株探米国株
日本語 英語
エドガーで原本を確認する
STIFEL FINANCIAL CORP false 0000720672 0000720672 2025-04-23 2025-04-23 0000720672 us-gaap:CommonStockMember 2025-04-23 2025-04-23 0000720672 us-gaap:SeriesBPreferredStockMember 2025-04-23 2025-04-23 0000720672 us-gaap:SeriesCPreferredStockMember 2025-04-23 2025-04-23 0000720672 us-gaap:SeriesDPreferredStockMember 2025-04-23 2025-04-23 0000720672 sfb:M5.20SeniorNotesDue2047Member 2025-04-23 2025-04-23
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 23, 2025

 

 

STIFEL FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

 

001-09305

 

43-1273600

(State of incorporation)   (Commission File Number)  

(IRS Employer

Identification No.)

501 N. Broadway, St. Louis, Missouri 63102-2188

(Address of principal executive offices and zip code)

(314) 342-2000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

  

Trading
Symbol(s)

  

Name of Each Exchange on Which

Registered

Common Stock, $0.15 par value per share    SF    New York Stock Exchange
Depository Shares, each representing 1/1,000th interest in a share of 6.25% Non-Cumulative Preferred Stock, Series B    SF-PB    New York Stock Exchange
Depository Shares, each representing 1/1,000th interest in a share of 6.125% Non-Cumulative Preferred Stock, Series C    SF-PC    New York Stock Exchange
Depository Shares, each representing 1/1,000th interest in a share of 4.50% Non-Cumulative Preferred Stock, Series D    SF-PD    New York Stock Exchange
5.20% Senior Notes due 2047    SFB    New York Stock Exchange

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 
 


Item 2.02 Results of Operations and Financial Condition.

On April 23, 2025, Stifel Financial Corp. (the “Company”) reported its financial results for the quarter ended March 31, 2025. A copy of the press release containing this information is attached as Exhibit 99.1 to this Report on Form 8-K.

In addition, a copy of the Company’s Financial Supplement for the quarter ended March 31, 2025, is attached as Exhibit 99.2 to this Report on Form 8-K.

On Wednesday, April 23, 2025, at 9:30 a.m. Eastern time, the Company will hold a conference call to discuss its financial results and other related matters. A copy of the presentation for the conference call is attached as Exhibit 99.3 to this Report on Form 8-K.

The exhibits are being furnished pursuant to Item 2.02, and the information contained therein shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit Number    Description

  99.1

  Press release dated April 23, 2025.

  99.2

  Financial Supplement for the quarter ended March 31, 2025.

  99.3

  Financial Results Presentation dated April 23, 2025.

  104

  Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

     

 STIFEL FINANCIAL CORP.

 (Registrant)

 
 Date: April 23, 2025     By:  

 /s/ James M. Marischen

        
    Name:    James M. Marischen  
    Title:    Chief Financial Officer  

 

3

EX-99.1 2 d857347dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Stifel Reports First Quarter 2025 Results

ST. LOUIS, MO, April 23, 2025 – Stifel Financial Corp. (NYSE: SF) today reported net revenues of $1.26 billion for the three months ended March 31, 2025, compared with $1.16 billion a year ago. Net income available to common shareholders was $43.7 million, or $0.39 per diluted common share, compared with $154.3 million, or $1.40 per diluted common share for the first quarter of 2024. Non-GAAP net income available to common shareholders was $54.2 million, or $0.49 per diluted common share for the first quarter of 2025.

 

 

Ronald J. Kruszewski, Chairman and Chief Executive Officer, said “Our net revenue of $1.26 billion marks the highest first-quarter revenue in our history, with year-over-year growth across all revenue lines. The investments we’ve made in our business and our focus on delivering valued advice drove growth in both our Global Wealth Management and Institutional Group — despite the headwinds from market volatility and a significant legal charge. We remain optimistic about long-term growth, emphasizing the resilience of U.S. financial markets and the value our advice-driven model delivers during periods of uncertainty.”

 

 

 

Highlights

 

LOGO

The Company reported net revenues of $1.26 billion, the third best quarter in its history, driven by higher asset management revenues, investment banking revenues, transactional revenues, and net interest income.

 

LOGO

Non-GAAP net income available to common shareholders of $0.49 per diluted common share was negatively impacted by elevated provisions for legal matters of $1.16 per diluted common share (after-tax).

 

LOGO

Record asset management revenues, up 11% over the year-ago quarter.

 

LOGO

Advisory revenues increased 15% over the year-ago quarter.

 

LOGO

Capital raising revenues increased 6% over the year-ago quarter.

 

LOGO

Client assets of $485.9 billion, up 4% over the year-ago quarter.

 

LOGO

Recruited 52 financial advisors during the quarter, including 9 experienced employee advisors.

 

LOGO

Non-GAAP pre-tax margin of 6% was negatively impacted by elevated provisions for legal matters.

 

LOGO

Annualized return on tangible common equity (ROTCE) (5) of 6%.

 

LOGO

Tangible book value per common share (7) of $33.31, up 9% from prior year.

Financial Summary (Unaudited)  

(000s)

     1Q 2025         1Q 2024   

GAAP Financial Highlights:

 

Net revenues

     $1,255,469        $1,163,038   

Net income (1)

     $43,672        $154,255   

Diluted EPS (1)

     $0.39        $1.40   

Comp. ratio

     58.3%        58.4%   

Non-comp. ratio

     36.7%        22.8%   

Pre-tax margin

     5.0%        18.8%   
 

Non-GAAP Financial Highlights:

 

Net revenues

     $1,255,455        $1,163,038   

Net income (1) (2)

     $54,236        $163,346   

Diluted EPS (1) (2)

     $0.49        $1.49   

Comp. ratio (2)

     58.0%        58.0%   

Non-comp. ratio (2)

     35.9%        22.2%   

Pre-tax margin (3)

     6.1%        19.8%   

ROCE (4)

     4.4%        14.3%   

ROTCE (5)

     6.2%        20.9%   
   

Global Wealth Management (assets and loans in millions)

        

Net revenues

     $850,559        $790,500   

Pre-tax net income

     $126,405        $290,748   

Total client assets

     $485,860        $467,697   

Fee-based client assets

     $189,693        $177,108   

Bank loans (6)

     $21,241        $19,484   
 

Institutional Group

 

Net revenues

     $384,929        $351,376   

Equity

     $236,192        $206,417   

Fixed Income

     $148,737        $144,959   

Pre-tax net income

     $27,431        $37,109   
 

 

Media Contact: Neil Shapiro (212) 271-3447 | Investor Contact: Joel Jeffrey (212) 271- 3610 | www.stifel.com/investor-relations Global Wealth Management reported net revenues of $850.6 million for the three months ended March 31, 2025 compared with $790.5 million during the first quarter of 2024.


LOGO

 

Global Wealth Management

 

Pre-tax net income was $126.4 million compared with $290.7 million in the first quarter of 2024.

 

Highlights

 

LOGO

Recruited 52 financial advisors during the quarter, including 9 experienced employee advisors, with total trailing 12 month production of $11.7 million.

 

LOGO

Client assets of $485.9 billion, up 4% over the year-ago quarter.

 

LOGO

Fee-based client assets of $189.7 billion, up 7% over the year-ago quarter.

Net revenues increased 8% from a year ago:

 

LOGO

Transactional revenues increased 3% over the year-ago quarter reflecting an increase in client activity.

 

LOGO

Asset management revenues increased 11% over the year-ago quarter reflecting higher asset values and net new asset growth.

 

LOGO

Net interest income increased 4% over the year-ago quarter driven by balance sheet growth, partially offset by lower interest rates and changes in the deposit mix.

Total Expenses:

 

LOGO

Compensation expense as a percentage of net revenues increased to 49.6% primarily as a result of higher compensable revenues.

 

LOGO

Provision for credit losses was primarily impacted by an increase in reserves driven by loan growth and changes in the outlook for macroeconomic conditions.

 

LOGO

Non-compensation operating expenses as a percentage of net revenues increased to 35.5% primarily as a result of higher litigation-related expenses.

Summary Results of Operations  

(000s)

     1Q 2025         1Q 2024   

Net revenues

     $850,559        $790,500   

Transactional revenues

     186,395        181,753   

Asset management

     409,506        367,450   

Net interest income

     245,534        236,269   

Investment banking

     5,908        4,280   

Other income

     3,216        748   

Total expenses

     $724,154        $499,752   

Compensation expense

     422,293        389,536   

Provision for credit losses

     12,020        4,968   

Non-comp. opex

     289,841        105,248   
     

Pre-tax net income

     $126,405        $290,748   

Compensation ratio

     49.6%        49.3%   

Non-compensation ratio

     35.5%        13.9%   

Pre-tax margin

     14.9%        36.8%   
 

 

Stifel Financial Corp. | Page 2


LOGO

 

Institutional Group

 

Institutional Group reported net revenues of $384.9 million for the three months ended March 31, 2025 compared with $351.4 million during the first quarter of 2024. Pre-tax net income was $27.4 million compared with $37.1 million in the first quarter of 2024.

