株探米国株
日本語 英語
エドガーで原本を確認する
NY false 0001802768 0001802768 2024-11-06 2024-11-06

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 6, 2024

 

 

Royalty Pharma plc

(Exact Name of Registrant as Specified in its Charter)

 

 

 

England and Wales   001-39329   98-1535773

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

110 East 59th Street    
New York, New York   10022  
(Address of Principal Executive Offices)   (Zip Code)  

Registrant’s telephone number, including area code: (212) 883-0200

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Class A Ordinary Shares, par value $0.0001 per share   RPRX   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On November 6, 2024, Royalty Pharma plc issued a press release announcing its financial results for the quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information included in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section and shall not be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such filing.

 

Item 9.01

Financial Statements and Exhibits

(d) Exhibits

 

Exhibit

No.

  

Description

99.1    Press release issued by Royalty Pharma plc, dated November 6, 2024
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

      ROYALTY PHARMA PLC
Date: November 6, 2024     By:  

/s/ Terrance Coyne

      Terrance Coyne
      Chief Financial Officer
EX-99.1 2 d904706dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

ROYALTY PHARMA REPORTS THIRD QUARTER 2024 RESULTS

 

   

Portfolio Receipts growth of 15% to $735 million; Royalty Receipts growth of 15%

 

   

Net cash provided by operating activities of $704 million

 

   

Capital Deployment of approximately $1.2 billion

 

   

Raising full year 2024 guidance: Portfolio Receipts expected to be $2,750 to $2,800 million

NEW YORK, NY, November 6, 2024 - Royalty Pharma plc (Nasdaq: RPRX) today reported financial results for the third quarter of 2024 and raised full year 2024 guidance for Portfolio Receipts.

“We delivered strong growth of approximately 15% in Portfolio Receipts in the third quarter of 2024 and are delighted to raise our full year guidance” said Pablo Legorreta, Royalty Pharma’s founder and Chief Executive Officer. “We also strengthened our portfolio by adding royalties on three innovative therapies over the last three months, increasing our Capital Deployment to approximately $1.2 billion in the third quarter and $2.6 billion year-to-date. Notably, two of these transactions were for synthetic royalties for $500 million in total, continuing the strong demand we are seeing for this attractive, flexible type of capital. Lastly, we are pleased with the progress of our portfolio as Voranigo and Cobenfy were recently approved by the FDA. Based on our robust deal pipeline, our leading position as the partner of choice in the royalty market and our efficient business model, I am confident that Royalty Pharma is well positioned to deliver attractive, compounding growth over the long term.”

Growth of approximately 15% for Portfolio Receipts and Royalty Receipts in the third quarter of 2024

 

   

Royalty Receipts grew 15% to $732 million, driven by strong performance particularly from Trelegy, Evrysdi, the cystic fibrosis franchise and Tremfya.

 

   

Portfolio Receipts increased 15% to $735 million.

Strengthened portfolio by adding royalties on three innovative therapies over the last three months

 

   

Acquired synthetic royalties on two approved products, Syndax and Incyte’s Niktimvo (chronic graft-versus-host disease) and Ascendis’ Yorvipath (hypoparathyroidism).

 

   

Purchased royalties on Pharvaris’ deucrictibant in Phase 3 development for hereditary angioedema.

Positive regulatory updates across the royalty portfolio

 

   

FDA granted approvals for Bristol Myers Squibb’s Cobenfy (formerly KarXT) for schizophrenia, Johnson and Johnson’s Tremfya for ulcerative colitis and Servier’s Voranigo for IDH-mutant glioma, a type of brain cancer.

Raising financial guidance for full year 2024 (excludes contribution from future transactions)

 

   

Royalty Pharma now expects 2024 Portfolio Receipts to be between $2,750 million and $2,800 million (previously between $2,700 million and $2,775 million).

 

   

2024 Portfolio Receipts guidance includes expected year/year growth in Royalty Receipts of 11% to 13% (previous guidance of 9% to 12% year/year growth).

