 

 

24,800

 

 

$

59.07

 

 

n/a

 

 

 

14,134

 

 

$

25.83

 

 

 

0.41

 

B)
STOCK OPTIONS

The Company issues stock options to employees and others at the discretion of the Board. Stock options granted generally vest annually over a three-year period and generally expire ten years after the grant date.

The following table summarizes changes in stock options during the nine months ended September 30, 2025:

 

 

Stock options outstanding

 

 

Weighted
average
exercise price

 

Balance at December 31, 2024

 

 

571,758

 

 

$

12.44

 

Forfeited

 

 

(1,667

)

 

 

11.79

 

Expired

 

 

(300

)

 

 

31.50

 

Balance at September 30, 2025

 

 

569,791

 

 

$

12.43

 

The following table summarizes outstanding stock options as at September 30, 2025:

 

 

Stock options outstanding

 

 

Stock options exercisable

 

Exercise prices

 

Number of
options

 

 

Weighted
average
contractual
life (years)

 

 

Number of
options

 

 

Weighted
average
contractual
life (years)

 

$11.50

 

 

10,000

 

 

 

4.66

 

 

 

10,000

 

 

 

4.66

 

$11.79

 

 

466,458

 

 

 

1.30

 

 

 

466,458

 

 

 

1.30

 

$11.90

 

 

8,160

 

 

 

4.74

 

 

 

8,160

 

 

 

4.74

 

$15.57

 

 

82,473

 

 

 

0.05

 

 

 

82,473

 

 

 

0.05

 

$31.50

 

 

2,700

 

 

 

3.34

 

 

 

2,700

 

 

 

3.34

 

 

 

 

569,791

 

 

 

1.23

 

 

 

569,791

 

 

 

1.23

 

C)
RESTRICTED SHARE UNITS

RSUs are granted to employees and the vesting requirements and maximum term are at the discretion of the Board. RSUs are exchangeable for an equal number of common shares.

17


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

The following table summarizes changes in RSUs during the nine months ended September 30, 2025:

 

 

 

 

RSUs
outstanding

 

Balance at December 31, 2024

 

 

 

 

9,370,685

 

Granted

 

 

 

 

4,082,665

 

Forfeited

 

 

 

 

(293,659

)

Exercised

 

 

 

 

(138,216

)

Balance at September 30, 2025

 

 

 

 

13,021,475

 

At September 30, 2025, no RSUs were vested or exercisable. During the nine months ended September 30, 2025, 0.8 million RSUs were granted that included a non-market vesting condition based on the Company’s successful completion of reorganization targets.

CASH-SETTLED PLANS

D)
DEFERRED SHARE UNITS

DSUs are granted to directors and generally vest in equal instalments over one year. DSUs are settled by making a cash payment to the holder equal to the fair value of the Company’s common shares calculated at the date of such payment.

As at September 30, 2025, the Company recognized a liability of $12.6 million relating to the fair value of cash-settled DSUs (December 31, 2024 – $7.1 million). The liability is included as a non-current liability within other liabilities.

The following table summarizes changes in DSUs during the nine months ended September 30, 2025:

 

 

 

 

DSUs
outstanding

 

Balance at December 31, 2024

 

 

 

 

3,043,070

 

Granted

 

 

 

 

408,415

 

Balance at September 30, 2025

 

 

 

 

3,451,485

 

At September 30, 2025, 2.55 million DSUs were vested but none were exercisable (December 31, 2024 – 2.14 million).

The DSU plan was amended for grants made in 2025 and onward, allowing directors who have met the Company’s share ownership guidelines to select a redemption date based on specific criteria. All DSUs granted prior to December 31, 2024 can only be exercised once a director ceases to be on the Board.

18.
NET REVENUE

Liquor retail revenue is derived from the sale of wines, beers and spirits to customers and proprietary licensing. Cannabis retail revenue is derived from retail cannabis sales to customers, proprietary licensing, franchise revenue consisting of royalty and franchise fee revenue, and other revenue consisting of millwork, supply and accessories revenue. Cannabis operations revenue is derived from contracts with customers and is comprised of sales to provincial boards that sell cannabis through their respective distribution models, sales to licensed producers for further processing, provision of proprietary cannabis processing services, product development, manufacturing and commercialization of cannabis consumer products and sales to medical customers.

18


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024

 

2025

 

2024

 

Liquor retail revenue

 

 

 

 

 

 

 

 

Retail

 

139,000

 

 

144,152

 

 

389,501

 

 

400,179

 

Proprietary licensing

 

388

 

 

413

 

 

1,288

 

 

1,000

 

Liquor retail revenue

 

139,388

 

 

144,565

 

 

390,789

 

 

401,179

 

Cannabis retail revenue

 

 

 

 

 

 

 

 

Retail

 

79,521

 

 

75,706

 

 

230,668

 

 

212,798

 

Proprietary licensing

 

4,261

 

 

4,014

 

 

12,618

 

 

11,363

 

Franchise

 

1,239

 

 

1,424

 

 

3,674

 

 

4,358

 

Cannabis retail revenue

 

85,021

 

 

81,144

 

 

246,960

 

 

228,519

 

Cannabis operations revenue

 

 

 

 

 

 

 

 

Provincial boards

 

43,095

 

 

31,346

 

 

115,363

 

 

87,266

 

Wholesale

 

10,235

 

 

7,923

 

 

32,851

 

 

23,058

 

Analytical testing and other

 

149

 

 

169

 

 

459

 

 

827

 

Intersegment eliminations

 

(17,579

)

 

(13,824

)

 

(51,391

)

 

(39,307

)

Cannabis operations revenue

 

35,900

 

 

25,614

 

 

97,282

 

 

71,844

 

Gross revenue

 

260,309

 

 

251,323

 

 

735,031

 

 

701,542

 

Excise taxes (1)

 

16,090

 

 

14,431

 

 

41,129

 

 

38,773

 

Net revenue

 

244,219

 

 

236,892

 

 

693,902

 

 

662,769

 

(1)
Excise tax is only applicable to cannabis operations provincial board revenue.
19.
INVESTMENT INCOME (LOSS)

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024

 

2025

 

2024

 

Interest income from investments at amortized cost

 

23

 

 

1,123

 

 

1,414

 

 

2,737

 

Interest and fee income from investments at fair value through profit and loss ("FVTPL")

 

 

 

2,360

 

 

 

 

3,859

 

Interest income from cash

 

1,652

 

 

2,094

 

 

4,435

 

 

6,290

 

Gain (loss) on marketable securities

 

102

 

 

 

 

313

 

 

(69

)

 

 

1,777

 

 

5,577

 

 

6,162

 

 

12,817

 

 

19


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

20.
OTHER (EXPENSES) INCOME, NET

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024

 

2025

 

2024

 

Finance (costs) income

 

 

 

 

 

 

 

 

Accretion on lease liabilities

 

(1,936

)

 

(1,901

)

 

(5,564

)

 

(5,788

)

Change in fair value of investments at FVTPL

 

 

 

 

 

 

 

(575

)

Financial guarantee liability recovery

 

13

 

 

15

 

 

41

 

 

34

 

Other finance (costs) recoveries

 

(38

)

 

(48

)

 

(97

)

 

227

 

Interest income

 

149

 

 

194

 

 

471

 

 

580

 

Total finance costs

 

(1,812

)

 

(1,740

)

 

(5,149

)

 

(5,522

)

Change in fair value of derivative warrants

 

1

 

 

3,848

 

 

26

 

 

4,348

 

Transaction costs

 

(465

)

 

(1,344

)

 

(1,561

)

 

(2,339

)

Foreign exchange loss

 

7

 

 

(155

)

 

(357

)

 

(567

)

 

 

(2,269

)

 

609

 

 

(7,041

)

 

(4,080

)

 

21.
SUPPLEMENTAL CASH FLOW DISCLOSURES

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

2025

 

2024

 

2025

 

2024

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

Accounts receivable

 

3,487

 

 

(2,165

)

 

2,270

 

 

1,730

 

Biological assets

 

1,362

 

 

(200

)

 

239

 

 

(71

)

Inventory

 

4,986

 

 

4,636

 

 

(1,391

)

 

(2,044

)

Prepaid expenses and deposits

 

2,363

 

 

6,387

 

 

4,211

 

 

6,432

 

Investments

 

 

 

26

 

 

 

 

245

 

Right of use assets

 

(5,884

)

 

(438

)

 

(8,833

)

 

(1,608

)

Property, plant and equipment

 

39

 

 

(211

)

 

10

 

 

162

 

Accounts payable and accrued liabilities

 

2,021

 

 

(8,684

)

 

(5,594

)

 

(15,772

)

Lease liabilities

 

5,916

 

 

1,228

 

 

9,150

 

 

2,464

 

 

 

14,290

 

 

579

 

 

62

 

 

(8,462

)

 

 

 

 

 

 

 

 

 

Changes in non-cash working capital relating to:

 

 

 

 

 

 

 

 

Operating

 

14,194

 

 

(13

)

 

(282

)

 

(9,722

)

Investing

 

39

 

 

(191

)

 

10

 

 

379

 

Financing

 

57

 

 

783

 

 

334

 

 

881

 

 

 

14,290

 

 

579

 

 

62

 

 

(8,462

)

 

20


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

22.
EARNINGS (LOSS) PER SHARE

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Weighted average shares outstanding (000s)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (1)

 

 

257,370

 

 

 

265,147

 

 

 

257,929

 

 

 

263,986

 

Net earnings (loss) attributable to owners of the Company

 

 

(13,319

)

 

 

(19,328

)

 

 

(25,141

)

 

 

(27,654

)

Per share - basic and diluted

 

$

(0.05

)

 

$

(0.07

)

 

$

(0.10

)

 

$

(0.10

)

(1)
For the nine months ended September 30, 2025, there were 118.4 thousand equity classified warrants, 21.4 thousand simple warrants, 24.8 thousand performance warrants, 0.6 million stock options and 13.0 million RSUs that were excluded from the calculation as the impact was anti-dilutive (nine months ended September 30, 2024 – 118.4 thousand equity classified warrants, 50.0 thousand derivative warrants, 39.2 thousand simple warrants, 24.8 thousand performance warrants, 0.6 million stock options and 11.9 million RSUs).
23.
FINANCIAL INSTRUMENTS

The financial instruments recognized on the consolidated statement of financial position are comprised of cash and cash equivalents, restricted cash, marketable securities, accounts receivable, investments at amortized cost, investments at FVTPL, investments at FVOCI, accounts payable and accrued liabilities and derivative warrants.

FAIR VALUE

The carrying value of cash and cash equivalents, restricted cash, accounts receivable and accounts payable and accrued liabilities approximate their fair value due to the short-term nature of the instruments. The carrying value of investments at amortized cost approximate their fair value as the fixed interest rates approximate market rates for comparable transactions.

