株探米国株
英語
エドガーで原本を確認する
6-K 1 d63491d6k.htm 6-K 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 Under the

Securities Exchange Act of 1934

For the month of February, 2024

Commission File Number: 001-38336

 

 

NUTRIEN LTD.

(Name of registrant)

 

 

Suite 1700, 211 19th Street East

Saskatoon, Saskatchewan, Canada

S7K 5R6

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☐   Form 40-F ☒

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    NUTRIEN LTD.
Date: February 21, 2024     By:   /s/ Robert A. Kirkpatrick
    Name:   Robert A. Kirkpatrick
    Title:   Senior Vice President, General Counsel Securities & Corporate Secretary


EXHIBIT INDEX

 

Exhibit   

Description of Exhibit

99.1    News Release dated February 21, 2024
EX-99.1 2 d63491dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

LOGO    News Release

 

NYSE, TSX: NTR

 

February 21, 2024 – all amounts are in US dollars except as otherwise noted

Nutrien Reports Fourth Quarter and Full-Year 2023 Results

Fourth quarter results reflect strong fertilizer market fundamentals in North America. Expect increased

fertilizer sales volumes and growth in Retail earnings in 2024.

SASKATOON, Saskatchewan - Nutrien Ltd. (TSX and NYSE: NTR) announced today its fourth quarter 2023 results, with net earnings of $176 million ($0.35 diluted net earnings per share). Fourth quarter 2023 adjusted net earnings per share1 was $0.37 and adjusted EBITDA1 was $1.1 billion.

“We saw a continuation of strong fertilizer market fundamentals in North America during the fourth quarter driven by improved affordability, an extended fall application season and low channel inventories. Utilizing the strengths of our integrated business, we achieved record fourth-quarter potash deliveries, increased crop nutrient sales volumes across our global Retail network and generated strong cash flow from operations,” commented Ken Seitz, Nutrien’s President and CEO.

“As we look ahead to 2024, we expect to deliver higher fertilizer sales volumes and Retail earnings, supported by increased crop input market stability and demand. We continue to prioritize strategic initiatives that enhance our capability to serve growers in our core markets, maintain the low-cost position and reliability of our assets, and position the Company for growth,” added Mr. Seitz.

Highlights2:

 

 

Generated net earnings of $1.3 billion ($2.53 diluted net earnings per share) and adjusted EBITDA1 of $6.1 billion ($4.44 adjusted net earnings per share1) in 2023, down from the record levels achieved in 2022. Adjusted EBITDA declined primarily due to lower net realized selling prices across all segments and lower Nutrien Ag Solutions (“Retail”) earnings. Cash provided by operating activities totaled $5.1 billion in 2023, representing 84 percent of adjusted EBITDA.

 

 

Retail adjusted EBITDA of $1.5 billion in 2023 decreased primarily due to lower gross margin for both crop nutrients and crop protection products, as we sold through high-cost inventory. Crop nutrient sales volumes increased as growers returned to more normalized application rates to replenish nutrients in the soil. We continued to grow our proprietary nutritional and biostimulant sales and margins through differentiated product offerings and expanded manufacturing capacity.

 

 

Potash full year 2023 adjusted EBITDA declined to $2.4 billion due to lower net realized selling prices. We delivered record fourth quarter potash sales volumes driven by strong demand in North America and increased offshore sales.

 

 

Nitrogen full year 2023 adjusted EBITDA decreased to $1.9 billion due to lower net realized selling prices for all major nitrogen products, which more than offset lower natural gas costs and higher sales volumes.

 

 

In the fourth quarter of 2023, we recognized a $76 million non-cash impairment in our Nitrogen segment relating to our Trinidad property, plant and equipment due to a new natural gas contract and the resulting outlook for higher expected natural gas costs and constrained near-term availability. We expect improved natural gas availability in Trinidad as the development of additional gas fields is anticipated to add new supply starting in 2026.

 

 

Returned $2.1 billion to shareholders in 2023 through dividends and share repurchases. Nutrien’s Board of Directors approved an increase in the quarterly dividend to $0.54 per share. Nutrien continues to target a stable and growing dividend with our dividend per share increasing by 35 percent since the beginning of 2018. Nutrien’s Board of Directors also approved the purchase of up to 5 percent of Nutrien’s outstanding common shares over a twelve-month period through a normal course issuer bid (“NCIB”). The NCIB is subject to acceptance by the Toronto Stock Exchange.

 

1.

These are non-GAAP financial measures. See the “Non-GAAP Financial Measures” section for further information.

2.

Our discussion of highlights set out on this page is a comparison of the results for the twelve months ended December 31, 2023 to the results for the twelve months ended December 31, 2022, unless otherwise noted.

 

1


Market Outlook and Guidance

Agriculture and Retail

 

 

Global grain stocks-to-use ratios remain historically low going into the 2024 growing season as tightening supplies of wheat and rice have offset increased corn supplies in the US and Brazil. We expect weather and geopolitical issues will continue to impact grain and oilseed production, exports and inventory levels.

 

 

Crop prices have declined from historically high levels in 2022, but lower crop input prices have resulted in improved demand, evidenced by the strong North American fall application season in 2023. We expect US corn plantings to range from 91 to 92 million acres in 2024 and soybean plantings to range from 87 to 88 million acres.

 

 

In Brazil, dry weather during the summer crop growing season and lower corn prices could result in lower corn area in 2024. Brazilian growers are expected to continue to expand soybean acreage, which we anticipate will support the need for strong fertilizer imports in the second and third quarters of 2024.

 

 

In Australia, growers have benefited from multiple years of above-average yields and fundamentals remain supportive entering 2024. Timely precipitation led to higher-than-expected winter crop production, however if the El Niño weather pattern continues, it could pose a risk for the 2024 growing season.

Crop Nutrient Markets

 

 

Global potash demand was strong through the second half of 2023, and we estimate full-year shipments were between 67 to 68 million tonnes. The increase was supported by strong consumption and increased imports in key markets such as North America, China and Brazil.

 

 

We expect global potash demand will continue to recover towards trend levels in 2024 with full-year shipments projected between 68 to 71 million tonnes. We anticipate a relatively balanced global market with incremental supply from producers in Canada, Russia, Belarus and Laos.

 

 

We are seeing strong potash demand ahead of the North American spring application season as channel inventories were tight to start the year. Potash demand in Southeast Asia is expected to increase significantly in 2024 due to much lower inventory levels compared to the prior year and favorable economics for key crops such as oil palm and rice. We expect lower potash imports from China compared to the record levels in 2023 but for demand to remain at historically high levels driven by increased consumption.

 

 

We expect nitrogen supply constraints to persist in 2024, including limited Russian ammonia exports, reduced European operating rates and Chinese urea export restrictions. North American natural gas prices remain highly competitive compared to Europe and Asia, and we expect Henry Hub natural gas prices to average approximately $2.50 per MMBtu for the year.

 

 

The US nitrogen supply and demand balance is projected to be tight ahead of the spring application season, as nitrogen fertilizer net imports in the first half of the 2023/2024 fertilizer year were down an estimated 55 percent compared to the three-year average. Global industrial nitrogen demand remains a risk in 2024 as industrial production, most notably in Europe and Asia, has yet to rebound to historical levels.

 

 

Phosphate fertilizer markets have remained relatively strong in the first quarter of 2024, particularly in North America where channel inventories were low entering the year. We expect Chinese phosphate exports to be similar to 2023 levels and tight stocks in India to support demand ahead of their key planting season.

Financial Guidance

We have revised our guidance practice in 2024 to provide forward looking estimates on those metrics that we believe are of value to our shareholders and are less impacted by fertilizer commodity prices. We continue to provide guidance for Retail adjusted EBITDA, fertilizer sales volumes and other key financial modeling metrics as well as fertilizer pricing sensitivities.

 

 

Retail adjusted EBITDA guidance of $1.65 to $1.85 billion assumes increased gross margins in all major product lines compared to 2023. We anticipate that crop nutrient gross margin will be supported by higher sales volumes and per-tonne margins, in particular compared to the compressed levels in the first half of the prior year. We expect a recovery in Brazilian crop protection margins in the second half of 2024.

 

2


 

Potash sales volume guidance of 13.0 to 13.8 million tonnes assumes demand growth in offshore markets and a return to more normal Canpotex port operations in 2024. In North America, we expect increased first quarter sales volumes compared to the prior year due to strong customer engagement to refill depleted inventories.

 

 

Nitrogen sales volume guidance of 10.6 to 11.2 million tonnes assumes higher operating rates at our US and Trinidad plants compared to 2023. Phosphate sales volume guidance of 2.6 to 2.8 million tonnes assumes improved operating rates compared to the prior year.

