Exhibit |
Description |
|
99.1 | Half-year report for the six months ended December 31, 2023 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Kazia Therapeutics Limited |
/s/ John Friend |
John Friend |
Chief Executive Officer |
Date: March 2 7 , 2024 |
Kazia Therapeutics Limited Directors’ report 31 December 2023 |
|
Kazia Therapeutics Limited Directors’ report 31 December 2023 |
|
Kazia Therapeutics Limited Directors’ report 31 December 2023 |
|
Kazia Therapeutics Limited Directors’ report 31 December 2023 |
|
Bryce Carmine |
Chairman 12 March 2024 |
Sydney |
|
Tel: +61 2 9251 4100 | Level 11, 1 Margaret Street | ||
Fax: +61 2 9240 9821 | Sydney NSW 2000 | |||
www.bdo.com.au |
Australia |
1. | No contraventions of the auditor independence requirements of the Corporations Act 2001 |
2. | No contraventions of any applicable code of professional conduct in relation to the review. |
Kazia Therapeutics Limited Contents 31 December 2023 |
|
Statement of profit or loss and other comprehensive income |
7 | |||
Statement of financial position |
8 | |||
Statement of changes in equity |
9 | |||
Statement of cash flows |
11 | |||
Notes to the financial statements |
12 | |||
Directors’ declaration |
23 | |||
Independent auditor’s review report to the members of Kazia Therapeutics Limited |
24 |
Kazia Therapeutics Limited Statement of profit or loss and other comprehensive income For the half-year ended 31 December 2023 |
|
Consolidated |
||||||||||||
Note |
December 2023 $ |
December 2022 $ |
||||||||||
Revenue and other income |
||||||||||||
Other income |
5 | — | ||||||||||
Finance Income |
6,453 | 139 | ||||||||||
Expenses |
||||||||||||
Research and development expense |
(4,327,717 | ) | (9,359,972 | ) | ||||||||
General and administrative expense |
(4,555,691 | ) | (4,276,514 | ) | ||||||||
Fair value gain on financial liabilities |
84,587 | — | ||||||||||
Loss on revaluation of contingent consideration |
(166,696 | ) | (85,226 | ) | ||||||||
Loss before income tax benefit |
4 | (8,959,059 | ) | (13,721,573 | ) | |||||||
Income tax benefit |
135,546 | 135,546 | ||||||||||
Loss after income tax benefit for the half-year attributable to the owners of Kazia Therapeutics Limited |
(8,823,513 | ) | (13,586,027 | ) | ||||||||
Other comprehensive income |
||||||||||||
Items that may be reclassified subsequently to profit or loss |
||||||||||||
Net exchange difference on translation of financial statements of foreign controlled entities, net of tax |
(103,687 | ) | 86,494 | |||||||||
Other comprehensive income for the half-year, net of tax |
(103,687 | ) | 86,494 | |||||||||
Total comprehensive income for the half-year attributable to the owners of Kazia Therapeutics Limited |
(8,927,200 | ) | (13,499,533 | ) | ||||||||
Cents |
Cents |
|||||||||||
Basic earnings per share |
20 | (3.680 | ) | (9.327 | ) | |||||||
Diluted earnings per share |
20 | (3.680 | ) | (9.327 | ) |
Kazia Therapeutics Limited Statement of financial position As at 31 December 2023 |
|
Consolidated |
||||||||||
Note |
December 2023 $ |
June 2023 $ |
||||||||
Assets |
||||||||||
Current assets |
||||||||||
Cash and cash equivalents |
5 | 3,562,602 | 5,241,197 | |||||||
Trade and other receivables |
6 | 3,742,671 | 3,899,154 | |||||||
Other assets |
7 | 703,347 | 1,632,472 | |||||||
Total current assets |
8,008,620 | 10,772,823 | ||||||||
Non-current assets |
||||||||||
Intangibles |
8 | 16,334,727 | 17,269,432 | |||||||
Other receivables |
9 | 40,000 | 42,922 | |||||||
Total non-current assets |
16,374,727 | 17,312,354 | ||||||||
Total assets |
24,383,347 | 28,085,177 | ||||||||
Liabilities |
||||||||||
Current liabilities |
||||||||||
Trade and other payables |
10 | 5,986,677 | 4,328,949 | |||||||
Other financial liabilities |
14 | 3,093,665 | — | |||||||
Borrowings |
11 | 359,300 | 1,796,500 | |||||||
Employee benefits |
337,415 | 689,802 | ||||||||
Contingent consideration |
12 | 1,558,931 | 750,000 | |||||||
Total current liabilities |
11,335,988 | 7,565,251 | ||||||||
Non-current liabilities |
||||||||||
Deferred tax |
13 | 2,153,723 | 2,289,269 | |||||||
Employee benefits |
66,139 | 59,323 | ||||||||
Contingent consideration |
15 | 5,559,989 | 6,120,783 | |||||||
Total non-current liabilities |
7,779,851 | 8,469,375 | ||||||||