Financial & Liquidity Summary

 

     Three Months Ended September 30,
     (unaudited)

($ and shares in millions)

   2024    2023    Change

Portfolio Receipts

       735        637        15%  

Net cash provided by operating activities

       704        574        23%  

Adjusted EBITDA (non-GAAP)*

       679        582        17%  

Portfolio Cash Flow (non-GAAP)*

       617        528        17%  

Weighted average Class A ordinary shares outstanding - diluted

       593        601        (1)%  

*  See “Liquidity and Capital Resources” section. Adjusted EBITDA and Portfolio Cash Flow are non-GAAP liquidity measures calculated in accordance with the credit agreement.

   

 

 

     LOGO   1


LOGO

 

Portfolio Receipts Highlights

 

         Three Months Ended September 30,
         (unaudited)

($ in millions)

             2024    2023    Change

Products:

   Marketers:    Therapeutic Area:               

Cystic fibrosis franchise

   Vertex    Rare disease        207        196        6%

Trelegy

   GSK    Respiratory        91        58        55%

Tysabri

   Biogen    Neuroscience        68        71        (4)%

Evrysdi

   Roche    Rare disease        48        16        204%

Imbruvica

   AbbVie, J&J    Cancer        46        51        (10)%

Xtandi

   Pfizer, Astellas    Cancer        43        39        12%

Promacta

   Novartis    Hematology        42        45        (6)%

Tremfya

   Johnson & Johnson    Immunology        34        27        26%

Cabometyx/Cometriq

   Exelixis, Ipsen, Takeda    Cancer        19        17        7%

Spinraza

   Biogen    Rare disease        14        15        (7)%

Trodelvy

   Gilead    Cancer        11        9        26%

Orladeyo

   BioCryst    Rare disease        10        8        33%

Erleada

   Johnson & Johnson    Cancer        10        8        30%

Nurtec ODT/Zavzpret

   Pfizer    Neuroscience        8        5        48%

Other products(5)

             80        71        12%
          

 

 

      

 

 

      

 

 

 

Royalty Receipts

             732        637        15%

Milestones and other contractual receipts

             3        —         n/a
          

 

 

      

 

 

      

 

 

 

Portfolio Receipts

             735        637        15%
          

 

 

      

 

 

      

 

 

 

Amounts shown in the table may not add due to rounding.

Royalty Receipts was $732 million in the third quarter of 2024, an increase of 15% compared to $637 million in the third quarter of 2023, primarily driven by strong growth from Trelegy, Evrysdi, the cystic fibrosis franchise and Tremfya. Royalty receipts from Evrysdi included the benefit of the additional royalties acquired in October 2023 and June 2024.

Portfolio Receipts was $735 million in the third quarter of 2024, an increase of 15% compared to $637 million in the third quarter of 2023, primarily driven by the same Royalty Receipts increases noted above.

Liquidity and Capital Resources

Royalty Pharma’s liquidity and capital resources are summarized below:

As of September 30, 2024, Royalty Pharma had cash and cash equivalents of $950 million and total debt with principal value of $7.8 billion.

During the third quarter of 2024, Royalty Pharma repurchased approximately three million Class A ordinary shares for $95 million. Through the first nine months of 2024, Royalty Pharma has repurchased approximately seven million Class A ordinary shares for $180 million. The weighted-average number of diluted Class A ordinary shares outstanding for the third quarter of 2024 was 593 million as compared to 601 million for the third quarter of 2023.

 

     LOGO   2


LOGO

 

Liquidity Summary

 

     Three Months Ended September 30,
     (unaudited)

($ in millions)

   2024    2023

Portfolio Receipts

       735        637

Payments for operating and professional costs

       (55)        (55)

Adjusted EBITDA (non-GAAP)

       679        582

Interest paid, net

       (62)        (54)

Portfolio Cash Flow (non-GAAP)

       617        528

Amounts may not add due to rounding.

 

   

Adjusted EBITDA (non-GAAP) was $679 million in the third quarter of 2024. Adjusted EBITDA is calculated as Portfolio Receipts minus payments for operating and professional costs.

 

   

Portfolio Cash Flow (non-GAAP) was $617 million in the third quarter of 2024. Portfolio Cash Flow is calculated as Adjusted EBITDA minus interest paid or received, net. This measure reflects the cash generated by Royalty Pharma’s business that can be redeployed into value-enhancing royalty acquisitions, used to repay debt, returned to shareholders through dividends or share purchases, or utilized for other discretionary investments.

