UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 23, 2025
STIFEL FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
| Delaware |
001-09305 |
43-1273600 |
||
| (State of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
501 N. Broadway, St. Louis, Missouri 63102-2188
(Address of principal executive offices and zip code)
(314) 342-2000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| Title of Each Class |
Trading |
Name of Each Exchange on Which Registered |
||
| Common Stock, $0.15 par value per share | SF | New York Stock Exchange | ||
| Depository Shares, each representing 1/1,000th interest in a share of 6.25% Non-Cumulative Preferred Stock, Series B | SF-PB | New York Stock Exchange | ||
| Depository Shares, each representing 1/1,000th interest in a share of 6.125% Non-Cumulative Preferred Stock, Series C | SF-PC | New York Stock Exchange | ||
| Depository Shares, each representing 1/1,000th interest in a share of 4.50% Non-Cumulative Preferred Stock, Series D | SF-PD | New York Stock Exchange | ||
| 5.20% Senior Notes due 2047 | SFB | New York Stock Exchange | ||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On April 23, 2025, Stifel Financial Corp. (the “Company”) reported its financial results for the quarter ended March 31, 2025. A copy of the press release containing this information is attached as Exhibit 99.1 to this Report on Form 8-K.
In addition, a copy of the Company’s Financial Supplement for the quarter ended March 31, 2025, is attached as Exhibit 99.2 to this Report on Form 8-K.
On Wednesday, April 23, 2025, at 9:30 a.m. Eastern time, the Company will hold a conference call to discuss its financial results and other related matters. A copy of the presentation for the conference call is attached as Exhibit 99.3 to this Report on Form 8-K.
The exhibits are being furnished pursuant to Item 2.02, and the information contained therein shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit Number | Description | |
| 99.1 |
Press release dated April 23, 2025. | |
| 99.2 |
Financial Supplement for the quarter ended March 31, 2025. | |
| 99.3 |
Financial Results Presentation dated April 23, 2025. | |
| 104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document). | |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| STIFEL FINANCIAL CORP. (Registrant) |
||||||||
| Date: April 23, 2025 | By: | /s/ James M. Marischen |
||||||
| Name: | James M. Marischen | |||||||
| Title: | Chief Financial Officer | |||||||
3
Exhibit 99.1
Stifel Reports First Quarter 2025 Results
ST. LOUIS, MO, April 23, 2025 – Stifel Financial Corp. (NYSE: SF) today reported net revenues of $1.26 billion for the three months ended March 31, 2025, compared with $1.16 billion a year ago. Net income available to common shareholders was $43.7 million, or $0.39 per diluted common share, compared with $154.3 million, or $1.40 per diluted common share for the first quarter of 2024. Non-GAAP net income available to common shareholders was $54.2 million, or $0.49 per diluted common share for the first quarter of 2025.
Ronald J. Kruszewski, Chairman and Chief Executive Officer, said “Our net revenue of $1.26 billion marks the highest first-quarter revenue in our history, with year-over-year growth across all revenue lines. The investments we’ve made in our business and our focus on delivering valued advice drove growth in both our Global Wealth Management and Institutional Group — despite the headwinds from market volatility and a significant legal charge. We remain optimistic about long-term growth, emphasizing the resilience of U.S. financial markets and the value our advice-driven model delivers during periods of uncertainty.”
Highlights
|
The Company reported net revenues of $1.26 billion, the third best quarter in its history, driven by higher asset management revenues, investment banking revenues, transactional revenues, and net interest income. |
|
Non-GAAP net income available to common shareholders of $0.49 per diluted common share was negatively impacted by elevated provisions for legal matters of $1.16 per diluted common share (after-tax). |
|
Record asset management revenues, up 11% over the year-ago quarter. |
|
Advisory revenues increased 15% over the year-ago quarter. |
|
Capital raising revenues increased 6% over the year-ago quarter. |
|
Client assets of $485.9 billion, up 4% over the year-ago quarter. |
|
Recruited 52 financial advisors during the quarter, including 9 experienced employee advisors. |
|
Non-GAAP pre-tax margin of 6% was negatively impacted by elevated provisions for legal matters. |
|
Annualized return on tangible common equity (ROTCE) (5) of 6%. |
|
Tangible book value per common share (7) of $33.31, up 9% from prior year. |
| Financial Summary (Unaudited) | ||||||||
| (000s) |
1Q 2025 | 1Q 2024 | ||||||
| GAAP Financial Highlights: |
|
|||||||
| Net revenues |
$1,255,469 | $1,163,038 | ||||||
| Net income (1) |
$43,672 | $154,255 | ||||||
| Diluted EPS (1) |
$0.39 | $1.40 | ||||||
| Comp. ratio |
58.3% | 58.4% | ||||||
| Non-comp. ratio |
36.7% | 22.8% | ||||||
| Pre-tax margin |
5.0% | 18.8% | ||||||
| Non-GAAP Financial Highlights: |
|
|||||||
| Net revenues |
$1,255,455 | $1,163,038 | ||||||
| Net income (1) (2) |
$54,236 | $163,346 | ||||||
| Diluted EPS (1) (2) |
$0.49 | $1.49 | ||||||
| Comp. ratio (2) |
58.0% | 58.0% | ||||||
| Non-comp. ratio (2) |
35.9% | 22.2% | ||||||
| Pre-tax margin (3) |
6.1% | 19.8% | ||||||
| ROCE (4) |
4.4% | 14.3% | ||||||
| ROTCE (5) |
6.2% | 20.9% | ||||||
| Global Wealth Management (assets and loans in millions) |
||||||||
| Net revenues |
$850,559 | $790,500 | ||||||
| Pre-tax net income |
$126,405 | $290,748 | ||||||
| Total client assets |
$485,860 | $467,697 | ||||||
| Fee-based client assets |
$189,693 | $177,108 | ||||||
| Bank loans (6) |
$21,241 | $19,484 | ||||||
| Institutional Group |
|
|||||||
| Net revenues |
$384,929 | $351,376 | ||||||
| Equity |
$236,192 | $206,417 | ||||||
| Fixed Income |
$148,737 | $144,959 | ||||||
|
Pre-tax net income |
$27,431 | $37,109 | ||||||
Media Contact: Neil Shapiro (212) 271-3447 | Investor Contact: Joel Jeffrey (212) 271- 3610 | www.stifel.com/investor-relations Global Wealth Management reported net revenues of $850.6 million for the three months ended March 31, 2025 compared with $790.5 million during the first quarter of 2024.
Global Wealth Management
Pre-tax net income was $126.4 million compared with $290.7 million in the first quarter of 2024.
Highlights
|
Recruited 52 financial advisors during the quarter, including 9 experienced employee advisors, with total trailing 12 month production of $11.7 million. |
|
Client assets of $485.9 billion, up 4% over the year-ago quarter. |
|
Fee-based client assets of $189.7 billion, up 7% over the year-ago quarter. |
Net revenues increased 8% from a year ago:
|
Transactional revenues increased 3% over the year-ago quarter reflecting an increase in client activity. |
|
Asset management revenues increased 11% over the year-ago quarter reflecting higher asset values and net new asset growth. |
|
Net interest income increased 4% over the year-ago quarter driven by balance sheet growth, partially offset by lower interest rates and changes in the deposit mix. |
Total Expenses:
|
Compensation expense as a percentage of net revenues increased to 49.6% primarily as a result of higher compensable revenues. |
|
Provision for credit losses was primarily impacted by an increase in reserves driven by loan growth and changes in the outlook for macroeconomic conditions. |
|
Non-compensation operating expenses as a percentage of net revenues increased to 35.5% primarily as a result of higher litigation-related expenses. |
| Summary Results of Operations | ||||||||
| (000s) |
1Q 2025 | 1Q 2024 | ||||||
| Net revenues |
$850,559 | $790,500 | ||||||
| Transactional revenues |
186,395 | 181,753 | ||||||
| Asset management |
409,506 | 367,450 | ||||||
| Net interest income |
245,534 | 236,269 | ||||||
| Investment banking |
5,908 | 4,280 | ||||||
| Other income |
3,216 | 748 | ||||||
| Total expenses |
$724,154 | $499,752 | ||||||
| Compensation expense |
422,293 | 389,536 | ||||||
| Provision for credit losses |
12,020 | 4,968 | ||||||
| Non-comp. opex |
289,841 | 105,248 | ||||||
|
Pre-tax net income |
$126,405 | $290,748 | ||||||
| Compensation ratio |
49.6% | 49.3% | ||||||
| Non-compensation ratio |
35.5% | 13.9% | ||||||
|
Pre-tax margin |
14.9% | 36.8% | ||||||
Stifel Financial Corp. | Page 2
Institutional Group
Institutional Group reported net revenues of $384.9 million for the three months ended March 31, 2025 compared with $351.4 million during the first quarter of 2024. Pre-tax net income was $27.4 million compared with $37.1 million in the first quarter of 2024.
Highlights
Investment banking revenues increased 11% from a year ago:
|
Advisory revenues increased 15% from the year-ago quarter driven by higher levels of completed advisory transactions. |
|
Fixed income capital raising revenues decreased 9% from the year-ago quarter primarily driven by lower bond issuances. |
|
Equity capital raising revenues increased 22% over the year-ago quarter driven by higher volumes. |
Fixed income transactional revenues increased 1% from a year ago:
|
Fixed income transactional revenues were impacted by increased activity in securitized products, partially offset by lower levels of activity in credit products. |
Equity transactional revenues increased 10% from a year ago:
|
Equity transactional revenues increased from the year-ago quarter primarily driven by increased client activity amid a more volatile trading environment. |
Total Expenses:
|
Compensation expense as a percentage of net revenues increased to 65.6% primarily as a result of higher fixed compensation expenses in our international operations. |
|
Non-compensation operating expenses as a percentage of net revenues decreased to 27.3% from the year-ago quarter primarily as a result of higher revenues. |
| Summary Results of Operations |
|
|||||||
| (000s) |
1Q 2025 | 1Q 2024 | ||||||
| Net revenues |
$384,929 | $351,376 | ||||||
| Investment banking |
232,034 | 209,669 | ||||||
| Advisory |
137,470 | 119,252 | ||||||
| Fixed income capital raising |
45,559 | 50,116 | ||||||
| Equity capital raising |
49,005 | 40,301 | ||||||
| Fixed income transactional |
89,345 | 88,654 | ||||||
| Equity transactional |
59,590 | 54,083 | ||||||
| Other |
3,960 | (1,030) | ||||||
| Total expenses |
$357,498 | $314,267 | ||||||
| Compensation expense |
252,585 | 215,749 | ||||||
| Non-comp. opex. |
104,913 | 98,518 | ||||||
|
Pre-tax net income |
$27,431 | $37,109 | ||||||
| Compensation ratio |
65.6% | 61.4% | ||||||
| Non-compensation ratio |
27.3% | 28.0% | ||||||
|
Pre-tax margin |
7.1% | 10.6% | ||||||
Stifel Financial Corp. | Page 3
Other Matters
Highlights
|
The Company repurchased $210.9 million of its outstanding common stock during the first quarter, including $117.8 million in connection with net-share settlements under its equity compensation plan. |
|
Weighted average diluted shares outstanding increased primarily as a result the increase in the Company’s share price, partially offset by an increase in share repurchases. |
|
The Board of Directors declared a $0.46 quarterly dividend per share payable on March 17, 2025 to common shareholders of record on March 3, 2025. |
|
The Board of Directors declared a quarterly dividend on the outstanding shares of the Company’s preferred stock payable on March 17, 2025 to shareholders of record on March 3, 2025. |
| 1Q 2025 | 1Q 2024 | |||||||
| Common stock repurchases |
||||||||
| Repurchases (000s) |
$210,934 | $159,348 | ||||||
| Number of shares (000s) |
2,029 | 2,254 | ||||||
| Average price |
$103.95 | $70.71 | ||||||
| Period end shares (000s) |
103,078 | 102,649 | ||||||
| Weighted average diluted shares outstanding (000s) |
110,635 | 109,985 | ||||||
| Effective tax rate |
16.4% | 25.2% | ||||||
| Stifel Financial Corp. (8) |
||||||||
| Tier 1 common capital ratio |
14.7% | 14.3% | ||||||
| Tier 1 risk based capital ratio |
17.6% | 17.3% | ||||||
| Tier 1 leverage capital ratio |
10.8% | 10.6% | ||||||
| Tier 1 capital (MM) |
$4,163 | $3,911 | ||||||
| Risk weighted assets (MM) |
$23,661 | $22,588 | ||||||
| Average assets (MM) |
$38,397 | $37,018 | ||||||
| Quarter end assets (MM) |
$40,384 | $38,258 | ||||||
| Agency |
Rating | Outlook | ||||||
| Fitch Ratings |
BBB+ | Stable | ||||||
| S&P Global Ratings |
BBB | Stable | ||||||
Stifel Financial Corp. | Page 4
Conference Call Information
Stifel Financial Corp. will host its first quarter 2025 financial results conference call on Wednesday, April 23, 2025, at 9:30 a.m. Eastern Time. The conference call may include forward-looking statements.