 

 

Total capital expenditures of $2.2 to $2.3 billion are expected to be below the prior year. This total includes approximately $500 million in investing capital expenditures focused on proprietary products, network optimization and digital capabilities in Retail, mine automation projects in Potash, and low-cost brownfield expansions in Nitrogen.

All guidance numbers, including those noted above are outlined in the table below. In addition, set forth below are anticipated fertilizer pricing and natural gas price sensitivities relating to adjusted EBITDA (consolidated) and adjusted net earnings per share.

 

     2024 Guidance Ranges 1 as of
February 21, 2024
               
       
 (billions of US dollars, except as otherwise noted)    Low     High              2023 Actual  

 Retail adjusted EBITDA

     1.65       1.85           1.5  

 Potash sales volumes (million tonnes) 2

         13.0       13.8           13.2  

 Nitrogen sales volumes (million tonnes) 2

     10.6           11.2           10.4  

 Phosphate sales volumes (million tonnes) 2

     2.6       2.8           2.6  

 Depreciation and amortization

     2.2       2.3           2.2  

 Finance costs

     0.75       0.85           0.8  

 Effective tax rate on adjusted earnings (%)

     24.0       26.0           28.0  

 Capital expenditures 3

     2.2       2.3                 2.7  

 1 See the “Forward-Looking Statements” section.

 2 Manufactured product only.

 3 Comprised of sustaining capital expenditures, investing capital expenditures and mine development and pre-stripping capital expenditures which are supplementary financial measures. See the “Other Financial Measures” section.

 

 2024 Annual Sensitivities 1    Effect on   
 (millions of US dollars, except EPS amounts)      Adjusted EBITDA                  Adjusted EPS  4 

 $25/tonne change in net realized potash selling prices

        ±270           ±0.40  

 $25/tonne change in net realized ammonia selling prices 2

        ± 40           ±0.05  

 $25/tonne change in net realized urea and ESN® selling prices

        ±  80           ±0.10  

 $25/tonne change in net realized solutions, nitrates and sulfates selling prices

        ±130           ±0.20  

 $1/MMBtu change in NYMEX natural gas price 3

        ±190                 ±0.30  

 1 See the “Forward-Looking Statements” section.

 2 Includes related impact on natural gas costs in Trinidad, which is linked to benchmark ammonia pricing.

 3 Nitrogen related impact.

 4 Assumes 496 million shares outstanding for all earnings per share (“EPS”) sensitivities.

 

3


Consolidated Results

 

    Three Months Ended December 31     Twelve Months Ended December 31  

(millions of US dollars, except as otherwise noted)

    2023       2022       % Change       2023       2022       % Change  

Sales

    5,664       7,533       (25     29,056       37,884       (23

Freight, transportation and distribution

    260       244       7       974       872       12  

Cost of goods sold

    3,636       4,383       (17     19,608       21,588       (9

Gross margin

    1,768       2,906       (39     8,474       15,424       (45

Expenses

    1,475       1,247       18       5,729       4,615       24  

Net earnings

    176       1,118       (84     1,282       7,687       (83

Adjusted EBITDA 1

    1,075       2,095       (49     6,058       12,170       (50

Diluted net earnings per share

    0.35       2.15       (84     2.53       14.18       (82

Adjusted net earnings per share 1

    0.37       2.02       (82     4.44       13.19       (66

Cash provided by operating activities

    4,150       4,736       (12     5,066       8,110       (38

Cash used in investing activities

    (733     (1,222     (40     (2,958     (2,901     2  

Cash used for dividends and share repurchases 2

    (262     (1,465     (82     (2,079     (5,551     (63

 1  These are non-GAAP financial measures. See the “Non-GAAP Financial Measures” section.

 2  This is a supplementary financial measure. See the “Other Financial Measures” section.

Net earnings and adjusted EBITDA decreased in the fourth quarter and full year of 2023 compared to the same periods in 2022, mainly due to lower net realized selling prices across all segments and lower Retail earnings. This was partially offset by decreased cost of goods sold from lower natural gas and royalty costs, lower provincial mining taxes, higher sales volumes for Retail crop nutrients and increased Potash and Nitrogen sales volumes. For the full year of 2023, we recorded non-cash impairment of assets of $774 million in aggregate primarily related to Retail – South America goodwill and Nitrogen and Phosphate property, plant and equipment, resulting in lower net earnings. For the full year of 2022, we recorded a non-cash impairment reversal of an aggregate of $780 million related to our Phosphate assets. The decrease in cash provided by operating activities in the fourth quarter and full-year 2023 compared to the same periods in 2022 was primarily due to lower earnings across all segments.

Segment Results

Our discussion of segment results set out on the following pages is a comparison of the results for the three and twelve months ended December 31, 2023 to the results for the three and twelve months ended December 31, 2022, unless otherwise noted.

 

 Nutrien Ag Solutions (“Retail”)

 

    Three Months Ended December 31  
 (millions of US dollars, except   Dollars           Gross Margin           Gross Margin (%)  
   as otherwise noted)   2023     2022     % Change           2023     2022     % Change           2023     2022  

Sales

                   

 Crop nutrients

    1,808       2,320       (22       346       349       (1       19       15  

 Crop protection products

    960       981       (2       333       413       (19       35       42  

 Seed

    202       251       (20       36       46       (22       18       18  

 Merchandise

    251       264       (5       41       41       -         16       16  

 Nutrien Financial

    70       62       13         70       62       13         100       100  

 Services and other

    236       237       -         188       194       (3       80       82  

 Nutrien Financial elimination 1

    (25     (28     (11       (25     (28     (11       100       100  
    3,502       4,087       (14       989       1,077       (8       28       26  

Cost of goods sold

    2,513       3,010       (17              

Gross margin

    989       1,077       (8              

Expenses ²

    973       888       10                

Earnings before finance
costs and taxes (“EBIT”)

    16       189       (92              

Depreciation and amortization

    201       202       -                

EBITDA

    217       391       (45              

Adjustments 3

    12       -       n/m                

Adjusted EBITDA

    229       391       (41                                                        

 1  Represents elimination of the interest and service fees charged by Nutrien Financial to Retail branches.

 2  Includes selling expenses of $841 million (2022 – $836 million).

 3  See Note 2 to the unaudited condensed consolidated financial statements.

 

4


    Twelve Months Ended December 31  
 (millions of US dollars, except   Dollars           Gross Margin           Gross Margin (%)  
   as otherwise noted)   2023     2022     % Change           2023     2022     % Change           2023     2022  

Sales

                   

 Crop nutrients

    8,379       10,060       (17       1,378       1,766       (22       16       18  

 Crop protection products

    6,750       7,067       (4       1,553       1,936       (20       23       27  

 Seed

    2,295       2,112       9         427       428       -         19       20  

 Merchandise

    1,001       1,019       (2       172       174       (1       17       17  

 Nutrien Financial

    322       267       21         322       267       21         100       100  

 Services and other

    927       966       (4       710       749       (5       77       78  

 Nutrien Financial elimination

    (132     (141     (6       (132     (141     (6       100       100  
    19,542       21,350       (8       4,430       5,179       (14       23       24  

Cost of goods sold

    15,112       16,171       (7              

Gross margin

    4,430       5,179       (14              

Expenses ¹,²

    4,215       3,621       16                

EBIT

    215       1,558       (86              

Depreciation and amortization

    759       752       1                

EBITDA

    974       2,310       (58              

Adjustments 2

    485       (17     n/m                

Adjusted EBITDA

    1,459       2,293       (36                                                        

 1  Includes selling expenses of $3,375 million (2022 – $3,392 million).

 2  Includes non-cash impairment of assets of $465 million (2022 – nil). See Notes 2 and 3 to the unaudited condensed consolidated financial statements.

 

 

Retail adjusted EBITDA decreased in the fourth quarter of 2023 primarily due to lower gross margin for crop protection products and higher expenses. For the full year, adjusted EBITDA was lower mostly due to lower gross margin for both crop nutrients and crop protection products. Included within expenses for the full year of 2023, we recognized a $465 million non-cash impairment primarily related to goodwill of our South American Retail assets. The impairment was mainly due to the impact of crop input price volatility, more moderate long-term growth assumptions and higher interest rates.

 

 

Crop nutrients sales and gross margin decreased in the fourth quarter and full year of 2023 due to lower selling prices across all regions compared to the strong comparable periods in 2022. Sales volumes increased for both the fourth quarter and full year as growers returned to more normalized application rates to replenish nutrients in the soil. Full year sales and gross margin of our proprietary nutritional and biostimulant product lines increased compared to 2022 levels as we continued to expand our differentiated product offering and manufacturing capacity.