 

Highlights

Investment banking revenues increased 11% from a year ago:

 

LOGO

Advisory revenues increased 15% from the year-ago quarter driven by higher levels of completed advisory transactions.

 

LOGO

Fixed income capital raising revenues decreased 9% from the year-ago quarter primarily driven by lower bond issuances.

 

LOGO

Equity capital raising revenues increased 22% over the year-ago quarter driven by higher volumes.

Fixed income transactional revenues increased 1% from a year ago:

 

LOGO

Fixed income transactional revenues were impacted by increased activity in securitized products, partially offset by lower levels of activity in credit products.

Equity transactional revenues increased 10% from a year ago:

 

LOGO

Equity transactional revenues increased from the year-ago quarter primarily driven by increased client activity amid a more volatile trading environment.

Total Expenses:

 

LOGO

Compensation expense as a percentage of net revenues increased to 65.6% primarily as a result of higher fixed compensation expenses in our international operations.

 

LOGO

Non-compensation operating expenses as a percentage of net revenues decreased to 27.3% from the year-ago quarter primarily as a result of higher revenues.

Summary Results of Operations

 

 (000s)

     1Q 2025        1Q 2024   

 Net revenues

     $384,929        $351,376   

 Investment banking

     232,034        209,669   

 Advisory

     137,470        119,252   

 Fixed income capital raising

     45,559        50,116   

 Equity capital raising

     49,005        40,301   

 Fixed income transactional

     89,345        88,654   

 Equity transactional

     59,590        54,083   

 Other

     3,960        (1,030)   

 Total expenses

     $357,498        $314,267   

 Compensation expense

     252,585        215,749   

 Non-comp. opex.

     104,913        98,518   
     

 Pre-tax net income

     $27,431        $37,109   

 Compensation ratio

     65.6%        61.4%   

 Non-compensation ratio

     27.3%        28.0%   

 Pre-tax margin

     7.1%        10.6%   
 

 

Stifel Financial Corp. | Page 3


LOGO

 

Other Matters

 

 

Highlights

 

LOGO

The Company repurchased $210.9 million of its outstanding common stock during the first quarter, including $117.8 million in connection with net-share settlements under its equity compensation plan.

 

LOGO

Weighted average diluted shares outstanding increased primarily as a result the increase in the Company’s share price, partially offset by an increase in share repurchases.

 

LOGO

The Board of Directors declared a $0.46 quarterly dividend per share payable on March 17, 2025 to common shareholders of record on March 3, 2025.

 

LOGO

The Board of Directors declared a quarterly dividend on the outstanding shares of the Company’s preferred stock payable on March 17, 2025 to shareholders of record on March 3, 2025.

     1Q 2025        1Q 2024   
     

Common stock repurchases

                 

Repurchases (000s)

     $210,934        $159,348   

Number of shares (000s)

     2,029        2,254   

Average price

     $103.95        $70.71   

Period end shares (000s)

     103,078        102,649   

Weighted average diluted shares outstanding (000s)

     110,635        109,985   
     

Effective tax rate

     16.4%        25.2%   

Stifel Financial Corp. (8)

                 

Tier 1 common capital ratio

     14.7%        14.3%   

Tier 1 risk based capital ratio

     17.6%        17.3%   

Tier 1 leverage capital ratio

     10.8%        10.6%   

Tier 1 capital (MM)

     $4,163        $3,911   

Risk weighted assets (MM)

     $23,661        $22,588   

Average assets (MM)

     $38,397        $37,018   

Quarter end assets (MM)

     $40,384        $38,258   
     

Agency

     Rating         Outlook   

Fitch Ratings

     BBB+         Stable   

S&P Global Ratings

     BBB         Stable   
 

 

Stifel Financial Corp. | Page 4


Conference Call Information

Stifel Financial Corp. will host its first quarter 2025 financial results conference call on Wednesday, April 23, 2025, at 9:30 a.m. Eastern Time. The conference call may include forward-looking statements.

All interested parties are invited to listen to Stifel’s Chairman and CEO, Ronald J. Kruszewski, by dialing (866) 409-1555 and referencing conference ID 2769458. A live audio webcast of the call, as well as a presentation highlighting the Company’s results, will be available through the Company’s web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced web site beginning approximately one hour following the completion of the call.

Company Information

Stifel Financial Corp. (NYSE: SF) is a financial services holding company headquartered in St. Louis, Missouri, that conducts its banking, securities, and financial services business through several wholly owned subsidiaries. Stifel’s broker-dealer clients are served in the United States through Stifel, Nicolaus & Company, Incorporated, including its Eaton Partners and Miller Buckfire business divisions; Keefe, Bruyette & Woods, Inc.; and Stifel Independent Advisors, LLC. The Company’s broker-dealer affiliates provide securities brokerage, investment banking, trading, investment advisory, and related financial services to individual investors, professional money managers, businesses, and municipalities. Stifel Bank and Stifel Bank & Trust offer a full range of consumer and commercial lending solutions. Stifel Trust Company, N.A. and Stifel Trust Company Delaware, N.A. offer trust and related services. To learn more about Stifel, please visit the Company’s website at www.stifel.com. For global disclosures, please visit www.stifel.com/investor-relations/press-releases.

A financial summary follows. Financial, statistical and business-related information, as well as information regarding business and segment trends, is included in the financial supplement. Both the earnings release and the financial supplement are available online in the Investor Relations section at www.stifel.com/investor-relations.

The information provided herein and in the financial supplement, including information provided on the Company’s earnings conference calls, may include certain non-GAAP financial measures. The definition of such measures or reconciliation of such measures to the comparable U.S. GAAP figures are included in this earnings release and the financial supplement, both of which are available online in the Investor Relations section at www.stifel.com/investor-relations.

Cautionary Note Regarding Forward-Looking Statements

This earnings release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this earnings release not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements in this earnings release are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities: the ability to successfully integrate acquired companies or the branch offices and financial advisors; a material adverse change in financial condition; the risk of borrower, depositor, and other customer attrition; a change in general business and economic conditions; changes in the interest rate environment, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation and regulation; other economic, competitive, governmental, regulatory, geopolitical, and technological factors affecting the companies’ operations, pricing, and services; and other risk factors referred to from time to time in filings made by Stifel Financial Corp. with the Securities and Exchange Commission. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

Stifel Financial Corp. | Page 5


Summary Results of Operations (Unaudited)

 

 

      Three Months Ended        
 (000s, except per share amounts)     3/31/2025          3/31/2024          % Change         12/31/2024         % Change  

Revenues:

              

Commissions

     $ 193,670        $ 185,476        4.4        $ 203,786        (5.0)  

Principal transactions

     141,660        139,014        1.9        174,887        (19.0)  

Investment banking

     237,942        213,949        11.2        304,419        (21.8)  

Asset management

     409,541        367,476        11.4        405,825        0.9  

Other income

     10,581        4,950        113.8        3,294        221.2  

Operating revenues

     993,394        910,865        9.1        1,092,211        (9.0)  

Interest revenue

     475,632        506,828        (6.2)        500,661        (5.0)  

Total revenues

     1,469,026        1,417,693        3.6        1,592,872        (7.8)  

Interest expense

     213,557        254,655        (16.1)        228,190        (6.4)  

Net revenues

     1,255,469        1,163,038        7.9        1,364,682        (8.0)  

Non-interest expenses:

              

Compensation and benefits

     732,220        679,695        7.7        795,750        (8.0)  

Non-compensation operating expenses

     459,885        264,652        73.8        302,731        51.9  

Total non-interest expenses

     1,192,105        944,347        26.2        1,098,481        8.5  

Income before income taxes

     63,364        218,691        (71.0)        266,201        (76.2)  

Provision for income taxes

     10,372        55,116        (81.2)        22,196        (53.3)  

Net income

     52,992        163,575        (67.6)        244,005        (78.3)  

Preferred dividends

     9,320        9,320        0.0        9,320        0.0  

Net income available to common shareholders

     $ 43,672        $ 154,255        (71.7)        $ 234,685        (81.4)  

Earnings per common share:

              

Basic

     $0.42        $1.48        (71.6)        $2.26        (81.4)  

Diluted

     $0.39        $1.40        (72.1)        $2.09        (81.3)  

Cash dividends declared per common share

     $0.46        $0.42        9.5        $0.42        9.5  

Weighted average number of common shares outstanding:

 

           

Basic

     104,764        104,275        0.5        103,856        0.9  

Diluted

     110,635        109,985        0.6        112,089        (1.3)  

 

Stifel Financial Corp. | Page 6


Non-GAAP Financial Measures (9)

 

 

    

 