All interested parties are invited to listen to Stifel’s Chairman and CEO, Ronald J. Kruszewski, by dialing (866) 409-1555 and referencing conference ID 2769458. A live audio webcast of the call, as well as a presentation highlighting the Company’s results, will be available through the Company’s web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced web site beginning approximately one hour following the completion of the call.
Company Information
Stifel Financial Corp. (NYSE: SF) is a financial services holding company headquartered in St. Louis, Missouri, that conducts its banking, securities, and financial services business through several wholly owned subsidiaries. Stifel’s broker-dealer clients are served in the United States through Stifel, Nicolaus & Company, Incorporated, including its Eaton Partners and Miller Buckfire business divisions; Keefe, Bruyette & Woods, Inc.; and Stifel Independent Advisors, LLC. The Company’s broker-dealer affiliates provide securities brokerage, investment banking, trading, investment advisory, and related financial services to individual investors, professional money managers, businesses, and municipalities. Stifel Bank and Stifel Bank & Trust offer a full range of consumer and commercial lending solutions. Stifel Trust Company, N.A. and Stifel Trust Company Delaware, N.A. offer trust and related services. To learn more about Stifel, please visit the Company’s website at www.stifel.com. For global disclosures, please visit www.stifel.com/investor-relations/press-releases.
A financial summary follows. Financial, statistical and business-related information, as well as information regarding business and segment trends, is included in the financial supplement. Both the earnings release and the financial supplement are available online in the Investor Relations section at www.stifel.com/investor-relations.
The information provided herein and in the financial supplement, including information provided on the Company’s earnings conference calls, may include certain non-GAAP financial measures. The definition of such measures or reconciliation of such measures to the comparable U.S. GAAP figures are included in this earnings release and the financial supplement, both of which are available online in the Investor Relations section at www.stifel.com/investor-relations.
Cautionary Note Regarding Forward-Looking Statements
This earnings release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this earnings release not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements in this earnings release are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities: the ability to successfully integrate acquired companies or the branch offices and financial advisors; a material adverse change in financial condition; the risk of borrower, depositor, and other customer attrition; a change in general business and economic conditions; changes in the interest rate environment, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation and regulation; other economic, competitive, governmental, regulatory, geopolitical, and technological factors affecting the companies’ operations, pricing, and services; and other risk factors referred to from time to time in filings made by Stifel Financial Corp. with the Securities and Exchange Commission. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Stifel Financial Corp. | Page 5
Summary Results of Operations (Unaudited)
| Three Months Ended | ||||||||||||||||||||
| (000s, except per share amounts) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||
| Revenues: |
||||||||||||||||||||
| Commissions |
$ 193,670 | $ 185,476 | 4.4 | $ 203,786 | (5.0) | |||||||||||||||
| Principal transactions |
141,660 | 139,014 | 1.9 | 174,887 | (19.0) | |||||||||||||||
| Investment banking |
237,942 | 213,949 | 11.2 | 304,419 | (21.8) | |||||||||||||||
| Asset management |
409,541 | 367,476 | 11.4 | 405,825 | 0.9 | |||||||||||||||
| Other income |
10,581 | 4,950 | 113.8 | 3,294 | 221.2 | |||||||||||||||
| Operating revenues |
993,394 | 910,865 | 9.1 | 1,092,211 | (9.0) | |||||||||||||||
| Interest revenue |
475,632 | 506,828 | (6.2) | 500,661 | (5.0) | |||||||||||||||
| Total revenues |
1,469,026 | 1,417,693 | 3.6 | 1,592,872 | (7.8) | |||||||||||||||
| Interest expense |
213,557 | 254,655 | (16.1) | 228,190 | (6.4) | |||||||||||||||
| Net revenues |
1,255,469 | 1,163,038 | 7.9 | 1,364,682 | (8.0) | |||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||
| Compensation and benefits |
732,220 | 679,695 | 7.7 | 795,750 | (8.0) | |||||||||||||||
| Non-compensation operating expenses |
459,885 | 264,652 | 73.8 | 302,731 | 51.9 | |||||||||||||||
| Total non-interest expenses |
1,192,105 | 944,347 | 26.2 | 1,098,481 | 8.5 | |||||||||||||||
| Income before income taxes |
63,364 | 218,691 | (71.0) | 266,201 | (76.2) | |||||||||||||||
| Provision for income taxes |
10,372 | 55,116 | (81.2) | 22,196 | (53.3) | |||||||||||||||
| Net income |
52,992 | 163,575 | (67.6) | 244,005 | (78.3) | |||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | 9,320 | 0.0 | |||||||||||||||
| Net income available to common shareholders |
$ 43,672 | $ 154,255 | (71.7) | $ 234,685 | (81.4) | |||||||||||||||
| Earnings per common share: |
||||||||||||||||||||
| Basic |
$0.42 | $1.48 | (71.6) | $2.26 | (81.4) | |||||||||||||||
| Diluted |
$0.39 | $1.40 | (72.1) | $2.09 | (81.3) | |||||||||||||||
| Cash dividends declared per common share |
$0.46 | $0.42 | 9.5 | $0.42 | 9.5 | |||||||||||||||
| Weighted average number of common shares outstanding: |
|
|||||||||||||||||||
| Basic |
104,764 | 104,275 | 0.5 | 103,856 | 0.9 | |||||||||||||||
| Diluted |
110,635 | 109,985 | 0.6 | 112,089 | (1.3) | |||||||||||||||
Stifel Financial Corp. | Page 6
Non-GAAP Financial Measures (9)
|
Three Months Ended |
||||||||
| (000s, except per share amounts) | 3/31/2025 | 3/31/2024 | ||||||
| GAAP net income |
$52,992 | $163,575 | ||||||
| Preferred dividend |
9,320 | 9,320 | ||||||
| Net income available to common shareholders |
43,672 | 154,255 | ||||||
| Non-GAAP adjustments: |
||||||||
| Merger-related (10) |
12,661 | 12,154 | ||||||
| Provision for income taxes (11) |
(2,097) | (3,063) | ||||||
| Total non-GAAP adjustments |
10,564 | 9,091 | ||||||
| Non-GAAP net income available to common shareholders |
$54,236 | $163,346 | ||||||
| Weighted average diluted shares outstanding |
110,635 | 109,985 | ||||||
| GAAP earnings per diluted common share |
$0.47 | $1.48 | ||||||
| Non-GAAP adjustments |
0.10 | 0.09 | ||||||
| Non-GAAP earnings per diluted common share |
$0.57 | $1.57 | ||||||
| GAAP earnings per diluted common share available to common shareholders |
$0.39 | $1.40 | ||||||
| Non-GAAP adjustments |
0.10 | 0.09 | ||||||
| Non-GAAP earnings per diluted common share available to common shareholders |
$0.49 | $1.49 | ||||||
GAAP to Non-GAAP Reconciliation (9)
|
Three Months Ended |
||||||||
| (000s) | 3/31/2025 | 3/31/2024 | ||||||
| GAAP compensation and benefits |
$732,220 | $679,695 | ||||||
| As a percentage of net revenues |
58.3% | 58.4% | ||||||
| Non-GAAP adjustments: |
||||||||
| Merger-related (10) |
(4,056) | (5,533) | ||||||
| Non-GAAP compensation and benefits |
$728,164 | $674,162 | ||||||
| As a percentage of non-GAAP net revenues |
58.0% | 58.0% | ||||||
| GAAP non-compensation expenses |
$459,885 | $264,652 | ||||||
| As a percentage of net revenues |
36.7% | 22.8% | ||||||
| Non-GAAP adjustments: |
||||||||
| Merger-related (10) |
(8,619) | (6,621) | ||||||
| Non-GAAP non-compensation expenses |
$451,266 | $258,031 | ||||||
| As a percentage of non-GAAP net revenues |
35.9% | 22.2% | ||||||
| Total merger-related expenses |
$12,675 | $12,154 | ||||||
Stifel Financial Corp. | Page 7
Footnotes
| (1) | Represents available to common shareholders. |
| (2) | Reconciliations of the Company’s GAAP results to these non-GAAP measures are discussed within and under “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.” |
| (3) | Non-GAAP pre-tax margin is calculated by adding total merger-related expenses (non-GAAP adjustments) and dividing it by non-GAAP net revenues. See “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.” |
| (4) | Return on average common equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity. |
| (5) | Return on average tangible common equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible shareholders’ equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets were $82.5 million and $73.9 million as of March 31, 2025 and 2024, respectively. |
| (6) | Includes loans held for sale. |
| (7) | Tangible book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. |
| (8) | Capital ratios are estimates at the time of the Company’s earnings release, April 23, 2025. |
| (9) | The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure. |
| (10) | Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business. |
| (11) | Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments. |
Stifel Financial Corp. | Page 8
Exhibit 99.2
First Quarter 2025 Earnings Results
| Quarterly Financial Supplement | Page | |
