株探米国株
日本語 英語
エドガーで原本を確認する
CVB FINANCIAL CORP false 0000354647 0000354647 2024-07-24 2024-07-24

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 24, 2024

 

 

CVB FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

California   000-10140   95-3629339

(State or other jurisdiction of

incorporation or organization)

  (Commission
file number)
  (I.R.S. employer
identification number)

 

701 North Haven Avenue, Ontario, California   91764
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (909) 980-4030

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common Stock, No Par Value   CVBF   The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.*

On July 24, 2024, CVB Financial Corp. issued a press release setting forth the financial results for the quarter ended June 30, 2024, and information relating to our quarterly conference call and webcast. A copy of this press release is attached hereto as Exhibit 99.1 and is being furnished pursuant to this Item 2.02.

 

Item 9.01

Financial Statements and Exhibits.*

 

 (d)

Exhibits.

 

Exhibit No    Description
99.1    Press Release, dated July 24, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*

The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth in Item 8.01 herein and as expressly set forth by specific reference in such filing.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CVB FINANCIAL CORP.
    (Registrant)
Date: July 25, 2024     By:  

/s/ E. Allen Nicholson

      E. Allen Nicholson
      Executive Vice President and Chief Financial Officer

 

3

EX-99.1 2 d870472dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Press Release

For Immediate Release

 

     Contact:  David A. Brager
  

      President and Chief

      Executive Officer

  

      (909) 980-4030

CVB Financial Corp. Reports Earnings for the Second Quarter 2024

Second Quarter 2024

   

Net Earnings of $50 million, or $0.36 per share

   

Return on Average Assets of 1.24%

   

Return on Average Tangible Common Equity of 15.51%

   

Net Interest Margin of 3.05%

Ontario, CA, July 24, 2024-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended June 30, 2024.

CVB Financial Corp. reported net income of $50.0 million for the quarter ended June 30, 2024, compared with $48.6 million for the first quarter of 2024 and $55.8 million for the second quarter of 2023. Diluted earnings per share were $0.36 for the second quarter, compared to $0.35 for the prior quarter and $0.40 for the same period last year. Net income of $50.0 million for the second quarter of 2024 produced an annualized return on average equity (“ROAE”) of 9.57%, an annualized return on average tangible common equity (“ROATCE”) of 15.51%, and an annualized return on average assets (“ROAA”) of 1.24%.

David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “For nearly 50 years, Citizens Business Bank has focused on benefiting our customers, communities, and our associates. The second quarter financial results represent our 189th consecutive quarter of profitability and the Bank has maintained its steady and stable performance in the face of a challenging environment.”

Highlights for the Second Quarter of 2024

   

Average deposits increased $245.3 million compared to the first quarter of 2024

   

Noninterest-bearing deposits were 60% of total deposits for the second quarter of 2024

   

Net charge-offs were $31,000 for the second quarter of 2024

   

CET1 Ratio > 15% and TCE Ratio = 8.7% as of June 30, 2024

   

Noninterest expense decreased by $3.3 million compared to the first quarter of 2024

   

Efficiency Ratio improved to 45.1%, compared to 47.2% in the first quarter of 2024

   

Net interest margin of 3.05%, declined by 5 basis points compared to the first quarter of 2024

   

Dividend payout ratio was 56% for the second quarter of 2024

 

- 1 -


INCOME STATEMENT HIGHLIGHTS

 

     Three Months Ended      Six Months Ended  
      June 30, 
2024
      March 31, 
2024
      June 30, 
2023
      June 30, 
2024
      June 30, 
2023
 
     (Dollars in thousands, except per share amounts)  

Net interest income

    $ 110,849         $ 112,461         $ 119,535         $ 223,310         $ 245,263    

Recapure of (provision for) credit losses

     -           -           (500)         -           (2,000)   

Noninterest income

     14,424          14,113          12,656          28,537          25,858    

Noninterest expense

     (56,497)         (59,771)         (54,017)         (116,268)          (108,898)   

Income taxes

     (18,741)         (18,204)         (21,904)         (36,945)         (45,183)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

    $ 50,035         $ 48,599         $ 55,770         $ 98,634         $ 115,040    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share:

              

Basic

    $ 0.36         $ 0.35         $ 0.40         $ 0.71         $ 0.83    

Diluted

    $ 0.36         $ 0.35         $ 0.40         $ 0.71         $ 0.82    

NIM

     3.05%         3.10%         3.22%         3.07%         3.33%   

ROAA

     1.24%         1.21%         1.36%         1.22%         1.42%   

ROAE

     9.57%         9.31%         11.03%         9.44%         11.58%   

ROATCE

     15.51%         15.13%         18.39%         15.32%         19.46%   

Efficiency ratio

     45.10%         47.22%         40.86%         46.17%         40.17%   

Net Interest Income

Net interest income was $110.8 million for the second quarter of 2024. This represented a $1.6 million, or 1.43%, decline from the first quarter of 2024, and an $8.7 million, or 7.27%, decrease from the second quarter of 2023. The quarter-over-quarter decrease in net interest income was due to a five basis point decline in net interest margin. The decline in net interest income compared to the second quarter of 2023 was due to a 17 basis point decrease in net interest margin and a $294.2 million decline in average earning assets.