Total liabilities |
19,115,839 | 16,034,626 | ||||||||
Net assets |
5,267,508 | 12,050,551 | ||||||||
Equity |
||||||||||
Contributed equity |
16 | 98,779,714 | 97,452,246 | |||||||
Unissued equity |
17 | 380,224 | — | |||||||
Reserves |
18 | 4,013,654 | 3,680,876 | |||||||
Accumulated losses |
(97,906,084 | ) | (89,082,571 | ) | ||||||
Total equity |
5,267,508 | 12,050,551 | ||||||||
Kazia Therapeutics Limited Statement of changes in equity For the half-year ended 31 December 2023 |
|
Issued capital |
Share based payment reserve |
Foreign currency translation reserve |
Accumulated losses |
Total equity |
||||||||||||||||
Consolidated |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Balance at 1 July 2022 |
84,480,249 | 3,263,703 | (852,038 | ) | (68,617,391 | ) | 18,274,523 | |||||||||||||
Loss after income tax benefit for the half-year |
— | — | — | (13,586,027 | ) | (13,586,027 | ) | |||||||||||||
Other comprehensive income for the half-year, net of tax |
— | — | 86,494 | — | 86,494 | |||||||||||||||
Total comprehensive income for the half-year |
— | — | 86,494 | (13,586,027 | ) | (13,499,533 | ) | |||||||||||||
Issue of shares |
6,263,986 | — | — | — | 6,263,986 | |||||||||||||||
Share issue costs |
(400,517 | ) | — | — | — | (400,517 | ) | |||||||||||||
Transactions with owners in their capacity as owners: |
||||||||||||||||||||
Employee share-based payment options expired |
— | (3,486 | ) | — | 3,486 | — | ||||||||||||||
Employee share-based payment options |
— | 944,726 | — | — | 944,726 | |||||||||||||||
Balance at 31 December 2022 |
90,343,718 | 4,204,943 | (765,544 | ) | (82,199,932 | ) | 11,583,185 | |||||||||||||
Kazia Therapeutics Limited Statement of changes in equity For the half-year ended 31 December 2023 |
|
Issued capital |
Unissued equity |
Share based payment reserve |
Foreign currency translation reserve |
Accumulated losses |
Total equity |
|||||||||||||||||||
Consolidated |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Balance at 1 July 2023 |
97,452,246 | — | 4,422,666 | (741,790 | ) | (89,082,571 | ) | 12,050,551 | ||||||||||||||||
Loss after income tax benefit for the half- year |
— | — | — | — | (8,823,513 | ) | (8,823,513 | ) | ||||||||||||||||
Other comprehensive income for the half- year, net of tax |
— | — | — | (103,687 | ) | (103,687 | ) | |||||||||||||||||
Total comprehensive income for the half- year |
— | — | — | (103,687 | ) | (8,823,513 | ) | (8,927,200 | ) | |||||||||||||||
Transactions with owners in their capacity as owners: |
||||||||||||||||||||||||
Issue of shares |
1,648,187 | — | — | — | — | 1,648,187 | ||||||||||||||||||
Share issue costs |
(320,719 | ) | — | — | — | — | (320,719 | ) | ||||||||||||||||
Conversion of convertible promissory note |
— | 380,224 | — | — | — | 380,224 | ||||||||||||||||||
Employee share- based payment options |
— | — | 436,465 | — | — | 436,465 | ||||||||||||||||||
Balance at 31 December 2023 |
98,779,714 | 380,224 | 4,859,131 | (845,477 | ) | (97,906,084 | ) | 5,267,508 | ||||||||||||||||
Kazia Therapeutics Limited Statement of cash flows For the half-year ended 31 December 2023 |
|
Consolidated |
||||||||||||
Note |
December 2023 |
December 2022 |
||||||||||
$ |
$ |
|||||||||||
Cash flows from operating activities |
||||||||||||
Receipts from customers (inclusive of GST) |
— | — | ||||||||||
Payments to suppliers and employees (inclusive of GST) |
(6,295,615 | ) | (8,806,148 | ) | ||||||||
Interest paid |
(39,257 | ) | — | |||||||||
Net cash used in operating activities |
21 | (6,334,872 | ) | (8,806,148 | ) | |||||||
Cash flows from financing activities |
||||||||||||
Proceeds from issue of shares (net of costs) |
16 | 1,327,468 | 5,850,869 | |||||||||
Proceeds from borrowings |
17 | 776,670 | — | |||||||||
Repayment of borrowings |
17 | (371,802 | ) | — | ||||||||
Proceeds from issue of equity and pre-funded warrants |
14 | 3,020,315 | — | |||||||||
Net cash from financing activities |
4,752,651 | 5,850,869 | ||||||||||
Net decrease in cash and cash equivalents |
(1,582,221 | ) | (2,955,279 | ) | ||||||||
Cash and cash equivalents at the beginning of the financial half-year |
5,241,197 | 7,361,112 | ||||||||||
Effects of exchange rate changes on cash and cash equivalents |