Refer to Table 4 for Royalty Pharma’s reconciliation of each non-GAAP measure to the most directly comparable GAAP financial measure, net cash provided by operating activities.

Capital Deployment was $1.2 billion in the third quarter of 2024, consisting primarily of the acquisitions of royalties on Voranigo, Yorvipath, deucrictibant and transaction costs related to the second quarter acquisition of royalties on frexalimab. Capital Deployment reflects cash payments during the period for new and previously announced transactions. In the first nine months of 2024, Capital Deployment was $2.2 billion.

The table below details Capital Deployment by category:

Capital Deployment

 

     Three Months Ended
September 30,
   Nine Months Ended
September 30,
     (unaudited)

($ in millions)

   2024    2023    2024    2023

Acquisitions of financial royalty assets

       (1,195)        (451)        (2,009)        (1,113)

Development-stage funding payments - upfront and milestone

       —         (50)        —         (50)

Development-stage funding payments - ongoing

       (1)        (1)        (2)        (2)

Purchases of available for sale debt securities

       —         —         (150)        — 

Milestone payments

       —         —         (50)        (12)

Investments in equity method investees

       —         (4)        (11)        (11)

Acquisitions of other financial assets

       —         —         (18)        — 

Contributions from legacy non-controlling interests - R&D

       0        0        1        0

Capital Deployment

       (1,195)        (506)        (2,239)        (1,187)

Amounts may not add due to rounding.

 

     LOGO   3


LOGO

 

Recent Transactions

During 2024, Royalty Pharma has announced new transactions of up to approximately $2.7 billion, including approximately $294 million in the third quarter and $350 million in November. The announced transactions amount reflects the entire amount of capital committed for new transactions during the year, including potential future milestones.

Recent transactions include:

 

   

In November 2024, Royalty Pharma acquired a synthetic royalty on Niktimvo from Syndax Pharmaceuticals, Inc. for an upfront payment of $350 million. Niktimvo is approved for the treatment of chronic graft-versus-host disease and will be co-commercialized by Incyte. Following the acquisition, Royalty Pharma is entitled to receive royalties on U.S. net sales on Niktimvo.

 

   

In September 2024, Royalty Pharma acquired a royalty interest in deucrictibant from BRAIN Biotech AG for an upfront payment of approximately $21 million and up to EUR 110.5 million in milestone payments contingent on the achievements of certain regulatory and commercial milestones. Deucrictibant is in Phase 3 development by Pharvaris N.V. for the treatment of hereditary angioedema attacks.

 

   

In September 2024, Royalty Pharma acquired a synthetic royalty on Yorvipath from Ascendis Pharma A/S for an upfront payment of $150 million. Yorvipath is approved for the treatment of hypoparathyroidism in adults.

The information in this section should be read together with Royalty Pharma’s reports and documents filed with the SEC at www.sec.gov and the reader is also encouraged to review all other press releases and information available in the Investors section of Royalty Pharma’s website at www.royaltypharma.com.

Key Developments Relating to the Portfolio

The key developments related to Royalty Pharma’s royalty interests are discussed below based on disclosures from the marketers of the products.

 

trontinemab    In October 2024, Roche presented its latest Phase 1b/2a interim results for trontinemab at the Clinical Trials on Alzheimer’s Disease (CTAD) conference, which demonstrated rapid and robust amyloid plaque depletion after 12 to 28 weeks of treatment and an overall favorable safety profile with very limited ARIA-E observed.
pelabresib    In October 2024, Novartis announced that based on its review of 48-week data from the Phase 3 MANIFEST-2 study, longer follow-up time is needed to determine the regulatory path for pelabresib in myelofibrosis. Novartis will continue to follow patients in MANIFEST-2 and evaluate the potential for additional studies to support registration.
aficamten    In October 2024, Cytokinetics announced that it submitted a New Drug Application (“NDA”) for aficamten to the U.S. Food and Drug Administration (“FDA”) in the third quarter of 2024. Additionally, Cytokinetics plans to submit a Marketing Authorization Application for aficamten to the European Medicines Agency in the fourth quarter of 2024.
MK-8189    In October 2024, Merck updated its public disclosures to remove MK-8189 from its pipeline chart and Royalty Pharma does not anticipate making a further investment in this program.
Skytrofa    In September 2024, Ascendis Pharma announced the submission of a supplemental Biologics License Application (sBLA) to the FDA for TransCon hGH (marketed as Skytrofa) for the treatment of adults with growth hormone deficiency.