| Consolidated Financial Highlights |
2 | |
| GAAP Consolidated Results of Operations |
3 | |
| Non-GAAP Consolidated Results of Operations |
4 | |
| Consolidated Financial Summary |
5 | |
| Consolidated Financial Information and Metrics |
6 | |
| Regulatory Capital |
7 | |
| Global Wealth Management - Summary Results of Operations |
8 | |
| Global Wealth Management - Statistical Information |
9 | |
| Institutional Group - Summary Results of Operations |
11 | |
| Stifel Bancorp - Financial Information and Credit Metrics |
12 | |
| Stifel Bancorp - Loan and Investment Portfolio |
13 | |
| Loans and Lending Commitments - Allowance for Credit Losses |
14 | |
| Consolidated Net Interest Income |
15 | |
| Stifel Bancorp Net Interest Income |
16 | |
| GAAP to Core Reconciliation |
17 | |
| Footnotes |
18 | |
| Disclaimer and Legal Notice |
19 | |
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 1 of 19 |
Consolidated Financial Highlights
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s, except per share information) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Net revenues |
$ | 1,255,469 | $ | 1,163,038 | 7.9 | % | $ | 1,364,682 | (8.0 | %) | ||||||||||||||||||||||||||
| Net income |
$ | 52,992 | $ | 163,575 | (67.6 | %) | $ | 244,005 | (78.3 | %) | ||||||||||||||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | % | 9,320 | 0.0 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net income available to common shareholders |
$ | 43,672 | $ | 154,255 | (71.7 | %) | $ | 234,685 | (81.4 | %) | ||||||||||||||||||||||||||
| Earnings per diluted common share |
$ | 0.47 | $ | 1.48 | (68.2 | %) | $ | 2.18 | (78.4 | %) | ||||||||||||||||||||||||||
| Earnings per diluted common share available to common shareholders |
$ | 0.39 | $ | 1.40 | (72.1 | %) | $ | 2.09 | (81.3 | %) | ||||||||||||||||||||||||||
| Non-GAAP financial summary (1): |
||||||||||||||||||||||||||||||||||||
| Net revenues |
$ | 1,255,455 | $ | 1,163,038 | 7.9 | % | $ | 1,364,721 | (8.0 | %) | ||||||||||||||||||||||||||
| Net income |
$ | 63,556 | $ | 172,666 | (63.2 | %) | $ | 259,030 | (75.5 | %) | ||||||||||||||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | % | 9,320 | 0.0 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net income available to common shareholders |
$ | 54,236 | 163,346 | (66.8 | %) | 249,710 | (78.3 | %) | ||||||||||||||||||||||||||||
| Earnings per diluted common share |
$ | 0.57 | $ | 1.57 | (63.7 | %) | $ | 2.32 | (75.4 | %) | ||||||||||||||||||||||||||
| Earnings per diluted common share available to common shareholders |
$ | 0.49 | $ | 1.49 | (67.1 | %) | $ | 2.23 | (78.0 | %) | ||||||||||||||||||||||||||
| Weighted average number of common shares outstanding: |
||||||||||||||||||||||||||||||||||||
| Basic |
104,764 | 104,275 | 0.5 | % | 103,856 | 0.9 | % | |||||||||||||||||||||||||||||
| Diluted |
110,635 | 109,985 | 0.6 | % | 112,089 | (1.3 | %) | |||||||||||||||||||||||||||||
| Period end common shares outstanding |
103,078 | 102,649 | 0.4 | % | 102,171 | 0.9 | % | |||||||||||||||||||||||||||||
| Cash dividends declared per common share |
$ | 0.46 | $ | 0.42 | 9.5 | % | $ | 0.42 | 9.5 | % | ||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 2 of 19 |
GAAP Consolidated Results of Operations
|
|
||||||||||||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s, except per share information) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||||||||||||||
| Commissions |
$ | 193,670 | $ | 185,476 | 4.4 | % | $ | 203,786 | (5.0 | %) | ||||||||||||||||||||||||||
| Principal transactions |
141,660 | 139,014 | 1.9 | % | 174,887 | (19.0 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Transactional revenues |
335,330 | 324,490 | 3.3 | % | 378,673 | (11.4 | %) | |||||||||||||||||||||||||||||
| Capital raising |
100,472 | 94,697 | 6.1 | % | 114,507 | (12.3 | %) | |||||||||||||||||||||||||||||
| Advisory |
137,470 | 119,252 | 15.3 | % | 189,912 | (27.6 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Investment banking |
237,942 | 213,949 | 11.2 | % | 304,419 | (21.8 | %) | |||||||||||||||||||||||||||||
| Asset management |
409,541 | 367,476 | 11.4 | % | 405,825 | 0.9 | % | |||||||||||||||||||||||||||||
| Other income |
10,581 | 4,950 | 113.8 | % | 3,294 | 221.2 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Operating revenues |
993,394 | 910,865 | 9.1 | % | 1,092,211 | (9.0 | %) | |||||||||||||||||||||||||||||
| Interest revenue |
475,632 | 506,828 | (6.2 | %) | 500,661 | (5.0 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total revenues |
1,469,026 | 1,417,693 | 3.6 | % | 1,592,872 | (7.8 | %) | |||||||||||||||||||||||||||||
| Interest expense |
213,557 | 254,655 | (16.1 | %) | 228,190 | (6.4 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net revenues |
1,255,469 | 1,163,038 | 7.9 | % | 1,364,682 | (8.0 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||||||||||||||||||
| Compensation and benefits |
732,220 | 679,695 | 7.7 | % | 795,750 | (8.0 | %) | |||||||||||||||||||||||||||||
| Occupancy and equipment rental |
90,766 | 88,712 | 2.3 | % | 94,213 | (3.7 | %) | |||||||||||||||||||||||||||||
| Communication and office supplies |
49,513 | 47,367 | 4.5 | % | 49,965 | (0.9 | %) | |||||||||||||||||||||||||||||
| Commissions and floor brokerage |
16,806 | 15,767 | 6.6 | % | 16,434 | 2.3 | % | |||||||||||||||||||||||||||||
| Provision for credit losses |
12,020 | 5,268 | 128.2 | % | 11,893 | 1.1 | % | |||||||||||||||||||||||||||||
| Investment banking expenses |
8,547 | 7,729 | 10.6 | % | 8,822 | (3.1 | %) | |||||||||||||||||||||||||||||
| Other operating expenses |
282,233 | 99,809 | 182.8 | % | 121,404 | 132.5 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total non-interest expenses |
1,192,105 | 944,347 | 26.2 | % | 1,098,481 | 8.5 | % | |||||||||||||||||||||||||||||
| Income before income taxes |
63,364 | 218,691 | (71.0 | %) | 266,201 | (76.2 | %) | |||||||||||||||||||||||||||||
| Provision for income taxes |
10,372 | 55,116 | (81.2 | %) | 22,196 | (53.3 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net income |
52,992 | 163,575 | (67.6 | %) | 244,005 | (78.3 | %) | |||||||||||||||||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | % | 9,320 | 0.0 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net income available to common shareholders |
$ | 43,672 | $ | 154,255 | (71.7 | %) | $ | 234,685 | (81.4 | %) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Earnings per common share: |
||||||||||||||||||||||||||||||||||||
| Basic |
$ | 0.42 | $ | 1.48 | (71.6 | %) | $ | 2.26 | (81.4 | %) | ||||||||||||||||||||||||||
| Diluted |
$ | 0.39 | $ | 1.40 | (72.1 | %) | $ | 2.09 | (81.3 | %) | ||||||||||||||||||||||||||
| Weighted average number of common shares outstanding: |
||||||||||||||||||||||||||||||||||||
| Basic |
104,764 | 104,275 | 0.5 | % | 103,856 | 0.9 | % | |||||||||||||||||||||||||||||
| Diluted |
110,635 | 109,985 | 0.6 | % | 112,089 | (1.3 | %) | |||||||||||||||||||||||||||||
| Cash dividends declared per common share |
$ | 0.46 | $ | 0.42 | 9.5 | % | $ | 0.42 | 9.5 | % | ||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 3 of 19 |
Non-GAAP Consolidated Results of Operations (1)
|
|
||||||||||||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s, except per share information) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||||||||||||||
| Commissions |
$ | 193,670 | $ | 185,476 | 4.4 | % | $ | 203,786 | (5.0 | %) | ||||||||||||||||||||||||||
| Principal transactions |
141,660 | 139,014 | 1.9 | % | 174,887 | (19.0 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Transactional revenues |
335,330 | 324,490 | 3.3 | % | 378,673 | (11.4 | %) | |||||||||||||||||||||||||||||
| Capital raising |
100,472 | 94,697 | 6.1 | % | 114,507 | (12.3 | %) | |||||||||||||||||||||||||||||
| Advisory |
137,470 | 119,252 | 15.3 | % | 189,912 | (27.6 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Investment banking |
237,942 | 213,949 | 11.2 | % | 304,419 | (21.8 | %) | |||||||||||||||||||||||||||||
| Asset management |
409,541 | 367,476 | 11.4 | % | 405,825 | 0.9 | % | |||||||||||||||||||||||||||||
| Other income |
10,567 | 4,950 | 113.5 | % | 3,333 | 217.0 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Operating revenues |
993,380 | 910,865 | 9.1 | % | 1,092,250 | (9.1 | %) | |||||||||||||||||||||||||||||
| Interest revenue |
475,632 | 506,828 | (6.2 | %) | 500,661 | (5.0 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total revenues |
1,469,012 | 1,417,693 | 3.6 | % | 1,592,911 | (7.8 | %) | |||||||||||||||||||||||||||||
| Interest expense |
213,557 | 254,655 | (16.1 | %) | 228,190 | (6.4 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net revenues |
1,255,455 | 1,163,038 | 7.9 | % | 1,364,721 | (8.0 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||||||||||||||||||
| Compensation and benefits |
728,164 | 674,162 | 8.0 | % | 791,539 | (8.0 | %) | |||||||||||||||||||||||||||||
| Occupancy and equipment rental |
90,535 | 88,665 | 2.1 | % | 94,168 | (3.9 | %) | |||||||||||||||||||||||||||||
| Communication and office supplies |