(96,374 | ) | (15,310 | ) | ||||||||
Cash and cash equivalents at the end of the financial half-year |
5 | 3,562,602 | 4,390,523 | |||||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Consolidated |
||||||||||||
December 2023 |
December 2022 |
|||||||||||
$ |
$ |
|||||||||||
Loss before income tax includes the following specific expenses: |
||||||||||||
Amortisation |
||||||||||||
Amortisation |
934,705 | 934,711 | ||||||||||
Interest expense |
||||||||||||
Borrowings |
39,257 | — | ||||||||||
Contingent consideration – Effective Interest |
15 | 220,484 | 221,637 | |||||||||
259,741 | 221,637 | |||||||||||
Superannuation expense |
||||||||||||
Defined contribution superannuation expense |
48,730 | 63,734 | ||||||||||
Employee benefits expense excluding superannuation |
||||||||||||
Employee benefits expense excluding superannuation |
1,793,896 | 1,778,503 | ||||||||||
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Cash at bank and on hand |
3,562,602 | 5,241,197 | ||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Trade receivables |
— | 610 | ||||||
GBM Agile deposit |
3,637,427 | 3,752,640 | ||||||
Deposit paid |
39,851 | 40,870 | ||||||
GST refundable |
65,393 | 105,034 | ||||||
3,742,671 | 3,899,154 | |||||||
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Prepayments |
703,347 | 1,632,472 | ||||||
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Paxalisib Licensing agreement — at acquired fair value |
16,407,788 | 16,407,788 | ||||||
Less: Accumulated amortisation |
(7,792,901 | ) | (7,250,728 | ) | ||||
8,614,887 | 9,157,060 | |||||||
EVT-801 Licensing agreement — at cost |
9,813,362 | 9,813,362 | ||||||
Less: Accumulated amortisation |
(2,093,522 | ) | (1,700,990 | ) | ||||
7,719,840 | 8,112,372 | |||||||
16,334,727 | 17,269,432 | |||||||
EVT801 licensing agreement |
Paxalisib licensing agreement |
Total | ||||||||||
Consolidated | $ | $ | $ | |||||||||
Balance at 1 July 2023 |
8,112,372 | 9,157,060 | 17,269,432 | |||||||||
Amortisation expense |
(392,532 | ) | (542,173 | ) | (934,705 | ) | ||||||
Balance at 31 December 2023 |
7,719,840 | 8,614,887 | 16,334,727 | |||||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Corporate credit card deposit |
40,000 | 42,922 | ||||||
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Trade payables |
1,038,128 | 857,312 | ||||||
Accrued and other payables |
4,948,549 | 3,471,637 | ||||||
5,986,677 | 4,328,949 | |||||||
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Insurance premium funding |
359,300 | 1,796,500 | ||||||
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Contingent consideration — Paxalisib |
750,000 | 750,000 | ||||||
Contingent consideration — EVT801 |
808,931 | — | ||||||
1,558,931 | 750,000 | |||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Deferred tax liability |
2,153,723 | 2,289,269 | ||||||
Amount expected to be settled after more than 12 months |
2,153,723 | 2,289,269 | ||||||
Movements: |
||||||||
Opening balance |
2,289,269 | 2,560,361 | ||||||
Credited to profit or loss |
(135,546 | ) | (271,092 | ) | ||||
Closing balance |
2,153,723 | 2,289,269 | ||||||
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Prefunded and ordinary warrants at initial recognition |
3,020,315 | — | ||||||
Change in fair value |
73,350 | — | ||||||
Prefunded and ordinary warrants at end period end |
3,093,665 | — | ||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Contingent consideration — Paxalisib |
750,499 | 653,692 | ||||||
Contingent consideration — EVT801 |
4,809,490 | 5,467,091 | ||||||
5,559,989 | 6,120,783 | |||||||
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Reconciliation of the balance at the beginning and end of the reporting period is set out below: |
||||||||
Contingent consideration at start of period (current and non-current) |
6,870,783 | 8,967,785 | ||||||
Interest |
220,484 | 593,462 | ||||||
Foreign currency (gain)/loss |
(139,043 | ) | 697,233 | |||||
Loss/(Gain) on revaluation of contingent consideration |
166,696 | (3,387,697 | ) | |||||
7,118,920 | 6,870,783 | |||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Consolidated |
||||||||||||||||
December 2023 |
June 2023 |
December 2023 |
June 2023 |
|||||||||||||
Shares |
Shares |
$ |
$ |