     Three Months Ended     

 
 (000s, except per share amounts)    3/31/2025      3/31/2024

GAAP net income

     $52,992        $163,575  

Preferred dividend

     9,320        9,320  

Net income available to common shareholders

     43,672        154,255  
     

Non-GAAP adjustments:

     

Merger-related (10)

     12,661        12,154  

Provision for income taxes (11)

     (2,097)        (3,063)  

Total non-GAAP adjustments

     10,564        9,091  

Non-GAAP net income available to common shareholders

     $54,236        $163,346  
     

Weighted average diluted shares outstanding

     110,635        109,985  
     

GAAP earnings per diluted common share

     $0.47        $1.48  

Non-GAAP adjustments

     0.10        0.09  

Non-GAAP earnings per diluted common share

     $0.57        $1.57  
     

GAAP earnings per diluted common share available to common shareholders

     $0.39        $1.40  

Non-GAAP adjustments

     0.10        0.09  

Non-GAAP earnings per diluted common share available to common shareholders

     $0.49        $1.49  

GAAP to Non-GAAP Reconciliation (9)

 

 

    

 

     Three Months Ended     

 (000s)    3/31/2025    3/31/2024  

GAAP compensation and benefits

     $732,220        $679,695  

As a percentage of net revenues

     58.3%        58.4%  

Non-GAAP adjustments:

     

Merger-related (10)

     (4,056)        (5,533)  

Non-GAAP compensation and benefits

     $728,164        $674,162  

As a percentage of non-GAAP net revenues

     58.0%        58.0%  

GAAP non-compensation expenses

     $459,885        $264,652  

As a percentage of net revenues

     36.7%        22.8%  

Non-GAAP adjustments:

     

Merger-related (10)

     (8,619)        (6,621)  
   

Non-GAAP non-compensation expenses

              $451,266                 $258,031  

As a percentage of non-GAAP net revenues

     35.9%        22.2%  

Total merger-related expenses

     $12,675        $12,154  

 

 

 

Stifel Financial Corp. | Page 7


Footnotes

 

 

  (1)

Represents available to common shareholders.

  (2)

Reconciliations of the Company’s GAAP results to these non-GAAP measures are discussed within and under “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.”

  (3)

Non-GAAP pre-tax margin is calculated by adding total merger-related expenses (non-GAAP adjustments) and dividing it by non-GAAP net revenues. See “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.”

  (4)

Return on average common equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity.

  (5)

Return on average tangible common equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible shareholders’ equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets were $82.5 million and $73.9 million as of March 31, 2025 and 2024, respectively.

  (6)

Includes loans held for sale.

  (7)

Tangible book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets.

  (8)

Capital ratios are estimates at the time of the Company’s earnings release, April 23, 2025.

  (9)

The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure.

  (10)

Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business.

  (11)

Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments.

 

Stifel Financial Corp. | Page 8

EX-99.2 3 d857347dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO

 

First Quarter 2025 Earnings Results

 

 

Quarterly Financial Supplement      Page  
  

Consolidated Financial Highlights

   2

GAAP Consolidated Results of Operations

   3

Non-GAAP Consolidated Results of Operations

   4

Consolidated Financial Summary

   5

Consolidated Financial Information and Metrics

   6

Regulatory Capital

   7

Global Wealth Management - Summary Results of Operations

   8

Global Wealth Management - Statistical Information

   9

Institutional Group - Summary Results of Operations

   11

Stifel Bancorp - Financial Information and Credit Metrics

   12

Stifel Bancorp - Loan and Investment Portfolio

   13

Loans and Lending Commitments - Allowance for Credit Losses

   14

Consolidated Net Interest Income

   15

Stifel Bancorp Net Interest Income

   16

GAAP to Core Reconciliation

   17

Footnotes

   18

Disclaimer and Legal Notice

   19

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 1 of 19


LOGO

 

Consolidated Financial Highlights

 

 
    Three Months Ended  
(Unaudited, 000s, except per share information)     3/31/2025               3/31/2024               % Change               12/31/2024               % Change    

Net revenues

  $ 1,255,469       $ 1,163,038         7.9     $ 1,364,682         (8.0 %) 

Net income

  $ 52,992       $ 163,575         (67.6 %)      $ 244,005         (78.3 %) 

Preferred dividends

    9,320         9,320         0.0       9,320         0.0
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net income available to common shareholders

  $ 43,672       $ 154,255         (71.7 %)      $ 234,685         (81.4 %) 

Earnings per diluted common share

  $ 0.47       $ 1.48         (68.2 %)      $ 2.18         (78.4 %) 

Earnings per diluted common share available to common shareholders

  $ 0.39       $ 1.40         (72.1 %)      $ 2.09         (81.3 %) 

Non-GAAP financial summary (1):

                 

Net revenues

  $ 1,255,455       $ 1,163,038         7.9     $ 1,364,721         (8.0 %) 

Net income

  $ 63,556       $ 172,666         (63.2 %)      $ 259,030         (75.5 %) 

Preferred dividends

    9,320         9,320         0.0       9,320         0.0
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net income available to common shareholders

  $ 54,236         163,346         (66.8 %)        249,710         (78.3 %) 

Earnings per diluted common share

  $ 0.57       $ 1.57         (63.7 %)      $ 2.32         (75.4 %) 

Earnings per diluted common share available to common shareholders

  $ 0.49       $ 1.49         (67.1 %)      $ 2.23         (78.0 %) 
                 

Weighted average number of common shares outstanding:

                 

Basic

    104,764         104,275         0.5       103,856         0.9

Diluted

    110,635         109,985         0.6       112,089         (1.3 %) 

Period end common shares outstanding

    103,078         102,649         0.4       102,171         0.9

Cash dividends declared per common share

  $ 0.46       $ 0.42         9.5     $ 0.42         9.5

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 2 of 19


LOGO

 

GAAP Consolidated Results of Operations

 

 
    Three Months Ended  
(Unaudited, 000s, except per share information)     3/31/2025               3/31/2024               % Change               12/31/2024               % Change    

Revenues:

                 

Commissions

  $ 193,670       $ 185,476         4.4     $ 203,786         (5.0 %) 

Principal transactions

    141,660         139,014         1.9       174,887         (19.0 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Transactional revenues

    335,330         324,490         3.3       378,673         (11.4 %) 

Capital raising

    100,472         94,697         6.1       114,507         (12.3 %) 

Advisory

    137,470         119,252         15.3       189,912         (27.6 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Investment banking

    237,942         213,949         11.2       304,419         (21.8 %) 

Asset management

    409,541         367,476         11.4       405,825         0.9

Other income

    10,581         4,950         113.8       3,294         221.2
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Operating revenues

    993,394         910,865         9.1       1,092,211         (9.0 %) 

Interest revenue

    475,632         506,828         (6.2 %)        500,661         (5.0 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total revenues

    1,469,026         1,417,693         3.6       1,592,872         (7.8 %) 

Interest expense

    213,557         254,655         (16.1 %)        228,190         (6.4 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net revenues

    1,255,469         1,163,038         7.9       1,364,682         (8.0 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Non-interest expenses:

                 

Compensation and benefits

    732,220         679,695         7.7       795,750         (8.0 %) 

Occupancy and equipment rental

    90,766         88,712         2.3       94,213         (3.7 %) 

Communication and office supplies

    49,513         47,367         4.5       49,965         (0.9 %) 

Commissions and floor brokerage

    16,806         15,767         6.6       16,434         2.3

Provision for credit losses

    12,020         5,268         128.2       11,893         1.1

Investment banking expenses

    8,547         7,729         10.6       8,822         (3.1 %) 

Other operating expenses

    282,233         99,809         182.8       121,404         132.5
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total non-interest expenses

    1,192,105         944,347         26.2       1,098,481         8.5

Income before income taxes

    63,364         218,691         (71.0 %)        266,201         (76.2 %) 

Provision for income taxes

    10,372         55,116         (81.2 %)        22,196         (53.3 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net income

    52,992         163,575         (67.6 %)        244,005         (78.3 %) 

Preferred dividends

    9,320         9,320         0.0       9,320         0.0
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net income available to common shareholders

  $ 43,672       $ 154,255         (71.7 %)      $ 234,685         (81.4 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Earnings per common share:

                 

Basic

  $ 0.42       $ 1.48         (71.6 %)      $ 2.26         (81.4 %) 

Diluted

  $ 0.39       $ 1.40         (72.1 %)      $ 2.09         (81.3 %) 

Weighted average number of common shares outstanding:

                 

Basic

    104,764         104,275         0.5       103,856         0.9

Diluted

    110,635         109,985         0.6       112,089         (1.3 %) 

Cash dividends declared per common share

  $ 0.46       $ 0.42         9.5     $ 0.42         9.5

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 3 of 19


LOGO

 

Non-GAAP Consolidated Results of Operations (1)

 

 
    Three Months Ended  
(Unaudited, 000s, except per share information)     3/31/2025               3/31/2024               % Change               12/31/2024               % Change    

Revenues:

                 

Commissions

  $ 193,670       $ 185,476         4.4     $ 203,786         (5.0 %) 

Principal transactions

    141,660         139,014         1.9       174,887         (19.0 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Transactional revenues

    335,330         324,490         3.3       378,673         (11.4 %) 

Capital raising

    100,472         94,697         6.1       114,507         (12.3 %) 

Advisory

    137,470         119,252         15.3       189,912         (27.6 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Investment banking

    237,942         213,949         11.2       304,419         (21.8 %) 

Asset management

    409,541         367,476         11.4       405,825         0.9

Other income

    10,567         4,950         113.5       3,333         217.0
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Operating revenues

    993,380         910,865         9.1       1,092,250         (9.1 %) 

Interest revenue

    475,632         506,828         (6.2 %)        500,661         (5.0 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total revenues

    1,469,012         1,417,693         3.6       1,592,911         (7.8 %) 

Interest expense

    213,557         254,655         (16.1 %)        228,190         (6.4 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net revenues

    1,255,455         1,163,038         7.9       1,364,721         (8.0 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Non-interest expenses:

                 

Compensation and benefits

    728,164         674,162         8.0       791,539         (8.0 %) 

Occupancy and equipment rental

    90,535         88,665         2.1       94,168         (3.9 %) 

Communication and office supplies

    49,336         47,364         4.2       49,880         (1.1 %) 

Commissions and floor brokerage

    16,806         15,767         6.6       16,434         2.3

Provision for credit losses

    12,020         5,268         128.2       11,893         1.1

Investment banking expenses

    8,547         7,729         10.6       8,822         (3.1 %) 

Other operating expenses

    274,022         93,238         193.9       109,394         150.5
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total non-interest expenses

    1,179,430         932,193         26.5       1,082,130         9.0

Income before income taxes

    76,025         230,845         (67.1 %)        282,591         (73.1 %) 

Provision for income taxes

    12,469         58,179         (78.6 %)        23,561         (47.1 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net income

    63,556         172,666         (63.2 %)        259,030         (75.5 %) 

Preferred dividends

    9,320         9,320         0.0       9,320         0.0
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net income available to common shareholders

  $ 54,236       $ 163,346         (66.8 %)      $ 249,710         (78.3 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Earnings per common share:

                 

Basic

  $ 0.52       $ 1.57         (66.9 %)      $ 2.40         (78.3 %) 

Diluted

  $ 0.49       $ 1.49         (67.1 %)      $ 2.23         (78.0 %) 

Weighted average number of common shares outstanding:

                 

Basic

    104,764         104,275         0.5       103,856         0.9

Diluted

    110,635         109,985         0.6       112,089         (1.3 %) 

Cash dividends declared per common share

  $ 0.46       $ 0.42         9.5     $ 0.42         9.5

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 4 of 19


LOGO

 

Consolidated Financial Summary

 

 

    Three Months Ended  
(Unaudited, 000s)     3/31/2025               3/31/2024               % Change               12/31/2024               % Change    

Net revenues:

                 

Global Wealth Management

  $ 850,559       $ 790,500         7.6     $ 865,209         (1.7 %) 

Institutional Group

    384,929         351,376         9.5       478,335         (19.5 %) 

Other

    19,981         21,162         (5.6 %)        21,138         (5.5 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total net revenues

  $ 1,255,469       $ 1,163,038         7.9     $ 1,364,682         (8.0 %) 

Operating expenses:

                 

Global Wealth Management

  $ 724,154       $ 499,752         44.9     $ 548,891         31.9

Institutional Group

    357,498         314,267         13.8       382,654         (6.6 %) 

Other

    110,453         130,328         (15.2 %)        166,936         (33.8 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total operating expenses

  $ 1,192,105       $ 944,347         26.2     $ 1,098,481         8.5

Operating contribution:

                 

Global Wealth Management

  $ 126,405       $ 290,748         (56.5 %)      $ 316,318         (60.0 %) 

Institutional Group

    27,431         37,109         (26.1 %)        95,681         (71.3 %) 

Other

    (90,472       (109,166       (17.1 %)        (145,798       (37.9 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income before income taxes

  $ 63,364       $ 218,691         (71.0 %)      $ 266,201         (76.2 %) 

Financial ratios (change in bps):

                 

Compensation and benefits

    58.3       58.4       (10       58.3        

Non-compensation operating expenses

    36.7       22.8       1,390         22.2       1,450  

Income before income taxes

    5.0       18.8       (1,380       19.5       (1,450

Effective tax rate

    16.4       25.2       (880       8.3       810  

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 5 of 19


LOGO

 

 

Consolidated Financial Information and Metrics

 

 
    As of and for the Three Months Ended  
(Unaudited, 000s, except per share data)     3/31/2025               3/31/2024               % Change               12/31/2024               % Change    

Financial Information:

                 

Total assets

  $ 40,383,727       $ 38,258,280         5.6     $ 39,895,540         1.2

Total shareholders’ equity

  $ 5,538,186       $ 5,273,941         5.0     $ 5,686,770         (2.6 %) 

Total common equity

  $ 4,853,186       $ 4,588,941         5.8     $ 5,001,770         (3.0 %) 

Goodwill and intangible assets

  $ (1,503,358     $ (1,515,588       (0.8 %)      $ (1,508,792       (0.4 %) 

DTL on goodwill and intangible assets

  $ 83,367       $ 74,841         11.4     $ 81,569         2.2
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Tangible common equity

  $ 3,433,195       $ 3,148,194         9.1     $ 3,574,547         (4.0 %) 

Preferred equity

  $ 685,000       $ 685,000         0.0     $ 685,000         0.0

Financial Metrics:

                 

Book value per common share (2)

  $ 47.08       $ 44.71         5.3     $ 48.95         (3.8 %) 

Tangible book value per common share (2)

  $ 33.31       $ 30.67         8.6     $ 34.99         (4.8 %) 

Return on common equity (3)

    3.5       13.5           18.9    

Non-GAAP return on common equity (1)(3)

    4.4       14.3           20.1    

Return on tangible common equity (4)

    5.0       19.7           26.6    

Non-GAAP return on tangible common equity (1)(4)

    6.2       20.9           28.3    

Pre-tax margin on net revenues

    5.0       18.8           19.5    

Non-GAAP pre-tax margin on net revenues (1)

    6.1       19.8           20.7    

Effective tax rate

    16.4       25.2           8.3    

Non-GAAP effective tax rate (1)

    16.4       25.2           8.3    

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 6 of 19


LOGO

 

Regulatory Capital (5)

 

 
    As of and for the Three Months Ended  
(Unaudited, 000s)     3/31/2025               3/31/2024               % Change               12/31/2024              % Change    

SF Regulatory Capital:

                 

Common equity tier 1 capital

  $ 3,478,477       $ 3,225,964         7.8     $ 3,645,786         (4.6 %) 

Tier 1 capital

  $ 4,163,477       $ 3,910,964         6.5     $ 4,330,786         (3.9 %) 

Risk-weighted assets

  $ 23,661,099       $ 22,588,330         4.7     $ 23,741,574         (0.3 %) 

Common equity tier 1 capital ratio

    14.7       14.3           15.4    

Tier 1 risk based capital ratio

    17.6       17.3           18.2    

Tier 1 leverage capital ratio

    10.8       10.6           11.4    

Stifel Bank & Trust Regulatory Capital:

                 

Common equity tier 1 capital

  $ 1,373,088       $ 1,242,565         10.5     $ 1,366,711         0.5

Tier 1 capital

  $ 1,373,088       $ 1,242,565         10.5     $ 1,366,711         0.5

Risk-weighted assets

  $ 12,374,083       $ 11,502,316         7.6     $ 12,334,731         0.3

Common equity tier 1 capital ratio

    11.1       10.8           11.1    

Tier 1 risk based capital ratio

    11.1       10.8           11.1    

Tier 1 leverage capital ratio

    7.1       7.1           7.1    

Stifel Bank Regulatory Capital:

                 

Common equity tier 1 capital

  $ 780,209       $ 838,002         (6.9 %)      $ 768,652         1.5

Tier 1 capital

  $ 780,209       $ 838,002         (6.9 %)      $ 768,652         1.5

Risk-weighted assets

  $ 5,962,444       $ 5,663,726         5.3     $ 5,920,599         0.7

Common equity tier 1 capital ratio

    13.1       14.8           13.0    

Tier 1 risk based capital ratio

    13.1       14.8           13.0    

Tier 1 leverage capital ratio

    7.1       7.2           7.1    

Stifel Net Capital:

                 

Net capital

  $ 294,100       $ 446,400         (34.1 %)      $ 449,500         (34.6 %) 

Excess net capital

  $ 271,400       $ 421,100         (35.5 %)      $ 425,500         (36.2 %) 

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 7 of 19


LOGO

Global Wealth Management - Summary Results of Operations

 

 