49,336 | 47,364 | 4.2 | % | 49,880 | (1.1 | %) | |||||||||||||||||||||||||||||
| Commissions and floor brokerage |
16,806 | 15,767 | 6.6 | % | 16,434 | 2.3 | % | |||||||||||||||||||||||||||||
| Provision for credit losses |
12,020 | 5,268 | 128.2 | % | 11,893 | 1.1 | % | |||||||||||||||||||||||||||||
| Investment banking expenses |
8,547 | 7,729 | 10.6 | % | 8,822 | (3.1 | %) | |||||||||||||||||||||||||||||
| Other operating expenses |
274,022 | 93,238 | 193.9 | % | 109,394 | 150.5 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total non-interest expenses |
1,179,430 | 932,193 | 26.5 | % | 1,082,130 | 9.0 | % | |||||||||||||||||||||||||||||
| Income before income taxes |
76,025 | 230,845 | (67.1 | %) | 282,591 | (73.1 | %) | |||||||||||||||||||||||||||||
| Provision for income taxes |
12,469 | 58,179 | (78.6 | %) | 23,561 | (47.1 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net income |
63,556 | 172,666 | (63.2 | %) | 259,030 | (75.5 | %) | |||||||||||||||||||||||||||||
| Preferred dividends |
9,320 | 9,320 | 0.0 | % | 9,320 | 0.0 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net income available to common shareholders |
$ | 54,236 | $ | 163,346 | (66.8 | %) | $ | 249,710 | (78.3 | %) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Earnings per common share: |
||||||||||||||||||||||||||||||||||||
| Basic |
$ | 0.52 | $ | 1.57 | (66.9 | %) | $ | 2.40 | (78.3 | %) | ||||||||||||||||||||||||||
| Diluted |
$ | 0.49 | $ | 1.49 | (67.1 | %) | $ | 2.23 | (78.0 | %) | ||||||||||||||||||||||||||
| Weighted average number of common shares outstanding: |
||||||||||||||||||||||||||||||||||||
| Basic |
104,764 | 104,275 | 0.5 | % | 103,856 | 0.9 | % | |||||||||||||||||||||||||||||
| Diluted |
110,635 | 109,985 | 0.6 | % | 112,089 | (1.3 | %) | |||||||||||||||||||||||||||||
| Cash dividends declared per common share |
$ | 0.46 | $ | 0.42 | 9.5 | % | $ | 0.42 | 9.5 | % | ||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 4 of 19 |
Consolidated Financial Summary
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Net revenues: |
||||||||||||||||||||||||||||||||||||
| Global Wealth Management |
$ | 850,559 | $ | 790,500 | 7.6 | % | $ | 865,209 | (1.7 | %) | ||||||||||||||||||||||||||
| Institutional Group |
384,929 | 351,376 | 9.5 | % | 478,335 | (19.5 | %) | |||||||||||||||||||||||||||||
| Other |
19,981 | 21,162 | (5.6 | %) | 21,138 | (5.5 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total net revenues |
$ | 1,255,469 | $ | 1,163,038 | 7.9 | % | $ | 1,364,682 | (8.0 | %) | ||||||||||||||||||||||||||
| Operating expenses: |
||||||||||||||||||||||||||||||||||||
| Global Wealth Management |
$ | 724,154 | $ | 499,752 | 44.9 | % | $ | 548,891 | 31.9 | % | ||||||||||||||||||||||||||
| Institutional Group |
357,498 | 314,267 | 13.8 | % | 382,654 | (6.6 | %) | |||||||||||||||||||||||||||||
| Other |
110,453 | 130,328 | (15.2 | %) | 166,936 | (33.8 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total operating expenses |
$ | 1,192,105 | $ | 944,347 | 26.2 | % | $ | 1,098,481 | 8.5 | % | ||||||||||||||||||||||||||
| Operating contribution: |
||||||||||||||||||||||||||||||||||||
| Global Wealth Management |
$ | 126,405 | $ | 290,748 | (56.5 | %) | $ | 316,318 | (60.0 | %) | ||||||||||||||||||||||||||
| Institutional Group |
27,431 | 37,109 | (26.1 | %) | 95,681 | (71.3 | %) | |||||||||||||||||||||||||||||
| Other |
(90,472 | ) | (109,166 | ) | (17.1 | %) | (145,798 | ) | (37.9 | %) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Income before income taxes |
$ | 63,364 | $ | 218,691 | (71.0 | %) | $ | 266,201 | (76.2 | %) | ||||||||||||||||||||||||||
| Financial ratios (change in bps): |
||||||||||||||||||||||||||||||||||||
| Compensation and benefits |
58.3 | % | 58.4 | % | (10 | ) | 58.3 | % | — | |||||||||||||||||||||||||||
| Non-compensation operating expenses |
36.7 | % | 22.8 | % | 1,390 | 22.2 | % | 1,450 | ||||||||||||||||||||||||||||
| Income before income taxes |
5.0 | % | 18.8 | % | (1,380 | ) | 19.5 | % | (1,450 | ) | ||||||||||||||||||||||||||
| Effective tax rate |
16.4 | % | 25.2 | % | (880 | ) | 8.3 | % | 810 | |||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 5 of 19 |
Consolidated Financial Information and Metrics
|
|
||||||||||||||||||||||||||||||||||||
| As of and for the Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s, except per share data) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Financial Information: |
||||||||||||||||||||||||||||||||||||
| Total assets |
$ | 40,383,727 | $ | 38,258,280 | 5.6 | % | $ | 39,895,540 | 1.2 | % | ||||||||||||||||||||||||||
| Total shareholders’ equity |
$ | 5,538,186 | $ | 5,273,941 | 5.0 | % | $ | 5,686,770 | (2.6 | %) | ||||||||||||||||||||||||||
| Total common equity |
$ | 4,853,186 | $ | 4,588,941 | 5.8 | % | $ | 5,001,770 | (3.0 | %) | ||||||||||||||||||||||||||
| Goodwill and intangible assets |
$ | (1,503,358 | ) | $ | (1,515,588 | ) | (0.8 | %) | $ | (1,508,792 | ) | (0.4 | %) | |||||||||||||||||||||||
| DTL on goodwill and intangible assets |
$ | 83,367 | $ | 74,841 | 11.4 | % | $ | 81,569 | 2.2 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Tangible common equity |
$ | 3,433,195 | $ | 3,148,194 | 9.1 | % | $ | 3,574,547 | (4.0 | %) | ||||||||||||||||||||||||||
| Preferred equity |
$ | 685,000 | $ | 685,000 | 0.0 | % | $ | 685,000 | 0.0 | % | ||||||||||||||||||||||||||
| Financial Metrics: |
||||||||||||||||||||||||||||||||||||
| Book value per common share (2) |
$ | 47.08 | $ | 44.71 | 5.3 | % | $ | 48.95 | (3.8 | %) | ||||||||||||||||||||||||||
| Tangible book value per common share (2) |
$ | 33.31 | $ | 30.67 | 8.6 | % | $ | 34.99 | (4.8 | %) | ||||||||||||||||||||||||||
| Return on common equity (3) |
3.5 | % | 13.5 | % | 18.9 | % | ||||||||||||||||||||||||||||||
| Non-GAAP return on common equity (1)(3) |
4.4 | % | 14.3 | % | 20.1 | % | ||||||||||||||||||||||||||||||
| Return on tangible common equity (4) |
5.0 | % | 19.7 | % | 26.6 | % | ||||||||||||||||||||||||||||||
| Non-GAAP return on tangible common equity (1)(4) |
6.2 | % | 20.9 | % | 28.3 | % | ||||||||||||||||||||||||||||||
| Pre-tax margin on net revenues |
5.0 | % | 18.8 | % | 19.5 | % | ||||||||||||||||||||||||||||||
| Non-GAAP pre-tax margin on net revenues (1) |
6.1 | % | 19.8 | % | 20.7 | % | ||||||||||||||||||||||||||||||
| Effective tax rate |
16.4 | % | 25.2 | % | 8.3 | % | ||||||||||||||||||||||||||||||
| Non-GAAP effective tax rate (1) |
16.4 | % | 25.2 | % | 8.3 | % | ||||||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 6 of 19 |
Regulatory Capital (5)
|
|
||||||||||||||||||||||||||||||||||||
| As of and for the Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| SF Regulatory Capital: |
||||||||||||||||||||||||||||||||||||
| Common equity tier 1 capital |
$ | 3,478,477 | $ | 3,225,964 | 7.8 | % | $ | 3,645,786 | (4.6 | %) | ||||||||||||||||||||||||||
| Tier 1 capital |
$ | 4,163,477 | $ | 3,910,964 | 6.5 | % | $ | 4,330,786 | (3.9 | %) | ||||||||||||||||||||||||||
| Risk-weighted assets |
$ | 23,661,099 | $ | 22,588,330 | 4.7 | % | $ | 23,741,574 | (0.3 | %) | ||||||||||||||||||||||||||
| Common equity tier 1 capital ratio |
14.7 | % | 14.3 | % | 15.4 | % | ||||||||||||||||||||||||||||||
| Tier 1 risk based capital ratio |
17.6 | % | 17.3 | % | 18.2 | % | ||||||||||||||||||||||||||||||
| Tier 1 leverage capital ratio |
10.8 | % | 10.6 | % | 11.4 | % | ||||||||||||||||||||||||||||||
| Stifel Bank & Trust Regulatory Capital: |
||||||||||||||||||||||||||||||||||||
| Common equity tier 1 capital |
$ | 1,373,088 | $ | 1,242,565 | 10.5 | % | $ | 1,366,711 | 0.5 | % | ||||||||||||||||||||||||||
| Tier 1 capital |
$ | 1,373,088 | $ | 1,242,565 | 10.5 | % | $ | 1,366,711 | 0.5 | % | ||||||||||||||||||||||||||
| Risk-weighted assets |
$ | 12,374,083 | $ | 11,502,316 | 7.6 | % | $ | 12,334,731 | 0.3 | % | ||||||||||||||||||||||||||
| Common equity tier 1 capital ratio |
11.1 | % | 10.8 | % | 11.1 | % | ||||||||||||||||||||||||||||||
| Tier 1 risk based capital ratio |
11.1 | % | 10.8 | % | 11.1 | % | ||||||||||||||||||||||||||||||
| Tier 1 leverage capital ratio |
7.1 | % | 7.1 | % | 7.1 | % | ||||||||||||||||||||||||||||||
| Stifel Bank Regulatory Capital: |
||||||||||||||||||||||||||||||||||||
| Common equity tier 1 capital |
$ | 780,209 | $ | 838,002 | (6.9 | %) | $ | 768,652 | 1.5 | % | ||||||||||||||||||||||||||
| Tier 1 capital |
$ | 780,209 | $ | 838,002 | (6.9 | %) | $ | 768,652 | 1.5 | % | ||||||||||||||||||||||||||
| Risk-weighted assets |
$ | 5,962,444 | $ | 5,663,726 | 5.3 | % | $ | 5,920,599 | 0.7 | % | ||||||||||||||||||||||||||
| Common equity tier 1 capital ratio |
13.1 | % | 14.8 | % | 13.0 | % | ||||||||||||||||||||||||||||||
| Tier 1 risk based capital ratio |
13.1 | % | 14.8 | % | 13.0 | % | ||||||||||||||||||||||||||||||
| Tier 1 leverage capital ratio |
7.1 | % | 7.2 | % | 7.1 | % | ||||||||||||||||||||||||||||||
| Stifel Net Capital: |
||||||||||||||||||||||||||||||||||||
| Net capital |
$ | 294,100 | $ | 446,400 | (34.1 | %) | $ | 449,500 | (34.6 | %) | ||||||||||||||||||||||||||
| Excess net capital |