|||||||||||||
Ordinary shares — fully paid |
263,615,444 | 228,029,114 | 98,779,714 | 97,452,246 | ||||||||||||
Details |
Date |
Shares |
Issue price |
$ |
||||||||||||
Balance |
1 July 2023 | 228,029,114 | 97,452,246 | |||||||||||||
ATM issue of shares No. 19 |
7 July 2023 | 8,148,140 | $ | 0.1856 | 1,512,523 | |||||||||||
ATM issue of shares No. 20 |
11 July 2023 | 157,120 | $ | 0.1647 | 25,877 | |||||||||||
ATM issue of shares No. 21 |
4 August 2023 | 15,000 | $ | 0.1679 | 2,519 | |||||||||||
ATM issue of shares No. 22 |
30 November 2023 | 1,066,070 | $ | 0.1006 | 107,268 | |||||||||||
Registered Direct Offering |
5 December 2023 | 26,200,000 | $ | 0.0000 | — | |||||||||||
Less: share issue transaction costs |
— | $ | 0.0000 | (320,719 | ) | |||||||||||
Balance |
31 December 2023 | 263,615,444 | 98,779,714 | |||||||||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Unissued equity |
380,224 | — | ||||||
Consolidated |
||||||||
December 2023 |
June 2023 |
|||||||
$ |
$ |
|||||||
Foreign currency reserve |
(845,477 | ) | (741,790 | ) | ||||
Share-based payments reserve |
4,859,131 | 4,422,666 | ||||||
4,013,654 | 3,680,876 | |||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Consolidated December 2023 $ |
Consolidated December 2022 $ |
|||||||
Loss after income tax attributable to the owners of Kazia Therapeutics Limited |
(8,823,513 | ) | (13,586,027 | ) | ||||
Number |
Number |
|||||||
Weighted average number of ordinary shares used in calculating basic earnings per share |
239,779,384 | 145,661,097 | ||||||
Weighted average number of ordinary shares used in calculating diluted earnings per share |
239,779,384 | 145,661,097 | ||||||
Cents |
Cents |
|||||||
Basic earnings per share |
(3.680 | ) | (9.327 | ) | ||||
Diluted earnings per share |
(3.680 | ) | (9.327 | ) |
Consolidated |
||||||||
December 2023 |
December 2022 |
|||||||
$ |
$ |
|||||||
Loss after income tax benefit for the half-year |
(8,823,513 | ) | (13,586,027 | ) | ||||
Adjustments for: |
||||||||
Amortisation |
934,705 | 934,741 | ||||||
Share-based payments |
436,465 | 944,726 | ||||||
Foreign exchange differences |
(13,063 | ) | 145,529 | |||||
Fair value losses on financial liabilities at fair value through profit or loss |
(84,587 | ) | — | |||||
Loss on contingent consideration |
166,696 | 85,227 | ||||||
Contingent consideration interest |
220,484 | 221,637 | ||||||
Change in operating assets and liabilities: |
||||||||
Decrease/(increase) in trade and other receivables |
274,618 | (650,153 | ) | |||||
Increase/(decrease) in GBM Agile deposit |
(115,213 | ) | 3,836,630 | |||||
(Decrease)/increase in prepayments |
929,125 | (628,404 | ) | |||||
(Decrease)/increase in insurance premium funding |
(1,437,200 | ) | 552,315 | |||||
Increase/(decrease) in trade and other payables |
1,657,728 | (611,352 | ) | |||||
Decrease in deferred tax liabilities |
(135,546 | ) | (135,546 | ) | ||||
(Decrease)/increase in employee benefits |
(345,571 | ) | 84,529 | |||||
Net cash used in operating activities |
(6,334,872 | ) | (8,806,148 | ) | ||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2023 |
|
Kazia Therapeutics Limited Directors’ declaration 31 December 2023 |
|
• | the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 ‘Interim Financial Reporting’, the Corporations Regulations 2001 and other mandatory professional reporting requirements; |
• | the attached financial statements and notes give a true and fair view of the Consolidated entity’s financial position as at 31 December 2023 and of its performance for the financial half-year ended on that date; and |
• | there are reasonable grounds to believe that the Consolidated entity will be able to pay its debts as and when they become due and payable. |
On behalf of the directors |
|
Bryce Carmine |
Chairman 12 March 2024 |
Sydney |
|
Tel: +61 2 9251 4100 | Level 11, 1 Margaret Street | ||
Fax: +61 2 9240 9821 | Sydney NSW 2000 | |||
www.bdo.com.au | Australia |
i. | Giving a true and fair view of the Group’s financial position as at 31 December 2023 and of its financial performance for the half-year ended on that date; and |
ii. | Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 |
BDO Audit Pty Ltd |
Gareth Few Director |
Sydney, 12 March 2024 |