    Three Months Ended  
(Unaudited, 000s)     3/31/2025               3/31/2024               % Change               12/31/2024               % Change    

Revenues:

                 

Commissions

  $ 125,826       $ 121,217         3.8     $ 136,805         (8.0 %) 

Principal transactions

    60,569         60,536         0.1       63,759         (5.0 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Transactional revenues

    186,395         181,753         2.6       200,564         (7.1 %) 

Asset management

    409,506         367,450         11.4       405,800         0.9

Net interest

    245,534         236,269         3.9       254,337         (3.5 %) 

Investment banking (6)

    5,908         4,280         38.0       5,198         13.7

Other income

    3,216         748         329.9       (690       566.1
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net revenues

    850,559         790,500         7.6       865,209         (1.7 %) 

Non-interest expenses:

                 

Compensation and benefits

    422,293         389,536         8.4       419,466         0.7

Non-compensation operating expenses

    301,861         110,216         173.9       129,425         133.2
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total non-interest expenses

    724,154         499,752         44.9       548,891         31.9
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income before income taxes

  $ 126,405       $ 290,748         (56.5 %)      $ 316,318         (60.0 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 
                 

As a percentage of net revenues (change in bps):

                 

Compensation and benefits

    49.6       49.3       30         48.5       110  

Non-compensation operating expenses

    35.5       13.9       2,160         14.9       2,060  

Income before income taxes

    14.9       36.8       (2,190       36.6       (2,170

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 8 of 19


LOGO

 

Global Wealth Management - Statistical Information

 

 
    As of and for the Three Months Ended  
(Unaudited, 000s, except financial advisors)     3/31/2025               3/31/2024              % Change              12/31/2024              % Change   

Financial advisors (including independent contractors) (7)

    2,340         2,356         (0.7 %)        2,342         (0.1 %) 

Total client assets

  $ 485,860,000       $ 467,697,000         3.9     $ 501,402,000         (3.1 %) 

Fee-based client assets

  $ 189,693,000       $ 177,108,000         7.1     $ 192,705,000         (1.6 %) 

Transactional assets

  $ 296,167,000       $ 290,589,000         1.9     $ 308,697,000         (4.1 %) 

Secured client lending (8)

  $ 3,239,000       $ 3,353,000         (3.4 %)      $ 3,214,000         0.8

Asset Management Revenue (000s):

                 

Private Client Group (9)

  $ 345,357       $ 299,027         15.5     $ 343,154         0.6

Asset Management

    38,520         36,205         6.4       39,281         (1.9 %) 

Third-party Bank Sweep Program

    11,783         18,314         (35.7 %)        8,706         35.3

Other (10)

    13,881         13,930         (0.4 %)        14,684         (5.5 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total asset management revenues

  $ 409,541       $ 367,476         11.4     $ 405,825         0.9

Fee-based Assets (millions):

                 

Private Client Group (9)

  $ 166,035       $ 155,144         7.0     $ 168,206         (1.3 %) 

Asset Management

    41,136         39,214         4.9       42,110         (2.3 %) 

Elimination (11)

    (17,478       (17,250       1.3       (17,611       (0.8 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total fee-based assets

  $ 189,693       $ 177,108         7.1     $ 192,705         (1.6 %) 

Third-party Bank Sweep Program

  $ 828       $ 1,172         (29.4 %)      $ 1,609         (48.5 %) 

ROA (bps) (12):

                 

Private Client Group (9)

    82.1         82.2             82.3      

Asset Management

    37.4         36.9             37.3      

Third-party Bank Sweep Program

    400.0         478.5             398.4      

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 9 of 19


LOGO

 

Global Wealth Management - Statistical Information (Cont.)

 

 
    As of and for the Three Months Ended  
(Unaudited, millions)     3/31/2025               3/31/2024              % Change              12/31/2024              % Change   

Stifel Bancorp Deposits:

                 

Smart Rate Deposits

  $ 16,424       $ 15,561         5.5     $ 17,115         (4.0 %) 

Sweep Deposits

    10,043         9,771         2.8       9,950         0.9

Direct Wealth Management Deposits at Stifel Bancorp

    387         176         119.9       328         18.0
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total Stifel Bancorp Wealth Management Deposits

    26,854         25,508         5.3       27,393         (2.0 %) 

Other Bank Deposits

    2,785         2,046         36.1       1,709         63.0
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total Stifel Bancorp Deposits

  $ 29,639       $ 27,554         7.6     $ 29,102         1.8
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Short-term Treasuries (13)

  $ 7,218       $ 7,698         (6.2 %)      $ 7,753         (6.9 %) 

Third-party Commercial Treasury Deposits (14)

  $ 2,900       $ 1,295         123.9     $ 3,199         (9.3 %) 

Wealth Management Cash:

                 

Stifel Bancorp Wealth Management Deposits

  $ 26,854       $ 25,508         5.3     $ 27,393         (2.0 %) 

Third-party Bank Sweep Program (14)

    828         1,172         (29.4 %)        1,609         (48.5 %) 

Third-party Treasury (14)

            222         (100.0 %)        198         (100.0 %) 

Other Sweep Cash

    149         398         (62.6 %)        355         (58.0 %) 

Money Market Mutual Funds

    13,698         9,879         38.7       12,606         8.7
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total Wealth Management Cash

  $ 41,529       $ 37,179         11.7     $ 42,161         (1.5 %) 
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Client money market and insured product (15)

  $ 27,444       $ 26,902         2.0     $ 29,029         (5.5 %) 

Third-party Deposits Available to Stifel Bancorp (14)

  $ 3,728       $ 2,689         38.6     $ 5,006         (25.5 %) 

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 10 of 19


LOGO

 

Institutional Group - Summary Results of Operations

 

 

     Three Months Ended  
(Unaudited, 000s)    3/31/2025            3/31/2024            % Change            12/31/2024            % Change  

Revenues:

                      

Commissions

   $     67,844        $     64,259          5.6      $     66,981               1.3

Principal transactions

     81,091          78,478          3.3        111,128          (27.0 %) 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Transactional revenues

     148,935          142,737          4.3        178,109          (16.4 %) 

Capital raising

     94,564          90,417          4.6        109,309          (13.5 %) 

Advisory

     137,470          119,252          15.3        189,912          (27.6 %) 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Investment banking

     232,034          209,669          10.7        299,221          (22.5 %) 

Other income (16)

     3,960          (1,030        484.5        1,005          294.0
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net revenues

     384,929          351,376          9.5        478,335          (19.5 %) 

Non-interest expenses:

                      

Compensation and benefits

     252,585          215,749          17.1        280,261          (9.9 %) 

Non-compensation operating expenses

     104,913          98,518          6.5        102,393          2.5
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total non-interest expenses

     357,498          314,267          13.8        382,654          (6.6 %) 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Income before income taxes

   $ 27,431        $ 37,109          (26.1 %)       $ 95,681          (71.3 %) 
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 
                      

As a percentage of net revenues (change in bps):

                      

Compensation and benefits

     65.6        61.4        420          58.6        700  

Non-compensation operating expenses

     27.3        28.0        (70        21.4        590  

Income before income taxes

     7.1        10.6             (350        20.0        (1,290

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 11 of 19


LOGO

 

Stifel Bancorp - Financial Information and Credit Metrics

 

 
(Unaudited, 000s)   3/31/2025           3/31/2024           % Change           12/31/2024           % Change  

Stifel Bancorp Financial Information:

                 

Total assets

  $   32,100,614       $   29,800,815         7.7     $   31,378,704         2.3

Total shareholder’s equity

  $ 2,183,596       $ 2,062,271         5.9     $ 2,134,900         2.3

Total loans, net (includes loans held for sale)

  $ 21,241,400       $ 19,484,389         9.0     $ 21,310,776         (0.3 %) 

Residential real estate

    8,699,229         8,096,975         7.4       8,565,193         1.6

Commercial and industrial

    3,678,411         3,541,770         3.9       4,062,029         (9.4 %) 

Fund banking

    3,659,294         3,129,642         16.9       3,854,222         (5.1 %) 

Securities-based loans

    2,404,960         2,302,250         4.5       2,389,593         0.6

Construction and land

    1,206,876         1,167,300         3.4       1,242,002         (2.8 %) 

Commercial real estate

    472,550         655,355            (27.9%       518,923         (8.9 %) 

Other

    250,948         198,568         26.4       247,783         1.3

Loans held for sale

    1,016,127         534,593         90.1       578,980            75.5

Investment securities

  $ 8,329,552       $ 7,292,490         14.2     $ 8,108,877         2.7

Available-for-sale securities, at fair value

    1,613,304         1,499,982         7.6       1,584,598         1.8

Held-to-maturity securities, at amortized cost

    6,716,248         5,792,508         15.9       6,524,279         2.9

Unrealized losses on available-for-sale securities

    (141,910       (187,163       (24.2 %)        (170,111       (16.6 %) 

