株探米国株
日本語 英語
エドガーで原本を確認する
false 0001092796 0001092796 2024-06-20 2024-06-20

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 20, 2024

 

 

Smith & Wesson Brands, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Nevada   001-31552   87-0543688

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

2100 Roosevelt Avenue

Springfield, Massachusetts 01104

(Address of principal executive offices) (Zip Code)

(800) 331-0852

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common Stock, Par Value $0.001 per Share   SWBI   Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 §CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

We are furnishing the disclosure in this Item 2.02 in connection with the disclosure of information in the form of the textual information from a press release issued on June 20, 2024.

The information in this Item 2.02 (including Exhibit 99.1) is furnished pursuant to Item 2.02 and shall not be deemed to be “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.

We do not have, and expressly disclaim, any obligation to release publicly any updates or any changes in our expectations or any change in events, conditions, or circumstances on which any forward-looking statement is based.

The text included with this Current Report on Form 8-K is available on our website at www.smith-wesson.com, although we reserve the right to discontinue that availability at any time.

 

Item 9.01.

Financial Statements and Exhibits.

 

  (d)

Exhibits.

 

Exhibit
No.
    
99.1    Press release from Smith & Wesson Brands, Inc., dated June 20, 2024, entitled “Smith & Wesson Brands, Inc. Reports Fourth Quarter and Full Fiscal 2024 Financial Results
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    SMITH & WESSON BRANDS, INC.
Date: June 20, 2024     By:  

/s/ Deana L. McPherson

      Deana L. McPherson
      Executive Vice President, Chief Financial Officer, Treasurer, and Assistant Secretary
EX-99.1 2 d279515dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Smith & Wesson Brands, Inc. Reports

Fourth Quarter and Full Fiscal 2024 Financial Results

 

   

Q4 Net Sales of $159.1 Million

   

Q4 Gross Margin of 35.5%; Non-GAAP Gross Margin of 35.6%

   

Q4 EPS of $0.57/Share; Q4 Adjusted EPS of $0.45/Share

   

Q4 Adjusted EBITDAS Margin of 22.6%

   

Board of Directors Authorized 8.3% Increase in Quarterly Dividend

MARYVILLE, Tenn., June 20, 2024 – Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI), a U.S.-based leader in firearm manufacturing and design, today announced financial results for the fourth quarter and full fiscal year 2024, ended April 30, 2024.

Fourth Quarter Fiscal 2024 Financial Highlights

 

   

Net sales were $159.1 million, an increase of $14.4 million, or 9.9%, over the comparable quarter last year.

 

   

Gross margin was 35.5% compared with 29.0% in the comparable quarter last year.

 

   

GAAP net income was $26.1 million, or $0.57 per diluted share, compared with $12.8 million, or $0.28 per diluted share, for the comparable quarter last year.

 

   

Non-GAAP net income was $20.9 million, or $0.45 per diluted share, compared with $14.6 million, or $0.32 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments for income include a gain related to the sale of certain intangible assets and other costs. For a detailed reconciliation, see the schedules that follow in this release.

 

   

Non-GAAP Adjusted EBITDAS was $36.0 million, or 22.6% of net sales, compared with $30.3 million, or 20.9% of net sales, for the comparable quarter last year.

Full Year Fiscal 2024 Financial Highlights

 

   

Net sales were $535.8 million, an increase of $56.6 million, or 11.8%, over the prior fiscal year.

 

   

Gross margin was 29.5% compared with 32.2% in the prior fiscal year.

 

   

GAAP net income was $39.6 million, or $0.86 per diluted share, compared with $36.9 million, or $0.80 per diluted share, for the prior fiscal year.

 

   

Non-GAAP net income was $42.6 million, or $0.92 per diluted share, compared with $43.3 million, or $0.94 per diluted share, for the prior fiscal year. GAAP to non-GAAP adjustments for income include a gain related to the sale of certain intangible assets, costs related to the move of our headquarters and significant elements of our operations to a new facility in Maryville, Tennessee, or the Relocation, an accrued legal settlement, and other costs. For a detailed reconciliation, see the schedules that follow in this release.

 

   

Non-GAAP Adjusted EBITDAS was $94.3 million, or 17.6% of net sales, compared with $95.2 million, or 19.9% of net sales, for the prior fiscal year.


Mark Smith, President and Chief Executive Officer, commented, “We delivered yet another strong quarter to close out fiscal 2024. I am very proud of the team’s continuing discipline and execution against our strategic initiatives of strong brand messaging and marketing, best-in-class innovation, operational excellence, and business process efficiencies. Our results in fiscal 2024 again demonstrate that our relentless focus on these long-term strategies consistently reinforces our position as a market leader and delivers solid stockholder returns. While the summer months will be highly competitive as we navigate the traditionally slower season for firearms, we continue to expect healthy demand overall for firearms in fiscal 2025, and Smith & Wesson is well positioned to deliver another solid year of growth. With our deep pipeline of new products, leading brand, new state of the art facility now fully operational, strong balance sheet, and, most importantly, world-class dedicated employees, we are excited to continue delivering value for our stockholders.”