 

     LOGO   4


LOGO

 

Cobenfy (KarXT)    In September 2024, Bristol Myers Squibb announced the FDA approval of Cobenfy, a first-in-class muscarinic agonist for the treatment of schizophrenia in adults. Following FDA approval of Cobenfy, Royalty Pharma will make a $25 million milestone payment to PureTech Health in the fourth quarter of 2024.
Cabometyx   

In September 2024, Exelixis announced final results from the Phase 3 pivotal CABINET study, which demonstrated a significant improvement in progression-free survival (PFS) for cabozantinib in patients with advanced neuroendocrine tumors. Exelixis submitted a supplemental NDA, which was assigned a Prescription Drug User Fee Act date of April 2025, and Ipsen has submitted an extension of indication Marketing Authorization to the European Medicines Agency.

 

In September 2024, Exelixis announced final results from the Phase 3 pivotal CONTACT-02 study, which achieved one of two primary endpoints, demonstrating a statistically significant benefit in progression-free survival, and a numerical but not statistically significant improvement in overall survival for cabozantinib in combination with atezolizumab in patients with metastatic castration-resistant prostate cancer. Exelixis intends to submit a supplemental NDA with the FDA later this year.

Tremfya    In September 2024, Johnson and Johnson announced the FDA approval of Tremfya for the treatment of adults with moderately to severely active ulcerative colitis.
Spinraza    In September 2024, Biogen announced the pivotal cohort (Part B) of the Phase 2/3 DEVOTE study evaluating the safety and efficacy of a higher dose regimen of Spinraza in infants with spinal muscular atrophy met its primary endpoint, achieving a statistically significant improvement in motor function compared to a prespecified matched sham control group.
Voranigo (vorasidenib)    In August 2024, Servier announced the FDA approval of Voranigo, a first-in-class targeted therapy for patients with isocitrate dehydrogenase 1 and 2 (IDH1/2) mutant diffuse glioma.
BCX10013    In August 2024, BioCryst announced that it plans to discontinue development of its oral Factor D inhibitor, BCX10013, as the level of clinical activity observed was less than other therapies on the market.

2024 Financial Outlook

Royalty Pharma has provided guidance for full year 2024, excluding new transactions and borrowings announced after the date of this release, as follows:

 

     Provided November 6, 2024    Previous

Portfolio Receipts

   $2,750 million to $2,800 million    $2,700 million to $2,775 million

Payments for operating and professional costs

   ~8.5% of Portfolio Receipts    8% to 9% of Portfolio Receipts

Interest paid

   $160 million    $160 million

The above Portfolio Receipts guidance includes expected Royalty Receipts growth of 11% to 13% in 2024. Royalty Pharma’s full-year 2024 guidance reflects a negligible estimated foreign exchange impact to Portfolio Receipts, assuming current foreign exchange rates prevail for the rest of 2024.

Total interest paid is based on the semi-annual interest payment schedule of Royalty Pharma’s existing notes and is anticipated to be approximately $160 million in 2024. Interest paid is anticipated to be a de minimis amount in the fourth quarter of 2024. The projection assumes no additional debt financing in 2024, including no drawdown on the revolving credit facility. In the third quarter of 2024, Royalty Pharma collected interest of $17 million on its cash and cash equivalents. In 2025, Royalty Pharma anticipates interest paid to be approximately $260 million, including interest payments on the $1.5 billion notes issued in June 2024.

Royalty Pharma today provides this guidance based on its most up-to-date view of its prospects. This guidance assumes no major unforeseen adverse events or changes in foreign exchange rates and excludes the contributions from transactions announced subsequent to the date of this press release.