Net Interest Margin

Our tax equivalent net interest margin was 3.05% for the second quarter of 2024, compared to 3.10% for the first quarter of 2024 and 3.22% for the second quarter of 2023. The five basis point decrease in our net interest margin compared to the first quarter of 2024, was the result of a seven basis point increase in our cost of funds, offset by a three basis point increase in our interest-earning asset yield. The three basis point increase in our interest-earning asset yield was due to the net impact of a seven basis point increase in the yield on investment securities, an increase in funds held at the Federal Reserve and a four basis point decrease in loan yields. The increase in investment yields was primarily due to the increased spread on pay-fixed swaps. The mix of earning assets was positively impacted by the increase in average funds held at the Federal Reserve, yielding 5.4%, which increased from 3% of earning assets in the prior quarter to nearly 5% in the second quarter of 2024. Our cost of funds increased in the second quarter to 1.38%, as our cost of deposits and customer repurchase agreements increased by 14 basis points to 0.87%. Non-maturity interest-bearing deposits also increased in cost from the prior quarter by 14 basis points, while time deposits increased on average by $286 million, with an increase to the cost of time deposits of 79 basis points. On average, borrowings decreased by $142 million compared to the first quarter, while continuing to have an average cost of 4.76%. The decrease in net interest margin of 17 basis points, compared to the second quarter of 2023, was primarily the result of a 55 basis point increase in cost of funds. This increase in cost of funds from the prior year was the result of a 53 basis point increase in the cost of deposits and an increase in the level of borrowings, which grew on average by $323 million. A 36 basis point increase in earning asset yields over the prior year quarter partially offset the increase in funding costs. Included in the higher earning asset yields, were higher loan yields, which grew from 5.01% for the second quarter of 2023 to 5.26% for the second quarter of 2024. Additionally, the yield on investment securities increased by 34 basis points from the prior year quarter, primarily due to the positive spread generated from the Company’s pay-fixed swaps, in which the Company receives daily SOFR and pays a weighted average fixed cost of approximately 3.8%.

 

- 2 -


Earning Assets and Deposits

On average, total earning assets were stable between the first and second quarter of 2024 but declined by $294.2 million when compared to the second quarter of 2023. Compared to the second quarter of 2023, the mix of assets changed modestly, with the average balance of investment securities decreasing by $482.6 million and declining from 38% to 35.5% of total earning assets. Conversely, the average amount of funds held at the Federal Reserve increased by $356.9 million, growing from 2.4% of total earning assets in the second quarter of 2023 to 4.9% for the second quarter of 2024. Noninterest-bearing deposits declined on average by $29.4 million, or 0.41%, from the first quarter of 2024 and interest-bearing deposits and customer repurchase agreements increased on average by $252.6 million, including an increase in average time deposits of $285.8 million. Compared to the second quarter of 2023, total deposits and customer repurchase agreements declined on average by $631.1 million, or 4.93%, including a decline of $670 million in noninterest-bearing deposits. Non-maturity interest-bearing deposits and customer repurchase agreements decreased by $398.5 million on average, while time deposits grew on average by $437.5 million. On average, noninterest-bearing deposits were 60.20% of total deposits during the most recent quarter, compared to 61.72% for the first quarter of 2024 and 63.58% for the second quarter of 2023.

 

     Three Months Ended  
SELECTED FINANCIAL HIGHLIGHTS    June 30, 2024      March 31, 2024      June 30, 2023  
     (Dollars in thousands)  

Yield on average investment securities (TE)

     2.71%        2.64%        2.37%  

Yield on average loans

     5.26%        5.30%        5.01%  

Yield on average earning assets (TE)

     4.37%        4.34%        4.01%  

Cost of deposits

     0.88%        0.74%        0.35%  

Cost of funds

     1.38%        1.31%        0.83%  

Net interest margin (TE)

     3.05%        3.10%        3.22%  
Average Earning Asset Mix    Avg       % of Total       Avg       % of Total       Avg       % of Total   

Total investment securities

    $ 5,206,959         35.49%        $ 5,357,708         36.59%        $ 5,689,606         38.01%   

Interest-earning deposits with other institutions

     716,916         4.89%         444,101         3.03%         353,610         2.36%   

Loans

     8,731,587         59.51%         8,824,579         60.26%         8,892,413         59.41%   

Total interest-earning assets

     14,673,474            14,644,400            14,967,661      

Provision for Credit Losses

There was no provision for credit losses in the first and second quarter of 2024, compared to $500,000 in provision in the second quarter of 2023. Net charge-offs for the second quarter of 2024 were $31,000, compared to $4.0 million in the prior quarter. Projected loss rates were 0.95% at June 30, 2024, compared to 0.94% at March 31, 2024.

Noninterest Income

Noninterest income was $14.4 million for the second quarter of 2024, compared with $14.1 million for the first quarter of 2024 and $12.7 million for the second quarter of 2023. Second quarter income from Bank Owned Life Insurance (“BOLI”) decreased by $651,000 from the first quarter of 2024 and increased by $845,000 compared to the second quarter of 2023. We experienced $531,000 in death benefits that exceeded the asset value on certain policies in the first quarter of 2024 and approximately $800,000 in death benefits in the second quarter of 2023. There were no death benefits in the second quarter of 2024. As a result of the restructuring and enhancements in BOLI policies during the fourth quarter of 2023, the income derived from increases in the cash-surrender value of the policies was $1.6 million higher in the second quarter of 2024, when compared to the year-ago quarter.

Noninterest Expense

Noninterest expense for the second quarter of 2024 was $56.5 million, compared to $59.8 million for the first quarter of 2024 and $54.0 million for the second quarter of 2023. The $3.3 million quarter-over-quarter decrease was primarily due to the $3.0 million expense variance resulting from changes in the amount accrued as an estimate of the FDIC special assessment. In the first quarter of 2024, the FDIC revised and increased their initial loss estimate described in their final rule to implement a special assessment to recover the loss to the Deposit Insurance Fund (DIF) associated with protecting uninsured depositors following the closures of Silicon Valley Bank and Signature Bank by 25%, which resulted in the Company recording an additional $2.3 million for the FDIC special assessment in the first quarter.

 

- 3 -


In the second quarter of 2024, the loss estimate was revised and reduced to reflect the initial amount assessed by the FDIC, resulting in a $700,000 reduction in this accrual. There was a $500,000 recapture of provision for unfunded loan commitments in the second quarter of 2024, compared to no provision or recapture in the first quarter of 2024. The $975,000 quarter-over-quarter decrease in staff related expenses included $1.5 million in lower payroll taxes, due to the timing of related payroll taxes, including the impact from the payment of bonuses in the first quarter of 2024. Software expense increased by $424,000 or 12% compared to the prior quarter. Marketing and promotion expense increased by $326,000 due to higher donations of $587,000 in the second quarter and professional services increased $471,000, including a $285,000 increase in legal expense, quarter-over-quarter.