Fair value measurements of marketable securities, investments at FVOCI and derivative warrants are as follows:

 

 

 

Fair value measurements using

 

September 30, 2025

Carrying
amount

 

Level 1

 

Level 2

 

Level 3

 

Recurring measurements:

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

Marketable securities

 

139

 

 

139

 

 

 

 

 

Investments at FVOCI

 

18,663

 

 

18,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements using

 

December 31, 2024

Carrying
amount

 

Level 1

 

Level 2

 

Level 3

 

Recurring measurements:

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

Marketable securities

 

139

 

 

139

 

 

 

 

 

Investments at FVOCI

 

8,053

 

 

8,053

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

Derivative warrants (1)

 

26

 

 

 

 

 

 

26

 

(1)
The carrying amount is an estimate of the fair value of the derivative warrants and is presented as a current liability. The Company has no cash obligation with respect to the derivative warrants, rather it will deliver common shares if and when warrants are exercised.

There were no transfers between Levels 1, 2 and 3 inputs during the period.

21


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

24.
RELATED PARTIES

The Company entered into the following related party transactions during the periods noted, in addition to those disclosed in note 13 relating to the Company’s joint venture.

A former member of key management personnel (retired from SNDL on September 10, 2024) jointly controls a company that owns property leased to SNDL for one of its retail liquor stores. The lease term is from November 1, 2017 to October 31, 2027 and includes extension terms from November 1, 2027 to October 31, 2032 and November 1, 2032 to October 31, 2037. Monthly rent for the location includes base rent, common area costs and sign rent. The rent amounts are subject to increases in accordance with the executed lease agreement. For the period January 1, 2024 to September 10, 2024, the Company paid $125.2 thousand in total rent with respect to this lease.

25.
COMMITMENTS AND CONTINGENCIES

The following table summarizes contractual commitments at September 30, 2025:

 

Less than
one year

 

One to three
years

 

Three to five
years

 

Thereafter

 

Total

 

Accounts payable and accrued liabilities

 

50,652

 

 

 

 

 

 

 

 

50,652

 

Financial guarantee liability

 

 

 

177

 

 

 

 

 

 

177

 

Loyalty liability

 

 

 

170

 

 

 

 

 

 

170

 

Balance, end of year

 

50,652

 

 

347

 

 

 

 

 

 

50,999

 

A)
COMMITMENTS

The Company has entered into certain supply agreements to provide dried cannabis and cannabis products to third parties. The contracts require the provision of various amounts of dried cannabis on or before certain dates. Should the Company not deliver the product in the agreed timeframe, financial penalties apply which may be paid either in product in-kind or cash.

B)
CONTINGENCIES

From time to time, the Company and its subsidiaries are or may become involved in various legal claims and actions which arise in the ordinary course of their business and operations. While the outcome of any such claim or action is inherently uncertain, after consulting with counsel, the Company believes that the losses that may result, if any, will not be material to the consolidated financial statements.

26.
SUBSEQUENT EVENTS

ACQUISITION OF COST CANNABIS AND T CANNABIS LOCATIONS FROM 1CM

On April 9, 2025, the Company announced that it had entered into an arrangement agreement (the “1CM Agreement”) with 1CM Inc. (“1CM”) pursuant to which it would acquire 32 cannabis retail stores (the “1CM Transaction”) operating under the Cost Cannabis and T Cannabis banners in Ontario, Alberta and Saskatchewan (the “1CM Stores”). The Company has also paid a deposit of $1.0 million to be held in escrow until the 1CM Transaction closes.

Under the terms of the 1CM Agreement, the Company will acquire, with the option to assign, the 1CM Stores for total consideration of $32.2 million cash, subject to certain adjustments at the closing of the 1CM Transaction (the “Closing”). The 1CM Stores are comprised of 2 stores in Alberta, 3 stores in Saskatchewan and 27 stores located in Ontario.

22


SNDL Inc.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2025

(Unaudited, expressed in thousands of Canadian dollars, except where otherwise noted)

 

 

The 1CM Transaction is to be completed by way of an arrangement under the Business Corporations Act (Ontario). On June 16, 2025, 1CM announced the approval of the 1CM Transaction by 1CM shareholders.

On June 18, 2025, 1CM announced that the Ontario Superior Court of Justice (Commercial List) approved the plan of arrangement involving SNDL.

Closing remains subject to the satisfaction of certain customary closing conditions, including certain outstanding regulatory approvals. Subject to the satisfaction or waiver of all of the conditions to the Closing, the 1CM Transaction is expected to be completed in the fourth quarter of 2025.

23


EX-99.2 3 sndl-ex99_2.htm EX-99.2 EX-99.2

EXHIBIT 99.2

img261646563_0.jpg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SNDL Inc.

Management’s Discussion and Analysis

For the three and nine months ended September 30, 2025

 

 

 

 


 

Management’s Discussion and Analysis

This Management’s Discussion and Analysis (“MD&A”) of the financial condition and performance of SNDL Inc. (“SNDL” or the “Company”) for the three and nine months ended September 30, 2025 is dated November 3, 2025. This MD&A should be read in conjunction with the Company’s condensed consolidated interim financial statements and the notes thereto for the three and nine months ended September 30, 2025 (the “Interim Financial Statements”) and the audited consolidated financial statements and notes thereto for the year ended December 31, 2024 (the “Audited Financial Statements”) and the risks identified in the Company’s Annual Information Form for the year ended December 31, 2024 (the “AIF”) and elsewhere in this MD&A. This MD&A has been prepared in accordance with National Instrument 51-102 - Continuous Disclosure Obligations and is presented in thousands of Canadian dollars, except where otherwise indicated.

MD&A – TABLE OF CONTENTS

COMPANY OVERVIEW

1

RECENT DEVELOPMENTS

2

OTHER DEVELOPMENTS

2

FINANCIAL HIGHLIGHTS

3

CONSOLIDATED RESULTS

4

OPERATING SEGMENTS

6

LIQUOR RETAIL SEGMENT RESULTS

7

CANNABIS RETAIL SEGMENT RESULTS

8

CANNABIS OPERATIONS SEGMENT RESULTS

9

INVESTMENTS SEGMENT RESULTS

10

SELECTED QUARTERLY INFORMATION

11

LIQUIDITY AND CAPITAL RESOURCES

11

CONTRACTUAL COMMITMENTS AND CONTINGENCIES

15

NON-IFRS FINANCIAL MEASURES AND OTHER MEASURES

15

RELATED PARTIES

17

OFF BALANCE SHEET ARRANGEMENTS

17

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

17

NEW ACCOUNTING PRONOUNCEMENTS

18

RISK FACTORS

18

DISCLOSURE CONTROLS AND PROCEDURES

18

INTERNAL CONTROL OVER FINANCIAL REPORTING

18

REMEDIATION

19

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

19

ABBREVIATIONS

19

FORWARD-LOOKING INFORMATION

19

ADDITIONAL INFORMATION

21

 

 


 

COMPANY OVERVIEW

SNDL operates under four reportable segments:

Liquor retail sales of wines, beers and spirits;
Cannabis retail sales of cannabis products and accessories through corporate-owned and franchised cannabis retail operations;
Cannabis operations as a licensed producer that grows cannabis using indoor facilities and manufactures cannabis products, providing proprietary cannabis processing services; and
Investments targeting the cannabis industry.

The principal activities of the Company are (i) the retailing of wines, beers and spirits under the Wine and Beyond, Ace Liquor and Liquor Depot retail banners; (ii) the operation and support of corporate-owned and franchised retail cannabis stores in certain Canadian jurisdictions where the private sale of adult-use cannabis is permitted, under the Value Buds and Spiritleaf retail banners; (iii) the manufacturing of cannabis products providing proprietary cannabis processing services, the production, distribution and sale of cannabis in Canada and for export pursuant to the Cannabis Act (Canada) (the “Cannabis Act”) through an owned and licensed cannabis brand portfolio that includes Top Leaf, Contraband, Palmetto, Bon Jak, La Plogue, Versus, Grasslands, Pearls by Grön, No Future and Bhang Chocolate; and (iv) the provision of financial services through the deployment of capital to direct and indirect investments and partnerships throughout the cannabis industry. The Cannabis Act regulates the production, distribution, and possession of cannabis for both medical and adult-use access in Canada.

The Company produces and markets cannabis products for the Canadian adult-use market and for the international medicinal market. SNDL’s operations cultivate cannabis using approximately 380,000 square feet of total space in Atholville, New Brunswick. SNDL’s extraction and manufacturing operations include approximately 74,100 square feet of total space in British Columbia and approximately 65,500 square feet of total space in Ontario.

SNDL and its subsidiaries operate solely in Canada. Through its joint venture, SunStream Bancorp Inc. (“SunStream”), the Company provides growth capital that pursues indirect investment and financial services opportunities in the cannabis sector, as well as other investment opportunities. The current investment portfolio of SunStream is comprised of secured debt, hybrid debt and derivative instruments issued by United States based cannabis businesses. The Company also makes strategic portfolio investments in debt and equity securities.

SNDL was incorporated under the Business Corporations Act (Alberta) (the “ABCA”) on August 19, 2006. The Company’s common shares are listed under the symbol “SNDL” on the Nasdaq Capital Market (the “Nasdaq”) and the Canadian Securities Exchange (the “CSE”).

SNDL is headquartered in Edmonton, Alberta, with operations in Kelowna, British Columbia, Bolton, Ontario, London, Ontario, Toronto, Ontario and Atholville, New Brunswick, and corporate-owned and franchised retail liquor and cannabis stores in five provinces across Canada.

SNDL’s overall strategy is to build sustainable, long-term shareholder value by improving liquidity and cost of capital while optimizing the capacity and capabilities of its production facilities in the creation of a consumer-centric brand and product portfolio. SNDL’s retail operations will continue to build a Canadian retail liquor brand and a network of retail cannabis stores across Canadian jurisdictions where the private distribution of cannabis is legal. SNDL’s investment operations seek to deploy capital through direct and indirect investments and partnerships throughout the cannabis industry.

 

1


 

RECENT DEVELOPMENTS

RISE REWARDS LOYALTY PROGRAM

On April 22, 2025, the Company announced the launch of its Rise Rewards loyalty program, designed to help Value Buds customers save more, earn more, and get even more from every visit. Rise Rewards is available at all Value Buds locations in Alberta, Ontario, Saskatchewan, and Manitoba. Customers can earn points with every visit and by participating in the Company’s recycling initiative, reinforcing Value Buds’ commitment to affordability, sustainability, and customer appreciation. By leveraging insights from Rise Rewards, the Company aims to optimize Value Buds’ pricing strategies and marketing efforts to provide superior customer experiences. The Company intends to expand the program across its retail banners in the future.