Total deposits

  $ 29,639,272       $ 27,554,411         7.6     $ 29,102,227         1.8

Demand deposits (interest-bearing)

    29,180,478         27,357,692         6.7       28,580,415         2.1

Demand deposits (non-interest-bearing)

    432,368         196,717         119.8       318,229         35.9

Certificates of deposit

    26,426         2         nm         203,583         (87.0 %) 
                 

Credit Metrics:

                 

Allowance for credit losses

  $ 170,266       $ 163,936         3.9     $ 170,044         0.1

Allowance as a percentage of retained loans

    0.83       0.86           0.81    

Net charge-offs as a percentage of average loans

    0.05       0.01           0.02    

Total nonperforming assets

  $ 160,891       $ 59,429         170.7     $ 160,901         (0.0 %) 

Nonperforming assets as a percentage of total assets

    0.50       0.20           0.51    

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 12 of 19


LOGO

 

Stifel Bancorp - Loan and Investment Portfolio

 

 
(Unaudited, millions)     3/31/2025               % of Total  
 Portfolio 
                 

Loan Portfolio

        Commercial Portfolio by Major Sector    

Residential real estate

  $ 8,699         33  

Financials

  $   935       25

Securities-based loans

    2,405         9  

Industrials

    777       21

Home equity lines of credit and other

    251         1  

Information technology

    656       18

 

     

 

 

       

Total consumer

    11,355         43  

Consumer discretionary

    359       10

 

     

 

 

       

Commercial and industrial

    3,678             14  

REITs

    244       7

Fund banking

    3,659         14  

Materials

    210       6

Construction and land

    1,207         5  

Communication services

    144       4

Commercial real estate

    473         2  

Healthcare

    131       4

 

     

 

 

       

Total commercial

    9,017         35  

Hotel, leisure, restaurants

    112       3

 

     

 

 

       

Total loan portfolio

    20,372         78  

Consumer staples

    76         2

 

     

 

 

       

Unfunded commitments

    5,677         22      

 

     

 

 

       

Total

  $ 26,049         100      

 

     

 

 

       
        CLO by Major Sector    
       

High tech industries

  $ 682       10

Investment Portfolio

       

Banking, finance, insurance, & real estate

    666       10

CLO

  $ 6,678         79  

Services: business

    630       9

Agency MBS

    1,098         13  

Healthcare & pharmaceuticals

    592       9

Corporate bonds

    465         5  

Construction & building

    318       5

SBA

    91         1  

Hotel, gaming, & leisure

    313       5

Student loan ARS

    70         1  

Chemicals, plastics, & rubber

    256       4

CMBS

    67         1  

Capital equipment

    243       4

Other

    3         0  

Services: consumer

    240       4

 

     

 

 

       

Total Portfolio

  $ 8,472         100  

Telecommunications

    228       3

 

     

 

 

       

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 13 of 19


LOGO

 

Loans and Lending Commitments - Allowance for Credit Losses

 

 
     March 31, 2025                    
(Unaudited, 000s)    Loans and Lending
Commitments
            ACL               ACL %             Q1 Provision   

Residential real estate

   $       8,699,229         $      11,173         0.13%      $     111  

Commercial and industrial

     3,678,411           92,292         2.51%
      
11,402
 

Fund banking

     3,659,294           10,246         0.28%        (546

Securities-based loans

     2,404,960           2,928         0.12%        11  

Construction and land

     1,206,876           13,250         1.10%        385  

Commercial real estate

     472,550           9,367         1.98%        1,309  

Other

     250,948           805         0.32%        (121
  

 

 

       

 

 

            

 

 

 

Loans held for investment, gross

     20,372,268           140,061         0.69%        12,551  

Loans held for sale

     1,016,127                   
  

 

 

                  

Total loans, gross

     21,388,395                   

Lending-related commitments (unfunded)

     5,676,513           30,205         0.53%        (531
  

 

 

       

 

 

            

 

 

 

Loans and lending-related commitments

   $ 27,064,908         $ 170,266              $ 12,020  
  

 

 

       

 

 

            

 

 

 

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 14 of 19


LOGO

 

Consolidated Net Interest Income

 

 
    Three Months Ended  
    March 31, 2025     March 31, 2024     December 31, 2024  
(Unaudited, millions)   Average
balance
    Interest
income/expense
    Average
interest
rate
    Average
balance
    Interest
income/expense
    Average
interest
rate
    Average
balance
    Interest
income/expense
    Average
interest
rate
 

Interest-earning assets:

                 

Cash and federal funds sold

  $   2,467.1     $   26.3         4.27   $   4,060.3     $   54.3         5.35   $   2,892.8     $   35.3          4.88

Financial instruments owned

    1,242.5       6.5       2.11     911.7       4.9       2.13     1,238.5       6.8       2.19

Margin balances

    835.8       13.9       6.64     699.8       14.2       8.12     724.1       13.3       7.34

Investments:

                 

Asset-backed securities

    6,617.4       101.4       6.13     6,011.1       109.1       7.26     6,620.1       111.7       6.75

Mortgage-backed securities

    1,117.2       8.7       3.09     916.5       5.2       2.29     1,079.7       7.9       2.94

Corporate fixed income securities

    496.3       3.4       2.75     606.5       4.2       2.76     517.9       3.6       2.70

Other

    4.8             2.62     4.7             2.55     4.7             2.55
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

    8,235.7       113.5       5.51     7,538.8       118.5       6.29     8,222.4       123.2       5.99

Loans:

                 

Residential real estate

    8,633.5       81.0       3.75     8,060.6       67.8       3.37     8,483.8       77.7       3.67

Commercial and industrial

    4,113.5       75.5       7.34     3,527.5       81.3       9.21     3,977.0       80.4       8.09

Fund banking

    3,798.2       66.4       7.00     3,418.8       67.8       7.94     3,606.1       67.9       7.53

Securities-based loans

    2,387.8       36.5       6.12     2,297.1       41.6       7.25     2,320.4       38.1       6.57

Commercial real estate

    498.4       8.2       6.54     658.3       11.9       7.20     551.1       10.1       7.30

Construction and land

    1,216.6       21.8       7.16     1,099.9       22.9       8.34     1,260.1       24.3       7.73

Loans held for sale

    589.0       11.2       7.62     489.3       9.0       7.36     499.4       10.4       8.30

Other

    248.8       4.4       6.97     191.7       3.8       7.92     237.6       4.4       7.33
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    21,485.8       305.0       5.68     19,743.2       306.1       6.20     20,935.5       313.3       5.99

Other interest-bearing assets

    996.8       10.4       4.17     755.0       8.8       4.63     909.7       8.8       3.89
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing assets/interest income

    35,263.7       475.6       5.40     33,708.8       506.8       6.01     34,923.0       500.7       5.73

Interest-bearing liabilities:

                 

Senior notes

    616.7       7.1       4.63     1,115.7       12.5       4.48     616.5       7.1       4.64

Deposits

    28,622.8       193.1       2.70     27,607.8       230.1       3.33     28,535.1       208.4       2.92

Other interest-bearing liabilities

    1,453.6       13.4       3.66     1,385.8       12.1       3.49     1,328.9       12.7       3.81
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities/interest expense

  $ 30,693.1       213.6       2.78   $ 30,109.3       254.7       3.38   $ 30,480.5       228.2       2.99
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

Net interest income/margin

    $ 262.0       2.97     $ 252.1       2.99     $ 272.5       3.12
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 15 of 19


LOGO

 

Stifel Bancorp Net Interest Income

 

 
    Three Months Ended  
    March 31, 2025     March 31, 2024     December 31, 2024  
(Unaudited, millions)   Average
balance
    Interest
income/expense
     Average 
interest
rate
    Average
balance
    Interest
income/expense
    Average
interest
rate
    Average
balance
    Interest
income/expense
     Average 
interest
rate
 

Interest-earning assets:

                 

Cash and federal funds sold

  $   1,512.8     $ 17.4       4.60   $ 2,845.9     $   39.6         5.56   $   1,870.0     $   24.1         5.16

Investments

    8,235.7       113.5       5.51     7,538.8       118.5       6.29     8,222.4       123.2       5.99

Loans

    21,485.8       305.0       5.68     19,743.2       306.1       6.20     20,935.5       313.3       5.99

Other interest-bearing assets

    66.7       0.8       5.15     62.7       0.8       4.71     66.5       0.9       5.11
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing assets/interest income

  $ 31,301.0     $   436.7         5.58   $ 30,190.6     $ 465.0       6.16   $ 31,094.4     $ 461.5       5.94

Interest-bearing liabilities:

                 

Deposits

  $ 28,622.8     $ 193.1       2.70   $ 27,607.8     $ 230.1       3.33   $ 28,535.1     $ 208.4       2.92

Other interest-bearing liabilities

    92.6       1.4       5.83     55.1       1.0       7.61     92.3       1.5       6.67
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities/interest expense