Deana McPherson, Executive Vice President and Chief Financial Officer, commented, “Our fourth quarter net sales increased by nearly 10% compared to the comparable quarter last year, while our fiscal 2024 sales increased by nearly 12% year-over-year. Fourth quarter gross margin of 35.5% was 6.5% above the prior year comparable quarter, with the full year ending at 29.5%. We generated operating cash of $43.6 million during the fourth quarter and $106.7 million for the full year. Despite a competitive marketplace and inflationary impacts, we expect to grow both net sales and gross margin in fiscal 2025. During fiscal 2024, we repurchased 793,551 shares, utilizing $10.2 million of our $50 million authorization and paid $22.0 million of dividends. Consistent with our capital allocation strategy, our board of directors has authorized a $0.13 per share quarterly dividend, which will be paid to stockholders of record on July 11, 2024 with payment to be made on July 25, 2024.”

Conference Call and Webcast

The company will host a conference call and webcast on June 20, 2024 to discuss its fourth quarter and full fiscal 2024 financial and operational results. Speakers on the conference call will include Mark Smith, President and Chief Executive Officer, and Deana McPherson, Executive Vice President and Chief Financial Officer. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Interested parties in North America are invited to participate by dialing 1-877-704-4453. Interested parties from outside North America are invited to participate by dialing 1-201-389-0920. Participants should dial in at least 10 minutes prior to the start of the call. The conference call audio webcast can also be accessed live on the company’s website at www.smith-wesson.com, under the Investor Relations section.

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

In this press release, certain non-GAAP financial measures, including “non-GAAP net income,” “Adjusted EBITDAS,” and “free cash flow” are presented. From time-to-time, we consider and use these supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends. We believe it is useful for us and the reader to review, as applicable, both (1) GAAP measures that include (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) a gain from the sale of certain intangible assets, (vi) spin related stock-based compensation, (vii) an accrued legal settlement, (viii) Relocation expense, and (ix) the tax effect of non-GAAP adjustments; and (2) the non-GAAP measures that exclude such information. We present these non-GAAP measures because we consider them an important supplemental measure of our performance. Our definition of these adjusted financial measures may differ from similarly named measures used by others. We believe these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for our GAAP measures. The principal limitations of these measures are that they do not reflect our actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

About Smith & Wesson Brands, Inc.

Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI) is a U.S.-based leader in firearm manufacturing and design, delivering a broad portfolio of quality handgun, long gun, and suppressor products to the global consumer and professional markets under the iconic Smith & Wesson® and Gemtech® brands. The company also provides manufacturing services including forging, machining, and precision plastic injection molding services. For more information call (800) 331-0852 or visit www.smith-wesson.com.


Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby. Such forward-looking statements include, among others, that (i) while the summer months will be highly competitive as we navigate the traditionally slower season for firearms, we continue to expect healthy demand overall for firearms in fiscal 2025 and Smith & Wesson is well positioned to deliver another solid year of growth and (ii) despite a competitive marketplace and inflationary impacts, we expect to grow both net sales and gross margin in fiscal 2025. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, economic, social, political, legislative, and regulatory factors; the potential for increased regulation of firearms and firearm-related products; actions of social activists that could have an adverse effect on our business; the impact of lawsuits; the demand for our products; the state of the U.S. economy in general and the firearm industry in particular; general economic conditions and consumer spending patterns; our competitive environment; the supply, availability and costs of raw materials and components; our anticipated growth and growth opportunities; our strategies; our ability to maintain and enhance brand recognition and reputation; our ability to effectively manage and execute the Relocation; our ability to introduce new products; the success of new products; the potential for cancellation of orders from our backlog; and other risks detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2024.

Contact:

investorrelations@smith-wesson.com

(413) 747-3448


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

     As of:  
     April 30,
2024
    April 30,
2023
 
     (In thousands, except par value and share data)  
ASSETS

 

Current assets:

    

Cash and cash equivalents

   $ 60,839     $ 53,556  

Accounts receivable, net of allowances for credit losses of $0 on April 30, 2024 and $23 on April 30, 2023

     59,071       55,153  

Inventories

     160,500       177,118  

Prepaid expenses and other current assets

     4,973       4,917  

Income tax receivable

     2,495       1,176  
  

 

 

   

 

 

 

Total current assets

     287,878       291,920  
  

 

 

   

 

 

 

Property, plant, and equipment, net

     252,633       210,330  

Intangibles, net

     2,598       3,588  

Goodwill

     19,024       19,024  

Deferred income taxes

     7,249       8,085  

Other assets

     8,614       8,347  
  

 