 

 

Crop protection products sales and gross margin were lower in the fourth quarter and full year of 2023 primarily due to decreased selling prices compared to the historically strong comparable periods in 2022. This was partially offset by higher fourth quarter sales in North America as growers returned to more normalized buying behaviors. Gross margin in 2023 was also impacted by the selling through of high-cost inventory, which in the fourth quarter was primarily related to South America.

 

 

Seed sales and gross margin decreased in the fourth quarter of 2023 due to lower soybean sales volumes and competitive market prices in South America. Full-year sales increased primarily due to increased corn sales in the US, while gross margin saw little change compared to the prior year.

 

 

Nutrien Financial sales increased in the fourth quarter and full year of 2023 due to higher utilization of our financing offerings in the US and Australia compared to the same periods in 2022.

 

5


 Potash

 

    Three Months Ended December 31  
 (millions of US dollars, except   Dollars           Tonnes (thousands)           Average per Tonne  
    as otherwise noted)    2023       2022      % Change             2023     2022      % Change             2023       2022      % Change  

Manufactured product

                        

Net sales

                        

North America

    372       536        (31     1,089     959        14         342       560        (39

Offshore

    404       841        (52     2,214     1,659        33         182       506        (64
    776       1,377        (44     3,303     2,618        26         235       526        (55

Cost of goods sold

    349       310        13                  106       118        (10

Gross margin – total

    427       1,067        (60           129       408        (68

Expenses ¹

    82       198        (59     Depreciation and amortization

 

            36       34        6  

EBIT

    345       869        (60     Gross margin excluding depreciation

 

        

Depreciation and amortization

    118       89        33            

and amortization – manufactured 2

 

            165       442        (63)  

EBITDA / Adjusted EBITDA

    463       958        (52     Potash controllable cash cost of

 

        
                              

product manufactured 2

 

            56       65        (14

 1  Includes provincial mining taxes of $79 million (2022 – $190 million).

 2  These are non-GAAP financial measures. See the “Non-GAAP Financial Measures” section.

 

    Twelve Months Ended December 31  
 (millions of US dollars, except   Dollars           Tonnes (thousands)           Average per Tonne  
   as otherwise noted)     2023       2022      % Change             2023     2022      % Change             2023       2022      % Change  

Manufactured product

                        

Net sales

                        

North America

    1,683       2,485        (32     4,843     3,729        30         348       667        (48

Offshore

    2,076       5,414        (62     8,373     8,808        (5       248       615        (60
    3,759       7,899        (52     13,216     12,537        5         284       630        (55

Cost of goods sold

    1,396       1,400        -                  105       112        (6

Gross margin – total

    2,363       6,499        (64           179       518        (65

Expenses ¹

    422       1,173        (64     Depreciation and amortization

 

            35       35        -  

EBIT

    1,941       5,326        (64     Gross margin excluding depreciation

 

        

Depreciation and amortization

    463       443        5      

and amortization – manufactured

 

            214       553        (61

EBITDA / Adjusted EBITDA

    2,404       5,769        (58     Potash controllable cash cost of

 

        
                              

product manufactured

 

            58       58        -  

 1  Includes provincial mining taxes of $398 million (2022 – $1,149 million).

 

 

Potash adjusted EBITDA declined in the fourth quarter and full year of 2023 due to lower net realized selling prices, which more than offset higher North American sales volumes and lower provincial mining taxes and royalties. We increased granular potash production in the fourth quarter to meet customer demand and reduced our controllable cash cost of product manufactured to $56 per tonne.

 

 

Sales volumes in North America were higher in the fourth quarter and full year of 2023 due to lower channel inventory and increased grower demand supported by an extended fall application window and improved affordability. Offshore sales volumes were higher in the fourth quarter compared to the same period in the prior year driven by stronger demand in Brazil and China. Full-year offshore sales volumes were lower compared to the record levels in 2022 primarily due to logistical challenges at Canpotex’s West Coast port facilities and reduced shipments to customers in India and Southeast Asia.

 

 

Net realized selling price decreased in the fourth quarter and full year of 2023 compared to the historically strong periods in 2022, due to a decline in benchmark prices and higher costs related to logistical challenges at Canpotex’s West Coast port facilities.

 

 

Cost of goods sold per tonne decreased in the fourth quarter and full year of 2023 mainly due to lower royalties. Fourth quarter costs were also lower due to the timing of turnaround activity.

 

6


Canpotex Sales by Market

 

 (percentage of sales volumes, except as     Three Months Ended December 31         Twelve Months Ended December 31    
  otherwise noted)     2023       2022      Change       2023       2022      Change  

Latin America

    32       28       4       47       34       13  

Other Asian markets 1

    28       35       (7     28       34       (6

Other markets

    10       10       -       11       10       1  

China

    19       16       3       9       14       (5

India

    11       11       -       5       8       (3
      100       100               100       100          

 1  All Asian markets except China and India.

 

 Nitrogen

 

 

 

 

  Three Months Ended December 31  
(millions of US dollars, except   Dollars    

 

 

 

    Tonnes (thousands)    

 

 

 

    Average per Tonne   
 as otherwise noted)     2023       2022       % Change             2023     2022        % Change             2023       2022        % Change  

Manufactured product

 

                      

Net sales

                        

Ammonia

    271       689        (61     651     776        (16       416       887        (53

Urea and ESN® 1

    316       510        (38     739     764        (3         428       666        (36

Solutions, nitrates and

 sulfates

    290       389        (25  

 

 

 

  1,344     1,056        27    

 

 

 

    215       368        (42
    877       1,588        (45     2,734     2,596        5         321       611        (47

Cost of goods sold 1

    595       892        (33  

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

    218       343        (36

Gross margin – manufactured

    282       696        (59                103       268        (62

Gross margin – other 1,2

    3       3        -    

 

 

 

   Depreciation and amortization 1

 

   

 

 

 

 

 

    53       60        (12

Gross margin – total

    285       699        (59    

 Gross margin excluding depreciation

 

      

Expenses 3,4

    116       13        792    

 

 

 

 

 and amortization – manufactured 5

 

    156       328        (52

EBIT

    169       686        (75    

 Ammonia controllable cash cost of

 

      

Depreciation and amortization

    146       155        (6  

 

 

 

 

 product manufactured 5

 

    59       57        4  

EBITDA

    315       841        (63                  

Adjustments 4

    76       -        n/m    

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Adjusted EBITDA

    391       841        (54    

 

 

 

 

 

   

 

   

 

 

 

 

 

    

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

    

 

 

 

 

 

1 Certain immaterial 2022 figures have been reclassified.

2 Includes other nitrogen and purchased products and comprises net sales of $79 million (2022 – $204 million) less cost of goods sold of $76 million (2022 – $201 million).

3 Includes (loss) earnings from equity-accounted investees of $(1) million (2022 – $41 million).

4 Includes a non-cash impairment of assets of $76 million (2022 – nil). See Notes 2 and 3 to the unaudited condensed consolidated financial statements.

5 These are non-GAAP financial measures. See the “Non-GAAP Financial Measures” section.

 

7


 

 

 

  Twelve Months Ended December 31  
(millions of US dollars, except   Dollars    

 

 

 

    Tonnes (thousands)    

 

 

 

    Average per Tonne   
 as otherwise noted)   2023     2022     % Change           2023   2022      % Change           2023     2022      % Change  

Manufactured product

 

                     

Net sales

                       

Ammonia

    1,144       2,641       (57     2,436     2,715        (10       469       973        (52

Urea and ESN® 1

    1,499       2,134       (30     3,125     3,014        4         480       708        (32

Solutions, nitrates and

 sulfates

    1,187       1,829       (35  

 

 

 

  4,862     4,551        7    

 

 

 

    244       402        (39
      3,830         6,604       (42     10,423     10,280        1         367       642        (43

Cost of goods sold 1

    2,435       3,370       (28  

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

    233       327        (29

Gross margin – manufactured

    1,395       3,234       (57                134       315        (57

Gross margin – other 1,2

    (16     47       n/m    

 

 

 

   Depreciation and amortization

 

   

 

 

 

 

 

    55       54        2  

Gross margin – total

    1,379       3,281       (58    

 Gross margin excluding depreciation

 

      

Expenses (income) 3,4

    97       (92     n/m    

 

 

 

 

 and amortization – manufactured

 

    189       369        (49

EBIT

    1,282       3,373       (62    

 Ammonia controllable cash cost of

 

      

Depreciation and amortization

    572       558       3    

 

 

 

 

 product manufactured

 

    60       59        2  

EBITDA

    1,854       3,931       (53                  

Adjustments 4

    76       -       n/m    

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Adjusted EBITDA

    1,930       3,931       (51    

 

 

 

 

 

   

 

   

 

 

 

 

 

    

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

    

 

 

 

 

 

1 Certain immaterial 2022 figures have been reclassified.

2 Includes other nitrogen and purchased products and comprises net sales of $377 million (2022 – $929 million) less cost of goods sold of $393 million (2022 – $882 million).