  $ 28,715.4       194.5       2.71   $ 27,662.9       231.1       3.34   $ 28,627.4       209.9       2.93
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

Net interest income/margin

    $ 242.2       3.10     $ 233.9       3.10     $ 251.6       3.24
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 16 of 19


LOGO

 

GAAP to Core Reconciliation

 
     Three Months Ended  
(Unaudited, 000s)    3/31/2025            3/31/2024            Change            12/31/2024            Change  

GAAP net revenues

   $    1,255,469        $    1,163,038             $    1,364,682       

Non-GAAP adjustments

     (14                      39       
  

 

 

      

 

 

           

 

 

      

Non-GAAP net revenues

     1,255,455          1,163,038               1,364,721       
                      

GAAP compensation and benefits expense

     732,220          679,695               795,750       

Merger-related and other (17)

     (4,056        (5,533             (4,211     
  

 

 

      

 

 

           

 

 

      

Non-GAAP compensation and benefits expense

     728,164          674,162               791,539       
                      

GAAP non-compensation operating expenses

     459,885          264,652               302,731       

Merger-related and other (17)

     (8,619        (6,621             (12,140     
  

 

 

      

 

 

           

 

 

      

Non-GAAP non-compensation operating expenses

     451,266          258,031               290,591       
  

 

 

      

 

 

           

 

 

      

Total adjustments

     (12,661        (12,154             (16,390     
  

 

 

      

 

 

           

 

 

      
                      

GAAP provision for income taxes

     10,372          55,116               22,196       

Merger-related and other (18)

     2,097          3,063               1,365       
  

 

 

      

 

 

           

 

 

      

Non-GAAP provision for income taxes

     12,469          58,179               23,561       
                      

Financial ratios (change in bps):

                      

Compensation and benefits

     58.0        58.0                 58.0         

Non-compensation operating expenses

     35.9        22.2            1,370          21.3            1,460  

Income before income taxes

     6.1        19.8        (1,370        20.7        (1,460

Effective tax rate

     16.4        25.2        (880        8.3        810  

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 17 of 19


LOGO

 

Footnotes

 

 

  (1)      Please refer to the GAAP to Core Reconciliation for a reconciliation of the Company’s GAAP results to these non-GAAP measures.
  (2)      Book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible book value per share represents tangible common shareholders’ equity (defined below) divided by period end common shares outstanding.
  (3)      Return on average common equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity.
  (4)      Return on average tangible common equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible common equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $82.5 million, $73.9 million, and $80.3 million, as of March 31, 2025 and 2024, and December 31, 2024, respectively.
  (5)      Regulatory capital amounts and ratios are estimates as of the date of the Company’s earnings release, April 23, 2025.
  (6)      Includes capital raising and advisory revenues.
  (7)      Includes independent contractors of 119, 114, and 113 as of March 31, 2025 and 2024, and December 31, 2024, respectively.
  (8)      Includes client margin balances held by the Company’s broker-dealer subsidiaries and securities-based loans held at the Company’s bank subsidiaries.
  (9)      Includes Private Client Group and Trust Business.
  (10)      Includes fund networking fees, retirement fees, transaction/handling fees, and ACAT fees.
  (11)      Asset management assets managed in Private Client Group or Trust accounts.
  (12)      Return on assets (ROA) is calculated based on prior period-end balances for Private Client Group, period-end balances for Asset Management, and average daily balances for Individual Program Banks.
  (13)      Represents client assets in Treasury Securities with maturities of 52 weeks or less.
  (14)      During the first quarter of 2024, the Company began sweeping certain commercial treasury deposits to third-party banks. The balances at third-party banks can be brought back on balance sheet to support liquidity needs.
  (15)      Includes Smart Rate Deposits, Sweep Deposits, Third-party Bank Sweep Program, and Other Sweep Cash.
  (16)      Includes net interest, asset management, and other income.
  (17)      Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business.
  (18)      Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments.

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 18 of 19


LOGO

 

Disclaimer and Legal Notice

 

Forward-Looking Statements

This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions.

All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

Use of Non-GAAP Financial Measures

The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure.

Legal Notice

This Financial Supplement contains financial, statistical, and business-related information, as well as business and segment trends. The information should be read in conjunction with the Company’s first quarter earnings release issued April 23, 2025.

 

Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release    Page 19 of 19
EX-99.3 4 d857347dex993.htm EX-99.3 EX-99.3

Exhibit 99.3 First Quarter 2025 Financial Results Presentation April 23, 2025 Quarterly Earnings Report


First Quarter Snapshot 1Q25 RESULTS millions, except per share and ratios NET REVENUE NET EARNINGS EPS 1Q25: GAAP & NON-GAAP $1,255 1Q25: GAAP $0.39 & NON-GAAP $0.49 1Q25: GAAP $44 & NON-GAAP $54 BOOK VALUE PER SHARE ANNUALIZED ROTCE* ANNUALIZED ROCE TBV $33.31 BV $47.08 1Q25:GAAP 3.5% & NON-GAAP 4.4% 1Q25:GAAP 5.0% & NON-GAAP 6.2% * Please see our definition of ROTCE in our first quarter 2025 earnings release HIGHLIGHTS Record First Quarter Added 36 Financial Advisors Net Revenue From B. Riley Financial Record First Quarter Net Revenue Highest Equity Transactional Global Wealth Management Revenue Since Fourth Quarter 2021 Record Asset Repurchased 2.0 million Management Revenue Common Shares Quarterly Earnings Report 1


First Quarter Operating Results Impact of Legal Operating Results ex. Legal Sequential Sequential millions 1Q25 Y/Y Change millions 1Q25 Y/Y Change Change Change Non-GAAP Pre-tax Income $76 Global Wealth Management $851 8% -2% Legal $180 Institutional 385 10% -20% Adjusted Pre-tax Income $256 Other 20 -6% -6% Adjusted Tax rate 25% Net revenue 1,255 8% -8% Adjusted Net Income to Common Shareholders $183 Compensation expense 728 8% -8% 1 Impact to EPS of Legal -$1.16 Operating expense 259 3% -7% 2 Non-GAAP EPS $0.49 12 128% 1% Provision for credit loss 3 Non-GAAP Operating expense ratio 34.7% 1330 bps 1460 bps Pre-tax pre-provision income 268 19% -9% Non-GAAP Pre-tax operating margin 6.1% -1370 bps -1460 bps Pre-tax income 256 15% -9% 4 Non-GAAP ROTCE 6.2% -1470 bps -2210 bps Taxes 64 36% 172% Net income 192 9% -26% REVENUE BRIDGE Preferred dividends 9 0% 0% $1,280 Net income available to common shareholders 183 10% -27% $5 $1,255 $1,260 $6 $10 $18 $1,240 Diluted EPS $1.65 10% -26% $54 $1,220 Compensation ratio 58.0% 0 bps 0 bps 3 Operating expense ratio 20.6% -10 bps 20 bps $1,200 Pre-tax operating margin 20.4% 0 bps -30 bps $1,180 $1,163 Book value per share $47.08 5% -4% $1,160 Tangible book value per share $33.31 9% -5% $1,140 4 ROTCE 26.8% 590 bps -150 bps $1,120 (1) Operating Expense = Non-Compensation Expense – Provision for Credit Loss (2) Provision for Credit Loss at bank subsidiary (3) Operating Expense Ratio excludes Provision for Credit Loss (4) Please see our definition of ROTCE in our first quarter earnings release Quarterly Earnings Report 2 millions


Wealth Management: Continues to Drive Growth CONSISTENT GROWTH $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025* Brokerage Asset Management & Service Fees Net Interest Investment Banking & Other *2025 GWM Net Revenue based on annualized results through 3/31/2025 RECRUITING DRIVES REVENUE GROWTH PERCENTAGE OF RECURRING REVENUE REMAINS HIGH $400 750 100% 700 $350 90% 650 22% 24% 24% 23% 34% 32% 32% 600 80% 33% 39% 46% $300 550 70% 500 60% $250 450 50% 400 $200 40% 78% 350 76% 76% 77% 66% 66% 66% 64% 30% 300 60% $150 53% 250 20% 200 $100 10% 150 0% 100 $50 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50 $- 0 1Q20 3Q20 1Q21 3Q21 1Q22 3Q22 1Q23 3Q23 1Q24 3Q24 1Q25 Net Interest Income & Asset Management Fees Transactional & Investment Banking T-12 Cumulative Production Cumulative Gross FAs Quarterly Earnings Report 3 Net Revenue (millions) millions Financial Advisors