The $2.5 million increase in noninterest expense year-over-year included increased staff related expenses of $1.9 million, or 5.60%. Marketing and promotion expense increased by $635,000 due to $673,000 in higher donations in the second quarter of 2024 and software expense increased $633,000, or 19% year-over-year. As a percentage of average assets, noninterest expense was 1.40% for the second quarter of 2024, compared to 1.48% for the first quarter of 2024 and 1.32% for the second quarter of 2023. The efficiency ratio for the second quarter of 2024 was 45.10%, compared to 47.22% for the first quarter of 2024 and 40.86% for the second quarter of 2023.

Income Taxes

Our effective tax rate for the quarter ended June 30, 2024 was 27.25%, compared with 28.20% for the same period of 2023. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income from municipal securities and BOLI, as well as available tax credits.

BALANCE SHEET HIGHIGHTS

Assets

The Company reported total assets of $16.15 billion at June 30, 2024. This represented a decrease of $316.7 million, or 1.92%, from total assets of $16.47 billion at March 31, 2024. The decrease in assets included a $147.9 million decrease in interest-earning balances due from the Federal Reserve, a $116.0 million decrease in investment securities, and an $88.8 million decrease in net loans.

Total assets increased by $130.5 million, or 0.81%, from total assets of $16.02 billion at December 31, 2023. The increase in assets included a $559.9 million increase in interest-earning balances due from the Federal Reserve, offset by a $245.1 million decrease in investment securities, and a $219.0 million decrease in net loans.

Total assets at June 30, 2024 decreased by $333.0 million, or 2.02%, from total assets of $16.48 billion at June 30, 2023. The decrease in assets was primarily due to a $405.2 million decrease in investment securities and a $221.4 million decrease in net loans, partially offset by an increase of $282.7 million in interest-earning balances due from the Federal Reserve and a $57.0 million increase in the cash surrender value of BOLI.

Investment Securities and BOLI

Total investment securities were $5.18 billion at June 30, 2024, a decrease of $245.1 million, or 4.52% from December 31, 2023, and a decrease of $405.2 million, or 7.26%, from $5.58 billion at June 30, 2023.

At June 30, 2024, investment securities held-to-maturity (“HTM”) totaled $2.43 billion, a decrease of $24.7 million from the prior quarter end, a $34.7 million, or 1.41% decline from December 31, 2023, and a decrease of $82.8 million, or 3.30%, from June 30, 2023.

At June 30, 2024, investment securities available-for-sale (“AFS”) totaled $2.75 billion, inclusive of a pre-tax net unrealized loss of $487.9 million. AFS securities decreased by $91.3 million from the prior quarter end, by $210.3 million, or 7.12% from December 31, 2023 and decreased by $322.4 million, or 10.51%, from $3.07 billion at June 30, 2023. Pre-tax unrealized loss increased by $2.3 million from the end of the prior quarter, while increasing by $38.1 million from December 31, 2023 and declining by $9.8 million from June 30, 2023.

 

- 4 -


Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $4.12 billion or approximately 80% of the total investment securities at June 30, 2024. Virtually all of our MBS and CMO are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government. In addition, at June 30, 2024, we had $556.2 million of Government Agency securities that represent approximately 10.8% of the total investment securities.

Our combined AFS and HTM municipal securities totaled $486.5 million as of June 30, 2024, or 9.4% of our total investment portfolio. These securities are located in 35 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Texas at 16.08%, Minnesota at 11.05%, and California at 9.70%.

At June 30, 2024, the Company had $314.3 million of Bank Owned Life insurance (“BOLI”), compared to $308.7 million at December 31, 2023 and $257.3 million at June 30, 2023. The $57.0 million increase in value of BOLI, when compared to June 30, 2023, was primarily due to a restructuring of the Company’s life insurance policies at the end of 2023, including a $4.5 million write-down in value on surrender policies that was offset by a $10.9 million enhancement to cash surrender values, as well as additional policy purchases totaling $41 million. This restructuring has increased returns on our BOLI policies resulting in additional non-taxable noninterest income in 2024.

Loans

Total loans and leases, at amortized cost, of $8.68 billion at June 30, 2024 decreased by $88.9 million, or 1.01%, from March 31, 2024. The quarter-over quarter decrease in loans included decreases of $55.6 million in commercial real estate loans, $8.9 million in SFR mortgage loans, $6.9 million in commercial and industrial, $6.6 million in construction loans, and $7.8 million in consumer and other loans.

Total loans and leases, at amortized cost, decreased by $223.1 million, or 2.50%, from December 31, 2023. The decrease in total loans included decreases of $119.6 million in commercial real estate loans, $62.3 million in dairy & livestock and agribusiness loans, $14.5 million in construction loans, and $13.7 million in commercial and industrial loans.

Total loans and leases, at amortized cost, decreased by $225.6 million, or 2.53%, from June 30, 2023. The $225.6 million decrease included decreases of $239.2 million in commercial real estate loans, $16.6 million in construction loans, $14.2 million in SBA loans, $7.0 million in municipal lease financings, and $5.2 million in consumer and other loans, partially offset by increases of $52.3 million in dairy & livestock and agribusiness loans and $4.4 million in SFR mortgage loans.

Asset Quality

During the second quarter of 2024, we experienced credit charge-offs of $51,000 and total recoveries of $20,000, resulting in net charge-offs of $31,000. The allowance for credit losses (“ACL”) totaled $82.8 million at June 30, 2024 and March 31, 2024, compared to $87.0 million at June 30, 2023. At June 30, 2024, ACL as a percentage of total loans and leases outstanding was 0.95%. This compares to 0.94% at March 31, 2024 and 0.98% at December 31, 2023 and June 30, 2023.

 

- 5 -


Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, plus loans 90 days past due and accruing interest, and nonperforming assets, defined as nonperforming plus OREO, are highlighted below.