3 Includes earnings from equity-accounted investees of $90 million (2022 – $233 million).

4 Includes a non-cash impairment of assets of $76 million (2022 – nil). See Notes 2 and 3 to the unaudited condensed consolidated financial statements.

 

 

Nitrogen adjusted EBITDA was lower in the fourth quarter and full year of 2023 due to lower net realized selling prices for all major nitrogen products, which more than offset lower natural gas costs and higher sales volumes. Our fourth quarter ammonia operating rate increased to 91 percent1 compared to 83 percent in the same period in 2022 primarily due to improved reliability and the absence of major weather-related unplanned outages. We recognized a $76 million non-cash impairment of our Trinidad property, plant and equipment during the fourth quarter due to a new natural gas contract and the resulting outlook for higher expected natural gas costs and constrained near-term availability. We expect improved natural gas availability in Trinidad as the development of additional gas fields is anticipated to add new supply starting in 2026.

 

 

Sales volumes were higher in the fourth quarter and full year of 2023 primarily due to higher UAN production and sales, partially offset by lower ammonia availability mainly due to production outages at our plants in Trinidad.

 

 

Net realized selling price was lower in the fourth quarter and full year of 2023 for all major nitrogen products primarily due to weaker benchmark prices resulting from lower energy prices in key nitrogen producing regions.

 

 

Cost of goods sold per tonne decreased in the fourth quarter and full year of 2023 due to lower natural gas costs. Ammonia controllable cash cost of product manufactured per tonne increased in 2023 mainly due to the impact of lower ammonia production.

Natural Gas Prices in Cost of Production

 

      Three Months Ended December 31        Twelve Months Ended December 31   
(US dollars per MMBtu, except as otherwise noted)       2023        2022      % Change         2023         2022       % Change  

Overall natural gas cost excluding realized derivative impact

     3.35       7.49       (55      3.51        7.82        (55

Realized derivative impact

     (0.05     (0.05     -        (0.02      (0.05      (60

Overall natural gas cost

     3.30       7.44       (56      3.49        7.77        (55

Average NYMEX

     2.88       6.26       (54      2.74        6.64        (59

Average AECO

     1.94       4.11       (53      2.17        4.28        (49

 

 

Natural gas prices in our cost of production decreased in the fourth quarter and full year of 2023 as a result of lower North American natural gas index prices and decreased natural gas costs in Trinidad, where our natural gas prices are linked to ammonia benchmark prices.

1 Excludes Trinidad and Joffre.

 

8


 Phosphate

 

 

 

 

  Three Months Ended December 31  

(millions of US dollars, except

 

  as otherwise noted)

  Dollars    

 

 

 

    Tonnes (thousands)    

 

 

 

    Average per Tonne   
    2023       2022     % Change              2023       2022      % Change             2023       2022      % Change  

Manufactured product

 

                     

Net sales

                       

Fertilizer

    322       274       18         579       391        48         557       700        (20

Industrial and feed

    150       155       (3  

 

 

 

    174       140        24    

 

 

 

    860       1,107        (22
    472       429       10         753       531        42         627       807        (22

Cost of goods sold

    402       405       (1                535       762        (30

Gross margin – manufactured

    70       24       192           92       45        104  

Gross margin – other 1

    -       (8     (100  

 

 

 

   

Depreciation and amortization

      108       109        (1

Gross margin – total

    70       16       338        

Gross margin excluding depreciation

        

Expenses

    21       46       (54  

 

 

 

   

 and amortization – manufactured 2

      200       154        30  

EBIT

    49       (30     n/m                    

Depreciation and amortization

    81       58       40    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

EBITDA / Adjusted EBITDA

    130       28       364    

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

1 Includes other phosphate and purchased products and comprises net sales of $61 million (2022 – $72 million) less cost of goods sold of $61 million (2022 – $80 million).

 

2 This is a non-GAAP financial measure. See the “Non-GAAP Financial Measures” section.

 

 

 

 

  Twelve Months Ended December 31  

 (millions of US dollars, except

 

  as otherwise noted)

  Dollars    

 

 

 

    Tonnes (thousands)    

 

 

 

    Average per Tonne   
    2023       2022     % Change             2023       2022      % Change             2023       2022      % Change  

Manufactured product

                       

Net sales

                       

Fertilizer

    1,085       1,367       (21       1,912       1,696        13         568       806        (30

Industrial and feed

    645       706       (9       639       682        (6       1,010       1,035        (2
    1,730       2,073       (17       2,551       2,378        7         678       872        (22

Cost of goods sold

    1,487       1,562       (5                583       657        (11

Gross margin – manufactured

    243       511       (52           95       215        (56

Gross margin – other 1

    (10     (18     (44       Depreciation and amortization               115       79        46  

Gross margin – total

    233       493       (53       Gross margin excluding depreciation           

Expenses (income) 2

    290       (693     n/m        

 and amortization – manufactured

              210       294        (29

EBIT

    (57     1,186       n/m               

Depreciation and amortization

    294       188       56               

EBITDA

    237       1,374       (83             

Adjustments 2

    233       (780     n/m               

Adjusted EBITDA

    470       594       (21                                                 

1 Includes other phosphate and purchased products and comprises net sales of $263 million (2022 – $304 million) less cost of goods sold of $273 million (2022 – $322 million).

2 Includes non-cash impairment of assets of $233 million (2022 – reversal of non-cash impairment of assets of $780 million). See Notes 2 and 3 to the unaudited condensed consolidated financial statements.

 

 

Phosphate adjusted EBITDA increased in the fourth quarter of 2023 primarily due to lower sulfur and ammonia input costs, partially offset by lower net realized selling prices. Full-year 2023 adjusted EBITDA was lower compared to the prior year mainly due to lower net realized selling prices for fertilizer products, partially offset by lower ammonia and sulfur input costs. Included in the expenses for the full year of 2023, we recognized a $233 million non-cash impairment of our White Springs property, plant and equipment, while we had non-cash impairment reversals of our Phosphate assets of $780 million for the full year of 2022.

 

 

Sales volumes increased in the fourth quarter and full year of 2023 mostly due to higher phosphate fertilizer demand, with the full year being partially offset by lower first-half production impacting our industrial and feed sales. Production increased in the fourth quarter and full-year 2023 largely due to improved reliability at our Aurora plant.

 

 

Net realized selling price decreased in the fourth quarter and full year of 2023 primarily due to lower fertilizer net realized selling prices and lower industrial and feed net realized selling prices which reflect the typical lag in price realizations relative to spot fertilizer prices.

 

 

Cost of goods sold per tonne decreased in the fourth quarter and full year of 2023 mainly due to lower ammonia and sulfur costs, partially offset by higher depreciation from reversal of non-cash impairment of assets in 2022.

 

9


 Corporate and Others

 

(millions of US dollars, except as otherwise

     Three Months Ended December 31        Twelve Months Ended December 31  

  noted)

        2023          2022         % Change           2023          2022         % Change  

Selling expense (recovery)

     7       5       40        -       (1     n/m  

General and administrative expenses

     104       99       5        364       326       12  

Share-based compensation (recovery) expense

     (7     (59     (88      (14     63       n/m  

Other expenses

     161       67       140        348       227       53  

EBIT

     (265     (112     137        (698     (615     13  

Depreciation and amortization

     19       16       19        81       71       14  

EBITDA

     (246     (96     156        (617     (544     13  

Adjustments 1

     129       (84     n/m        350       146       140  

Adjusted EBITDA

     (117     (180     (35      (267     (398     (33

1 See Note 2 to the unaudited condensed consolidated financial statements.

 

 

 

General and administrative expenses were higher in the full year of 2023 primarily due to higher staffing costs and higher depreciation and amortization expense.

 

 

Share-based compensation was a recovery in the fourth quarter and full year of 2023 due to a decrease in the fair value of share-based awards outstanding relative to the comparable periods in 2022. The fair value takes into consideration several factors such as our share price movement, our performance relative to our peer group and return on our invested capital.

 

 

Other expenses were higher in the fourth quarter and full year of 2023 compared to the same periods in 2022 due to the following:

 

   

Higher expense for asset retirement obligations and accrued environmental costs related to our non-operating sites due to changes in closure cost estimates.

 

   

$92 million loss on Blue Chip Swaps through trade transactions to remit cash from Argentina in the second quarter of 2023. The loss is a result of the significant divergence between the Blue Chip Swap market exchange rate and the official Argentinian Central Bank rate.

 

   

Higher foreign exchange losses primarily from our Retail – South America region.

 

   

The above expenses were partially offset by an $80 million gain recognized in the first quarter of 2023 from amendments due to design plan changes to our other post-retirement benefit plans.