$ | 271,400 | $ | 421,100 | (35.5 | %) | $ | 425,500 | (36.2 | %) | ||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 7 of 19 |
Global Wealth Management - Summary Results of Operations
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||||||||||||||
| Commissions |
$ | 125,826 | $ | 121,217 | 3.8 | % | $ | 136,805 | (8.0 | %) | ||||||||||||||||||||||||||
| Principal transactions |
60,569 | 60,536 | 0.1 | % | 63,759 | (5.0 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Transactional revenues |
186,395 | 181,753 | 2.6 | % | 200,564 | (7.1 | %) | |||||||||||||||||||||||||||||
| Asset management |
409,506 | 367,450 | 11.4 | % | 405,800 | 0.9 | % | |||||||||||||||||||||||||||||
| Net interest |
245,534 | 236,269 | 3.9 | % | 254,337 | (3.5 | %) | |||||||||||||||||||||||||||||
| Investment banking (6) |
5,908 | 4,280 | 38.0 | % | 5,198 | 13.7 | % | |||||||||||||||||||||||||||||
| Other income |
3,216 | 748 | 329.9 | % | (690 | ) | 566.1 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net revenues |
850,559 | 790,500 | 7.6 | % | 865,209 | (1.7 | %) | |||||||||||||||||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||||||||||||||||||
| Compensation and benefits |
422,293 | 389,536 | 8.4 | % | 419,466 | 0.7 | % | |||||||||||||||||||||||||||||
| Non-compensation operating expenses |
301,861 | 110,216 | 173.9 | % | 129,425 | 133.2 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total non-interest expenses |
724,154 | 499,752 | 44.9 | % | 548,891 | 31.9 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Income before income taxes |
$ | 126,405 | $ | 290,748 | (56.5 | %) | $ | 316,318 | (60.0 | %) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| As a percentage of net revenues (change in bps): |
||||||||||||||||||||||||||||||||||||
| Compensation and benefits |
49.6 | % | 49.3 | % | 30 | 48.5 | % | 110 | ||||||||||||||||||||||||||||
| Non-compensation operating expenses |
35.5 | % | 13.9 | % | 2,160 | 14.9 | % | 2,060 | ||||||||||||||||||||||||||||
| Income before income taxes |
14.9 | % | 36.8 | % | (2,190 | ) | 36.6 | % | (2,170 | ) | ||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 8 of 19 |
Global Wealth Management - Statistical Information
|
|
||||||||||||||||||||||||||||||||||||
| As of and for the Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s, except financial advisors) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Financial advisors (including independent contractors) (7) |
2,340 | 2,356 | (0.7 | %) | 2,342 | (0.1 | %) | |||||||||||||||||||||||||||||
| Total client assets |
$ | 485,860,000 | $ | 467,697,000 | 3.9 | % | $ | 501,402,000 | (3.1 | %) | ||||||||||||||||||||||||||
| Fee-based client assets |
$ | 189,693,000 | $ | 177,108,000 | 7.1 | % | $ | 192,705,000 | (1.6 | %) | ||||||||||||||||||||||||||
| Transactional assets |
$ | 296,167,000 | $ | 290,589,000 | 1.9 | % | $ | 308,697,000 | (4.1 | %) | ||||||||||||||||||||||||||
| Secured client lending (8) |
$ | 3,239,000 | $ | 3,353,000 | (3.4 | %) | $ | 3,214,000 | 0.8 | % | ||||||||||||||||||||||||||
| Asset Management Revenue (000s): |
||||||||||||||||||||||||||||||||||||
| Private Client Group (9) |
$ | 345,357 | $ | 299,027 | 15.5 | % | $ | 343,154 | 0.6 | % | ||||||||||||||||||||||||||
| Asset Management |
38,520 | 36,205 | 6.4 | % | 39,281 | (1.9 | %) | |||||||||||||||||||||||||||||
| Third-party Bank Sweep Program |
11,783 | 18,314 | (35.7 | %) | 8,706 | 35.3 | % | |||||||||||||||||||||||||||||
| Other (10) |
13,881 | 13,930 | (0.4 | %) | 14,684 | (5.5 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total asset management revenues |
$ | 409,541 | $ | 367,476 | 11.4 | % | $ | 405,825 | 0.9 | % | ||||||||||||||||||||||||||
| Fee-based Assets (millions): |
||||||||||||||||||||||||||||||||||||
| Private Client Group (9) |
$ | 166,035 | $ | 155,144 | 7.0 | % | $ | 168,206 | (1.3 | %) | ||||||||||||||||||||||||||
| Asset Management |
41,136 | 39,214 | 4.9 | % | 42,110 | (2.3 | %) | |||||||||||||||||||||||||||||
| Elimination (11) |
(17,478 | ) | (17,250 | ) | 1.3 | % | (17,611 | ) | (0.8 | %) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total fee-based assets |
$ | 189,693 | $ | 177,108 | 7.1 | % | $ | 192,705 | (1.6 | %) | ||||||||||||||||||||||||||
| Third-party Bank Sweep Program |
$ | 828 | $ | 1,172 | (29.4 | %) | $ | 1,609 | (48.5 | %) | ||||||||||||||||||||||||||
| ROA (bps) (12): |
||||||||||||||||||||||||||||||||||||
| Private Client Group (9) |
82.1 | 82.2 | 82.3 | |||||||||||||||||||||||||||||||||
| Asset Management |
37.4 | 36.9 | 37.3 | |||||||||||||||||||||||||||||||||
| Third-party Bank Sweep Program |
400.0 | 478.5 | 398.4 | |||||||||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 9 of 19 |
Global Wealth Management - Statistical Information (Cont.)
|
|
||||||||||||||||||||||||||||||||||||
| As of and for the Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, millions) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Stifel Bancorp Deposits: |
||||||||||||||||||||||||||||||||||||
| Smart Rate Deposits |
$ | 16,424 | $ | 15,561 | 5.5 | % | $ | 17,115 | (4.0 | %) | ||||||||||||||||||||||||||
| Sweep Deposits |
10,043 | 9,771 | 2.8 | % | 9,950 | 0.9 | % | |||||||||||||||||||||||||||||
| Direct Wealth Management Deposits at Stifel Bancorp |
387 | 176 | 119.9 | % | 328 | 18.0 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total Stifel Bancorp Wealth Management Deposits |
26,854 | 25,508 | 5.3 | % | 27,393 | (2.0 | %) | |||||||||||||||||||||||||||||
| Other Bank Deposits |
2,785 | 2,046 | 36.1 | % | 1,709 | 63.0 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total Stifel Bancorp Deposits |
$ | 29,639 | $ | 27,554 | 7.6 | % | $ | 29,102 | 1.8 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Short-term Treasuries (13) |
$ | 7,218 | $ | 7,698 | (6.2 | %) | $ | 7,753 | (6.9 | %) | ||||||||||||||||||||||||||
| Third-party Commercial Treasury Deposits (14) |
$ | 2,900 | $ | 1,295 | 123.9 | % | $ | 3,199 | (9.3 | %) | ||||||||||||||||||||||||||
| Wealth Management Cash: |
||||||||||||||||||||||||||||||||||||
| Stifel Bancorp Wealth Management Deposits |
$ | 26,854 | $ | 25,508 | 5.3 | % | $ | 27,393 | (2.0 | %) | ||||||||||||||||||||||||||
| Third-party Bank Sweep Program (14) |
828 | 1,172 | (29.4 | %) | 1,609 | (48.5 | %) | |||||||||||||||||||||||||||||
| Third-party Treasury (14) |
— | 222 | (100.0 | %) | 198 | (100.0 | %) | |||||||||||||||||||||||||||||
| Other Sweep Cash |
149 | 398 | (62.6 | %) | 355 | (58.0 | %) | |||||||||||||||||||||||||||||
| Money Market Mutual Funds |
13,698 | 9,879 | 38.7 | % | 12,606 | 8.7 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total Wealth Management Cash |
$ | 41,529 | $ | 37,179 | 11.7 | % | $ | 42,161 | (1.5 | %) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Client money market and insured product (15) |
$ | 27,444 | $ | 26,902 | 2.0 | % | $ | 29,029 | (5.5 | %) | ||||||||||||||||||||||||||
| Third-party Deposits Available to Stifel Bancorp (14) |
$ | 3,728 | $ | 2,689 | 38.6 | % | $ | 5,006 | (25.5 | %) | ||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 10 of 19 |
Institutional Group - Summary Results of Operations
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||||||||||||||
| Commissions |
$ | 67,844 | $ | 64,259 | 5.6 | % | $ | 66,981 | 1.3 | % | ||||||||||||||||||||||||||
| Principal transactions |
81,091 | 78,478 | 3.3 | % | 111,128 | (27.0 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Transactional revenues |
148,935 | 142,737 | 4.3 | % | 178,109 | (16.4 | %) | |||||||||||||||||||||||||||||
| Capital raising |
94,564 | 90,417 | 4.6 | % | 109,309 | (13.5 | %) | |||||||||||||||||||||||||||||
| Advisory |
137,470 | 119,252 | 15.3 | % | 189,912 | (27.6 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Investment banking |
232,034 | 209,669 | 10.7 | % | 299,221 | (22.5 | %) | |||||||||||||||||||||||||||||
| Other income (16) |
3,960 | (1,030 | ) | 484.5 | % | 1,005 | 294.0 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Net revenues |
384,929 | 351,376 | 9.5 | % | 478,335 | (19.5 | %) | |||||||||||||||||||||||||||||
| Non-interest expenses: |
||||||||||||||||||||||||||||||||||||
| Compensation and benefits |
252,585 | 215,749 | 17.1 | % | 280,261 | (9.9 | %) | |||||||||||||||||||||||||||||
| Non-compensation operating expenses |
104,913 | 98,518 | 6.5 | % | 102,393 | 2.5 | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total non-interest expenses |
357,498 | 314,267 | 13.8 | % | 382,654 | (6.6 | %) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Income before income taxes |
$ | 27,431 | $ | 37,109 | (26.1 | %) | $ | 95,681 | (71.3 | %) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| As a percentage of net revenues (change in bps): |
||||||||||||||||||||||||||||||||||||
| Compensation and benefits |
65.6 | % | 61.4 | % | 420 | 58.6 | % | 700 | ||||||||||||||||||||||||||||
| Non-compensation operating expenses |
27.3 | % | 28.0 | % | (70 | ) | 21.4 | % | 590 | |||||||||||||||||||||||||||
| Income before income taxes |
7.1 | % | 10.6 | % | (350 | ) | 20.0 | % | (1,290 | ) | ||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 11 of 19 |