ACQUISITION OF COST CANNABIS AND T CANNABIS LOCATIONS FROM 1CM

On April 9, 2025, the Company announced that it had entered into an arrangement agreement (the “1CM Agreement”) with 1CM Inc. (“1CM”) pursuant to which it would acquire 32 cannabis retail stores (the “1CM Transaction”) operating under the Cost Cannabis and T Cannabis banners in Ontario, Alberta and Saskatchewan (the “1CM Stores”). The Company has also paid a deposit of $1.0 million to be held in escrow until the 1CM Transaction closes.

Under the terms of the 1CM Agreement, the Company will acquire, with the option to assign, the 1CM Stores for total consideration of $32.2 million cash, subject to certain adjustments at the closing of the 1CM Transaction (the “Closing”). The 1CM Stores are comprised of 2 stores in Alberta, 3 stores in Saskatchewan and 27 stores located in Ontario.

The 1CM Transaction is to be completed by way of an arrangement under the Business Corporations Act (Ontario). On June 16, 2025, 1CM announced the approval of the 1CM Transaction by 1CM shareholders.

On June 18, 2025, 1CM announced that the Ontario Superior Court of Justice (Commercial List) approved the plan of arrangement involving SNDL.

Closing remains subject to the satisfaction of certain customary closing conditions, including certain outstanding regulatory approvals. Subject to the satisfaction or waiver of all of the conditions to the Closing, the 1CM Transaction is expected to be completed in the fourth quarter of 2025.

The 1CM Transaction is expected to strengthen the Company’s financial condition as the addition of the 1CM Stores will increase the Company’s exposure to a broad consumer base in key Canadian markets. The Company’s financial performance and cash flows are projected to improve based on current 1CM store level operating results.

OTHER DEVELOPMENTS

U.S. TARIFFS

In early 2025, the U.S. administration imposed certain tariffs on imports from certain countries, including Canada, and in response, the Canadian administration imposed their own tariffs on certain imports from the United States. Canada and the United States continue ongoing negotiations on a new trade and security relationship, though the scope and terms of such negotiations and the agreements they may produce, if any, are unknown. These tariff announcements and the risk of further potential retaliatory tariffs have created uncertainty, which has permeated the economic and investment outlook, impacting current economic conditions, including such issues as the inflation rate and the global supply chain. Aside from the impact on the global economy, these tariffs may continue to impact SNDL.

In response to tariffs imposed by the U.S., several Canadian provinces had taken retaliatory measures by removing U.S. alcohol from store shelves and restaurant, bar and retailer fulfillment catalogues. While some provinces, including Alberta, have lifted their ban on U.S. liquor imports, other provinces continue to impose the ban, despite the Canadian federal government lifting retaliatory tariffs on many U.S. goods.

SNDL is continuing to monitor the evolving situation and the impacts and potential consequences on its financial position. The Company did not experience a significant impact to its financial performance during the nine months ended September 30, 2025.

 

2


 

CSE LISTING

On April 11, 2025, the Company announced that its common shares had commenced trading on the CSE under the symbol “SNDL”, effective April 11, 2025. The CSE listing provides the Company additional flexibility as it continues to scale its operations and capitalize on emerging opportunities, as well as provide the Company’s shareholders with the opportunity to transact in a Canadian market, in Canadian dollars. The Company’s common shares trade on the CSE in Canadian dollars and continue to trade on the Nasdaq in U.S. dollars.

SHARE REPURCHASE PROGRAM

On November 3, 2025, the Company announced that the board of directors of the Company (the “Board”) approved a renewal of the share repurchase program upon its expiry on November 20, 2025. The share repurchase program remains subject to the filing of the required notice with, and acceptance by, the CSE.

For the three months ended September 30, 2025, the Company purchased and cancelled 1,800 common shares at a weighted average price, excluding commissions, of $1.65 (US$1.21) per common share for a total cost of $3 thousand including commissions.

For the nine months ended September 30, 2025, the Company purchased and cancelled 5.8 million common shares at a weighted average price, excluding commissions, of $2.57 (US$1.79) per common share for a total cost of $15.0 million including commissions.

Refer to “Liquidity and Capital Resources – Equity” below for further details regarding common shares purchased and cancelled.

FINANCIAL HIGHLIGHTS

The following table summarizes selected financial information of the Company for the periods noted.

 

 

 

 

 

 

 

 

 

($000s, except per share amounts)

Q3 2025

 

Q3 2024

 

Change

 

% Change

 

Financial Results

 

 

 

 

 

 

 

 

Net revenue

 

244,219

 

 

236,892

 

 

7,327

 

 

3

%

Cost of sales

 

180,042

 

 

173,924

 

 

6,118

 

 

4

%

Gross profit

 

64,177

 

 

62,968

 

 

1,209

 

 

2

%

Gross margin (1)

 

26.3

%

 

26.6

%

 

 

 

-0.3

%

Operating loss

 

(11,050

)

 

(18,511

)

 

7,461

 

 

40

%

Adjusted operating loss (2)

 

(9,512

)

 

(16,593

)

 

7,081

 

 

43

%

Net loss attributable to owners of the Company

 

(13,319

)

 

(19,328

)

 

6,009

 

 

31

%

Per share, basic and diluted

 

(0.05

)

 

(0.07

)

 

0.02

 

 

29

%

Change in cash and cash equivalents

 

32,357

 

 

80,042

 

 

(47,685

)

 

-60

%

Free cash flow (2)

 

16,692

 

 

9,236

 

 

7,456

 

 

81

%

 

 

 

 

 

 

 

 

 

Statement of Financial Position

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

240,581

 

 

262,976

 

 

(22,395

)

 

-9

%

Inventory

 

125,334

 

 

127,863

 

 

(2,529

)

 

-2

%

Right of use assets

 

122,701

 

 

118,409

 

 

4,292

 

 

4

%

Property, plant and equipment

 

152,510

 

 

128,310

 

 

24,200

 

 

19

%

Total assets

 

1,318,061

 

 

1,443,077

 

 

(125,016

)

 

-9

%

(1)
Gross margin is a supplementary financial measure calculated by dividing gross profit by net revenue for the periods noted. Refer to the “Non-IFRS Financial Measures and Other Measures” section of this MD&A for further information.
(2)
Adjusted operating income (loss) and free cash flow are specified financial measures that do not have standardized meanings prescribed by International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”) and therefore may not be comparable to similar measures used by other companies. Refer to the “Non-IFRS Financial Measures and Other Measures” section of this MD&A for further information.

 

3


 

CONSOLIDATED RESULTS

GENERAL AND ADMINISTRATIVE

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Salaries and wages

 

 

28,109

 

 

 

31,625

 

 

 

85,245

 

 

 

91,239

 

Consulting fees

 

 

985

 

 

 

283

 

 

 

3,945

 

 

 

2,818

 

Office and general

 

 

13,791

 

 

 

13,603

 

 

 

38,024

 

 

 

36,765

 

Professional fees

 

 

1,061

 

 

 

1,792

 

 

 

3,372

 

 

 

5,334

 

Merchant processing fees

 

 

1,853

 

 

 

1,740

 

 

 

5,126

 

 

 

4,889

 

Director fees

 

 

226

 

 

 

202

 

 

 

707

 

 

 

564

 

Other

 

 

(58

)

 

 

735

 

 

 

1,283

 

 

 

1,102

 

 

 

45,967

 

 

 

49,980

 

 

 

137,702

 

 

 

142,711

 

General and administrative expenses for the three months ended September 30, 2025 were $46.0 million compared to $50.0 million for the three months ended September 30, 2024. The decrease of $4.0 million was mainly due to decreases in salaries and wages, professional fees and other expenses, partially offset by an increase in consulting fees. The decrease in salaries and wages was due to the ongoing restructuring project aimed at reducing corporate overheads and optimizing headcount. The decrease in professional fees was mostly due to public company reporting and legal costs incurred by Nova Cannabis Inc. (“Nova”) in the prior year. The decrease in other expenses was mostly due to expected credit loss recoveries in the current period and adjustments to legal provisions recorded in the normal course of business to current estimates. The increase in consulting fees was mainly due to the timing of various projects aimed at supporting corporate initiatives.

General and administrative expenses for the nine months ended September 30, 2025 were $137.7 million compared to $142.7 million for the nine months ended September 30, 2024. The decrease of $5.0 million was mainly due to decreases in salaries and wages and professional fees, partially offset by an increase in consulting fees and office and general expenses. The decrease in salaries and wages was due to the ongoing restructuring project aimed at reducing corporate overheads and optimizing headcount. The decrease in professional fees was mostly due to public company reporting and legal costs incurred by Nova in the prior year. The increase in consulting fees was mainly due to the timing of various projects aimed at supporting corporate initiatives. The increase in office and general was mainly due to the acquisition of Indiva Limited (“Indiva”) and increases in insurance, licensing and software costs.

SHARE-BASED COMPENSATION

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Equity-settled expense

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

1

 

Restricted share units

 

 

3,561

 

 

 

4,503

 

 

 

9,641

 

 

 

11,254

 

Cash-settled expense

 

 

 

 

 

 

 

 

 

 

 

 

Deferred share units

 

 

7,322

 

 

 

1,199

 

 

 

5,549

 

 

 

4,173

 

 

 

 

10,883

 

 

 

5,702

 

 

 

15,190

 

 

 

15,428

 

Share-based compensation expense includes the expense related to the Company’s issuance of stock options, restricted share units (“RSUs”) and deferred share units (“DSUs”) to employees, directors, and others at the discretion of the Board. DSUs are accounted for as a liability instrument and measured at fair value based on the market value of the Company’s common shares at each period end. Share-based compensation also includes the expense related to Nova and their granting of RSUs and DSUs during the applicable comparative period (which pre-dated the acquisition of the remaining minority interest of Nova on October 21, 2024).

Share-based compensation expense for the three months ended September 30, 2025 was $10.9 million compared to $5.7 million for the three months ended September 30, 2024. The increase of $5.2 million was due to an increase in DSU expense, partially offset by a decrease in RSU expense.

 

4


 

The increase in DSU expense was caused by the change in fair value of SNDL’s DSUs. Both the current and comparative periods experienced increases in fair value resulting from an increase in SNDL’s share price, however, the current period increase in share price was significantly more than the comparative period. The decrease in RSU expense was caused by the vesting of RSUs granted in prior years and a decrease in the number and value of RSUs granted in the current year.

Share-based compensation expense for the nine months ended September 30, 2025 was $15.2 million compared to $15.4 million for the nine months ended September 30, 2024. The decrease of $0.2 million was due to a decrease in RSU expense, partially offset by an increase in DSU expense. The decrease in RSU expense was caused by the vesting of RSUs granted in prior years and a decrease in the number and value of RSUs granted in the current year. The increase in DSU expense was caused by the change in fair value of SNDL’s DSUs and an increase in the value of DSUs granted in the current year, partially offset by Nova DSU expense in the comparative period.