 

   

 

 

 

Total assets

   $ 577,996     $ 541,294  
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Current liabilities:

    

Accounts payable

   $ 41,831     $ 36,795  

Accrued expenses and deferred revenue

     26,811       20,149  

Accrued payroll and incentives

     17,147       18,565  

Accrued income taxes

     —        1,831  

Accrued profit sharing

     9,098       8,203  

Accrued warranty

     1,813       1,670  
  

 

 

   

 

 

 

Total current liabilities

     96,700       87,213  

Notes and loans payable, net of current portion

     39,880       24,790  

Finance lease payable, net of current portion

     35,404       36,961  

Other non-current liabilities

     7,852       7,707  
  

 

 

   

 

 

 

Total liabilities

     179,836       156,671  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued or outstanding

     —        —   

Common stock, $0.001 par value, 100,000,000 shares authorized, 75,395,490 issued and 45,561,569 shares outstanding on April 30, 2024 and 75,029,300 shares issued and 45,988,930 shares outstanding on April 30, 2023

     75       75  

Additional paid-in capital

     289,994       283,666  

Retained earnings

     540,660       523,184  

Accumulated other comprehensive income

     73       73  

Treasury stock, at cost (29,833,921 shares on April 30, 2024 and 29,040,370 shares on April 30, 2023)

     (432,642     (422,375
  

 

 

   

 

 

 

Total stockholders’ equity

     398,160       384,623  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 577,996     $ 541,294  
  

 

 

   

 

 

 


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

     For the Three Months Ended April 30,     For the Years Ended April 30,  
     2024     2023     2024     2023  
     (In thousands, except per share data)  
                          

Net sales

   $ 159,148     $ 144,777     $ 535,833     $ 479,242  

Cost of sales

     102,646       102,815       377,740       324,705  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     56,502       41,962       158,093       154,537  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     1,774       1,875       7,266       7,550  

Selling, marketing, and distribution

     9,463       9,522       40,564       36,976  

General and administrative

     19,886       12,738       65,484       61,604  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     31,123       24,135       113,314       106,130  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     25,379       17,827       44,779       48,407  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income/(expense), net:

        

Other income/(expense), net

     6,496       (2,154     6,672       150  

Interest expense, net

     (607     1,030       (2,055     (331
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income/(expense), net

     5,889       (1,124     4,617       (181
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations before income taxes

     31,268       16,703       49,396       48,226  

Income tax expense

     5,158       3,867       9,787       11,350  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 26,110     $ 12,836     $ 39,609     $ 36,876  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic - net income

   $ 0.57     $ 0.28     $ 0.86     $ 0.80  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted - net income

   $ 0.57     $ 0.28     $ 0.86     $ 0.80  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding:

 

     

Basic

     45,544       45,929       45,813       45,844  

Diluted

     46,043       46,283       46,248       46,170  


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     For the Year Ended  
     April 30, 2024     April 30, 2023  
     (In thousands)  

Cash flows from operating activities:

    

Net income

   $ 39,609     $ 36,876  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     32,558       31,436  

(Gain)/loss on sale/disposition of assets

     (5,595     (55

Provision for (recoveries)/losses on notes and accounts receivable

     (23     (27

Impairment of long-lived tangible assets

     —        —   

Deferred income taxes

     835       (6,864

Stock-based compensation expense

     5,683       5,102  

Changes in operating assets and liabilities:

    

Accounts receivable

     (3,896     7,569  

Inventories

     16,618       (40,458

Prepaid expenses and other current assets

     (57     653  

Income taxes

     (3,149     (74

Accounts payable

     18,341       (8,606

Accrued payroll and incentives

     (1,418     1,194  

Accrued profit sharing

     895       (5,340

Accrued expenses and deferred revenue

     6,318       (3,618

Accrued warranty

     142       (168

Other assets

     (267     1,789  

Other non-current liabilities

     145       (2,677
  

 

 

   

 

 

 

Net cash provided by operating activities

     106,739       16,732  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Payments to acquire patents and software

     (186     (334

Proceeds from sale of property and equipment

     2,955       118  

Proceeds from sale of intangible assets

     6,500       —   

Payments to acquire property and equipment

     (90,759     (89,565
  

 

 

   

 

 

 

Net cash used in investing activities

     (81,490     (89,781
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from loans and notes payable

     50,000       25,000  

Payments on finance lease obligation

     (1,378     (1,253

Payments on notes and loans payable

     (35,000     —   

Payments to acquire treasury stock

     (10,213     —   

Dividend distribution

     (22,020     (18,333

Proceeds to acquire common stock from employee stock purchase plan

     1,484       1,528  

Payment of employee withholding tax related to restricted stock units

     (839     (1,065
  

 

 

   

 

 

 