Stifel Bancorp - Financial Information and Credit Metrics
|
|
||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 3/31/2025 | 3/31/2024 | % Change | 12/31/2024 | % Change | |||||||||||||||||||||||||||||||
| Stifel Bancorp Financial Information: |
||||||||||||||||||||||||||||||||||||
| Total assets |
$ | 32,100,614 | $ | 29,800,815 | 7.7 | % | $ | 31,378,704 | 2.3 | % | ||||||||||||||||||||||||||
| Total shareholder’s equity |
$ | 2,183,596 | $ | 2,062,271 | 5.9 | % | $ | 2,134,900 | 2.3 | % | ||||||||||||||||||||||||||
| Total loans, net (includes loans held for sale) |
$ | 21,241,400 | $ | 19,484,389 | 9.0 | % | $ | 21,310,776 | (0.3 | %) | ||||||||||||||||||||||||||
| Residential real estate |
8,699,229 | 8,096,975 | 7.4 | % | 8,565,193 | 1.6 | % | |||||||||||||||||||||||||||||
| Commercial and industrial |
3,678,411 | 3,541,770 | 3.9 | % | 4,062,029 | (9.4 | %) | |||||||||||||||||||||||||||||
| Fund banking |
3,659,294 | 3,129,642 | 16.9 | % | 3,854,222 | (5.1 | %) | |||||||||||||||||||||||||||||
| Securities-based loans |
2,404,960 | 2,302,250 | 4.5 | % | 2,389,593 | 0.6 | % | |||||||||||||||||||||||||||||
| Construction and land |
1,206,876 | 1,167,300 | 3.4 | % | 1,242,002 | (2.8 | %) | |||||||||||||||||||||||||||||
| Commercial real estate |
472,550 | 655,355 | (27.9% | ) | 518,923 | (8.9 | %) | |||||||||||||||||||||||||||||
| Other |
250,948 | 198,568 | 26.4 | % | 247,783 | 1.3 | % | |||||||||||||||||||||||||||||
| Loans held for sale |
1,016,127 | 534,593 | 90.1 | % | 578,980 | 75.5 | % | |||||||||||||||||||||||||||||
| Investment securities |
$ | 8,329,552 | $ | 7,292,490 | 14.2 | % | $ | 8,108,877 | 2.7 | % | ||||||||||||||||||||||||||
| Available-for-sale securities, at fair value |
1,613,304 | 1,499,982 | 7.6 | % | 1,584,598 | 1.8 | % | |||||||||||||||||||||||||||||
| Held-to-maturity securities, at amortized cost |
6,716,248 | 5,792,508 | 15.9 | % | 6,524,279 | 2.9 | % | |||||||||||||||||||||||||||||
| Unrealized losses on available-for-sale securities |
(141,910 | ) | (187,163 | ) | (24.2 | %) | (170,111 | ) | (16.6 | %) | ||||||||||||||||||||||||||
| Total deposits |
$ | 29,639,272 | $ | 27,554,411 | 7.6 | % | $ | 29,102,227 | 1.8 | % | ||||||||||||||||||||||||||
| Demand deposits (interest-bearing) |
29,180,478 | 27,357,692 | 6.7 | % | 28,580,415 | 2.1 | % | |||||||||||||||||||||||||||||
| Demand deposits (non-interest-bearing) |
432,368 | 196,717 | 119.8 | % | 318,229 | 35.9 | % | |||||||||||||||||||||||||||||
| Certificates of deposit |
26,426 | 2 | nm | 203,583 | (87.0 | %) | ||||||||||||||||||||||||||||||
| Credit Metrics: |
||||||||||||||||||||||||||||||||||||
| Allowance for credit losses |
$ | 170,266 | $ | 163,936 | 3.9 | % | $ | 170,044 | 0.1 | % | ||||||||||||||||||||||||||
| Allowance as a percentage of retained loans |
0.83 | % | 0.86 | % | 0.81 | % | ||||||||||||||||||||||||||||||
| Net charge-offs as a percentage of average loans |
0.05 | % | 0.01 | % | 0.02 | % | ||||||||||||||||||||||||||||||
| Total nonperforming assets |
$ | 160,891 | $ | 59,429 | 170.7 | % | $ | 160,901 | (0.0 | %) | ||||||||||||||||||||||||||
| Nonperforming assets as a percentage of total assets |
0.50 | % | 0.20 | % | 0.51 | % | ||||||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 12 of 19 |
Stifel Bancorp - Loan and Investment Portfolio
|
|
||||||||||||||||||||||
| (Unaudited, millions) | 3/31/2025 | % of Total Portfolio |
||||||||||||||||||||
| Loan Portfolio |
Commercial Portfolio by Major Sector | |||||||||||||||||||||
| Residential real estate |
$ | 8,699 | 33 | % | Financials |
$ | 935 | 25 | % | |||||||||||||
| Securities-based loans |
2,405 | 9 | % | Industrials |
777 | 21 | % | |||||||||||||||
| Home equity lines of credit and other |
251 | 1 | % | Information technology |
656 | 18 | % | |||||||||||||||
|
|
|
|
||||||||||||||||||||
| Total consumer |
11,355 | 43 | % | Consumer discretionary |
359 | 10 | % | |||||||||||||||
|
|
|
|
||||||||||||||||||||
| Commercial and industrial |
3,678 | 14 | % | REITs |
244 | 7 | % | |||||||||||||||
| Fund banking |
3,659 | 14 | % | Materials |
210 | 6 | % | |||||||||||||||
| Construction and land |
1,207 | 5 | % | Communication services |
144 | 4 | % | |||||||||||||||
| Commercial real estate |
473 | 2 | % | Healthcare |
131 | 4 | % | |||||||||||||||
|
|
|
|
||||||||||||||||||||
| Total commercial |
9,017 | 35 | % | Hotel, leisure, restaurants |
112 | 3 | % | |||||||||||||||
|
|
|
|
||||||||||||||||||||
| Total loan portfolio |
20,372 | 78 | % | Consumer staples |
76 | 2 | % | |||||||||||||||
|
|
|
|
||||||||||||||||||||
| Unfunded commitments |
5,677 | 22 | % | |||||||||||||||||||
|
|
|
|
||||||||||||||||||||
| Total |
$ | 26,049 | 100 | % | ||||||||||||||||||
|
|
|
|
||||||||||||||||||||
| CLO by Major Sector | ||||||||||||||||||||||
| High tech industries |
$ | 682 | 10 | % | ||||||||||||||||||
| Investment Portfolio |
Banking, finance, insurance, & real estate |
666 | 10 | % | ||||||||||||||||||
| CLO |
$ | 6,678 | 79 | % | Services: business |
630 | 9 | % | ||||||||||||||
| Agency MBS |
1,098 | 13 | % | Healthcare & pharmaceuticals |
592 | 9 | % | |||||||||||||||
| Corporate bonds |
465 | 5 | % | Construction & building |
318 | 5 | % | |||||||||||||||
| SBA |
91 | 1 | % | Hotel, gaming, & leisure |
313 | 5 | % | |||||||||||||||
| Student loan ARS |
70 | 1 | % | Chemicals, plastics, & rubber |
256 | 4 | % | |||||||||||||||
| CMBS |
67 | 1 | % | Capital equipment |
243 | 4 | % | |||||||||||||||
| Other |
3 | 0 | % | Services: consumer |
240 | 4 | % | |||||||||||||||
|
|
|
|
||||||||||||||||||||
| Total Portfolio |
$ | 8,472 | 100 | % | Telecommunications |
228 | 3 | % | ||||||||||||||
|
|
|
|
||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 13 of 19 |
Loans and Lending Commitments - Allowance for Credit Losses
|
|
||||||||||||||||||||||||||
| March 31, 2025 | ||||||||||||||||||||||||||
| (Unaudited, 000s) | Loans and Lending Commitments |
ACL | ACL % | Q1 Provision | ||||||||||||||||||||||
| Residential real estate |
$ | 8,699,229 | $ | 11,173 | 0.13% | $ | 111 | |||||||||||||||||||
| Commercial and industrial |
3,678,411 | 92,292 | 2.51% |
|
11,402 |
|
||||||||||||||||||||
| Fund banking |
3,659,294 | 10,246 | 0.28% | (546 | ) | |||||||||||||||||||||
| Securities-based loans |
2,404,960 | 2,928 | 0.12% | 11 | ||||||||||||||||||||||
| Construction and land |
1,206,876 | 13,250 | 1.10% | 385 | ||||||||||||||||||||||
| Commercial real estate |
472,550 | 9,367 | 1.98% | 1,309 | ||||||||||||||||||||||
| Other |
250,948 | 805 | 0.32% | (121 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||
| Loans held for investment, gross |
20,372,268 | 140,061 | 0.69% | 12,551 | ||||||||||||||||||||||
| Loans held for sale |
1,016,127 | |||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
| Total loans, gross |
21,388,395 | |||||||||||||||||||||||||
| Lending-related commitments (unfunded) |
5,676,513 | 30,205 | 0.53% | (531 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||
| Loans and lending-related commitments |
$ | 27,064,908 | $ | 170,266 | $ | 12,020 | ||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 14 of 19 |
Consolidated Net Interest Income
|
|
||||||||||||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| March 31, 2025 | March 31, 2024 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
| (Unaudited, millions) | Average balance |
Interest income/expense |
Average interest rate |
Average balance |
Interest income/expense |
Average interest rate |
Average balance |
Interest income/expense |
Average interest rate |
|||||||||||||||||||||||||||
| Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
| Cash and federal funds sold |
$ | 2,467.1 | $ | 26.3 | 4.27 | % | $ | 4,060.3 | $ | 54.3 | 5.35 | % | $ | 2,892.8 | $ | 35.3 | 4.88 | % | ||||||||||||||||||
| Financial instruments owned |
1,242.5 | 6.5 | 2.11 | % | 911.7 | 4.9 | 2.13 | % | 1,238.5 | 6.8 | 2.19 | % | ||||||||||||||||||||||||
| Margin balances |
835.8 | 13.9 | 6.64 | % | 699.8 | 14.2 | 8.12 | % | 724.1 | 13.3 | 7.34 | % | ||||||||||||||||||||||||
| Investments: |
||||||||||||||||||||||||||||||||||||
| Asset-backed securities |
6,617.4 | 101.4 | 6.13 | % | 6,011.1 | 109.1 | 7.26 | % | 6,620.1 | 111.7 | 6.75 | % | ||||||||||||||||||||||||
| Mortgage-backed securities |
1,117.2 | 8.7 | 3.09 | % | 916.5 | 5.2 | 2.29 | % | 1,079.7 | 7.9 | 2.94 | % | ||||||||||||||||||||||||
| Corporate fixed income securities |
496.3 | 3.4 | 2.75 | % | 606.5 | 4.2 | 2.76 | % | 517.9 | 3.6 | 2.70 | % | ||||||||||||||||||||||||
| Other |
4.8 | — | 2.62 | % | 4.7 | — | 2.55 | % | 4.7 | — | 2.55 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total investments |
8,235.7 | 113.5 | 5.51 | % | 7,538.8 | 118.5 | 6.29 | % | 8,222.4 | 123.2 | 5.99 | % | ||||||||||||||||||||||||
| Loans: |
||||||||||||||||||||||||||||||||||||
| Residential real estate |
8,633.5 | 81.0 | 3.75 | % | 8,060.6 | 67.8 | 3.37 | % | 8,483.8 | 77.7 | 3.67 | % | ||||||||||||||||||||||||
| Commercial and industrial |
4,113.5 | 75.5 | 7.34 | % | 3,527.5 | 81.3 | 9.21 | % | 3,977.0 | 80.4 | 8.09 | % | ||||||||||||||||||||||||
| Fund banking |