CHANGE IN ESTIMATE OF FAIR VALUE OF DERIVATIVE WARRANTS

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Change in estimate of fair value of derivative warrants

 

 

(1

)

 

 

(3,848

)

 

 

(26

)

 

 

(4,348

)

Change in estimate of fair value of derivative warrants is reported within other expenses, net, as disclosed in note 20 in the Interim Financial Statements.

Change in estimate of fair value of derivative warrants for the three months ended September 30, 2025 was a recovery of $1.0 thousand compared to a recovery of $3.8 million for the three months ended September 30, 2024. The change in estimate of fair value of derivative warrants is smaller in the current period due to the expiration of common share purchase warrants that were issued in February 2021 and expired in September 2024, and the expiration of common share purchase warrants that were issued in August 2020 and expired in August 2025. The recovery in the prior period relates to the expiration of the 9.8 million new warrants that were issued in 2021 and a minimal decrease in fair value of the remaining warrants.

Change in estimate of fair value of derivative warrants for the nine months ended September 30, 2025 was a recovery of $26.0 thousand compared to a recovery of $4.3 million for the nine months ended September 30, 2024. The change in estimate of fair value of derivative warrants is smaller in the current period due to the expiration of common share purchase warrants that were issued in February 2021 and expired in September 2024, and the expiration of common share purchase warrants that were issued in August 2020 and expired in August 2025. The recovery in the prior period relates to the expiration of the 9.8 million new warrants that were issued in 2021 and a minimal decrease in fair value of the remaining warrants.

As at September 30, 2025, there were no derivative warrants outstanding.

OPERATING LOSS

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating loss

 

 

(11,050

)

 

 

(18,511

)

 

 

(18,100

)

 

 

(27,722

)

Operating loss for the three months ended September 30, 2025 was $11.1 million compared to $18.5 million for the three months ended September 30, 2024. The decrease in operating loss of $7.4 million was due to an increase in gross profit ($1.2 million) and decreases in share of loss of equity-accounted investees ($13.2 million) and general and administrative expenses ($4.0 million), partially offset by a decrease in investment income ($3.8 million) and increases in share-based compensation expense ($5.2 million) and asset impairment ($2.3 million).

Operating loss for the nine months ended September 30, 2025 was $18.1 million compared to $27.7 million for the nine months ended September 30, 2024. The decrease in operating loss of $9.6 million was due to an increase in gross profit ($16.9 million) and decreases in general and administrative expenses ($5.0 million) and depreciation and amortization expense ($2.0 million), partially offset by decreases in investment income ($6.6 million) and share of profit of equity-accounted investees ($5.4 million) and an increase in sales and marketing expense ($1.9 million).

 

5


 

NET LOSS

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net loss

 

 

(13,319

)

 

 

(19,336

)

 

 

(25,141

)

 

 

(28,955

)

Net loss for the three months ended September 30, 2025 was $13.3 million compared to $19.3 million for the three months ended September 30, 2024. The decrease in net loss of $6.0 million was largely due to an increase in gross profit ($1.2 million) and decreases in share of loss of equity-accounted investees ($13.2 million), general and administrative expenses ($4.0 million) and income tax expense ($1.4 million), partially offset by a decrease in investment income ($3.8 million) and increases in share-based compensation expense ($5.2 million), asset impairment ($2.3 million) and other expenses ($2.9 million).

Net loss for the nine months ended September 30, 2025 was $25.1 million compared to $29.0 million for the nine months ended September 30, 2024. The decrease in net loss of $3.9 million was largely due to an increase in gross profit ($16.9 million) and decreases in general and administrative expenses ($5.0 million) and depreciation and amortization expense ($2.0 million), partially offset by decreases in investment income ($6.6 million), share of profit of equity-accounted investees ($5.4 million) and income tax recovery ($2.8 million) and increases in sales and marketing expense ($1.9 million) and other expenses ($3.0 million).

OPERATING SEGMENTS

The Company’s reportable segments are organized by business line and are comprised of four reportable segments: liquor retail, cannabis retail, cannabis operations, and investments.

Liquor retail includes the sale of wines, beers and spirits through wholly owned liquor stores. Cannabis retail includes the private sale of adult-use cannabis products and accessories through corporate-owned and franchised retail cannabis stores. Cannabis operations include the cultivation, distribution and sale of cannabis for the adult-use and medical markets domestically and for export, and providing proprietary cannabis processing services, in addition to product development, manufacturing, and commercialization of cannabis consumer packaged goods. Investments include the deployment of capital to investment opportunities. Certain overhead expenses not directly attributable to any operating segment are reported as “Corporate”.

($000s)

Cannabis
Retail

 

Cannabis
Operations

 

Intersegment
Eliminations

 

Cannabis
Total

 

Liquor
Retail

 

Investments

 

Corporate

 

Total

 

As at September 30, 2025

 

Total assets (1)

 

211,092

 

 

207,865

 

 

 

 

418,957

 

 

322,158

 

 

410,830

 

 

166,116

 

 

1,318,061

 

Nine months ended September 30, 2025

 

Net revenue (2)

 

246,960

 

 

107,544

 

 

(51,391

)

 

303,113

 

 

390,789

 

 

 

 

 

 

693,902

 

Gross profit

 

63,974

 

 

23,452

 

 

 

 

87,426

 

 

100,993

 

 

 

 

 

 

188,419

 

Operating income (loss)

 

22,329

 

 

(3,628

)

 

 

 

18,701

 

 

24,276

 

 

1,775

 

 

(62,852

)

 

(18,100

)

Adjusted operating income (loss) (3)

 

22,329

 

 

300

 

 

 

 

22,629

 

 

24,276

 

 

1,775

 

 

(61,393

)

 

(12,713

)

Three months ended September 30, 2025

 

Net revenue (2)

 

85,021

 

 

37,389

 

 

(17,579

)

 

104,831

 

 

139,388

 

 

 

 

 

 

244,219

 

Gross profit

 

22,465

 

 

5,008

 

 

 

 

27,473

 

 

36,704

 

 

 

 

 

 

64,177

 

Operating income (loss)

 

9,105

 

 

(5,434

)

 

 

 

3,671

 

 

11,222

 

 

1,543

 

 

(27,486

)

 

(11,050

)

Adjusted operating income (loss) (3)

 

9,105

 

 

(4,772

)

 

 

 

4,333

 

 

11,222

 

 

1,543

 

 

(26,610

)

 

(9,512

)

(1)
As at September 30, 2025, cash and cash equivalents have been allocated to Corporate from Investments.
(2)
The Company has eliminated $51.4 million for the nine months ended September 30, 2025 and $17.6 million for the three months ended September 30, 2025 of cannabis operations revenue and equal cost of sales associated with sales to provincial boards that are expected to be subsequently repurchased by the Company’s licensed retail subsidiaries for resale, at which point the full retail sales revenue will be recognized.

 

6


 

(3)
Adjusted operating income (loss) is a specified financial measure that does not have standardized meaning prescribed by IFRS Accounting Standards and therefore may not be comparable to similar measures used by other companies. Refer to the “Non-IFRS Financial Measures and Other Measures” section of this MD&A for further information.

($000s)

Cannabis
Retail

 

Cannabis
Operations

 

Intersegment
Eliminations

 

Cannabis
Total

 

Liquor
Retail

 

Investments(1)

 

Corporate

 

Total

 

As at December 31, 2024

 

Total assets

 

195,823

 

 

230,021

 

 

 

 

425,844

 

 

326,061

 

 

577,522

 

 

19,815

 

 

1,349,242

 

Nine months ended September 30, 2024

 

Net revenue (2)

 

228,519

 

 

72,378

 

 

(39,307

)

 

261,590

 

 

401,179

 

 

 

 

 

 

662,769

 

Gross profit

 

58,337

 

 

11,725

 

 

 

 

70,062

 

 

101,470

 

 

 

 

 

 

171,532

 

Operating income (loss)

 

7,255

 

 

(1,728

)

 

 

 

5,527

 

 

22,456

 

 

13,711

 

 

(69,416

)

 

(27,722

)

Adjusted operating income (loss) (3)

 

7,255

 

 

(1,348

)

 

 

 

5,907

 

 

22,456

 

 

13,711

 

 

(67,746

)

 

(25,672

)

Three months ended September 30, 2024

 

Net revenue (2)

 

81,144

 

 

25,007

 

 

(13,824

)

 

92,327

 

 

144,565

 

 

 

 

 

 

236,892

 

Gross profit

 

20,710

 

 

5,307

 

 

 

 

26,017

 

 

36,951

 

 

 

 

 

 

62,968

 

Operating income (loss)

 

4,395

 

 

(703

)

 

 

 

3,692

 

 

11,795

 

 

(7,824

)

 

(26,174

)

 

(18,511

)

Adjusted operating income (loss) (3)

 

4,395

 

 

(578

)

 

 

 

3,817

 

 

11,795

 

 

(7,824

)

 

(24,381

)

 

(16,593

)

(1)
Total assets include cash and cash equivalents.
(2)
The Company has eliminated $39.3 million for the nine months ended September 30, 2024 and $13.8 million for the three months ended September 30, 2024 of cannabis operations revenue and equal cost of sales associated with sales to provincial boards that are expected to be subsequently repurchased by the Company’s licensed retail subsidiaries for resale, at which point the full retail sales revenue will be recognized.
(3)
Adjusted operating income (loss) is a specified financial measure that does not have standardized meaning prescribed by IFRS Accounting Standards and therefore may not be comparable to similar measures used by other companies. Refer to the “Non-IFRS Financial Measures and Other Measures” section of this MD&A for further information.
LIQUOR RETAIL SEGMENT RESULTS

OPERATING INCOME (LOSS)

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net revenue

 

 

139,388

 

 

 

144,565

 

 

 

390,789

 

 

 

401,179

 

Cost of sales

 

 

102,684

 

 

 

107,614

 

 

 

289,796

 

 

 

299,709

 

Gross profit

 

 

36,704

 

 

 

36,951

 

 

 

100,993

 

 

 

101,470

 

Gross margin (1)

 

 

26.3

%

 

 

25.6

%

 

 

25.8

%

 

 

25.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

16,910

 

 

 

17,771

 

 

 

50,381

 

 

 

53,757

 

Sales and marketing

 

 

821

 

 

 

522

 

 

 

2,747

 

 

 

1,812

 

Depreciation and amortization

 

 

7,751

 

 

 

8,072

 

 

 

23,631

 

 

 

25,440

 

Asset impairment (reversal)

 

 

 

 

 

(1,242

)

 

 

 

 

 

(2,075

)

Loss (gain) on disposition of assets

 

 

 

 

 

33

 

 

 

(42

)

 

 

80

 

Operating income (loss)

 

 

11,222

 

 

 

11,795

 

 

 

24,276

 

 

 

22,456

 

(1)
Gross margin is a supplementary financial measure calculated by dividing gross profit by net revenue for the periods noted. Refer to the “Non-IFRS Financial Measures and Other Measures” section of this MD&A for further information.