 

Nonperforming Assets and Delinquency Trends     June 30, 
2024
      March 31, 
2024
      June 30, 
2023
 
Nonperforming loans    (Dollars in thousands)  

Commercial real estate

   $ 21,908       $ 10,661       $ 3,159   

SBA

     337         54         629   

Commercial and industrial

     2,712         2,727         2,039   

Dairy & livestock and agribusiness

     -         60         273   

SFR mortgage

     -         308         354   

Consumer and other loans

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total

   $ 24,957       $ 13,810       $ 6,454   
  

 

 

    

 

 

    

 

 

 

% of Total loans

     0.29%        0.16%        0.07%  

OREO

        

Commercial real estate

   $ -       $ -       $ -   

Commercial and industrial

     647         647         -   

SFR mortgage

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total

   $ 647       $ 647       $ -   
  

 

 

    

 

 

    

 

 

 

Total nonperforming assets

   $ 25,604       $ 14,457       $ 6,454   
  

 

 

    

 

 

    

 

 

 

% of Nonperforming assets to total assets

     0.16%        0.09%        0.04%  

Past due 30-89 days (accruing)

        

Commercial real estate

   $ 43       $ 19,781       $ 532   

SBA

     -         408         -   

Commercial and industrial

     103         6         -   

Dairy & livestock and agribusiness

     -         -         555   

SFR mortgage

     -         -         -   

Consumer and other loans

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total

   $ 146       $ 20,195       $ 1,087   
  

 

 

    

 

 

    

 

 

 

% of Total loans

     0.00%        0.23%        0.01%  

Classified Loans

   $ 124,728       $ 103,080       $ 77,834   

The $11.1 million increase in nonperforming loans from March 31, 2024 was primarily due to the addition of three nonperforming commercial real estate loans totaling $10.9 million. Classified loans are loans that are graded “substandard” or worse. Classified loans increased $21.6 million quarter-over-quarter, primarily due to the addition of five classified dairy & livestock and agribusiness loans totaling $12.5 million and one classified commercial real estate loan of $7.6 million.

Deposits & Customer Repurchase Agreements

Deposits of $11.79 billion and customer repurchase agreements of $268.8 million totaled $12.06 billion at June 30, 2024. This represented a net decrease of $111.5 million compared to March 31, 2024. Total deposits at June 30, 2024 included $400 million in brokered time deposits. Deposits and customer repurchases increased on average from the prior quarter by $223.2 million, due to the growth in brokered deposits. Total deposits and customer repurchase agreements increased $353.9 million, or 3.02% when compared to $11.71 billion at December 31, 2023 and decreased $790.7 million, or 6.15% when compared to $12.85 billion at June 30, 2023.

Noninterest-bearing deposits were $7.09 billion at June 30, 2024, a decrease of $22.7 million, or 0.32%, when compared to $7.11 billion at March 31, 2024. Noninterest-bearing deposits decreased by $116.1 million, or 1.61% when compared to $7.21 billion at December 31, 2023, and decreased by $788.7 million, or 10.01% when compared to $7.88 billion at June 30, 2023. At June 30, 2024, noninterest-bearing deposits were 60.13% of total deposits, compared to 59.80% at March 31, 2024, 63.03% at December 31, 2023, and 63.55% at June 30, 2023.

 

- 6 -


Borrowings

As of June 30, 2024, total borrowings of $1.8 billion consisted of $1.3 billion from the Federal Reserve’s Bank Term Funding Program, at a cost of 4.76%, maturing in January of 2025, and $500 million of FHLB advances. The FHLB advances include maturities of $300 million, at an average cost of approximately 4.73%, maturing in May of 2026, and $200 million, at a cost of 4.27% maturing in May of 2027.

Capital

The Company’s total equity was $2.11 billion at June 30, 2024. This represented an overall increase of $34.5 million from total equity of $2.08 billion at December 31, 2023. Increases to equity included $98.6 million in net earnings, that were partially offset by $55.9 million in cash dividends and a $10.8 million decrease in other comprehensive income. We engaged in no stock repurchases during the first half of 2024. Our tangible book value per share at June 30, 2024 was $9.55.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.

 

          CVB Financial Corp. Consolidated
Capital Ratios    Minimum Required Plus
 Capital Conservation Buffer 
    June 30, 
2024
   December 31, 
2023
   June 30, 
2023

 

  

 

  

 

Tier 1 leverage capital ratio

   4.0%    10.5%   10.3%   9.8%

Common equity Tier 1 capital ratio

   7.0%    15.3%   14.6%   14.1%

Tier 1 risk-based capital ratio

   8.5%    15.3%   14.6%   14.1%

Total risk-based capital ratio

   10.5%    16.1%   15.5%   14.9%

Tangible common equity ratio

      8.7%   8.5%   7.8%

CitizensTrust

As of June 30, 2024, CitizensTrust had approximately $4.3 billion in assets under management and administration, including $3.0 billion in assets under management. Revenues were $3.4 million for the second quarter of 2024, compared to $3.3 million for the same period of 2023. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with approximately $16 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and three trust office locations serving California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, July 25, 2024 to discuss the Company’s second quarter 2024 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BI4328ad5286e54a1c985328a9dd4a9a98

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call and will be available on the website for approximately 12 months.

 

- 7 -


Safe Harbor

Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies, goals and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit levels, growth and retention, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, the impact of economic developments, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors, in addition to those set forth below, could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target and key personnel into our operations; the timely development of competitive products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning banking, taxes, securities, and insurance, and the application thereof by regulatory agencies; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill on our balance sheet; changes in customer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits or to access government or private lending facilities and other sources of liquidity; the possibility that we may reduce or discontinue the payment of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, and their effects on our asset credit quality, business operations, and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and fraud and the costs of defending against them, including the costs of compliance with legislation or regulations to combat fraud and cybersecurity threats; our ability to recruit and retain key executives, board members and other employees, and our ability to comply with federal and state employment laws and regulations; ongoing or unanticipated regulatory or legal proceedings or outcomes; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2023 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this earnings release has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this earnings release and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.