3,798.2 | 66.4 | 7.00 | % | 3,418.8 | 67.8 | 7.94 | % | 3,606.1 | 67.9 | 7.53 | % | ||||||||||||||||||||||||
| Securities-based loans |
2,387.8 | 36.5 | 6.12 | % | 2,297.1 | 41.6 | 7.25 | % | 2,320.4 | 38.1 | 6.57 | % | ||||||||||||||||||||||||
| Commercial real estate |
498.4 | 8.2 | 6.54 | % | 658.3 | 11.9 | 7.20 | % | 551.1 | 10.1 | 7.30 | % | ||||||||||||||||||||||||
| Construction and land |
1,216.6 | 21.8 | 7.16 | % | 1,099.9 | 22.9 | 8.34 | % | 1,260.1 | 24.3 | 7.73 | % | ||||||||||||||||||||||||
| Loans held for sale |
589.0 | 11.2 | 7.62 | % | 489.3 | 9.0 | 7.36 | % | 499.4 | 10.4 | 8.30 | % | ||||||||||||||||||||||||
| Other |
248.8 | 4.4 | 6.97 | % | 191.7 | 3.8 | 7.92 | % | 237.6 | 4.4 | 7.33 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total loans |
21,485.8 | 305.0 | 5.68 | % | 19,743.2 | 306.1 | 6.20 | % | 20,935.5 | 313.3 | 5.99 | % | ||||||||||||||||||||||||
| Other interest-bearing assets |
996.8 | 10.4 | 4.17 | % | 755.0 | 8.8 | 4.63 | % | 909.7 | 8.8 | 3.89 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing assets/interest income |
35,263.7 | 475.6 | 5.40 | % | 33,708.8 | 506.8 | 6.01 | % | 34,923.0 | 500.7 | 5.73 | % | ||||||||||||||||||||||||
| Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
| Senior notes |
616.7 | 7.1 | 4.63 | % | 1,115.7 | 12.5 | 4.48 | % | 616.5 | 7.1 | 4.64 | % | ||||||||||||||||||||||||
| Deposits |
28,622.8 | 193.1 | 2.70 | % | 27,607.8 | 230.1 | 3.33 | % | 28,535.1 | 208.4 | 2.92 | % | ||||||||||||||||||||||||
| Other interest-bearing liabilities |
1,453.6 | 13.4 | 3.66 | % | 1,385.8 | 12.1 | 3.49 | % | 1,328.9 | 12.7 | 3.81 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing liabilities/interest expense |
$ | 30,693.1 | 213.6 | 2.78 | % | $ | 30,109.3 | 254.7 | 3.38 | % | $ | 30,480.5 | 228.2 | 2.99 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Net interest income/margin |
$ | 262.0 | 2.97 | % | $ | 252.1 | 2.99 | % | $ | 272.5 | 3.12 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 15 of 19 |
Stifel Bancorp Net Interest Income
|
|
||||||||||||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| March 31, 2025 | March 31, 2024 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
| (Unaudited, millions) | Average balance |
Interest income/expense |
Average interest rate |
Average balance |
Interest income/expense |
Average interest rate |
Average balance |
Interest income/expense |
Average interest rate |
|||||||||||||||||||||||||||
| Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
| Cash and federal funds sold |
$ | 1,512.8 | $ | 17.4 | 4.60 | % | $ | 2,845.9 | $ | 39.6 | 5.56 | % | $ | 1,870.0 | $ | 24.1 | 5.16 | % | ||||||||||||||||||
| Investments |
8,235.7 | 113.5 | 5.51 | % | 7,538.8 | 118.5 | 6.29 | % | 8,222.4 | 123.2 | 5.99 | % | ||||||||||||||||||||||||
| Loans |
21,485.8 | 305.0 | 5.68 | % | 19,743.2 | 306.1 | 6.20 | % | 20,935.5 | 313.3 | 5.99 | % | ||||||||||||||||||||||||
| Other interest-bearing assets |
66.7 | 0.8 | 5.15 | % | 62.7 | 0.8 | 4.71 | % | 66.5 | 0.9 | 5.11 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing assets/interest income |
$ | 31,301.0 | $ | 436.7 | 5.58 | % | $ | 30,190.6 | $ | 465.0 | 6.16 | % | $ | 31,094.4 | $ | 461.5 | 5.94 | % | ||||||||||||||||||
| Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
| Deposits |
$ | 28,622.8 | $ | 193.1 | 2.70 | % | $ | 27,607.8 | $ | 230.1 | 3.33 | % | $ | 28,535.1 | $ | 208.4 | 2.92 | % | ||||||||||||||||||
| Other interest-bearing liabilities |
92.6 | 1.4 | 5.83 | % | 55.1 | 1.0 | 7.61 | % | 92.3 | 1.5 | 6.67 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total interest-bearing liabilities/interest expense |
$ | 28,715.4 | 194.5 | 2.71 | % | $ | 27,662.9 | 231.1 | 3.34 | % | $ | 28,627.4 | 209.9 | 2.93 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Net interest income/margin |
$ | 242.2 | 3.10 | % | $ | 233.9 | 3.10 | % | $ | 251.6 | 3.24 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 16 of 19 |
GAAP to Core Reconciliation
| Three Months Ended | ||||||||||||||||||||||||||||||||||||
| (Unaudited, 000s) | 3/31/2025 | 3/31/2024 | Change | 12/31/2024 | Change | |||||||||||||||||||||||||||||||
| GAAP net revenues |
$ | 1,255,469 | $ | 1,163,038 | $ | 1,364,682 | ||||||||||||||||||||||||||||||
| Non-GAAP adjustments |
(14 | ) | — | 39 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Non-GAAP net revenues |
1,255,455 | 1,163,038 | 1,364,721 | |||||||||||||||||||||||||||||||||
| GAAP compensation and benefits expense |
732,220 | 679,695 | 795,750 | |||||||||||||||||||||||||||||||||
| Merger-related and other (17) |
(4,056 | ) | (5,533 | ) | (4,211 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Non-GAAP compensation and benefits expense |
728,164 | 674,162 | 791,539 | |||||||||||||||||||||||||||||||||
| GAAP non-compensation operating expenses |
459,885 | 264,652 | 302,731 | |||||||||||||||||||||||||||||||||
| Merger-related and other (17) |
(8,619 | ) | (6,621 | ) | (12,140 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Non-GAAP non-compensation operating expenses |
451,266 | 258,031 | 290,591 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Total adjustments |
(12,661 | ) | (12,154 | ) | (16,390 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| GAAP provision for income taxes |
10,372 | 55,116 | 22,196 | |||||||||||||||||||||||||||||||||
| Merger-related and other (18) |
2,097 | 3,063 | 1,365 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
| Non-GAAP provision for income taxes |
12,469 | 58,179 | 23,561 | |||||||||||||||||||||||||||||||||
| Financial ratios (change in bps): |
||||||||||||||||||||||||||||||||||||
| Compensation and benefits |
58.0 | % | 58.0 | % | — | 58.0 | % | — | ||||||||||||||||||||||||||||
| Non-compensation operating expenses |
35.9 | % | 22.2 | % | 1,370 | 21.3 | % | 1,460 | ||||||||||||||||||||||||||||
| Income before income taxes |
6.1 | % | 19.8 | % | (1,370 | ) | 20.7 | % | (1,460 | ) | ||||||||||||||||||||||||||
| Effective tax rate |
16.4 | % | 25.2 | % | (880 | ) | 8.3 | % | 810 | |||||||||||||||||||||||||||
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 17 of 19 |
Footnotes
| (1) | Please refer to the GAAP to Core Reconciliation for a reconciliation of the Company’s GAAP results to these non-GAAP measures. | |||
| (2) | Book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible book value per share represents tangible common shareholders’ equity (defined below) divided by period end common shares outstanding. | |||
| (3) | Return on average common equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity. | |||
| (4) | Return on average tangible common equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible common equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $82.5 million, $73.9 million, and $80.3 million, as of March 31, 2025 and 2024, and December 31, 2024, respectively. | |||
| (5) | Regulatory capital amounts and ratios are estimates as of the date of the Company’s earnings release, April 23, 2025. | |||
| (6) | Includes capital raising and advisory revenues. | |||
| (7) | Includes independent contractors of 119, 114, and 113 as of March 31, 2025 and 2024, and December 31, 2024, respectively. | |||
| (8) | Includes client margin balances held by the Company’s broker-dealer subsidiaries and securities-based loans held at the Company’s bank subsidiaries. | |||
| (9) | Includes Private Client Group and Trust Business. | |||
| (10) | Includes fund networking fees, retirement fees, transaction/handling fees, and ACAT fees. | |||
| (11) | Asset management assets managed in Private Client Group or Trust accounts. | |||
| (12) | Return on assets (ROA) is calculated based on prior period-end balances for Private Client Group, period-end balances for Asset Management, and average daily balances for Individual Program Banks. | |||
| (13) | Represents client assets in Treasury Securities with maturities of 52 weeks or less. | |||
| (14) | During the first quarter of 2024, the Company began sweeping certain commercial treasury deposits to third-party banks. The balances at third-party banks can be brought back on balance sheet to support liquidity needs. | |||
| (15) | Includes Smart Rate Deposits, Sweep Deposits, Third-party Bank Sweep Program, and Other Sweep Cash. | |||
| (16) | Includes net interest, asset management, and other income. | |||
| (17) | Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business. | |||
| (18) | Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments. |
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 18 of 19 |
Disclaimer and Legal Notice
Forward-Looking Statements
This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions.
All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Use of Non-GAAP Financial Measures
The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure.
Legal Notice
This Financial Supplement contains financial, statistical, and business-related information, as well as business and segment trends. The information should be read in conjunction with the Company’s first quarter earnings release issued April 23, 2025.