 

     LOGO   5


LOGO

 

Financial Results Call

Royalty Pharma will host a conference call and simultaneous webcast to discuss its third quarter 2024 results today at 8:30 a.m., Eastern Time. Please visit the “Investors” page of the company’s website at https://www.royaltypharma.com/investors/events to obtain conference call information and to view the live webcast. A replay of the conference call and webcast will be archived on the company’s website for at least 30 days.

About Royalty Pharma plc

Founded in 1996, Royalty Pharma is the largest buyer of biopharmaceutical royalties and a leading funder of innovation across the biopharmaceutical industry, collaborating with innovators from academic institutions, research hospitals and non-profits through small and mid-cap biotechnology companies to leading global pharmaceutical companies. Royalty Pharma has assembled a portfolio of royalties which entitles it to payments based directly on the top-line sales of many of the industry’s leading therapies. Royalty Pharma funds innovation in the biopharmaceutical industry both directly and indirectly—directly when it partners with companies to co-fund late-stage clinical trials and new product launches in exchange for future royalties, and indirectly when it acquires existing royalties from the original innovators. Royalty Pharma’s current portfolio includes royalties on more than 35 commercial products, including Vertex’s Trikafta, GSK’s Trelegy, Roche’s Evrysdi, Johnson & Johnson’s Tremfya, Biogen’s Tysabri and Spinraza, AbbVie and Johnson & Johnson’s Imbruvica, Astellas and Pfizer’s Xtandi, Novartis’ Promacta, Pfizer’s Nurtec ODT and Gilead’s Trodelvy, and 15 development-stage product candidates.

Forward-Looking Statements

The information set forth herein does not purport to be complete or to contain all of the information you may desire. Statements contained herein are made as of the date of this document unless stated otherwise, and neither the delivery of this document at any time, nor any sale of securities, shall under any circumstances create an implication that the information contained herein is correct as of any time after such date or that information will be updated or revised to reflect information that subsequently becomes available or changes occurring after the date hereof.

This document contains statements that constitute “forward-looking statements” as that term is defined in the United States Private Securities Litigation Reform Act of 1995, including statements that express the company’s opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results, in contrast with statements that reflect historical facts. Examples include discussion of Royalty Pharma’s strategies, financing plans, growth opportunities and market growth. In some cases, you can identify such forward-looking statements by terminology such as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project,” “expect,” “may,” “will,” “would,” “could” or “should,” the negative of these terms or similar expressions. Forward-looking statements are based on management’s current beliefs and assumptions and on information currently available to the company. However, these forward-looking statements are not a guarantee of Royalty Pharma’s performance, and you should not place undue reliance on such statements. Forward-looking statements are subject to many risks, uncertainties and other variable circumstances, and other factors. Such risks and uncertainties may cause the statements to be inaccurate and readers are cautioned not to place undue reliance on such statements. Many of these risks are outside of the company’s control and could cause its actual results to differ materially from those it thought would occur. The forward-looking statements included in this document are made only as of the date hereof. The company does not undertake, and specifically declines, any obligation to update any such statements or to publicly announce the results of any revisions to any such statements to reflect future events or developments, except as required by law.

 

     LOGO   6


LOGO

 

Certain information contained in this document relates to or is based on studies, publications, surveys and other data obtained from third-party sources and the company’s own internal estimates and research. While the company believes these third-party sources to be reliable as of the date of this document, it has not independently verified, and makes no representation as to the adequacy, fairness, accuracy or completeness of, any information obtained from third-party sources. In addition, all of the market data included in this document involves a number of assumptions and limitations, and there can be no guarantee as to the accuracy or reliability of such assumptions. Finally, while the company believes its own internal research is reliable, such research has not been verified by any independent source.

For further information, please reference Royalty Pharma’s reports and documents filed with the U.S. Securities and Exchange Commission (“SEC”) by visiting EDGAR on the SEC’s website at www.sec.gov.

Portfolio Receipts

Portfolio Receipts is a key performance metric that represents our ability to generate cash from our portfolio investments, the primary source of capital that we can deploy to make new portfolio investments. Portfolio Receipts is defined as the sum of Royalty Receipts and Milestones and other contractual receipts. Royalty Receipts includes variable payments based on sales of products, net of contractual payments to the legacy non-controlling interests, that are attributed to Royalty Pharma.