###

 

- 8 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     June 30,
2024
  December 31,
2023
  June 30,
2023

Cash and due from banks

    $ 174,454      $ 171,396      $ 231,316  

Interest-earning balances due from Federal Reserve

     669,740       109,889       387,039  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     844,194       281,285       618,355  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     7,345       8,216       30,478  

Investment securities available-for-sale

     2,745,796       2,956,125       3,068,151  

Investment securities held-to-maturity

     2,429,886       2,464,610       2,512,707  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     5,175,682       5,420,735       5,580,858  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     18,012       18,012       29,484  

Loans and lease finance receivables

     8,681,846       8,904,910       8,907,397  

Allowance for credit losses

     (82,786     (86,842     (86,967
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,599,060       8,818,068       8,820,430  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     43,232       44,709       45,518  

Bank owned life insurance (BOLI)

     314,329       308,706       257,348  

Intangibles

     12,416       15,291       18,303  

Goodwill

     765,822       765,822       765,822  

Other assets

     371,403       340,149       317,948  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

    $ 16,151,495      $ 16,020,993      $ 16,484,544  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Noninterest-bearing

    $ 7,090,095      $ 7,206,175      $ 7,878,810  

Investment checking

     515,930       552,408       574,817  

Savings and money market

     3,409,320       3,278,664       3,627,858  

Time deposits

     774,980       396,395       316,036  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     11,790,325       11,433,642       12,397,521  

Customer repurchase agreements

     268,826       271,642       452,373  

Other borrowings

     1,800,000       2,070,000       1,495,000  

Other liabilities

     179,917       167,737       138,283  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     14,039,068       13,943,021       14,483,177  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

Stockholders’ equity

     2,446,755       2,401,541       2,346,243  

Accumulated other comprehensive loss, net of tax

     (334,328     (323,569     (344,876
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     2,112,427       2,077,972       2,001,367  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $  16,151,495      $  16,020,993      $  16,484,544  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended    Six Months Ended  
     June 30,
2024
   March 31,
2024
     June 30,
2023
     June 30,
2024
     June 30,
2023
 

Assets

              

Cash and due from banks

    $ 162,724        $ 162,049        $ 178,405        $ 162,387        $ 176,776   

Interest-earning balances due from Federal Reserve

     704,023         433,421         347,161         568,722         192,913   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

     866,747         595,470         525,566         731,109         369,689   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Interest-earning balances due from depository institutions

     12,893         10,680         6,449         11,786         8,704   

Investment securities available-for-sale

     2,764,096         2,900,097         3,162,917         2,832,097         3,189,384   

Investment securities held-to-maturity

     2,442,863         2,457,611         2,526,689         2,450,237         2,536,580   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

     5,206,959         5,357,708         5,689,606         5,282,334         5,725,964   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Investment in stock of FHLB

     18,012         18,012         32,032         18,012         30,459   

Loans and lease finance receivables

     8,731,587         8,824,579         8,892,413         8,778,083         8,927,672   

Allowance for credit losses

     (82,815)        (85,751)        (86,508)        (84,283)        (85,833)  
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Net loans and lease finance receivables

     8,648,772         8,738,828         8,805,905         8,693,800         8,841,839   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Premises and equipment, net

     43,624         44,380         45,629         44,002         45,942   

Bank owned life insurance (BOLI)

     312,645         309,609         257,428         311,127         256,786   

Intangibles

     13,258         14,585         19,298         13,922         20,136   

Goodwill

     765,822         765,822         765,822         765,822         765,822   

Other assets

     390,834         350,319         308,789         370,575         319,885   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 16,279,566        $ 16,205,413        $ 16,456,524        $ 16,242,489        $ 16,385,226   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

              

Liabilities:

              

Deposits:

              

Noninterest-bearing

    $ 7,153,315        $ 7,182,718        $ 7,823,496        $ 7,168,016        $ 7,957,357   

Interest-bearing

     4,728,864         4,454,135         4,481,766         4,591,500         4,551,121   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     11,882,179         11,636,853         12,305,262         11,759,516         12,508,478   

Customer repurchase agreements

     287,128         309,272         495,179         298,200         522,813   

Other borrowings

     1,850,330         1,991,978         1,526,958         1,921,154         1,250,863   

Other liabilities

     157,463         168,442         101,417         162,953         99,960   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     14,177,100         14,106,545         14,428,816         14,141,823         14,382,114   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Stockholders’ Equity

              

Stockholders’ equity

     2,456,945         2,432,075         2,353,975         2,444,510         2,343,358   

Accumulated other comprehensive loss, net of tax

     (354,479)        (333,207)        (326,267)        (343,844)        (340,246)  
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total stockholders’ equity

     2,102,466         2,098,868         2,027,708         2,100,666         2,003,112   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

    $  16,279,566        $  16,205,413        $  16,456,524        $  16,242,489        $  16,385,226   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

    Three Months Ended   Six Months Ended
     June 30, 
2024
   March 31, 
2024
   June 30, 
2023
   June 30, 
2024
   June 30, 
2023

Interest income:

         

Loans and leases, including fees

   $ 114,200      $ 116,349      $ 110,990      $ 230,549      $ 219,384  

Investment securities:

         

Investment securities available-for-sale

    21,225       21,446       19,356       42,671       38,952  

Investment securities held-to-maturity

    13,445       13,402       13,740       26,847       27,696  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment income

    34,670       34,848       33,096       69,518       66,648  

Dividends from FHLB stock

    377       419       483       796       832  

Interest-earning deposits with other institutions

    9,825       6,073       4,670       15,898       5,161  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

    159,072       157,689       149,239       316,761       292,025  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

         

Deposits

    25,979       21,366       10,765       47,345       16,130  

Borrowings and customer repurchase agreements

    22,244       23,862       18,939       46,106       30,632  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

    48,223       45,228       29,704       93,451       46,762  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for (recapture of) credit losses

    110,849       112,461       119,535       223,310       245,263  

Provision for (recapture of) credit losses

    -       -       500       -       2,000  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for (recapture of) credit losses

    110,849       112,461       119,035       223,310       243,263  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

         

Service charges on deposit accounts

    5,117       5,036       4,838       10,153       10,182  

Trust and investment services

    3,428       3,224       3,315       6,652       6,229  

Other

    5,879       5,853       4,503       11,732       9,447  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

    14,424       14,113       12,656       28,537       25,858  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