Net revenue for the three months ended September 30, 2025 was $139.4 million compared to $144.6 million for the three months ended September 30, 2024. The decrease of $5.2 million was due to a reduction in overall customer traffic and changing consumer preferences.

 

7


 

Net revenue for the nine months ended September 30, 2025 was $390.8 million compared to $401.2 million for the nine months ended September 30, 2024. The decrease of $10.4 million was due to a reduction in overall customer traffic and changing consumer preferences.

Cost of sales for liquor retail operations is comprised of the cost of wine, beer and spirits. Cost of sales for the three months ended September 30, 2025 was $102.7 million compared to $107.6 million for the three months ended September 30, 2024. The decrease of $4.9 million was due to an overall decrease in sales as noted above.

Cost of sales for the nine months ended September 30, 2025 was $289.8 million compared to $299.7 million for the nine months ended September 30, 2024. The decrease of $9.9 million was due to an overall decrease in sales as noted above.

Gross profit for the three months ended September 30, 2025 was $36.7 million (26.3%) compared to $37.0 million (25.6%) for the three months ended September 30, 2024. The decrease of $0.3 million was partly due to the reduction in net revenue and cost of sales noted above, partially offset by continued focus on private label portfolio.

Gross profit for the nine months ended September 30, 2025 was $101.0 million (25.8%) compared to $101.5 million (25.3%) for the nine months ended September 30, 2024. The decrease of $0.5 million was partly due to the reduction in net revenue and cost of sales noted above, partially offset by the impact of proprietary licensing arrangements and continued focus on private label portfolio.

During the nine months ended September 30, 2025, no impairments or impairment reversals were recorded. During the nine months ended September 30, 2024, the Company recorded impairment reversals on right of use assets of $0.5 million and property, plant and equipment of net $1.6 million due to improved store level operating results.

At November 3, 2025, the Ace Liquor store count was 133, the Liquor Depot store count was 19 and the Wine and Beyond store count was 13.

CANNABIS RETAIL SEGMENT RESULTS

OPERATING INCOME (LOSS)

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net revenue

 

 

85,021

 

 

 

81,144

 

 

 

246,960

 

 

 

228,519

 

Cost of sales

 

 

62,556

 

 

 

60,434

 

 

 

182,986

 

 

 

170,182

 

Gross profit

 

 

22,465

 

 

 

20,710

 

 

 

63,974

 

 

 

58,337

 

Gross margin (1)

 

 

26.4

%

 

 

25.5

%

 

 

25.9

%

 

 

25.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

9,874

 

 

 

11,228

 

 

 

31,779

 

 

 

35,257

 

Sales and marketing

 

 

575

 

 

 

180

 

 

 

1,276

 

 

 

878

 

Depreciation and amortization

 

 

3,934

 

 

 

3,921

 

 

 

11,430

 

 

 

11,478

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

1

 

Asset impairment (reversal)

 

 

(1,028

)

 

 

984

 

 

 

(2,832

)

 

 

3,014

 

Loss (gain) on disposition of assets

 

 

5

 

 

 

2

 

 

 

(8

)

 

 

454

 

Operating income (loss)

 

 

9,105

 

 

 

4,395

 

 

 

22,329

 

 

 

7,255

 

(1)
Gross margin is a supplementary financial measure calculated by dividing gross profit by net revenue for the periods noted. Refer to the “Non-IFRS Financial Measures and Other Measures” section of this MD&A for further information.

Net revenue for the three months ended September 30, 2025 was $85.0 million compared to $81.1 million for the three months ended September 30, 2024. The increase of $3.9 million is mainly attributable to an increase in same store sales, successful conversion of store formats and proprietary licensing arrangements.

Same store sales is a specified financial measure that does not have a standardized meaning prescribed by IFRS Accounting Standards and therefore may not be comparable to similar measures used by other companies. Refer to the “Non-IFRS Financial Measures and Other Measures” section of this MD&A for further information.

 

8


 

Net revenue for the nine months ended September 30, 2025 was $247.0 million compared to $228.5 million for the nine months ended September 30, 2024. The increase of $18.5 million is mainly attributable to an increase in same store sales, an increase in the number of stores, from both newly opened and acquired stores, successful conversion of store formats and proprietary licensing arrangements.

Cost of sales for the three months ended September 30, 2025 was $62.6 million compared to $60.4 million for the three months ended September 30, 2024. The increase of $2.2 million was due to a corresponding increase in same store sales.

Cost of sales for the nine months ended September 30, 2025 was $183.0 million compared to $170.2 million for the nine months ended September 30, 2024. The increase of $12.8 million was due to a corresponding increase in same store sales and newly opened and acquired stores.

Gross profit for the three months ended September 30, 2025 was $22.5 million (26.4%) compared to $20.7 million (25.5%) for the three months ended September 30, 2024. The increase of $1.8 million was due to increased corporate store sales.

Gross profit for the nine months ended September 30, 2025 was $64.0 million (25.9%) compared to $58.3 million (25.5%) for the nine months ended September 30, 2024. The increase of $5.7 million was due to increased corporate store sales and proprietary licensing arrangements which do not have an associated cost of sales.

During the nine months ended September 30, 2025, the Company recorded impairment reversals on right of use assets of $1.5 million and retail property, plant and equipment of $1.3 million due to improved store level operating results. During the nine months ended September 30, 2024, the Company recorded net impairments on right of use assets of $1.6 million and property, plant and equipment of $1.4 million due to underperforming operating results of certain stores.

At November 3, 2025, the Spiritleaf store count was 61 (4 corporate stores and 57 franchise stores) and the Value Buds store count was 125 corporate stores.

CANNABIS OPERATIONS SEGMENT RESULTS

OPERATING INCOME (LOSS)

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net revenue

 

 

37,389

 

 

 

25,007

 

 

 

107,544

 

 

 

72,378

 

Cost of sales

 

 

32,381

 

 

 

19,700

 

 

 

84,092

 

 

 

60,653

 

Gross profit

 

 

5,008

 

 

 

5,307

 

 

 

23,452

 

 

 

11,725

 

Gross margin (1)

 

 

13.4

%

 

 

21.2

%

 

 

21.8

%

 

 

16.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

4,266

 

 

 

3,513

 

 

 

11,767

 

 

 

4,980

 

Sales and marketing

 

 

1,971

 

 

 

1,661

 

 

 

6,206

 

 

 

4,692

 

Depreciation and amortization

 

 

657

 

 

 

635

 

 

 

2,100

 

 

 

1,894

 

Restructuring costs

 

 

258

 

 

 

125

 

 

 

828

 

 

 

380

 

Asset impairment

 

 

3,079

 

 

 

 

 

 

5,803

 

 

 

1,378

 

Research and development

 

 

156

 

 

 

76

 

 

 

354

 

 

 

222

 

(Gain) loss on disposition of assets

 

 

55

 

 

 

 

 

 

22

 

 

 

(93

)

Operating income (loss)

 

 

(5,434

)

 

 

(703

)

 

 

(3,628

)

 

 

(1,728

)

(1)
Gross margin is a supplementary financial measure calculated by dividing gross profit by net revenue for the periods noted. Refer to the “Non-IFRS Financial Measures and Other Measures” section of this MD&A for further information.

The Company’s revenue comprises bulk and packaged sales under the Cannabis Act pursuant to its supply agreements with Canadian provincial boards, other licensed producers and international exports, proprietary extraction services, white label product formulation and manufacturing, the sale of bulk winterized oil and distillate, toll processing and co-packaging services and analytical testing.

 

9


 

Net revenue for the three months ended September 30, 2025 was $37.4 million compared to $25.0 million for the three months ended September 30, 2024. The increase of $12.4 million was mainly due to the impact of sales from the acquisition of Indiva and increased sales to provincial boards.

Net revenue for the nine months ended September 30, 2025 was $107.5 million compared to $72.4 million for the nine months ended September 30, 2024. The increase of $35.1 million was mainly due to the impact of sales from the acquisition of Indiva and increased wholesale sales, partially offset by a decrease in sales to provincial boards.

Cost of sales for the three months ended September 30, 2025 were $32.4 million compared to $19.7 million for the three months ended September 30, 2024. The increase of $12.7 million was mainly due to an increase in cost of sales correlating to increased revenue and an increase in inventory impairment and obsolescence of $1.4 million primarily related to slow moving inventory.

Cost of sales for the nine months ended September 30, 2025 were $84.1 million compared to $60.7 million for the nine months ended September 30, 2024. The increase of $23.4 million was mainly due to an increase in cost of sales correlating to increased revenue, partially offset by a decrease in inventory impairment and obsolescence of $0.7 million based on improved product management and demand planning.

Gross profit for the three months ended September 30, 2025 was $5.0 million (13.4%) compared to $5.3 million (21.2%) for the three months ended September 30, 2024. The decrease of $0.3 million was due to the increase in cost of sales and inventory impairment and obsolescence, partially offset by the increase in net revenue, as noted above.

Gross profit for the nine months ended September 30, 2025 was $23.5 million (21.8%) compared to $11.7 million (16.2%) for the nine months ended September 30, 2024. The increase of $11.8 million was due to the increase in net revenue, decrease in inventory impairment and obsolescence and increased production efficiencies, as noted above.

The increase in general and administrative expenses for the three and nine months ended September 30, 2025 was mainly due to the impact of the Indiva acquisition, increases in employment and maintenance costs and the reversal of expected credit losses in the comparative period.

During the nine months ended September 30, 2025, the Company recorded impairments on property, plant and equipment of $3.1 million due to the consolidation of the Company’s edible facilities as part of its integration strategy and $2.7 million due to slow moving market conditions. During the nine months ended September 30, 2024, the Company recorded impairments on assets held for sale of $1.3 million due to secondary commercial real estate market conditions.

INVESTMENTS SEGMENT RESULTS

OPERATING INCOME (LOSS)

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Investment income

 

 

1,777

 

 

 

5,577

 

 

 

6,162

 

 

 

12,817

 

Share of profit (loss) of equity-accounted investees

 

 

(234

)

 

 

(13,401

)

 

 

(4,387

)

 

 

999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

105

 

Operating income (loss)

 

 

1,543

 

 

 

(7,824

)

 

 

1,775

 

 

 

13,711

 

Investment income for the three months ended September 30, 2025 was $1.8 million compared to $5.6 million for the three months ended September 30, 2024. The decrease of $3.8 million was mainly due to lower interest income from investments at amortized cost, interest and fee income from investments at fair value through profit and loss (“FVTPL”) and lower interest revenue from cash. Interest income from investments at amortized cost decreased due to the reimbursement of principal owed on a promissory note in November 2024. Interest and fee income from investments at FVTPL decreased due to the reimbursement of principal and interest owed on a convertible debenture in September 2024.

Investment income for the nine months ended September 30, 2025 was $6.2 million compared to $12.8 million for the nine months ended September 30, 2024. The decrease of $6.6 million was mainly due to lower interest income from investments at amortized cost, interest and fee income from investments at FVTPL and lower interest revenue from cash.