 

 Eliminations

 

 

Eliminations are not part of the Corporate and Others segment. The elimination of gross margin between operating segments was $3 million for the fourth quarter of 2023 compared to a recovery of $47 million in the same period of 2022. For the full year of 2023, there was a recovery of $69 million compared to an elimination of $28 million in the same period in 2022. These variances are due to the timing of release of intersegment inventories held by our Retail segment.

Finance Costs, Income Taxes and Other Comprehensive Income (Loss)

 

 (millions of US dollars, except as otherwise    Three Months Ended December 31      Twelve Months Ended December 31  

  noted)

        2023          2022          % Change           2023           2022         % Change  

Finance costs

     213       188        13        793        563       41  

Income tax (recovery) expense

     (96     353        n/m        670        2,559       (74

Actual effective tax rate including discrete items (%)

     (120     24        n/m        34        25       9  

Other comprehensive income (loss)

     97       119        (18      81        (177     n/m  

 

 

Finance costs were higher in the fourth quarter and full year of 2023 compared to the same periods in 2022 primarily due to higher interest rates and higher average long-term debt balances.

 

 

Income tax (recovery) expense was lower in the fourth quarter and full year of 2023 primarily as a result of lower earnings compared to the same periods in 2022. The full year of 2023 expense and effective tax rate reflect a $134 million income tax recovery due to changes to our tax declarations in Switzerland (“Swiss Tax Reform adjustment”) and a $101 million income tax expense due to a change in recognition of deferred tax assets in our Retail – South America region. The 2023 effective tax rates also include the impact of our losses in Retail – South America, wherein we did not recognize a corresponding deferred tax asset as it did not meet the accounting criteria for asset recognition.

 

10


 

Other comprehensive income (loss) was primarily driven by changes in the currency translation of our Retail foreign operations primarily due to improvements of Canadian and Australian currencies relative to the US dollar for the fourth quarter and full year of 2023. For the fourth quarter and full year of 2023, we recognized actuarial gains on our defined benefit plans compared to losses on the comparative periods driven by changes in our financial and demographic assumptions and performance of our plan assets.

Forward-Looking Statements

Certain statements and other information included in this document, including within the “Market Outlook and Guidance” section, constitute “forward-looking information” or “forward-looking statements” (collectively, “forward-looking statements”) under applicable securities laws (such statements are often accompanied by words such as “anticipate”, “forecast”, “expect”, “believe”, “may”, “will”, “should”, “estimate”, “project”, “intend” or other similar words). All statements in this document, other than those relating to historical information or current conditions, are forward-looking statements, including, but not limited to: Nutrien’s business strategies, plans, prospects and opportunities; Nutrien’s 2024 full-year guidance, including expectations regarding Retail adjusted EBITDA, Potash sales volumes, Nitrogen sales volumes, Phosphate sales volumes, depreciation and amortization, finance costs, effective tax rate on adjusted earnings and capital expenditures; our projections to generate strong cash from operations; expectations regarding our capital allocation intentions and strategies; our ability to advance strategic initiatives and high value growth investments, including expectations regarding our ability to serve growers, maintain a low-cost position of fertilizer production assets and increase free cash flow; capital spending expectations for 2024 and beyond, including spending related to advancement of proprietary products, network optimization and digital capabilities in Retail, automation in Potash mining, and brownfield expansions in Nitrogen; expectations regarding our ability to generate free cash flow and return capital to our shareholders, including our expectations regarding stable and growing dividends; expectations regarding Retail inventory levels in North America; expectations regarding performance of our operating segments in 2024, including increased fertilizer sales volumes and growth in Retail earnings; our operating segment market outlooks and our expectations for market conditions and fundamentals in 2024 and beyond, and the anticipated supply and demand for our products and services, expected market, industry and growing conditions with respect to crop nutrient application rates, planted acres, grower crop investment, crop mix, including the need to replenish soil nutrient levels, production volumes and expenses, shipments, natural gas costs and availability, consumption, prices, operating rates and the impact of seasonality, import and export volumes, economic sanctions and restrictions, operating rates, inventories, crop development and natural gas curtailments; the expected impacts and timing of new supply from additional gas fields in Trinidad; the resulting outlook of higher expected natural gas costs and lower near-term availability from the new natural gas contract related to our Trinidad property, plant and equipment in our Nitrogen segment; the negotiation of sales contracts; timing and impacts of plant turnarounds; acquisitions and divestitures and the anticipated benefits thereof; and expectations in connection with our ability to deliver long-term returns to shareholders. These forward-looking statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from such forward-looking statements. As such, undue reliance should not be placed on these forward-looking statements.

All of the forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking statements, including the assumptions referred to below and elsewhere in this document. Although we believe that these assumptions are reasonable, having regard to our experience and our perception of historical trends, this list is not exhaustive of the factors that may affect any of the forward-looking statements and the reader should not place undue reliance on these assumptions and such forward-looking statements. Current conditions, economic and otherwise, render assumptions, although reasonable when made, subject to greater uncertainty. The additional key assumptions that have been made include, among other things, assumptions with respect to: our ability to successfully implement our business strategies, growth and capital allocation investments and initiatives that we will conduct our operations and achieve results of operations as anticipated; our ability to successfully complete, integrate and realize the anticipated benefits of our already completed and future acquisitions and divestitures, and that we will be able to implement our standards, controls, procedures and policies in respect of any acquired businesses and to realize the expected synergies on the anticipated timeline or at all; that future business, regulatory and industry conditions will be within the parameters expected by us, including with respect to prices, expenses, margins, demand, supply, product availability, shipments, consumption, weather conditions, including the current El Niño weather pattern, supplier agreements, availability, inventory levels, exports, crop development and cost of labor and interest, exchange and effective tax rates; assumptions with respect to global economic conditions and the accuracy of our market outlook expectations for 2024 and in the future; assumptions related to our assessment of recoverable amount estimates of our assets, including in relation to our Retail - South America group of CGUs goodwill and intangible asset impairment and the impairment of our Nitrogen and Phosphate property, plant and equipment; assumptions with respect to the timing and benefits of additional gas fields in Trinidad; assumptions with respect to our intention to complete share repurchases under our normal course issuer bid programs, including Toronto Stock Exchange approval, the funding of such share repurchases, existing and future market conditions, including with respect to the price of our common shares, and compliance with respect to applicable limitations under securities laws and regulations and stock exchange policies and the ability to fund our dividends at the current level; our expectations regarding the impacts, direct and indirect, of certain geopolitical conflicts, including the war in Eastern Europe and the conflict in the Middle East on, among other things, global supply and demand, including for crop nutrients, energy and commodity prices, global interest rates, supply chains and the global macroeconomic environment, including inflation; the adequacy of our cash generated from operations and our ability to access our credit facilities or capital markets for additional sources of financing; our ability to identify suitable candidates for acquisitions and divestitures and negotiate acceptable terms; our ability to maintain investment grade ratings and achieve our performance targets; and our ability to successfully negotiate sales and other contracts.

 

11


Events or circumstances that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: general global economic, market and business conditions; failure to achieve expected results of our business strategy, capital allocation initiatives or results of operations; failure to complete announced and future acquisitions or divestitures at all or on the expected terms and within the expected timeline; seasonality; climate change and weather conditions, including the current El Niño weather pattern, including impacts from regional flooding and/or drought conditions; crop planted acreage, yield and prices; the supply and demand and price levels for our products; governmental and regulatory requirements and actions by governmental authorities, including changes in government policy (including tariffs, trade restrictions and climate change initiatives), government ownership requirements, changes in environmental, tax and other laws or regulations and the interpretation thereof; political risks, including civil unrest, actions by armed groups or conflict and malicious acts including terrorism; the occurrence of a major environmental or safety incident; innovation and cybersecurity risks related to our systems, including our costs of addressing or mitigating such risks; counterparty and sovereign risk; delays in completion of turnarounds at our major facilities or challenges related to our major facilities that are out of our control; interruptions of or constraints in availability of key inputs, including natural gas and sulfur; any significant impairment of the carrying amount of certain assets; the risk that rising interest rates and/or deteriorated business operating results may result in the further impairment of assets or goodwill attributed to certain of our cash generating units; risks related to reputational loss; certain complications that may arise in our mining processes; the ability to attract, engage and retain skilled employees and strikes or other forms of work stoppages; geopolitical conflicts, including the war in Eastern Europe and the conflict in the Middle East, and their potential impact on, among other things, global market conditions and supply and demand, including for crop nutrients, energy and commodity prices, interest rates, supply chains and the global economy generally; our ability to execute on our strategies related to environmental, social and governance matters, and achieve related expectations, targets and commitments; and other risk factors detailed from time to time in Nutrien reports filed with the Canadian securities regulators and the Securities and Exchange Commission in the United States.