Net cash provided by/(used in) financing activities

     (17,966     5,877  
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     7,283       (67,172

Cash and cash equivalents, beginning of period

     53,556       120,728  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 60,839     $ 53,556  
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information

    

Cash paid for:

    

Interest

   $ 4,745     $ 2,148  

Income taxes

   $ 12,662     $ 18,208  


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(Dollars in thousands, except per share data)

(Unaudited)

 

     For the Three Months Ended     For the Year Ended  
     April 30, 2024     April 30, 2023     April 30, 2024     April 30, 2023  
     $     % of Sales     $     % of Sales     $     % of Sales     $     % of Sales  

GAAP gross profit

   $ 56,502       35.5   $ 41,962       29.0   $ 158,093       29.5   $ 154,537       32.2

Relocation expenses

     162       0.1     640       0.4     2,115       0.4     3,923       0.8

Settlement

     —        0.0     —        0.0     3,200       0.0     —        0.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 56,664       35.6   $ 42,602       29.4   $ 163,408       30.5   $ 158,460       33.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP operating expenses

   $ 31,123       19.6   $ 24,135       16.7   $ 113,314       21.1   $ 106,130       22.1

Spin related stock-based compensation

     (3     0.0     (27     0.0     (13     0.0     (106     0.0

Relocation expenses

     155       0.1     (1,687     -1.2     (4,938     -0.9     (4,338     -0.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating expenses

   $ 31,275       19.7   $ 22,421       15.5   $ 108,363       20.2   $ 101,686       21.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP operating income

   $ 25,379       15.9   $ 17,827       12.3   $ 44,779       8.4   $ 48,407       10.1

Settlement

     —        0.0     —        0.0     3,200       0.0     —        0.0

Spin related stock-based compensation

     3       0.0     27       0.0     13       0.0     106       0.0

Relocation expenses

     7       0.0     2,327       1.6     7,053       1.3     8,261       1.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating income

   $ 25,389       16.0   $ 20,181       13.9   $ 55,045       10.3   $ 56,774       11.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income

   $ 26,110       16.4   $ 12,836       8.9   $ 39,609       7.4   $ 36,876       7.7

Settlement

     —        0.0     —        0.0     3,200       0.0     —        0.0

Sale of intangible assets

     (6,500     0.0     —        0.0     (6,500     —        —        0.0

Spin related stock-based compensation

     3       0.0     27       0.0     13       0.0     106       0.0

Relocation expenses

     7       0.0     2,327       1.6     7,053       1.3     8,261       1.7

Tax effect of non-GAAP adjustments

     1,285       0.8     (545     -0.4     (746     -0.1     (1,970     -0.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 20,905       13.1   $ 14,645       10.1   $ 42,629       8.0   $ 43,273       9.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net income per share - diluted

   $ 0.57       $ 0.28       $ 0.86       $ 0.80    

Settlement

     —          —          0.07         —     

Sale of intangible assets

     (0.14       —          (0.14       —     

Relocation expenses

     —          0.05         0.15         0.18    

Tax effect of non-GAAP adjustments

     0.03         (0.01       (0.02       (0.04  
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP net income per share - diluted

   $ 0.45 (a)      $ 0.32       $ 0.92       $ 0.94    
  

 

 

     

 

 

     

 

 

     

 

 

   

 

(a)

Non-GAAP net income per share does not foot due to rounding.


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO NON-GAAP ADJUSTED EBITDAS

(In thousands)

(Unaudited)

 

     For the Three Months Ended      For the Year Ended  
     April 30, 2024     April 30, 2023      April 30, 2024     April 30, 2023  

GAAP net income

   $ 26,110     $ 12,836      $ 39,609     $ 36,876  

Interest expense

     1,434       446        4,838       2,253  

Income tax expense

     5,158       3,867        9,787       11,350  

Depreciation and amortization

     8,324       9,552        32,469       31,347  

Stock-based compensation expense

     1,419       1,244        5,683       5,103  

Sale of intangible assets

     (6,500     —         (6,500     —   

Settlement

     —        —         3,200       —   

Relocation expense

     7       2,327        5,193       8,261  
  

 

 

   

 

 

    

 

 

   

 

 

 

Non-GAAP Adjusted EBITDAS

   $ 35,952     $ 30,272      $ 94,279     $ 95,190  
  

 

 

   

 

 

    

 

 

   

 

 

 

SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

(In thousands)

(Unaudited)

 

     For the Three Months Ended     For the Year Ended  
     April 30, 2024     April 30, 2023     April 30, 2024     April 30, 2023  

Net cash provided by operating activities

   $ 43,616     $ 37,980     $ 106,739     $ 16,732  

Payments to acquire property and equipment

     (5,571     (24,979     (90,759     (89,565
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 38,045     $ 13,001     $ 15,980     $ (72,833