 

10


 

Interest income from investments at amortized cost decreased due to the reimbursement of principal owed on a promissory note in November 2024. Interest and fee income from investments at FVTPL decreased due to the reimbursement of principal and interest owed on a convertible debenture in September 2024.

Share of profit (loss) of equity-accounted investees is comprised of the Company’s share of the net profit (or loss) generated from its investments in SunStream. The current investment portfolio of SunStream is comprised of secured debt, hybrid debt, derivative instruments and convertible equity instruments issued by United States based cannabis businesses.

Share of loss of equity-accounted investees for the three months ended September 30, 2025 was $0.2 million compared to a loss of $13.4 million for the three months ended September 30, 2024. The decrease in loss of $13.2 million was mostly due to accounting fair value adjustments to the investments.

Share of loss of equity-accounted investees for the nine months ended September 30, 2025 was $4.4 million compared to profit of $1.0 million for the nine months ended September 30, 2024. The decrease of $5.4 million was mostly due to accounting fair value adjustments to the investments.

SELECTED QUARTERLY INFORMATION

The following table summarizes selected consolidated operating and financial information of the Company for the preceding eight quarters.

 

2025

 

2024

 

2023

 

($000s, except per share amounts)

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Q1

 

Q4

 

Net revenue

 

244,219

 

 

244,769

 

 

204,914

 

 

257,679

 

 

236,892

 

 

228,127

 

 

197,750

 

 

248,450

 

Gross profit

 

64,177

 

 

67,601

 

 

56,641

 

 

68,799

 

 

62,968

 

 

58,164

 

 

50,400

 

 

57,336

 

Investment income

 

1,777

 

 

1,529

 

 

2,856

 

 

2,734

 

 

5,577

 

 

3,204

 

 

4,036

 

 

3,400

 

Net earnings (loss) attributable to owners of the Company

 

(13,319

)

 

2,885

 

 

(14,707

)

 

(67,142

)

 

(19,328

)

 

(5,772

)

 

(2,554

)

 

(82,788

)

Per share, basic and diluted

 

(0.05

)

 

0.01

 

 

(0.06

)

 

(0.25

)

 

(0.07

)

 

(0.02

)

 

(0.01

)

 

(0.32

)

During the eight most recent quarters the following items have had a significant impact on the Company’s financial results and results of operations:

Impairment and impairment reversals on property, plant and equipment and right of use assets;
Changes to provisions for inventory obsolescence and impairment;
Investments in and distributions from SunStream;
Acquisitions of Lightbox Enterprises Ltd. and Indiva;
Impairment of intangible assets from the cannabis retail cash generating unit (“CGU”);
Impairment of goodwill from the cannabis operations CGU;
Impairment of the Olds facility due to the consolidation of all cultivation activities to the Atholville, New Brunswick facility and impairment of the Stellarton facility due to slow moving market conditions;
Entering into and acquiring several cannabis-related investments;
Repayment and exiting cannabis-related investments; and
Increased net revenue and gross profit from acquisitions and organic growth.
LIQUIDITY AND CAPITAL RESOURCES

($000s)

 

September 30, 2025

 

 

December 31, 2024

 

Cash and cash equivalents

 

 

240,581

 

 

 

218,359

 

Capital resources are financing resources available to the Company and are defined as the Company’s debt and equity. The Company manages its capital resources with the objective of maximizing shareholder value and sustaining future development of the business. The Company manages its capital structure and adjusts it, based on the funds available to the Company, in order to support the Company’s activities. The Company may adjust capital spending, issue new equity or issue new debt, subject to the availability of such debt or equity financing on commercial terms.

 

11


 

The Company’s primary need for liquidity is to fund investment opportunities, capital expenditures, working capital requirements and for general corporate purposes. The Company’s primary source of liquidity historically has been from funds received from the proceeds of common share issuances and debt financing. The Company’s ability to fund operations and investments and make planned capital expenditures depends on future operating performance and cash flows, as well as the availability of future financing–all of which is subject to prevailing economic conditions and financial, business and other factors.

Management believes its current capital resources will be sufficient to satisfy cash requirements associated with funding the Company’s operating expenses and future development activities for at least the next 12 months. However, no assurance can be given that this will be the case or that future sources of capital will not be necessary.

DEBT

As at September 30, 2025, the Company had no outstanding bank debt or other debt.

EQUITY

As at September 30, 2025, the Company had the following share capital instruments outstanding:

(000s)

 

September 30, 2025

 

 

December 31, 2024

 

Common shares

 

 

257,397

 

 

 

263,022

 

Common share purchase warrants (1)

 

 

118

 

 

 

118

 

Simple warrants (2)

 

 

21

 

 

 

39

 

Performance warrants (3)

 

 

25

 

 

 

25

 

Stock options (4)

 

 

570

 

 

 

572

 

Restricted share units

 

 

13,021

 

 

 

9,371

 

Derivative warrants

 

 

 

 

 

50

 

(1)
118,400 warrants were exercisable as at September 30, 2025.
(2)
21,440 simple warrants were exercisable as at September 30, 2025.
(3)
14,134 performance warrants were exercisable as at September 30, 2025.
(4)
569,791 stock options were exercisable as at September 30, 2025.

The number of common shares outstanding changed during the nine months ended September 30, 2025 in connection with the following transactions:

The Company purchased and cancelled 5.8 million common shares at a weighted average price, excluding commissions, of $2.57 (US$1.79) per common share for a total cost of $15.0 million including commissions.

As at November 3, 2025, a total of 257.5 million common shares were outstanding.

CASH FLOW SUMMARY

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

31,701

 

 

 

22,794

 

 

 

45,606

 

 

 

30,797

 

Investing activities

 

 

10,522

 

 

 

66,488

 

 

 

20,533

 

 

 

63,466

 

Financing activities

 

 

(9,866

)

 

 

(9,240

)

 

 

(43,917

)

 

 

(26,328

)

Change in cash and cash equivalents

 

 

32,357

 

 

 

80,042

 

 

 

22,222

 

 

 

67,935

 

CASH FLOW – OPERATING ACTIVITIES

Net cash provided by operating activities was $31.7 million for the three months ended September 30, 2025 compared to $22.8 million provided by operating activities for the three months ended September 30, 2024. The increase of $8.9 million was due to an increase in net earnings adjusted for non-cash items and the change in non-cash working capital, partially offset by decreases in income distributions from equity-accounted investees and interest received. The change in non-cash working capital is comprised of changes in inventory, accounts receivable, prepaid expenses and deposits and accounts payable.

 

12


 

Net cash provided by operating activities was $45.6 million for the nine months ended September 30, 2025 compared to $30.8 million provided by operating activities for the nine months ended September 30, 2024. The increase of $14.8 million was due to an increase in net earnings adjusted for non-cash items and the change in non-cash working capital, partially offset by decreases in income distributions from equity-accounted investees and interest received. The change in non-cash working capital is comprised of changes in inventory, accounts receivable, prepaid expenses and deposits and accounts payable.

CASH FLOW – INVESTING ACTIVITIES

Net cash provided by investing activities was $10.5 million for the three months ended September 30, 2025 compared to $66.5 million provided by investing activities for the three months ended September 30, 2024. The decrease of $56.0 million was primarily due to lower capital distributions from equity-accounted investees and repayment of the Delta 9 Cannabis Inc. (“Delta 9”) convertible debenture in the comparative period, partially offset by lower additions to investments at amortized cost and proceeds from the disposal of investments at fair value through other comprehensive income.

Net cash provided by investing activities was $20.5 million for the nine months ended September 30, 2025 compared to $63.5 million provided by investing activities for the nine months ended September 30, 2024. The decrease of $43.0 million was primarily due to lower capital distributions from equity-accounted investees, partially offset by lower additions to investments, increased principal payments from investments, including the repayment of the Delta 9 commercial mortgage, and proceeds from the disposal of investments at fair value through other comprehensive income.

CASH FLOW – FINANCING ACTIVITIES

Net cash used in financing activities was $9.9 million for the three months ended September 30, 2025 compared to $9.2 million used in financing activities for the three months ended September 30, 2024. The increase of $0.7 million was largely due to the change in non-cash working capital.

Net cash used in financing activities was $43.9 million for the nine months ended September 30, 2025 compared to $26.3 million used in financing activities for the nine months ended September 30, 2024. The increase of $17.6 million was largely due to repurchases of common shares in the current period.

FREE CASH FLOW

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Free cash flow

 

 

16,692

 

 

 

9,236

 

 

 

7,733

 

 

 

(2,753

)

Free cash flow is a specified financial measure that does not have a standardized meaning prescribed by IFRS Accounting Standards and therefore may not be comparable to similar measures used by other companies. Refer to the “Non-IFRS Financial Measures and Other Measures” section of this MD&A for further information. The Company defines free cash flow as the total change in cash and cash equivalents less cash used for common share repurchases, dividends (if any), changes to debt instruments, changes to long-term investments, net cash used for acquisitions plus cash provided by dispositions (if any).

Free cash flow was $16.7 million for the three months ended September 30, 2025 compared to $9.2 million for the three months ended September 30, 2024. The increase of $7.5 million was mainly due to a decrease in net loss and adjustments for non-cash items, change in non-cash working capital and lower intangible asset additions, partially offset by lower income distributions from equity-accounted investees, lower interest received and increased additions to property, plant and equipment. The adjustments for non-cash items were mostly due to share-based compensation, change in estimate of fair value of derivative warrants, asset impairment and share of loss of equity-accounted investees.

Free cash flow was $7.7 million for the nine months ended September 30, 2025 compared to negative $2.8 million for the nine months ended September 30, 2024. The increase of $10.5 million was mainly due to a decrease in net loss and adjustments for non-cash items, change in non-cash working capital and lower intangible asset additions, partially offset by lower income distributions from equity-accounted investees, lower interest received, increased additions to property, plant and equipment and increased payments on lease liabilities. The adjustments for non-cash items were mostly due to change in estimate of fair value of derivative warrants and share of loss of equity-accounted investees.

 

13


 

FINANCIAL INSTRUMENTS

Refer to note 23 in the Interim Financial Statements for additional information on the Company’s financial instruments and the related fair value estimates and disclosures.

LIQUIDITY RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS

CREDIT RISK

Credit risk is the risk of financial loss if the counterparty to a financial transaction fails to meet its obligations. The maximum amount of the Company’s credit risk exposure is the carrying amounts of cash and cash equivalents, accounts receivable, and investments. The Company attempts to mitigate such exposure to its cash and cash equivalents by investing only in financial institutions with investment grade credit ratings or secured investments. The Company manages risk over its accounts receivable by issuing credit only to creditworthy counterparties. The Company limits its exposure to credit risk over its investments by ensuring the agreements governing the investments are secured in the event of counterparty default. The Company considers financial instruments to have low credit risk when its credit risk rating is equivalent to investment grade. The Company assumes that the credit risk on a financial asset has increased significantly if it is outstanding past the contractual payment terms. The Company considers a financial asset to be in default when the debtor is unlikely to pay its credit obligations to the Company.