The purpose of our Retail adjusted EBITDA, sales volumes, depreciation and amortization, finance costs, effective tax rate on adjusted earnings and capital expenditures guidance ranges are to assist readers in understanding our expected and targeted financial results, and this information may not be appropriate for other purposes.

The forward-looking statements in this document are made as of the date hereof and Nutrien disclaims any intention or obligation to update or revise any forward-looking statements in this document as a result of new information or future events, except as may be required under applicable Canadian securities legislation or applicable US federal securities laws.

Terms and Definitions

For the definitions of certain financial and non-financial terms used in this document, as well as a list of abbreviated company names and sources, see the “Terms & Definitions” section of our 2022 Annual Report. All references to per share amounts pertain to diluted net earnings (loss) per share, “n/m” indicates information that is not meaningful, and all financial amounts are stated in millions of US dollars, unless otherwise noted.

 

12


About Nutrien

Nutrien is a leading provider of crop inputs and services, helping to safely and sustainably feed a growing world. We operate a world-class network of production, distribution and ag retail facilities that positions us to efficiently serve the needs of growers. We focus on creating long-term value by prioritizing investments that strengthen the advantages of our integrated business and by maintaining access to the resources and the relationships with stakeholders needed to achieve our goals.

For Further Information:

Investor Relations:

Jeff Holzman

Vice President, Investor Relations

(306) 933-8545

Investors@nutrien.com

Media Relations:

Megan Fielding

Vice President, Brand & Culture Communications

(403) 797-3015

More information about Nutrien can be found at www.nutrien.com.

Selected financial data for download can be found in our data tool at www.nutrien.com/investors/interactive-datatool

Such data is not incorporated by reference herein.

 

 

Nutrien will host a Conference Call on Thursday, February 22, 2024 at 10:00 a.m. Eastern Time.

Telephone conference dial-in numbers:

 

 

From Canada and the US 1-888-886-7786

 

International 1-416-764-8658

 

No access code required. Please dial in 15 minutes prior to ensure you are placed on the call in a timely manner.

Live Audio Webcast: Visit https://www.nutrien.com/investors/events/2023-q4-earnings-conference-call

 

13


Appendix A – Selected Additional Financial Data

 

Selected Retail Measures   Three Months Ended December 31     Twelve Months Ended December 31  

 

  2023     2022     2023     2022  

Proprietary products gross margin

(millions of US dollars)

       

Crop nutrients

    44       55       391       370  

Crop protection products

    27       58       461       675  

Seed

    (3     (7     168       166  

Merchandise

    3       5       11       12  

All products

    71       111       1,031       1,223  

Proprietary products margin as a percentage of

product line margin (%)

       

Crop nutrients

    12       16       28       21  

Crop protection products

    10       14       30       35  

Seed

    (9     (7     39       39  

Merchandise

    6       11       6       7  

All products

    8       11       23       24  

Crop nutrients sales volumes (tonnes – thousands)

       

North America

    2,073       1,819       8,985       8,106  

International

    790       675       3,647       3,407  

Total

    2,863       2,494       12,632       11,513  

Crop nutrients selling price per tonne

       

North America

    620       942       697       916  

International

    661       896       581       774  

Total

    631       930       663       874  

Crop nutrients gross margin per tonne

       

North America

    118       151       127       182  

International

    127       108       65       86  

Total

    120       139       109       153  
Financial performance measures                 2023     2022  

Retail adjusted EBITDA margin (%) 1, 2

 

    7       11  

Retail adjusted EBITDA per US selling location (thousands of US dollars) 1, 2, 3

 

    1,394       1,923  

Retail adjusted average working capital to sales (%) 1, 4

 

    19       17  

Retail adjusted average working capital to sales excluding Nutrien Financial (%) 1, 4

 

    1       2  

Nutrien Financial adjusted net interest margin (%) 1, 4

 

    5.2       6.8  

Retail cash operating coverage ratio (%) 1, 4

 

            68       55  
 1  Rolling four quarters ended December 31, 2023 and 2022.

 

 2  These are supplementary financial measures. See the “Other Financial Measures” section.

 

 3  Excluding acquisitions.

 

 4  These are non-GAAP financial measures. See the “Non-GAAP Financial Measures” section.

 

 

Nutrien Financial    As at December 31, 2023       

As at

December
31, 2022

 
(millions of US dollars)    Current     

<31 Days

Past Due

    

31–90

Days

Past Due

    

>90 Days

Past Due

     Gross
Receivables
     Allowance 1     Net
Receivables
       Net
Receivables
 

North America

     1,736        327        89        94        2,246        (40     2,206          2,007  

International

     560        56        22        59        697        (10     687          662  

Nutrien Financial receivables

     2,296        383        111        153        2,943        (50     2,893          2,669  
 1  Bad debt expense on the above receivables for the twelve months ended December 31, 2023 was $35 million (2022 – $10 million) in the Retail segment.

 

 

14


Selected Nitrogen Measures   Three Months Ended December 31     Twelve Months Ended December 31  
      2023       2022       2023       2022  

Sales volumes (tonnes – thousands)

       

Fertilizer 1

    1,648       1,467       6,067       5,628  

Industrial and feed

    1,086       1,129       4,356       4,652  

Net sales (millions of US dollars)

       

Fertilizer 1

    533       901       2,450       3,726  

Industrial and feed

    344       687       1,380       2,878  

Net selling price per tonne

       

Fertilizer 1

    323       614       404       662  

Industrial and feed

    317       608       317       619  

1 Certain immaterial 2022 figures have been reclassified.

 

Production Measures   Three Months Ended December 31     Twelve Months Ended December 31  
      2023       2022       2023       2022  

Potash production (Product tonnes – thousands)

    3,386       2,941       12,998       13,007  

Potash shutdown weeks 1

    -       3       5       18  

Ammonia production – total 2

    1,362       1,400       5,357       5,759  

Ammonia production – adjusted 2, 3

    1,022       920       3,902       3,935  

Ammonia operating rate (%) 3

    91       83       88       90  

P2O5 production (P2O5 tonnes – thousands)

    380       288       1,406       1,351  

P2O5 operating rate (%)

    89       67       83       79  

1  Represents weeks of full production shutdown, including inventory adjustments and unplanned events, excluding the impact of any periods of reduced operating rates, planned routine annual maintenance shutdowns and announced workforce reductions.

 

2  All figures are provided on a gross production basis in thousands of product tonnes.

 

3  Excludes Trinidad and Joffre.

 

Appendix B – Non-GAAP Financial Measures

We use both International Financial Reporting Standards (“IFRS”) measures and certain non-GAAP financial measures to assess performance. Non-GAAP financial measures are financial measures disclosed by the Company that (a) depict historical or expected future financial performance, financial position or cash flow of the Company, (b) with respect to their composition, exclude amounts that are included in, or include amounts that are excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the Company, (c) are not disclosed in the financial statements of the Company and (d) are not a ratio, fraction, percentage or similar representation. Non-GAAP ratios are financial measures disclosed by the Company that are in the form of a ratio, fraction, percentage or similar representation that has a non-GAAP financial measure as one or more of its components, and that are not disclosed in the financial statements of the Company.

These non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under IFRS and, therefore, are unlikely to be comparable to similar financial measures presented by other companies. Management believes these non-GAAP financial measures and non-GAAP ratios provide transparent and useful supplemental information to help investors evaluate our financial performance, financial condition and liquidity using the same measures as management. These non-GAAP financial measures and non-GAAP ratios should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS.

The following section outlines our non-GAAP financial measures and non-GAAP ratios, their compositions, and why management uses each measure. It also includes reconciliations to the most directly comparable IFRS measures. Except as otherwise described herein, our non-GAAP financial measures and non-GAAP ratios are calculated on a consistent basis from period to period and are adjusted for specific items in each period, as applicable. As additional non-recurring or unusual items arise in the future, we generally exclude these items in our calculations.

 

15


Adjusted EBITDA (Consolidated)

Most directly comparable IFRS financial measure: Net earnings (loss).

Definition: Adjusted EBITDA is calculated as net earnings (loss) before finance costs, income taxes, depreciation and amortization, share-based compensation and certain foreign exchange gain/loss (net of related derivatives). We also adjust this measure for the following other income and expenses that are excluded when management evaluates the performance of our day-to-day operations: integration and restructuring related costs, impairment or reversal of impairment of assets, COVID-19 related expenses, gain or loss on disposal of certain businesses and investments, asset retirement obligations (“ARO”) and accrued environmental costs (“ERL”) related to our non-operating sites, and loss on remitting cash from certain foreign jurisdictions (e.g., Blue Chip Swaps). In 2023, we amended our calculation of adjusted EBITDA to adjust for the asset retirement obligations and accrued environmental costs related to our non-operating sites and the loss on remitting cash from certain foreign jurisdictions. We do not consider these to be part of our day-to-day operations. There were no similar income and expense in the comparative periods.