Milestones and other contractual receipts include sales-based or regulatory milestone payments and other fixed contractual receipts, net of contractual payments to legacy non-controlling interests, that are attributed to Royalty Pharma. Portfolio Receipts does not include proceeds from equity securities or proceeds from purchases and sales of marketable securities, neither of which are central to our fundamental business strategy.

Portfolio Receipts is calculated as the sum of the following line items from our GAAP statements of cash flows: Cash collections from financial royalty assets, Cash collections from intangible royalty assets, Other royalty cash collections, Proceeds from available for sale debt securities and Distributions from equity method investees less Distributions to legacy non-controlling interests—Portfolio Receipts, which represent contractual distributions of Royalty Receipts, milestones and other contractual receipts to RPSFT and the Legacy Investors Partnerships.

Use of Non-GAAP Measures

Adjusted EBITDA and Portfolio Cash Flow are non-GAAP liquidity measures that exclude the impact of certain items and therefore have not been calculated in accordance with GAAP. Management believes that Adjusted EBITDA and Portfolio Cash Flow are important non-GAAP measures used to analyze liquidity because they are key components of certain material covenants contained within Royalty Pharma’s credit agreement. Royalty Pharma cautions readers that amounts presented in accordance with the definitions of Adjusted EBITDA and Portfolio Cash Flow may not be the same as similar measures used by other companies or analysts. These non-GAAP liquidity measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for the analysis of Royalty Pharma’s results as reported under GAAP.

The definitions of Adjusted EBITDA and Portfolio Cash Flow used by Royalty Pharma are the same as the definitions in the credit agreement. Noncompliance with the interest coverage ratio, leverage ratio and Portfolio Cash Flow ratio covenants under the credit agreement could result in lenders requiring the company to immediately repay all amounts borrowed. If Royalty Pharma cannot satisfy these covenants, it would be prohibited under the credit agreement from engaging in certain activities, such as incurring additional indebtedness, paying dividends, making certain payments, and acquiring and disposing of assets. Consequently, Adjusted EBITDA and Portfolio Cash Flow are critical to the assessment of Royalty Pharma’s liquidity.

Adjusted EBITDA and Portfolio Cash Flow are used by management as key liquidity measures in the evaluation of the company’s ability to generate cash from operations. Management uses Adjusted EBITDA and Portfolio Cash Flow when considering available cash, including for decision-making purposes related to funding of acquisitions, debt repayments, dividends and other discretionary investments. Further, these non-GAAP liquidity measures help management, the audit committee and investors evaluate the company’s ability to generate liquidity from operating activities.

 

     LOGO   7


LOGO

 

The company has provided reconciliations of these non-GAAP liquidity measures to the most directly comparable GAAP financial measure, being net cash provided by operating activities in Table 4.

Royalty Pharma Investor Relations and Communications

+1 (212) 883-6772

ir@royaltypharma.com

 

     LOGO   8


LOGO

 

Royalty Pharma plc

Condensed Consolidated Statements of Operations (unaudited)

Table 1

 

     Three Months Ended September 30,

($ in millions)

   2024   2023

Income and other revenues

        

Income from financial royalty assets

       533       509

Other royalty income and revenues

       32       28

Total income and other revenues

       565       536

Operating (income)/expense

        

Provision for changes in expected cash flows from financial royalty assets

       (228)       277

Research and development funding expense

       1       51

General and administrative expenses

       57       57

Total operating (income)/expense, net

       (170)       385

Operating income

       735       151

Other (income)/expense

        

Equity in (earnings)/losses of equity method investees

       (10)       5

Interest expense

       67       46

Other income, net

       (127)       (22)

Total other (income)/expense, net

       (71)       29

Consolidated net income before tax

       806       122

Income tax expense

       —        — 

Consolidated net income

       806       122

Net income attributable to non-controlling interests

       262       50

Net income attributable to Royalty Pharma plc

       544       72

Amounts may not add due to rounding.