         

Salaries and employee benefits

    35,426       36,401       33,548       71,827       68,795  

Occupancy and equipment

    5,772       5,565       5,517       11,337       10,967  

Professional services

    2,726       2,255       2,562       4,981       4,258  

Computer software expense

    3,949       3,525       3,316       7,474       6,724  

Marketing and promotion

    1,956       1,630       1,321       3,586       3,036  

Amortization of intangible assets

    1,437       1,438       1,719       2,875       3,439  

(Recapture of) provision for unfunded loan commitments

    (500     -       400       (500     900  

Other

    5,731       8,957       5,634       14,688       10,779  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

    56,497       59,771       54,017       116,268       108,898  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

    68,776       66,803       77,674       135,579       160,223  

Income taxes

    18,741       18,204       21,904       36,945       45,183  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

   $   50,035      $   48,599      $   55,770      $   98,634      $   115,040  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

   $ 0.36      $ 0.35      $ 0.40      $ 0.71      $ 0.83  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

   $ 0.36      $ 0.35      $ 0.40      $ 0.71      $ 0.82  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

   $ 0.20      $ 0.20      $ 0.20      $ 0.40      $ 0.40  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

    

Three Months Ended

    

Six Months Ended

 
    

June 30,

2024

    

March 31,

2024

    

June 30,

2023

    

June 30,

2024

    

June 30,

2023

 

Interest income - tax equivalent (TE)

  

 $

159,607  

 

  

 $

158,228  

 

  

 $

149,785  

 

  

 $

317,835  

 

  

 $

293,117  

 

Interest expense

  

 

48,223  

 

  

 

45,228  

 

  

 

29,704  

 

  

 

93,451  

 

  

 

46,762  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income - (TE)

  

 $

111,384  

 

  

 $

113,000  

 

  

 $

120,081  

 

  

 $

224,384  

 

  

 $

246,355  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Return on average assets, annualized

  

 

1.24% 

 

  

 

1.21% 

 

  

 

1.36% 

 

  

 

1.22% 

 

  

 

1.42% 

 

Return on average equity, annualized

  

 

9.57% 

 

  

 

9.31% 

 

  

 

11.03% 

 

  

 

9.44% 

 

  

 

11.58% 

 

Efficiency ratio [1]

  

 

45.10% 

 

  

 

47.22% 

 

  

 

40.86% 

 

  

 

46.17% 

 

  

 

40.17% 

 

Noninterest expense to average assets, annualized

  

 

1.40% 

 

  

 

1.48% 

 

  

 

1.32% 

 

  

 

1.44% 

 

  

 

1.34% 

 

Yield on average loans

  

 

5.26% 

 

  

 

5.30% 

 

  

 

5.01% 

 

  

 

5.28% 

 

  

 

4.95% 

 

Yield on average earning assets (TE)

  

 

4.37% 

 

  

 

4.34% 

 

  

 

4.01% 

 

  

 

4.36% 

 

  

 

3.96% 

 

Cost of deposits

  

 

0.88% 

 

  

 

0.74% 

 

  

 

0.35% 

 

  

 

0.81% 

 

  

 

0.26% 

 

Cost of deposits and customer repurchase agreements

  

 

0.87% 

 

  

 

0.73% 

 

  

 

0.35% 

 

  

 

0.80% 

 

  

 

0.26% 

 

Cost of funds

  

 

1.38% 

 

  

 

1.31% 

 

  

 

0.83% 

 

  

 

1.34% 

 

  

 

0.66% 

 

Net interest margin (TE)

  

 

3.05% 

 

  

 

3.10% 

 

  

 

3.22% 

 

  

 

3.07% 

 

  

 

3.33% 

 

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

     

Tangible Common Equity Ratio (TCE) [2]

              

CVB Financial Corp. Consolidated

  

 

8.68% 

 

  

 

8.33% 

 

  

 

7.75% 

 

     

Citizens Business Bank

  

 

8.57% 

 

  

 

8.23% 

 

  

 

7.67% 

 

     

[2] (Capital - [GW+Intangibles])/(Total Assets - [GW+Intangibles])

 

     

Weighted average shares outstanding

              

Basic

  

 

138,583,510  

 

  

 

138,428,596  

 

  

 

138,330,131  

 

  

 

138,419,379  

 

  

 

138,420,067  

 

Diluted

  

 

138,669,058  

 

  

 

138,603,324  

 

  

 

138,383,239  

 

  

 

138,561,481  

 

  

 

138,556,510  

 

Dividends declared

  

 $

28,018  

 

  

 $

27,886  

 

  

 $

27,787  

 

  

 $

55,904  

 

  

 $

55,794  

 

Dividend payout ratio [3]

  

 

56.00% 

 

  

 

57.38% 

 

  

 

49.82% 

 

  

 

56.68% 

 

  

 

48.50% 

 

[3] Dividends declared on common stock divided by net earnings.

 

     

Number of shares outstanding - (end of period)

  

 

 139,677,162  

 

  

 

 139,641,884  

 

  

 

 139,343,284  

 

     

Book value per share

  

 $

15.12  

 

  

 $

14.94  

 

  

 $

14.36  

 

     

Tangible book value per share

  

 $

9.55  

 

  

 $

9.36  

 

  

 $

8.74  

 

     
    

June 30,

2024

    

December 31,

2023

    

June 30,

2023

               

Nonperforming assets:

              

Nonaccrual loans

  

 $

24,957  

 

  

 $

21,302  

 

  

 $

6,454  

 

     

Other real estate owned (OREO), net

  

 

647  

 

  

 

-  

 

  

 

-  

 

     
  

 

 

    

 

 

    

 

 

       

Total nonperforming assets

  

 $

25,604  

 

  

 $

21,302  

 

  

 $

6,454  

 

     
  

 

 

    

 

 

    

 

 

       

Modified loans/performing troubled debt restructured loans (TDR) [4]

  

 $

26,363  

 

  

 $

9,460  

 

  

 $

3,307  

 

     
  

 

 

    

 

 

    

 

 

       

[4] Effective January 1, 2023, performing and nonperforming TDRs are reflected as Loan Modifications to borrowers experiencing financial difficulty.