Why we use the measure and why it is useful to investors: It is not impacted by long-term investment and financing decisions, but rather focuses on the performance of our day-to-day operations. It provides a measure of our ability to service debt and to meet other payment obligations and as a component of employee remuneration calculations.

 

    Three Months Ended December 31     Twelve Months Ended December 31  

(millions of US dollars)

    2023       2022       2023       2022  

Net earnings

    176       1,118       1,282       7,687  

Finance costs

    213       188       793       563  

Income tax (recovery) expense

    (96     353       670       2,559  

Depreciation and amortization

    565       520       2,169       2,012  

EBITDA 1

    858       2,179       4,914       12,821  

Adjustments:

       

Integration and restructuring related costs

    20       11       49       46  

Share-based compensation (recovery) expense

    (7     (59     (14     63  

Impairment (reversal of impairment) of assets

    76       -       774       (780

ARO/ERL expense for non-operating sites

    142       -       152       -  

Foreign exchange (gain) loss, net of related derivatives

    (14     (36     91       31  

Loss on Blue Chip Swaps

    -       -       92       -  

Gain on disposal of investment

    -       -       -       (19

COVID-19 related expenses ²

    -       -       -       8  

Adjusted EBITDA

    1,075       2,095       6,058       12,170  

1 EBITDA is calculated as net earnings before finance costs, income taxes, and depreciation and amortization.

2 COVID-19 related expenses primarily consist of increased cleaning and sanitization costs, the purchase of personal protective equipment, discretionary supplemental employee costs, and costs related to construction delays from access limitations and other government restrictions.

 

16


Adjusted Net Earnings and Adjusted Net Earnings Per Share

Most directly comparable IFRS financial measure: Net earnings (loss) and diluted net earnings (loss) per share.

Definition: Adjusted net earnings and related per share information are calculated as net earnings (loss) before share-based compensation and certain foreign exchange gain/loss (net of related derivatives), net of tax. We also adjust this measure for the following other income and expenses (net of tax) that are excluded when management evaluates the performance of our day-to-day operations: certain integration and restructuring related costs, impairment or reversal of impairment of assets, COVID-19 related expenses (including those recorded under finance costs), gain or loss on disposal of certain businesses and investments, gain or loss on early extinguishment of debt or on settlement of derivatives due to discontinuance of hedge accounting, asset retirement obligations and accrued environmental costs related to our non-operating sites, loss on remitting cash from certain foreign jurisdictions (e.g., Blue Chip Swaps), change in recognition of tax losses and deductible temporary differences related to impairments and certain changes to tax declarations in Switzerland (“Swiss Tax Reform adjustment”) resulting in an income tax recovery from the recognition of a deferred tax asset. In 2023, we amended our calculation of adjusted net earnings and adjusted net earnings per share to adjust for the asset retirement obligations and accrued environmental costs related to our non-operating sites, the loss on remitting cash from certain foreign jurisdictions, the change in recognition of Retail – South America tax losses and deductible temporary differences and the Swiss Tax Reform adjustment. We do not consider these to be part of our day-to-day operations. There were no similar income and expense in the comparative periods. We generally apply the annual forecasted effective tax rate to our adjustments during the year, and at year-end, we apply the actual effective tax rate. Prior to December 31, 2023, we applied a specific tax rate for material adjustments. Effective December 31, 2023, we applied a tax rate specific to each adjustment.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations and is used as a component of employee remuneration calculations.

 

    

Three Months Ended

December 31, 2023

   

Twelve Months Ended

December 31, 2023

 

(millions of US dollars, except as otherwise
noted)

    
Increases
(Decreases)
 
 
    Post-Tax      

Per
Diluted
Share
 
 
 
   
Increases
(Decreases)
 
 
    Post-Tax      

Per
Diluted
Share
 
 
 

Net earnings attributable to equity holders of

Nutrien

       172       0.35         1,258       2.53  

Adjustments:

            

Share-based compensation recovery

     (7     (5     (0.01     (14     (11     (0.02

Foreign exchange (gain) loss, net of related derivatives

     (14     (16     (0.03     91       83       0.17  

Integration and restructuring related costs

     20       16       0.03       49       40       0.08  

Impairment of assets

     76       49       0.10       774       702       1.42  

ARO/ERL expense for non-operating sites

     142       102       0.20       152       110       0.22  

Loss on Blue Chip Swaps

     -       -       -       92       92       0.18  

Swiss Tax Reform adjustment

     (134     (134     (0.27     (134     (134     (0.27

Change in recognition of deferred tax assets

     -       -       -       66       66       0.13  

Adjusted net earnings

             184       0.37               2,206       4.44  

 

    

Three Months Ended

December 31, 2022

   

Twelve Months Ended

December 31, 2022

 

(millions of US dollars, except as otherwise
noted)

    
Increases
(Decreases)
 
 
    Post-Tax      

Per
Diluted
Share
 
 
 
   
Increases
(Decreases)
 
 
    Post-Tax      

Per
Diluted
Share
 
 
 

Net earnings attributable to equity holders of

Nutrien

       1,112       2.15         7,660       14.18  

Adjustments:

            

Share-based compensation (recovery) expense

     (59     (45     (0.09     63       47       0.10  

Foreign exchange (gain) loss, net of related derivatives

     (36     (27     (0.05     31       23       0.05  

Integration and restructuring related costs

     11       8       0.01       46       35       0.06  

Reversal of impairment of assets

     -       -       -       (780     (619     (1.15

COVID-19 related expenses

     -       -       -       8       6       0.01  

Gain on disposal of investment

     -       -       -       (19     (14     (0.03

Gain on settlement of discontinued hedge accounting derivative

     -       -       -       (18     (14     (0.03

Adjusted net earnings

             1,048       2.02               7,124       13.19  

 

17


Gross Margin Excluding Depreciation and Amortization Per Tonne – Manufactured

Most directly comparable IFRS financial measure: Gross margin.

Definition: Gross margin per tonne less depreciation and amortization per tonne for manufactured products. Reconciliations are provided in the “Segment Results” section.

Why we use the measure and why it is useful to investors: Focuses on the performance of our day-to-day operations, which excludes the effects of items that primarily reflect the impact of long-term investment and financing decisions.

Potash Controllable Cash Cost of Product Manufactured (“COPM”) Per Tonne

Most directly comparable IFRS financial measure: Cost of goods sold (“COGS”) for the Potash segment.

Definition: Total Potash COGS excluding depreciation and amortization expense included in COPM, royalties, natural gas costs and carbon taxes, change in inventory, and other adjustments, divided by potash production tonnes.

Why we use the measure and why it is useful to investors: To assess operational performance. Potash controllable cash COPM excludes the effects of production from other periods and the impacts of our long-term investment decisions, supporting a focus on the performance of our day-to-day operations. Potash controllable cash COPM also excludes royalties and natural gas costs and carbon taxes, which management does not consider controllable, as they are primarily driven by regulatory and market conditions.

 

    Three Months Ended December 31      Twelve Months Ended December 31  
 (millions of US dollars, except as otherwise noted)             2023                2022                2023                2022  

Total COGS – Potash

    349        310        1,396        1,400  

Change in inventory

    7        38        (40      58  

Other adjustments 1

    (7      (12      (26      (41

COPM

    349        336        1,330        1,417  

Depreciation and amortization in COPM

    (124      (89      (427      (406

Royalties in COPM

    (23      (40      (100      (190

Natural gas costs and carbon taxes in COPM

    (12      (17      (46      (62

Controllable cash COPM

    190        190        757        759  

Production tonnes (tonnes – thousands)

    3,386        2,941        12,998        13,007  

Potash controllable cash COPM per tonne

    56        65        58        58  

1 Other adjustments include unallocated production overhead that is recognized as part of cost of goods sold but is not included in the measurement of inventory and changes in inventory balances.

 

 

18


Ammonia Controllable Cash COPM Per Tonne

Most directly comparable IFRS financial measure: Total manufactured COGS for the Nitrogen segment.

Definition: Total Nitrogen COGS excluding depreciation and amortization expense included in COGS, cash COGS for products other than ammonia, other adjustments, and natural gas and steam costs, divided by net ammonia production tonnes.

Why we use the measure and why it is useful to investors: To assess operational performance. Ammonia controllable cash COPM excludes the effects of production from other periods, the costs of natural gas and steam, and long-term investment decisions, supporting a focus on the performance of our day-to-day operations.