 

     LOGO   9


LOGO

 

Royalty Pharma plc

Selected Balance Sheet Data (unaudited)

Table 2

 

($ in millions)

   As of
September 30, 2024
   As of
December 31, 2023

Cash and cash equivalents

       950        477

Total current and non-current financial royalty assets, net

       15,734        14,827

Total assets

       18,042        16,382

Current portion of long-term debt

       997        — 

Long-term debt, net of current portion

       6,610        6,135

Total liabilities

       7,784        6,298

Total shareholders’ equity

       10,258        10,084

 

     LOGO   10


LOGO

 

Royalty Pharma plc

Condensed Consolidated Statements of Cash Flows (unaudited)

Table 3

 

     Three Months Ended
September 30,
  Nine Months Ended
September 30,

($ in millions)

   2024   2023   2024   2023

Cash flows from operating activities:

                

Cash collections from financial royalty assets

       792       708       2,206       2,454

Cash collections from intangible royalty assets

       0       0       14       1

Other royalty cash collections

       30       25       79       84

Distributions from equity method investees

       —        0       13       19

Interest received

       17       29       37       63

Development-stage funding payments - ongoing

       (1)       (1)       (2)       (2)

Development-stage funding payments - upfront and milestone

       —        (50)       —        (50)

Payments for operating and professional costs

       (55)       (55)       (164)       (189)

Interest paid

       (79)       (83)       (159)       (166)

Net cash provided by operating activities

       704       574       2,026       2,215

Cash flows from investing activities:

                

Distributions from equity method investees

       11       4       20       39

Investments in equity method investees

       —        (4)       (11)       (11)

Purchases of equity securities

       (12)       —        (63)       — 

Proceeds from equity securities

       —        —        99       — 

Purchases of available for sale debt securities

       —        —        (150)       — 

Proceeds from available for sale debt securities

       3       —        7       — 

Proceeds from sales and maturities of marketable securities

       —        —        —        24

Acquisitions of financial royalty assets

       (1,195)       (451)       (2,009)       (1,113)

Acquisitions of other financial assets

       —        —        (18)       — 

Milestone payments

       —        —        (50)       (12)

Other

       0       —        2       — 

Net cash used in investing activities

       (1,193)       (451)       (2,173)       (1,073)

Cash flows from financing activities:

                

Distributions to legacy non-controlling interests - Portfolio Receipts

       (102)       (100)       (281)       (285)

Distributions to continuing non-controlling interests

       (31)       (31)       (94)       (95)

Dividends to shareholders

       (94)       (90)       (283)       (269)

Repurchases of Class A ordinary shares

       (97)       (140)       (177)       (275)

Contributions from legacy non-controlling interests - R&D

       0       0       1       0

Contributions from non-controlling interests - other

       1       2       3       6

Repayment of long-term debt

       —        (1,000)       —        (1,000)

Proceeds from issuance of long-term debt, net of discount

       —        —        1,471       — 

Debt issuance costs and other

       (3)       —        (12)       — 

Other

       0       —        (9)       — 

Net cash (used in)/provided by financing activities

       (326)       (1,359)       619       (1,917)

Net change in cash and cash equivalents

       (815)       (1,237)       473       (774)

Cash and cash equivalents, beginning of period

       1,765       2,173       477       1,711

Cash and cash equivalents, end of period

       950       936       950       936

Amounts may not add due to rounding.

 

     LOGO   11


LOGO

 

Royalty Pharma plc

GAAP to Non-GAAP Reconciliation (unaudited)

Table 4

 

     Three Months Ended September 30,

($ in millions)

   2024   2023

Net cash provided by operating activities (GAAP)

       704       574

Adjustments:

        

Proceeds from available for sale debt securities(6)

       3       — 

Distributions from equity method investees(6)

       11       4

Interest paid, net(6)

       62       54

Development-stage funding payments - ongoing

       1       1

Development-stage funding payments - upfront and milestone

       —        50

Distributions to legacy non-controlling interests - Portfolio Receipts(6)

       (102)       (100)

Adjusted EBITDA (non-GAAP)

       679       582

Interest paid, net(6)

       (62)       (54)

Portfolio Cash Flow (non-GAAP)

       617       528

Amounts may not add due to rounding.