The Company applies the simplified approach under IFRS 9 for trade receivables by grouping receivables based on shared credit risk characteristics and the days past due. The expected loss rates are based on historical credit losses experienced over a period of 12 months.

The Company applies the general approach under IFRS 9 to other investments, which is an assessment of whether the credit risk of a financial instrument has increased significantly since initial recognition.

LIQUIDITY RISK

Liquidity risk is the risk that the Company cannot meet its financial obligations when due. The Company manages liquidity risk by monitoring operating and growth requirements. The Company prepares forecasts to ensure sufficient liquidity to fulfil obligations and operating plans. Management believes its current capital resources will be sufficient to satisfy cash requirements associated with funding the Company’s operating expenses and future development activities for at least the next 12 months. However, no assurance can be given that this will be the case or that future sources of capital will not be necessary.

MARKET RISK

Market risk is the risk that changes in market prices will affect the Company’s income or value of its holdings of financial instruments. The Company is exposed to market risk in that changes in market prices will cause fluctuations in the fair value of its marketable securities. The fair value of marketable securities is based on quoted market prices as the Company’s marketable securities are shares of publicly traded entities.

REGULATORY RISK

Regulatory risk pertains to the risk that the Company’s business objectives are contingent, in part, upon compliance with regulatory requirements. Due to the nature of the industries in which the Company operates, the Company recognizes that regulatory requirements are more stringent and punitive in nature than most other sectors of the economy. Any delays in obtaining, or failure to obtain, regulatory approvals could significantly delay operational and/or product development and could have a material adverse effect on the Company’s business, results of operations, and financial condition. The Company is cognizant of the advent of regulatory changes in these industries on the city, provincial, and national levels in Canada and is aware of the effect that unforeseen regulatory changes in these industries could have on the goals and operations of the business as a whole.

 

14


 

CONTRACTUAL COMMITMENTS AND CONTINGENCIES
A)
COMMITMENTS

The information presented in the table below reflects management’s estimate of the contractual maturities of the Company’s obligations at September 30, 2025.

($000s)

Less than
one year

 

One to three
years

 

Three to five
years

 

Thereafter

 

Total

 

Accounts payable and accrued liabilities

 

50,652

 

 

 

 

 

 

 

 

50,652

 

Lease liabilities

 

42,417

 

 

73,327

 

 

59,253

 

 

4,615

 

 

179,612

 

Financial guarantee liability

 

 

 

177

 

 

 

 

 

 

177

 

Loyalty liability

 

 

 

170

 

 

 

 

 

 

170

 

Total

 

93,069

 

 

73,674

 

 

59,253

 

 

4,615

 

 

230,611

 

The Company has entered into certain supply agreements to provide dried cannabis and cannabis products to third parties. The contracts require the provision of various amounts of dried cannabis on or before certain dates. Should the Company not deliver the product in the agreed timeframe, financial penalties apply which may be paid either in product in-kind or cash.

The Company has entered into royalty agreements to pay a certain amount of royalties on cannabis products sold. Should the Company not sell sufficient product in the agreed timeframe, a minimal royalty payment is accrued.

B)
CONTINGENCIES

From time to time, the Company and its subsidiaries are or may become involved in various legal claims and actions which arise in the ordinary course of their business and operations. While the outcome of any such claim or action is inherently uncertain, the Company believes that the losses that may result, if any, will not be material to the financial statements.

NON-IFRS FINANCIAL MEASURESAND OTHER MEASURES

Certain specified financial measures in this MD&A including adjusted operating income (loss), free cash flow and same store sales are non-IFRS measures. These terms are not defined by IFRS Accounting Standards and, therefore, may not be comparable to similar measures reported by other companies. These non-IFRS financial measures should not be considered in isolation or as an alternative for measures of performance prepared in accordance with IFRS Accounting Standards.

GROSS MARGIN

Gross margin is a supplementary financial measure calculated by dividing gross profit by net revenue for the periods noted.

ADJUSTED OPERATING INCOME (LOSS)

Adjusted operating income (loss) is a non-IFRS financial measure which the Company uses to evaluate its operating performance. Adjusted operating income (loss) provides information to investors, analysts, and others to aid in understanding and evaluating the Company’s operating results in a similar manner to its management team. The Company defines adjusted operating income (loss) as operating income (loss) less restructuring costs (recovery), goodwill and intangible asset impairments and asset impairments triggered by restructuring activities.

 

15


 

The following tables reconcile adjusted operating income (loss) to operating income (loss) for the periods noted.

($000s)

Cannabis
Retail

 

Cannabis
Operations

 

Cannabis
Total

 

Liquor
Retail

 

Investments

 

Corporate

 

Total

 

Three months ended September 30, 2025

 

Operating income (loss)

 

9,105

 

 

(5,434

)

 

3,671

 

 

11,222

 

 

1,543

 

 

(27,486

)

 

(11,050

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring costs

 

 

 

258

 

 

258

 

 

 

 

 

 

876

 

 

1,134

 

Impairments triggered by restructuring

 

 

 

404

 

 

404

 

 

 

 

 

 

 

 

404

 

Adjusted operating income (loss)

 

9,105

 

 

(4,772

)

 

4,333

 

 

11,222

 

 

1,543

 

 

(26,610

)

 

(9,512

)

 

($000s)

Cannabis
Retail

 

Cannabis
Operations

 

Cannabis
Total

 

Liquor
Retail

 

Investments

 

Corporate

 

Total

 

Nine months ended September 30, 2025

 

Operating income (loss)

 

22,329

 

 

(3,628

)

 

18,701

 

 

24,276

 

 

1,775

 

 

(62,852

)

 

(18,100

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring costs

 

 

 

828

 

 

828

 

 

 

 

 

 

1,459

 

 

2,287

 

Impairments triggered by restructuring

 

 

 

3,100

 

 

3,100

 

 

 

 

 

 

 

 

3,100

 

Adjusted operating income (loss)

 

22,329

 

 

300

 

 

22,629

 

 

24,276

 

 

1,775

 

 

(61,393

)

 

(12,713

)

 

($000s)

Cannabis
Retail

 

Cannabis
Operations

 

Cannabis
Total

 

Liquor
Retail

 

Investments

 

Corporate

 

Total

 

Three months ended September 30, 2024

 

Operating income (loss)

 

4,395

 

 

(703

)

 

3,692

 

 

11,795

 

 

(7,824

)

 

(26,174

)

 

(18,511

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring costs

 

 

 

125

 

 

125

 

 

 

 

 

 

1,793

 

 

1,918

 

Adjusted operating income (loss)

 

4,395

 

 

(578

)

 

3,817

 

 

11,795

 

 

(7,824

)

 

(24,381

)

 

(16,593

)

 

($000s)

Cannabis
Retail

 

Cannabis
Operations

 

Cannabis
Total

 

Liquor
Retail

 

Investments

 

Corporate

 

Total

 

Nine months ended September 30, 2024

 

Operating income (loss)

 

7,255

 

 

(1,728

)

 

5,527

 

 

22,456

 

 

13,711

 

 

(69,416

)

 

(27,722

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring costs

 

 

 

380

 

 

380

 

 

 

 

 

 

1,670

 

 

2,050

 

Adjusted operating income (loss)

 

7,255

 

 

(1,348

)

 

5,907

 

 

22,456

 

 

13,711

 

 

(67,746

)

 

(25,672

)

FREE CASH FLOW

Free cash flow is a non-IFRS financial measure which the Company uses to evaluate its financial performance. Free cash flow provides information which management believes to be useful to investors, analysts and others in understanding and evaluating the Company’s ability to generate positive cash flows as it removes cash used for non-operational items. The Company defines free cash flow as the total change in cash and cash equivalents less cash used for common share repurchases, dividends (if any), changes to debt instruments, changes to long-term investments, net cash used for acquisitions plus cash provided by dispositions (if any).

The following table reconciles free cash flow to change in cash and cash equivalents for the periods noted.

 

16


 

 

 

Three months ended
September 30

 

 

Nine months ended
September 30

 

($000s)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Change in cash and cash equivalents

 

 

32,357

 

 

 

80,042

 

 

 

22,222

 

 

 

67,935

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common shares

 

 

3

 

 

 

 

 

 

15,034

 

 

 

 

Changes to long-term investments

 

 

(15,668

)

 

 

(70,806

)

 

 

(30,523

)

 

 

(72,342

)

Acquisitions, net of cash acquired

 

 

 

 

 

 

 

 

1,000

 

 

 

1,654

 

Free cash flow

 

 

16,692

 

 

 

9,236

 

 

 

7,733

 

 

 

(2,753

)

SAME STORE SALES

Same store sales is a supplementary financial measure which the Company uses to evaluate its financial performance in its retail segments. Same store sales provides information which management believes to be useful to investors, analysts and others in understanding and evaluating the Company’s sales trends excluding the effect of the opening and closure of stores.

Same store sales refers to the revenue generated by the Company’s existing retail locations during the current and prior comparison periods.

RELATED PARTIES

SunStream is a joint venture in which the Company has a 50% ownership interest and is a related party due to it being classified as a joint venture of the Company. SunStream is a private company, incorporated under the ABCA, which provides growth capital that pursues indirect investment and financial services opportunities in the cannabis sector, as well as other investment opportunities. Capital contributions to the joint venture and distributions received from the joint venture are classified as related party transactions.

A former member of key management personnel (Tank Vander – former President, Liquor Retail; retired from SNDL on September 10, 2024) jointly controls a company that owns property leased to SNDL for one of its retail liquor stores. The lease term is from November 1, 2017 to October 31, 2027 and includes extension terms from November 1, 2027 to October 31, 2032 and November 1, 2032 to October 31, 2037. Monthly rent for the location includes base rent, common area costs and sign rent. The rent amounts are subject to increases in accordance with the executed lease agreement. For the period January 1, 2024 to September 10, 2024, the Company paid $125.2 thousand in total rent with respect to this lease.

OFF BALANCE SHEET ARRANGEMENTS

As at September 30, 2025, the Company did not have any off-balance sheet arrangements.