 

     

Percentage of nonperforming assets to total loans outstanding and OREO

  

 

0.29% 

 

  

 

0.24% 

 

  

 

0.07% 

 

     

Percentage of nonperforming assets to total assets

  

 

0.16% 

 

  

 

0.13% 

 

  

 

0.04% 

 

     

Allowance for credit losses to nonperforming assets

  

 

323.33% 

 

  

 

407.67% 

 

  

 

1347.49% 

 

     
    

Three Months Ended

    

Six Months Ended

 
    

June 30,

2024

    

March 31,

2024

    

June 30,

2023

    

June 30,

2024

    

June 30,

2023

 

Allowance for credit losses:

              

Beginning balance

  

 $

82,817  

 

  

 $

86,842  

 

  

 $

86,540  

 

  

 $

86,842  

 

  

 $

85,117  

 

Total charge-offs

  

 

(51) 

 

  

 

(4,267) 

 

  

 

(88) 

 

  

 

(4,318) 

 

  

 

(198) 

 

Total recoveries on loans previously charged-off

  

 

20  

 

  

 

242  

 

  

 

15  

 

  

 

262  

 

  

 

48  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net recoveries (charge-offs)

  

 

(31) 

 

  

 

(4,025) 

 

  

 

(73) 

 

  

 

(4,056) 

 

  

 

(150) 

 

Provision for (recapture of) credit losses

  

 

-  

 

  

 

-  

 

  

 

500  

 

  

 

-  

 

  

 

2,000  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for credit losses at end of period

  

 $

82,786  

 

  

 $

82,817  

 

  

 $

86,967  

 

  

 $

82,786  

 

  

 $

86,967  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net recoveries (charge-offs) to average loans

  

 

-0.000% 

 

  

 

-0.046% 

 

  

 

-0.001% 

 

  

 

-0.046% 

 

  

 

-0.002% 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

 

Allowance for Credit Losses by Loan Type

 

     June 30, 2024    December 31, 2023    June 30, 2023
     Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
   Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
   Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type

Commercial real estate

    $ 69.4        1.04%       $ 69.5        1.02%       $ 67.9        0.98%  

Construction

     0.8        1.51%        1.3        1.91%        1.2        1.69%  

SBA

     2.5        0.93%        2.7        0.99%        2.7        0.95%  

Commercial and industrial

     5.1        0.53%        9.1        0.94%        9.1        0.95%  

Dairy & livestock and agribusiness

     3.8        1.08%        3.1        0.75%        5.0        1.66%  

Municipal lease finance receivables

     0.2        0.26%        0.2        0.29%        0.3        0.35%  

SFR mortgage

     0.5        0.19%        0.5        0.20%        0.4        0.17%  

Consumer and other loans

     0.5        1.07%        0.4        0.85%        0.4        0.73%  
  

 

 

 

         

 

 

 

         

 

 

 

      

Total

    $    82.8         0.95%       $    86.8         0.98%       $    87.0         0.98%  
  

 

 

 

    

 

    

 

 

 

    

 

    

 

 

 

    

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

 

     2024      2023      2022  
Quarter End    High      Low      High      Low      High      Low  

March 31,

    $   20.45         $ 15.95         $ 25.98         $ 16.34         $ 24.37         $ 21.36    

June 30,

    $ 17.91         $ 15.71         $ 16.89         $ 10.66         $ 25.59         $ 22.37    

September 30,

    $ -         $ -         $ 19.66         $ 12.89         $ 28.14         $ 22.63    

December 31,

    $ -         $ -         $ 21.77         $ 14.62         $ 29.25         $ 25.26    
Quarterly Consolidated Statements of Earnings

 

            Q2      Q1      Q4      Q3      Q2  
            2024      2024      2023      2023      2023  

Interest income

                 

Loans and leases, including fees

       $ 114,200         $ 116,349         $ 115,721         $ 113,190         $ 110,990    

Investment securities and other

        44,872          41,340          42,357          43,037          38,249    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

        159,072          157,689          158,078          156,227          149,239    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

                 

Deposits

        25,979          21,366          18,888          16,517          10,765    

Borrowings and customer repurchase agreements

 

     22,244          23,862          19,834          16,339          18,939    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

        48,223          45,228          38,722          32,856          29,704    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income before (recapture of) provision for credit losses

 

     110,849          112,461          119,356          123,371          119,535    

(Recapture of) provision for credit losses

        -          -          (2,000)         2,000          500    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after (recapture of) provision for credit losses

 

     110,849          112,461          121,356          121,371          119,035  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest income

        14,424          14,113          19,163          14,309          12,656    

Noninterest expense

        56,497          59,771          65,930          55,058          54,017    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

        68,776          66,803          74,589          80,622          77,674    

Income taxes

        18,741          18,204          26,081          22,735          21,904    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

       $   50,035         $   48,599         $   48,508         $   57,887         $   55,770    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate

        27.25%          27.25%          34.97%          28.20%          28.20%    

Basic earnings per common share

       $ 0.36         $ 0.35         $ 0.35         $ 0.42         $ 0.40    

Diluted earnings per common share

       $ 0.36         $ 0.35         $ 0.35         $ 0.42         $ 0.40    

Cash dividends declared per common share

 

    $ 0.20         $ 0.20         $ 0.20         $ 0.20         $ 0.20    

Cash dividends declared

       $ 28,018         $ 27,886         $ 27,945         $ 27,901         $ 27,787    


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Loan Portfolio by Type

 

     June 30,   March 31,   December 31,   September 30,   June 30,
     2024   2024   2023   2023   2023

Commercial and industrial

    $  6,664,925      $  6,720,538      $   6,784,505      $    6,843,059      $   6,904,095  