 

     LOGO   12


LOGO

 

Royalty Pharma plc

Description of Approved Indications for Select Portfolio Therapies

Table 5

 

Cystic fibrosis franchise    Cystic fibrosis
Trelegy    Chronic obstructive pulmonary disease and asthma
Tysabri    Relapsing forms of multiple sclerosis
Evrysdi    Spinal muscular atrophy
Imbruvica    Hematological malignancies and chronic graft versus host disease
Xtandi    Prostate cancer
Promacta    Chronic immune thrombocytopenia purpura and aplastic anemia
Tremfya    Plaque psoriasis and active psoriatic arthritis
Cabometyx/Cometriq    Kidney, liver and thyroid cancer
Spinraza    Spinal muscular atrophy
Trodelvy    Breast and bladder cancer
Orladeyo    Hereditary angioedema
Erleada    Prostate cancer
Nurtec ODT/Zavzpret    Acute and preventative treatment of migraine

 

     LOGO   13


LOGO

 

Notes

 

(1)

Portfolio Receipts is a key performance metric that represents our ability to generate cash from our portfolio investments, the primary source of capital that we can deploy to make new portfolio investments. Portfolio Receipts is defined as the sum of Royalty Receipts and Milestones and other contractual receipts. Royalty Receipts includes variable payments based on sales of products, net of contractual payments to the legacy non-controlling interests, that are attributed to Royalty Pharma (“Royalty Receipts”). Milestones and other contractual receipts include sales-based or regulatory milestone payments and other fixed contractual receipts, net of contractual payments to the legacy non-controlling interests, that are attributed to Royalty Pharma. Portfolio Receipts does not include proceeds from equity securities or marketable securities, both of which are not central to our fundamental business strategy.

Portfolio Receipts is calculated as the sum of the following line items from our GAAP statements of cash flows: Cash collections from financial royalty assets, Cash collections from intangible royalty assets, Other royalty cash collections, Proceeds from available for sale debt securities and Distributions from equity method investees less Distributions to legacy non-controlling interests—Portfolio Receipts, which represent contractual distributions of Royalty Receipts, milestones and other contractual receipts to RPSFT and the Legacy Investors Partnerships.

 

(2)

Adjusted EBITDA is defined under the credit agreement as Portfolio Receipts minus payments for operating and professional costs. Operating and professional costs reflect Payments for operating and professional costs from the GAAP statements of cash flows. See GAAP to Non-GAAP reconciliation in Table 4.

 

(3)

Portfolio Cash Flow is defined under the credit agreement as Adjusted EBITDA minus interest paid or received, net. See GAAP to Non-GAAP reconciliation in Table 4. Portfolio Cash Flow reflects the cash generated by Royalty Pharma’s business that can be redeployed into value-enhancing royalty acquisitions, used to repay debt, returned to shareholders through dividends or share purchases or utilized for other discretionary investments.

 

(4)

Capital Deployment is calculated as the summation of the following line items from our GAAP statements of cash flows: Investments in equity method investees, Purchases of available for sale debt securities, Acquisitions of financial royalty assets, Acquisitions of other financial assets, Milestone payments, Development-stage funding payments—ongoing, Development-stage funding payments—upfront and milestone less Contributions from legacy non-controlling interests—R&D.

 

(5)

Other products primarily include Royalty Receipts on the following products: Cimzia, Crysvita, Emgality, Entyvio, Farxiga/Onglyza, IDHIFA, Letairis, Nesina, Prevymis, Soliqua and distributions from the Legacy SLP Interest, which is presented as Distributions from equity method investees on the GAAP statements of cash flows.

 

(6)

The table below shows the line item for each adjustment and the direct location for such line item on the GAAP statements of cash flows.

 

Reconciling Adjustment

  

Statements of Cash Flows Classification

Interest paid, net    Operating activities (Interest paid less Interest received)
Distributions from equity method investees    Investing activities
Proceeds from available for sale debt securities    Investing activities
Distributions to legacy non-controlling interests—Portfolio Receipts    Financing activities

 

     LOGO   14