| Stifel Financial Corp. Quarterly Financial Supplement | First Quarter 2025 Earnings Release | Page 19 of 19 |

Exhibit 99.3 First Quarter 2025 Financial Results Presentation April 23, 2025 Quarterly Earnings Report

First Quarter Snapshot 1Q25 RESULTS millions, except per share and ratios NET REVENUE NET EARNINGS EPS 1Q25: GAAP & NON-GAAP $1,255 1Q25: GAAP $0.39 & NON-GAAP $0.49 1Q25: GAAP $44 & NON-GAAP $54 BOOK VALUE PER SHARE ANNUALIZED ROTCE* ANNUALIZED ROCE TBV $33.31 BV $47.08 1Q25:GAAP 3.5% & NON-GAAP 4.4% 1Q25:GAAP 5.0% & NON-GAAP 6.2% * Please see our definition of ROTCE in our first quarter 2025 earnings release HIGHLIGHTS Record First Quarter Added 36 Financial Advisors Net Revenue From B. Riley Financial Record First Quarter Net Revenue Highest Equity Transactional Global Wealth Management Revenue Since Fourth Quarter 2021 Record Asset Repurchased 2.0 million Management Revenue Common Shares Quarterly Earnings Report 1

First Quarter Operating Results Impact of Legal Operating Results ex. Legal Sequential Sequential millions 1Q25 Y/Y Change millions 1Q25 Y/Y Change Change Change Non-GAAP Pre-tax Income $76 Global Wealth Management $851 8% -2% Legal $180 Institutional 385 10% -20% Adjusted Pre-tax Income $256 Other 20 -6% -6% Adjusted Tax rate 25% Net revenue 1,255 8% -8% Adjusted Net Income to Common Shareholders $183 Compensation expense 728 8% -8% 1 Impact to EPS of Legal -$1.16 Operating expense 259 3% -7% 2 Non-GAAP EPS $0.49 12 128% 1% Provision for credit loss 3 Non-GAAP Operating expense ratio 34.7% 1330 bps 1460 bps Pre-tax pre-provision income 268 19% -9% Non-GAAP Pre-tax operating margin 6.1% -1370 bps -1460 bps Pre-tax income 256 15% -9% 4 Non-GAAP ROTCE 6.2% -1470 bps -2210 bps Taxes 64 36% 172% Net income 192 9% -26% REVENUE BRIDGE Preferred dividends 9 0% 0% $1,280 Net income available to common shareholders 183 10% -27% $5 $1,255 $1,260 $6 $10 $18 $1,240 Diluted EPS $1.65 10% -26% $54 $1,220 Compensation ratio 58.0% 0 bps 0 bps 3 Operating expense ratio 20.6% -10 bps 20 bps $1,200 Pre-tax operating margin 20.4% 0 bps -30 bps $1,180 $1,163 Book value per share $47.08 5% -4% $1,160 Tangible book value per share $33.31 9% -5% $1,140 4 ROTCE 26.8% 590 bps -150 bps $1,120 (1) Operating Expense = Non-Compensation Expense – Provision for Credit Loss (2) Provision for Credit Loss at bank subsidiary (3) Operating Expense Ratio excludes Provision for Credit Loss (4) Please see our definition of ROTCE in our first quarter earnings release Quarterly Earnings Report 2 millions

Wealth Management: Continues to Drive Growth CONSISTENT GROWTH $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025* Brokerage Asset Management & Service Fees Net Interest Investment Banking & Other *2025 GWM Net Revenue based on annualized results through 3/31/2025 RECRUITING DRIVES REVENUE GROWTH PERCENTAGE OF RECURRING REVENUE REMAINS HIGH $400 750 100% 700 $350 90% 650 22% 24% 24% 23% 34% 32% 32% 600 80% 33% 39% 46% $300 550 70% 500 60% $250 450 50% 400 $200 40% 78% 350 76% 76% 77% 66% 66% 66% 64% 30% 300 60% $150 53% 250 20% 200 $100 10% 150 0% 100 $50 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50 $- 0 1Q20 3Q20 1Q21 3Q21 1Q22 3Q22 1Q23 3Q23 1Q24 3Q24 1Q25 Net Interest Income & Asset Management Fees Transactional & Investment Banking T-12 Cumulative Production Cumulative Gross FAs Quarterly Earnings Report 3 Net Revenue (millions) millions Financial Advisors

Variance to Consensus Estimates Commentary on Variance to Analyst Estimates First Quarter Results Variance to Consensus Estimates ■ Commissions & Principal Transactions: (in Millions, except diluted EPS and share data) 1Q25 1Q25 Mean % ∆ Revenues Operating* Analyst ■ Stronger Revenue from Institutional Equites Commissions + Principal transactions $335 $354 (5%) Investment banking $238 $228 4% ■ Lower Global Wealth Management & Institutional Asset management and service fees $410 $407 1% Fixed Income Net interest $262 $269 (3%) ■ Investment Banking: Net revenues $1,255 $1,269 (1%) ■ Stronger Advisory Revenue Non-interest expenses Compensation and benefits 728 735 (6%) ■ Stronger Equity Underwriting Revenue Compensation Ratio 58.0% 57.9% 10 bps ■ Net Interest Income Non-compensation expenses 451 280 (161%) ■ Lower Net Interest Margin Total non-interest expenses 1,179 1,015 (16%) Income before income taxes 76 254 (70%) ■ Non-compensation Expense: Provision for income taxes 12 62 80% ■ Includes $180 million of Legal Matters Tax Rate 16.4% 24.3% (790 bps) ■ Tax Rate: Net Income $64 $193 (67%) Diluted Operating EPS $0.49 $1.64 (70%) ■ Impact of Excess Tax Benefit in Stock-based After-tax EPS Impact of Legal Reserve** ($1.16) Compensation * Non-GAAP ** Impact of Legal Reserve calculated as legal reserves of $180 million, and adjusted tax rate of 25%, divided by the average diluted share count. Quarterly Earnings Report 4

Global Wealth Management HIGHLIGHTS GLOBAL WEALTH MANAGEMENT REVENUE Sequential ■ Record First Quarter Net Revenue millions 1Q25 Y/Y Change Change ■ Record Quarterly Asset Management Revenue Transactional $186 3% -7% Asset Management 410 11% 1%■ Added 52 Financial Advisors, Including 9 Experienced with Total Trailing Twelve Month Production of $11.7 Net Interest 246 4% -4% million Investment Banking 6 38% 14% ■ Non-compensation Expense Impacted by Legal Other 3 nm nm Total Global Wealth Management Net $851 8% -2% Revenue Comp. Ratio 49.6% 30 bps 110 bps Non-Comp. Ratio 35.5% 2160 bps 2060 bps NET REVENUE & MARGIN Provision for credit loss $12 142% 1% Pre-tax Margin 14.9% -2190 bps -2170 bps 45% $900 $865 $851 Pre-tax Pre-provision Margin 16.3% -2120 bps -2160 bps $827 $850 $801 $791 40% $800 CLIENT ASSET METRICS $750 37.3% Sequential 35% $700 36.6% millions 1Q25 Y/Y 36.8% 35.6% Change 36.5% $650 Total Client Assets $485,860 4% -3% Fee-based Client Assets $189,693 7% -2% 30% $600 1Q24 2Q24 3Q24 4Q24 1Q25* Private Client Fee-based Client Assets $166,035 7% -1% Net Revenue Pre-tax Margin * Excludes impact of $180 mil. of legal expenses Quarterly Earnings Report 5 Margin Net Revenue (millions)

Strong Bank Fundamentals CLIENT CASH LEVELS IMPACTED BY SEASONALITY CONSISTENT BANK NIM AS RATES DECLINE $1,308 $1,305 7.00% $1,097 $1,092 6.00% $800 $771 $651 5.00% $505 $497 $368 $258 4.00% 3.24% 3.19% 3.17% 3.10% 3.10% 3.00% 2.00% ($623) 1.00% ($691) ($742) ($920) 0.00% 1Q24 2Q24 3Q24 4Q24 1Q25 1Q24 2Q24 3Q24 4Q24 1Q25 Sweep Smart Rate Ticketed MMF Net Interest Margin Deposit Costs Asset Yields ALLOWANCE FOR CREDIT LOSSES / TOTAL LOANS ASSET GROWTH & SOLID NIM 3.50% $35,000,000 4.00% 3.00% 3.50% $30,000,000 3.00% 2.50% $25,000,000 2.50% 2.00% $20,000,000 2.00% $15,000,000 1.50% 1.50% 0.89% $10,000,000 0.88% 0.83% 0.85% 0.85% 1.00% 1.00% $5,000,000 0.50% 0.50% $0 0.00% 0.00% 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1Q24 2Q24 3Q24 4Q24 1Q25 Investments Commercial Loans Consumer Loans Residential SBL CRE Construction C&I Unfunded / Other reserves* Total Reserve Ratio Cash & Other NIM Quarterly Earnings Report 6 millions Bank Assets (000s) Net Interest Margin

Institutional Group INSTITUTIONAL GROUP REVENUE HIGHLIGHTS Sequential millions 1Q25 Y/Y Change Change ■ Ranked #1 in Municipal Issuance in Number of Advisory $137 15% -28% Issues in 2025 with 13.2% Market Share Capital Raising $95 5% -14% Equity $49 22% 2% ■ Strong Investment Banking Contribution from Fixed Income $46 -9% -26% Transactional $149 4% -16% Financials Vertical Equity $60 10% 0% Fixed Income $89 1% -25%■ Highest Equity Transactional Revenue since Fourth Total Institutional Revenue* $385 10% -20% Quarter 2021. Comp. Ratio 65.6% 420 bps 700 bps Non-Comp. Ratio 27.3% -70 bps 590 bps Pre-tax Margin 7.1% -350 bps -1290 bps * Includes net interest, asset management, and other income INSTITUTIONAL GROUP NET REVENUE $500 $400 $300 $200 $100 $0 1Q24 2Q24 3Q24 4Q24 1Q25 Advisory Fees Capital Raising Brokerage Other * 2021 revenue based on annualized results through 9/30/2021 Quarterly Earnings Report 7 millions

Expenses Non-GAAP EXPENSE RATIOS NON-GAAP EXPENSES & PRE-TAX INCOME 65% 40% 35% millions 1Q25 1Q24 Y/Y Change 63% 30% 61% Compensation $728 $674 8% 25% 59% 20% Non-compensation Expense, $431 $245 76% 15% Ex. IB Gross Up & Credit Loss Provision 57% 58.0% 58.0% 58.0% 58.0% 58.0% 10% Credit Loss Provision & IB Gross Up $21 $13 58% 55% 5% Non-compensation $451 $258 75% 53% 0% 1Q24 2Q24 3Q24 4Q24 1Q25 Pre-tax Income $64 $173 -63% Non-compensation Operating Ratio Impact of Legal Accrual IB Gross up & Loan Loss Provision Compensation Ratio GAAP to Non-GAAP RECONCILIATION ANNUAL GAAP to Non-GAAP RESULTS $900 $800 (000s) 1Q25 $700 $600 GAAP Net Income $52,992 $500 $400 Preferred Dividend $9,320 $300 $200 Net Income available to common Shareholders $43,672 $100 $0 Non-GAAP After Tax Adjustments $10,564 2020 2021 2022 2023 2024 2025* Non-GAAP Net Income Available to Common $54,236 Shareholders GAAP Net Income Available to Common Shareholders Non-GAAP After Tax Adjustments * For reconciliation of GAAP to non-GAAP expenses, refer to our first quarter 2025 earnings release. *2025 annual GAAP to non-GAAP results based on annualized results through 3/31/2025 Quarterly Earnings Report 8 millions Compensation Ratio Non-compensation Ratio

Capital Utilization HIGHLIGHTS FIRM-WIDE ASSETS & CAPITAL RATIOS $45,000 22.0% ■ Repurchased 900,000 Shares in Open Market $40,384 $39,896 20.0% $38,935 $40,000 $38,258 ■ Net Settled 1.1 million Shares tied to Equity-based $37,809 18.0% 18.2% Compensation 17.8% 17.9% $35,000 17.6% 16.0% 17.3% ■ 9.2 million Shares in Total Authorization 14.0% $30,000 12.0% ■ Total Assets Increased $488 million $25,000 11.4% 11.3% 10.0% 11.1% 10.8% 10.6% ■ Bank Funding Increased at CAGR of 10% Since 2020 $20,000 8.0% 1Q24 2Q24 3Q24 4Q24 1Q25 Assets Tier 1 Leverage Tier 1 Risk Based Capital $1,200,000 DEPLOYING EXCESS CAPITAL BANK FUNDING: A TRACK RECORD of GROWTH $1,000,000 $60,000 $50,000 $800,000 $40,000 $600,000 $30,000 $400,000 $20,000 $200,000 $10,000 $0 $0 2020 2021 2022 2023 2024 2025 2020 2021 2022 2023 2024 2025 ($200,000) Bank Deposits Available Funding Capital Generated Bank Growth Common Stock Repurchases Dividends (Common & Preferred) *2024 Estimated Capital Generated based annualized 1Q24 Net Income plus current capital in excess of regulatory minimum. *2024 based on results through 3/31/2024 Quarterly Earnings Report 9 (000s) millions millions

Concluding Remarks Quarterly Earnings Report

First Quarter 2025 Financial Results Presentation April 23, 2025 Quarterly Earnings Report

Disclaimer Forward-Looking Statements This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions. All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Use of Non-GAAP Financial Measures The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure. Quarterly Earnings Report 12