Construction

     52,227       58,806       66,734       63,022       68,836  

SBA

     267,938       268,320       270,619       283,124       278,904  

SBA - PPP

     1,757       2,249       2,736       3,233       5,017  

Commercial and industrial

     956,184       963,120       969,895       938,064       956,242  

Dairy & livestock and agribusiness

     350,562       351,624       412,891       351,463       298,247  

Municipal lease finance receivables

     70,889       72,032       73,590       75,621       77,867  

SFR mortgage

     267,593       276,475       269,868       268,171       263,201  

Consumer and other loans

     49,771       57,549       54,072       51,875       54,988  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans, at amortized cost

     8,681,846       8,770,713       8,904,910       8,877,632       8,907,397  

Allowance for credit losses

     (82,786     (82,817     (86,842     (88,995     (86,967
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

    $ 8,599,060      $ 8,687,896      $ 8,818,068      $ 8,788,637      $ 8,820,430  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

     June 30,   March 31,   December 31,   September 30,   June 30,
     2024   2024   2023   2023   2023

Noninterest-bearing

    $ 7,090,095      $ 7,112,789      $ 7,206,175      $ 7,586,649      $ 7,878,810  

Investment checking

     515,930       545,066       552,408       560,223       574,817  

Savings and money market

     3,409,320       3,561,512       3,278,664       3,906,187       3,627,858  

Time deposits

     774,980       675,554       396,395       305,727       316,036  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     11,790,325       11,894,921       11,433,642       12,358,786       12,397,521  

Customer repurchase agreements

     268,826       275,720       271,642       269,552       452,373  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits and customer repurchase agreements

    $ 12,059,151      $ 12,170,641      $ 11,705,284      $ 12,628,338      $ 12,849,894  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Nonperforming Assets and Delinquency Trends

 

     June 30, 
2024
     March 31, 
2024
     December 31, 
2023
     September 30, 
2023
     June 30, 
2023
 

Nonperforming loans:

         

Commercial real estate

   $ 21,908       $ 10,661       $ 15,440       $ 3,655       $ 3,159   

Construction

    -        -        -        -        -   

SBA

    337        54        969        1,050        629   

Commercial and industrial

    2,712        2,727        4,509        4,672        2,039   

Dairy & livestock and agribusiness

    -        60        60        243        273   

SFR mortgage

    -        308        324        339        354   

Consumer and other loans

    -        -        -        4        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 24,957       $ 13,810       $ 21,302       $ 9,963  [1]     $ 6,454   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.29%        0.16%        0.24%        0.11%        0.07%   

Past due 30-89 days (accruing):

         

Commercial real estate

   $ 43       $ 19,781       $ 300       $ 136       $ 532   

Construction

    -        -        -        -        -   

SBA

    -        408        108        -        -   

Commercial and industrial

    103        6        12        -        -   

Dairy & livestock and agribusiness

    -        -        -        -        555   

SFR mortgage

    -        -        201        -        -   

Consumer and other loans

    -        -        18        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 146       $ 20,195       $ 639       $ 136       $ 1,087   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.00%        0.23%        0.01%        0.00%        0.01%   

OREO:

         

Commercial real estate

   $ -       $ -       $ -       $ -       $ -   

SBA

    -        -        -        -        -   

Commercial and industrial

    647        647        -        -        -   

SFR mortgage

    -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 647       $ 647       $ -       $ -       $ -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming, past due, and OREO

   $  25,750      $  34,652       $  21,941       $   10,099       $   7,541   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.30%        0.40%        0.25%        0.11%        0.08%   

 

[1]

Includes $2.6 million of nonaccrual loans past due 30-89 days.


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Regulatory Capital Ratios

 

                 CVB Financial Corp. Consolidated   
Capital Ratios   

Minimum Required Plus

  Capital Conservation Buffer  

      

 June 30, 

2024

 

December 31,

2023

 

 June 30, 

2023

 

  

 

        

 

Tier 1 leverage capital ratio

   4.0%          10.5%   10.3%   9.8%

Common equity Tier 1 capital ratio

   7.0%      15.3%   14.6%   14.1%

Tier 1 risk-based capital ratio

   8.5%      15.3%   14.6%   14.1%

Total risk-based capital ratio

   10.5%      16.1%   15.5%   14.9%

Tangible common equity ratio

        8.7%   8.5%   7.8%


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of June 30, 2024, December 31, 2023 and June 30, 2023.

 

     June 30,
2024
  December 31,
2023
  June 30,
2023
     (Dollars in thousands, except per share amounts)

Stockholders’ equity

    $ 2,112,427      $ 2,077,972      $ 2,001,367  

Less: Goodwill

     (765,822     (765,822     (765,822

Less: Intangible assets

     (12,416     (15,291     (18,303
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value

    $ 1,334,189      $ 1,296,859      $ 1,217,242  

Common shares issued and outstanding

      139,677,162        139,344,981        139,343,284  
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

    $ 9.55      $ 9.31      $ 8.74  
  

 

 

 

 

 

 

 

 

 

 

 


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

     Three Months Ended      Six Months Ended  
     June 30,
2024
     March 31,
2024
     June 30,
2023
     June 30,
2024
     June 30,
2023
 
     (Dollars in thousands)  

Net Income

    $ 50,035         $ 48,599         $ 55,770         $ 98,634         $ 115,040    

Add: Amortization of intangible assets

     1,437          1,438          1,719          2,875          3,439    

Less: Tax effect of amortization of intangible assets [1]

     (425)         (425)         (508)         (850)         (1,017)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tangible net income

    $ 51,047         $ 49,612         $ 56,981         $ 100,659         $ 117,462    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average stockholders’ equity

    $ 2,102,466         $ 2,098,868         $ 2,027,708         $ 2,100,666         $ 2,003,112    

Less: Average goodwill

     (765,822)         (765,822)         (765,822)         (765,822)         (765,822)   

Less: Average intangible assets

     (13,258)         (14,585)         (19,298)         (13,922)         (20,136)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average tangible common equity

    $  1,323,386         $  1,318,461         $  1,242,588         $  1,320,922         $  1,217,154    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Return on average equity, annualized [2]

     9.57%         9.31%         11.03%         9.44%         11.58%   

Return on average tangible common equity, annualized [2]

     15.51%         15.13%         18.39%         15.32%         19.46%   

[1] Tax effected at respective statutory rates.

[2] Annualized where applicable.