Variance to Consensus Estimates Commentary on Variance to Analyst Estimates First Quarter Results Variance to Consensus Estimates ■ Commissions & Principal Transactions: (in Millions, except diluted EPS and share data) 1Q25 1Q25 Mean % ∆ Revenues Operating* Analyst ■ Stronger Revenue from Institutional Equites Commissions + Principal transactions $335 $354 (5%) Investment banking $238 $228 4% ■ Lower Global Wealth Management & Institutional Asset management and service fees $410 $407 1% Fixed Income Net interest $262 $269 (3%) ■ Investment Banking: Net revenues $1,255 $1,269 (1%) ■ Stronger Advisory Revenue Non-interest expenses Compensation and benefits 728 735 (6%) ■ Stronger Equity Underwriting Revenue Compensation Ratio 58.0% 57.9% 10 bps ■ Net Interest Income Non-compensation expenses 451 280 (161%) ■ Lower Net Interest Margin Total non-interest expenses 1,179 1,015 (16%) Income before income taxes 76 254 (70%) ■ Non-compensation Expense: Provision for income taxes 12 62 80% ■ Includes $180 million of Legal Matters Tax Rate 16.4% 24.3% (790 bps) ■ Tax Rate: Net Income $64 $193 (67%) Diluted Operating EPS $0.49 $1.64 (70%) ■ Impact of Excess Tax Benefit in Stock-based After-tax EPS Impact of Legal Reserve** ($1.16) Compensation * Non-GAAP ** Impact of Legal Reserve calculated as legal reserves of $180 million, and adjusted tax rate of 25%, divided by the average diluted share count. Quarterly Earnings Report 4


Global Wealth Management HIGHLIGHTS GLOBAL WEALTH MANAGEMENT REVENUE Sequential ■ Record First Quarter Net Revenue millions 1Q25 Y/Y Change Change ■ Record Quarterly Asset Management Revenue Transactional $186 3% -7% Asset Management 410 11% 1%■ Added 52 Financial Advisors, Including 9 Experienced with Total Trailing Twelve Month Production of $11.7 Net Interest 246 4% -4% million Investment Banking 6 38% 14% ■ Non-compensation Expense Impacted by Legal Other 3 nm nm Total Global Wealth Management Net $851 8% -2% Revenue Comp. Ratio 49.6% 30 bps 110 bps Non-Comp. Ratio 35.5% 2160 bps 2060 bps NET REVENUE & MARGIN Provision for credit loss $12 142% 1% Pre-tax Margin 14.9% -2190 bps -2170 bps 45% $900 $865 $851 Pre-tax Pre-provision Margin 16.3% -2120 bps -2160 bps $827 $850 $801 $791 40% $800 CLIENT ASSET METRICS $750 37.3% Sequential 35% $700 36.6% millions 1Q25 Y/Y 36.8% 35.6% Change 36.5% $650 Total Client Assets $485,860 4% -3% Fee-based Client Assets $189,693 7% -2% 30% $600 1Q24 2Q24 3Q24 4Q24 1Q25* Private Client Fee-based Client Assets $166,035 7% -1% Net Revenue Pre-tax Margin * Excludes impact of $180 mil. of legal expenses Quarterly Earnings Report 5 Margin Net Revenue (millions)


Strong Bank Fundamentals CLIENT CASH LEVELS IMPACTED BY SEASONALITY CONSISTENT BANK NIM AS RATES DECLINE $1,308 $1,305 7.00% $1,097 $1,092 6.00% $800 $771 $651 5.00% $505 $497 $368 $258 4.00% 3.24% 3.19% 3.17% 3.10% 3.10% 3.00% 2.00% ($623) 1.00% ($691) ($742) ($920) 0.00% 1Q24 2Q24 3Q24 4Q24 1Q25 1Q24 2Q24 3Q24 4Q24 1Q25 Sweep Smart Rate Ticketed MMF Net Interest Margin Deposit Costs Asset Yields ALLOWANCE FOR CREDIT LOSSES / TOTAL LOANS ASSET GROWTH & SOLID NIM 3.50% $35,000,000 4.00% 3.00% 3.50% $30,000,000 3.00% 2.50% $25,000,000 2.50% 2.00% $20,000,000 2.00% $15,000,000 1.50% 1.50% 0.89% $10,000,000 0.88% 0.83% 0.85% 0.85% 1.00% 1.00% $5,000,000 0.50% 0.50% $0 0.00% 0.00% 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1Q24 2Q24 3Q24 4Q24 1Q25 Investments Commercial Loans Consumer Loans Residential SBL CRE Construction C&I Unfunded / Other reserves* Total Reserve Ratio Cash & Other NIM Quarterly Earnings Report 6 millions Bank Assets (000s) Net Interest Margin


Institutional Group INSTITUTIONAL GROUP REVENUE HIGHLIGHTS Sequential millions 1Q25 Y/Y Change Change ■ Ranked #1 in Municipal Issuance in Number of Advisory $137 15% -28% Issues in 2025 with 13.2% Market Share Capital Raising $95 5% -14% Equity $49 22% 2% ■ Strong Investment Banking Contribution from Fixed Income $46 -9% -26% Transactional $149 4% -16% Financials Vertical Equity $60 10% 0% Fixed Income $89 1% -25%■ Highest Equity Transactional Revenue since Fourth Total Institutional Revenue* $385 10% -20% Quarter 2021. Comp. Ratio 65.6% 420 bps 700 bps Non-Comp. Ratio 27.3% -70 bps 590 bps Pre-tax Margin 7.1% -350 bps -1290 bps * Includes net interest, asset management, and other income INSTITUTIONAL GROUP NET REVENUE $500 $400 $300 $200 $100 $0 1Q24 2Q24 3Q24 4Q24 1Q25 Advisory Fees Capital Raising Brokerage Other * 2021 revenue based on annualized results through 9/30/2021 Quarterly Earnings Report 7 millions


Expenses Non-GAAP EXPENSE RATIOS NON-GAAP EXPENSES & PRE-TAX INCOME 65% 40% 35% millions 1Q25 1Q24 Y/Y Change 63% 30% 61% Compensation $728 $674 8% 25% 59% 20% Non-compensation Expense, $431 $245 76% 15% Ex. IB Gross Up & Credit Loss Provision 57% 58.0% 58.0% 58.0% 58.0% 58.0% 10% Credit Loss Provision & IB Gross Up $21 $13 58% 55% 5% Non-compensation $451 $258 75% 53% 0% 1Q24 2Q24 3Q24 4Q24 1Q25 Pre-tax Income $64 $173 -63% Non-compensation Operating Ratio Impact of Legal Accrual IB Gross up & Loan Loss Provision Compensation Ratio GAAP to Non-GAAP RECONCILIATION ANNUAL GAAP to Non-GAAP RESULTS $900 $800 (000s) 1Q25 $700 $600 GAAP Net Income $52,992 $500 $400 Preferred Dividend $9,320 $300 $200 Net Income available to common Shareholders $43,672 $100 $0 Non-GAAP After Tax Adjustments $10,564 2020 2021 2022 2023 2024 2025* Non-GAAP Net Income Available to Common $54,236 Shareholders GAAP Net Income Available to Common Shareholders Non-GAAP After Tax Adjustments * For reconciliation of GAAP to non-GAAP expenses, refer to our first quarter 2025 earnings release. *2025 annual GAAP to non-GAAP results based on annualized results through 3/31/2025 Quarterly Earnings Report 8 millions Compensation Ratio Non-compensation Ratio


Capital Utilization HIGHLIGHTS FIRM-WIDE ASSETS & CAPITAL RATIOS $45,000 22.0% ■ Repurchased 900,000 Shares in Open Market $40,384 $39,896 20.0% $38,935 $40,000 $38,258 ■ Net Settled 1.1 million Shares tied to Equity-based $37,809 18.0% 18.2% Compensation 17.8% 17.9% $35,000 17.6% 16.0% 17.3% ■ 9.2 million Shares in Total Authorization 14.0% $30,000 12.0% ■ Total Assets Increased $488 million $25,000 11.4% 11.3% 10.0% 11.1% 10.8% 10.6% ■ Bank Funding Increased at CAGR of 10% Since 2020 $20,000 8.0% 1Q24 2Q24 3Q24 4Q24 1Q25 Assets Tier 1 Leverage Tier 1 Risk Based Capital $1,200,000 DEPLOYING EXCESS CAPITAL BANK FUNDING: A TRACK RECORD of GROWTH $1,000,000 $60,000 $50,000 $800,000 $40,000 $600,000 $30,000 $400,000 $20,000 $200,000 $10,000 $0 $0 2020 2021 2022 2023 2024 2025 2020 2021 2022 2023 2024 2025 ($200,000) Bank Deposits Available Funding Capital Generated Bank Growth Common Stock Repurchases Dividends (Common & Preferred) *2024 Estimated Capital Generated based annualized 1Q24 Net Income plus current capital in excess of regulatory minimum. *2024 based on results through 3/31/2024 Quarterly Earnings Report 9 (000s) millions millions


Concluding Remarks Quarterly Earnings Report


First Quarter 2025 Financial Results Presentation April 23, 2025 Quarterly Earnings Report


Disclaimer Forward-Looking Statements This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions. All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Use of Non-GAAP Financial Measures The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure. Quarterly Earnings Report 12