CRITICAL ACCOUNTING ESTIMATES

The Company makes assumptions in applying critical accounting estimates that are uncertain at the time the accounting estimate is made and may have a significant effect on its consolidated financial statements. Critical accounting estimates include the classification and recoverable amounts of CGUs, value of inventory, value of equity-accounted investees, value of leases, acquisitions and fair value of assets acquired and liabilities assumed in a business combination. Critical accounting estimates are based on variable inputs including but not limited to:

Price of cannabis;
Expected cannabis sales volumes;
Demand for liquor;
Price of liquor;

 

17


 

Demand for cannabis for adult-use and medical purposes; • Expected liquor sales volumes; • Changes in market interest and discount rates; • Future development and operating costs; • Costs to convert harvested cannabis to finished goods; • Potential returns and pricing adjustments; and • Market prices, volatility and discount rates used to determine fair value of equity-accounted investees. Changes in critical accounting estimates can have a significant effect on profit or loss as a result of their impact on revenue, costs of sales, provisions and impairments. Changes in critical accounting estimates can have a significant effect on the valuation of inventory, property, plant and equipment, provisions and derivative financial instruments. For a detailed discussion regarding the Company’s critical accounting estimates, refer to the notes to the Audited Financial Statements. NEW ACCOUNTING PRONOUNCEMENTS The International Accounting Standards Board and the IFRS Interpretations Committee regularly issue new and revised accounting pronouncements which have future effective dates and therefore are not reflected in the Company’s consolidated financial statements. Once adopted, these new and amended pronouncements may have an impact on the Company’s consolidated financial statements. The Company’s analysis of recent accounting pronouncements is included in the notes to the Audited Financial Statements. RISK FACTORS In addition to the risks described elsewhere in this document, for a detailed discussion regarding the Company’s risk factors, refer to the “Risk Factors” section of the AIF. DISCLOSURE CONTROLS AND PROCEDURES The Company has designed disclosure controls and procedures (as defined in National Instrument – Certification of Disclosure in Issuers’ Annual and Interim Filings (“NI 52-109”) and Rules 13a-15(f) and 15d-15(f) under the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”)) to provide reasonable assurance that: (i) material information relating to the Company is made known to the Company’s Chief Executive Officer and Chief Financial Officer by others, particularly during the period in which the annual and interim filings are being prepared; and (ii) information required to be disclosed by the Company in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time period specified in such securities legislation. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2025. Based upon evaluation of the Company’s disclosure controls and procedures as of September 30, 2025, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were not effective as September 30, 2025, due to a material weakness described in our MD&A for the year ended December 31, 2024. INTERNAL CONTROL OVER FINANCIAL REPORTING Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in NI 52-109 and Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Refer to our MD&A for the year ended December 31, 2024, for a discussion regarding our internal control over financial reporting and the material weakness identified.

 

18


 

REMEDIATION

Management has implemented and continues to implement measures designed to ensure that control deficiencies are remediated, such that these controls are designed, implemented, and operating effectively. The remediation actions include:

hiring of new Chief Information Technology Officer to prioritize addressing information technology general controls issues;
enhancing monitoring of change management controls for modifications of security roles and permissions in financial systems;
implementation of identity governance and administration solution to address system access concerns;
continue with process improvements and strengthening of controls over financial systems; and
augmentation of our existing internal audit staff with new co-sourcing partner to enhance the effectiveness and scope of our internal audit function.

At November 3, 2025 the above remediation measures are in progress but will not be considered remediated until the updated controls operate for a sufficient period of time, and management has concluded through testing, that these controls are operating effectively.

The Company is pursuing remediation of the material weakness during the 2025 fiscal year.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

Except for the remediation activities described above, as of September 30, 2025, there have been no other changes in our internal control over financial reporting (as defined in NI 52-109 and Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ABBREVIATIONS

The following provides a summary of common abbreviations used in this document:

Financial and Business Environment

$ or C$

Canadian dollars

U.S.

United States

US$

United States dollars

FORWARD-LOOKING INFORMATION

This MD&A may contain forward-looking information concerning the Company’s business, operations and financial performance and condition, as well as the Company’s plans, objectives and expectations for its business operations and financial performance and condition. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “aim”, “anticipate”, “assume”, “believe”, “contemplate”, “continue”, “could”, “due”, “estimate”, “expect”, “goal”, “intend”, “may”, “objective”, “plan”, “predict”, “potential”, “positioned”, “pioneer”, “seek”, “should”, “target”, “will”, “would”, and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology.

These forward-looking statements include, but are not limited to, statements about:

the anticipated benefits of and the Company’s intentions with respect to the Rise Rewards loyalty program and its expansion across retail banners; the uncertainties associated with tariffs and countermeasures thereto;

 

19


 

the Company’s strategy;
expectations with respect to retail and investment operations;
expectations with respect to the 1CM Transaction, including the satisfaction of certain regulatory approvals and the closing of the 1CM Transaction;
the Company’s intentions with respect to the Cost Cannabis and T Cannabis brands and integration with SNDL;
the impact of tariffs on the Company;
the expected benefits of the CSE listing;
expectations with respect to the Company’s restructuring project;
expectations with respect to the Company’s joint venture interest in SunStream;
the impact of consolidating cannabis segments;
the Company’s share repurchase program;
the Company’s ability to adjust its capital resources;
the Company’s liquidity needs, including its ability to source its liquidity requirements;
the sufficiency of the Company’s capital resources;
risks associated with financial instruments and the methods by which the Company manages such risks;
expectations with respect to various contingencies, including the impact of such on the Company’s financial statements;
the impact of changes to critical accounting estimates and new accounting pronouncements; and
expectations with respect to remediation measures to control deficiencies.

Although the forward-looking statements contained in this MD&A are based on assumptions that the Company believes are reasonable, you are cautioned that actual results and developments (including Company results of operations, financial condition and liquidity, and the development of the industry in which the Company operates) may differ materially from those made in or suggested by the forward-looking statements contained in this MD&A. In addition, even if results and developments are consistent with the forward-looking statements contained in this MD&A, those results and developments may not be indicative of results or developments in subsequent periods.

Certain assumptions made in preparing the forward-looking statements contained in this MD&A include:

the Company’s ability to implement its operational and liquidity strategies as well as its strategic initiatives;
the Company’s competitive advantages;
the impact of competition;
the changes and trends in the cannabis cultivation and retail, and the liquor retail industry;
changes in laws, rules and regulations;
the Company’s ability to maintain and renew required licences;
the Company’s ability to maintain good business relationships with its customers, distributors and other strategic partners;
the Company’s ability to keep pace with changing consumer preferences;
the Company’s ability to protect its intellectual property;
the Company’s ability to identify, finance and consummate acquisitions on attractive terms, integrate acquired companies and to realize the benefits of such acquisitions, including The Valens Company Inc. and the 1CM stores;
the Company’s ability to retain key personnel;
the Company’s ability to efficiently deploy capital and achieve its expected and desired returns on such investments;
the Company’s ability to maintain and keep its public listing on the Nasdaq and the CSE and the liquidity of the trading of its common shares on a publicly listed stock exchange;
the Company’s ability to open new retail locations and attract a sufficient number of qualified franchisees; and
the absence of material adverse changes in the Company’s industry or the global economy, including as a result of global economic downturns.

These forward-looking statements are based on current expectations, estimates, forecasts and projections about the Company’s business and the industry in which it operates and management’s beliefs and assumptions and are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond its control. As a result, any or all of the forward-looking information in this MD&A may turn out to be inaccurate. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under the section titled “Risk Factors” in the AIF and otherwise described in this MD&A. Readers of this MD&A are urged to consider these factors carefully in evaluating the forward-looking statements.

 

20


 

These forward-looking statements speak only as of the date of this MD&A and, except as required by applicable law, the Company assumes no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. You should, however, review the factors and risks we describe in the reports we will file from time to time with applicable securities regulators, including the Canadian securities regulators and the U.S. Securities and Exchange Commission (the “SEC”), after the date of this MD&A.

This MD&A contains estimates, projections and other information concerning the Company’s industry, its business and the markets for its products. Information that is based on estimates, forecasts, projections, market research or similar methodologies is inherently subject to uncertainties, and actual events or circumstances may differ materially from events and circumstances that are assumed in this information. Unless otherwise expressly stated, the Company obtained this industry, business, market and other data from its own internal estimates and research as well as from reports, research surveys, studies and similar data prepared by market research firms and other third parties, industry, medical and general publications, government data and similar sources. Certain statements included in this MD&A may be considered “financial outlook” for purposes of applicable securities laws, and such financial outlook may not be appropriate for purposes other than this MD&A. The purpose of the financial outlook is to provide readers with disclosure of the Company’s reasonable expectations of its anticipated results. The financial outlook is provided as of the date of this MD&A.

In addition, assumptions and estimates of the Company’s and industry’s future performance are necessarily subject to a high degree of uncertainty and risk due to a variety of factors, including those described in the section titled “Risk Factors” in the AIF and elsewhere in this MD&A. These and other factors could cause the Company’s future performance to differ materially from the Company’s assumptions and estimates. Readers of this MD&A are cautioned against placing undue reliance on forward-looking statements.

Further information regarding the assumptions and risks inherent in the making of forward-looking statements can be found in the AIF, along with the Company’s other public disclosure documents. Copies of the AIF and other public disclosure documents are available under the Company’s profile on the System for Electronic Data Analysis and Retrieval + (“SEDAR+”) at www.sedarplus.ca and on the EDGAR section of the SEC’s website at www.sec.gov.

ADDITIONAL INFORMATION

Additional information relating to the Company, including the Company’s most recent AIF, can be viewed under the Company’s profile on SEDAR+ at www.sedarplus.ca, on the EDGAR section of the SEC’s website at www.sec.gov, or on the Company’s website at www.sndl.com. The information on or accessible through our website is not part of and is not incorporated by reference into this MD&A, and the inclusion of our website address in this MD&A is only for reference.

 

21


EX-99.3 4 sndl-ex99_3.htm EX-99.3 EX-99.3

 

EXHIBIT 99.3

 

 

Form 52-109F2

Certification of Interim Filings

Full Certificate

 

I, Zachary George, Chief Executive Officer of SNDL Inc., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of SNDL Inc. (the “issuer”) for the interim period ended September 30, 2025.

 

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.
Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings

 

(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1 Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is “Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)”.

 

1

 


 

5.2 ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

 

(a) a description of the material weakness;
 

(b) the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

 

(c) the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

 

5.3 Limitation on scope of design: N/A

 

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2025 and ended on September 30, 2025 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: November 3, 2025

 

/s/ Zachary George

_______________________

Zachary George

Chief Executive Officer

 

 

 

2

 


EX-99.4 5 sndl-ex99_4.htm EX-99.4 EX-99.4

 

EXHIBIT 99.4

 

 

Form 52-109F2

Certification of Interim Filings

Full Certificate

 

I, Alberto Paredero Quiros, Chief Financial Officer of SNDL Inc., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of SNDL Inc. (the “issuer”) for the interim period ended September 30, 2025.

 

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.
Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings

 

(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1 Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is “Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)”.

 

1

 


 

5.2 ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

 

(a) a description of the material weakness;
 

(b) the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

 

(c) the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

 

5.3 Limitation on scope of design: N/A

 

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2025 and ended on September 30, 2025 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: November 3, 2025

 

/s/ Alberto Paredero Quiros

_______________________

Alberto Paredero Quiros

Chief Financial Officer

 

 

 

2