 

       Three Months Ended December 31        Twelve Months Ended December 31  

 (millions of US dollars, except as otherwise noted)

        2023          2022          2023          2022  

 Total Manufactured COGS – Nitrogen 1

       595          892          2,435          3,370  

 Total Other COGS – Nitrogen 1

       76          201          393          882  

 Total COGS – Nitrogen

       671          1,093          2,828          4,252  

 Depreciation and amortization in COGS

       (123        (131        (474        (465

 Cash COGS for products other than ammonia

       (367        (648        (1,693        (2,560

 Ammonia

                   

Total cash COGS before other adjustments

       181          314          661          1,227  

Other adjustments 2

       (76        (65        (222        (210

Total cash COPM

       105          249          439          1,017  

Natural gas and steam costs in COPM

       (73        (212        (304        (855

Controllable cash COPM

       32          37          135          162  

 Production tonnes (net tonnes 3 – thousands)

       564          655          2,276          2,754  

 Ammonia controllable cash COPM per tonne

       59          57          60          59  

1 Certain immaterial 2022 figures have been reclassified.

 

2 Other adjustments include unallocated production overhead that is recognized as part of cost of goods sold but is not included in the measurement of inventory and changes in inventory balances.

 

3 Ammonia tonnes available for sale, as not upgraded to other nitrogen products.

 

Retail Adjusted Average Working Capital to Sales and Retail Adjusted Average Working

Capital to Sales Excluding Nutrien Financial

Definition: Retail adjusted average working capital divided by Retail adjusted sales for the last four rolling quarters. We exclude in our calculations the sales and working capital of certain acquisitions during the first year following the acquisition. We also look at this metric excluding Nutrien Financial revenue and working capital.

Why we use the measure and why it is useful to investors: To evaluate operational efficiency. A lower or higher percentage represents increased or decreased efficiency, respectively. The metric excluding Nutrien Financial shows the impact that the working capital of Nutrien Financial has on the ratio.

 

    Rolling four quarters ended December 31, 2023  

 (millions of US dollars, except as otherwise noted)

      Q1 2023          Q2 2023          Q3 2023          Q4 2023               Average/Total  

Current assets

    13,000       11,983       10,398       10,498    

Current liabilities

    (8,980     (8,246     (5,228     (8,210        

Working capital

    4,020       3,737       5,170       2,288       3,804  

Working capital from certain recent acquisitions

    -       -       -       -          

Adjusted working capital

    4,020       3,737       5,170       2,288       3,804  

Nutrien Financial working capital

    (2,283     (4,716     (4,353     (2,893        

Adjusted working capital excluding Nutrien Financial

    1,737       (979     817       (605     243  

Sales

    3,422       9,128       3,490       3,502    

Sales from certain recent acquisitions

    -       -       -       -          

Adjusted sales

    3,422       9,128       3,490       3,502       19,542  

Nutrien Financial revenue

    (57     (122     (73     (70        

Adjusted sales excluding Nutrien Financial

    3,365       9,006       3,417       3,432       19,220  

Adjusted average working capital to sales (%)

            19  

Adjusted average working capital to sales excluding Nutrien Financial (%)

 

      1  

 

19


    Rolling four quarters ended December 31, 2022  

 (millions of US dollars, except as otherwise noted)

      Q1 2022          Q2 2022          Q3 2022          Q4 2022         Average/Total  

 Current assets

    12,392       12,487       11,262       11,668    

 Current liabilities

    (9,223     (9,177     (5,889     (8,708        

 Working capital

    3,169       3,310       5,373       2,960       3,703  

 Working capital from certain recent acquisitions

    -       -       -       -          

 Adjusted working capital

    3,169       3,310       5,373       2,960       3,703  

 Nutrien Financial working capital

    (2,274     (4,404     (3,898     (2,669        

 Adjusted working capital excluding Nutrien Financial

    895       (1,094     1,475       291       392  

 Sales

    3,861       9,422       3,980       4,087    

 Sales from certain recent acquisitions

    -       -       -       -          

 Adjusted sales

    3,861       9,422       3,980       4,087       21,350  

 Nutrien Financial revenue

    (49     (91     (65     (62        

 Adjusted sales excluding Nutrien Financial

    3,812       9,331       3,915       4,025       21,083  

 Adjusted average working capital to sales (%)

            17  

 Adjusted average working capital to sales excluding Nutrien Financial (%)

 

      2  

Nutrien Financial Adjusted Net Interest Margin

Definition: Nutrien Financial revenue less deemed interest expense divided by average Nutrien Financial net receivables outstanding for the last four rolling quarters.

Why we use the measure and why it is useful to investors: Used by credit rating agencies and others to evaluate the financial performance of Nutrien Financial.

 

    Rolling four quarters ended December 31, 2023  

 (millions of US dollars, except as otherwise noted)

      Q1 2023          Q2 2023          Q3 2023          Q4 2023          Total/Average  

 Nutrien Financial revenue

    57       122       73       70    

 Deemed interest expense 1

    (20     (39     (41     (36        

 Net interest

    37       83       32       34       186  

 Average Nutrien Financial net receivables

    2,283       4,716       4,353       2,893       3,561  

 Nutrien Financial adjusted net interest margin (%)

                                    5.2  
  Rolling four quarters ended December 31, 2022  
 (millions of US dollars, except as otherwise noted)   Q1 2022      Q2 2022      Q3 2022       Q4 2022     Total/Average  

 Nutrien Financial revenue

    49       91       65       62    

 Deemed interest expense 1

    (6     (12     (12     (11        

 Net interest

    43       79       53       51       226  

 Average Nutrien Financial net receivables

    2,274       4,404       3,898       2,669       3,311  

 Nutrien Financial adjusted net interest margin (%)

                                    6.8  
 1 Average borrowing rate applied to the notional debt required to fund the portfolio of receivables from customers monitored and serviced by Nutrien Financial.

 

 

20


Retail Cash Operating Coverage Ratio

Definition: Retail selling, general and administrative, and other expenses (income), excluding depreciation and amortization expense, divided by Retail gross margin excluding depreciation and amortization expense in cost of goods sold, for the last four rolling quarters.

Why we use the measure and why it is useful to investors: To understand the costs and underlying economics of our Retail operations and to assess our Retail operating performance and ability to generate free cash flow.

 

    Rolling four quarters ended December 31, 2023  
 (millions of US dollars, except as otherwise noted)   Q1 2023     Q2 2023     Q3 2023     Q4 2023     Total  

 Selling expenses

    765       971       798       841       3,375  

 General and administrative expenses

    50       55       57       55       217  

 Other expenses

    15       29       37       77       158  

 Operating expenses

    830       1,055       892       973       3,750  

 Depreciation and amortization in operating expenses

    (179     (185     (186     (199     (749

 Operating expenses excluding depreciation and amortization

    651       870       706       774       3,001  

 Gross margin

    615       1,931       895       989       4,430  

 Depreciation and amortization in cost of goods sold

    2       3       3       2       10  

 Gross margin excluding depreciation and amortization

    617       1,934       898       991       4,440  

 Cash operating coverage ratio (%)

                                    68  
    Rolling four quarters ended December 31, 2022  
 (millions of US dollars, except as otherwise noted)   Q1 2022     Q2 2022     Q3 2022     Q4 2022     Total  

 Selling expenses

    722       1,013       821       836       3,392  

 General and administrative expenses

    45       54       50       51       200  

 Other expenses (income)

    (12     21       19       1       29  

 Operating expenses

    755       1,088       890       888       3,621  

 Depreciation and amortization in operating expenses

    (167     (171     (204     (198     (740

 Operating expenses excluding depreciation and amortization

    588       917       686       690       2,881  

 Gross margin

    845       2,340       917       1,077       5,179  

 Depreciation and amortization in cost of goods sold

    2       4       2       4       12  

 Gross margin excluding depreciation and amortization

    847       2,344       919       1,081       5,191  

 Cash operating coverage ratio (%)

                                    55  

 

21


Appendix C – Other Financial Measures

Supplementary Financial Measures

Supplementary financial measures are financial measures disclosed by the Company that (a) are, or are intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of the Company, (b) are not disclosed in the financial statements of the Company, (c) are not non-GAAP financial measures, and (d) are not non-GAAP ratios.

The following section provides an explanation of the composition of those supplementary financial measures if not previously provided.

Retail adjusted EBITDA margin: Retail adjusted EBITDA divided by Retail sales for the last four rolling quarters.

Sustaining capital expenditures: Represents capital expenditures that are required to sustain operations at existing levels and include major repairs and maintenance and plant turnarounds.

Investing capital expenditures: Represents capital expenditures related to significant expansions of current operations or to create cost savings (synergies). Investing capital expenditures excludes capital outlays for business acquisitions and equity-accounted investees.

Mine development and pre-stripping capital expenditures: Represents capital expenditures that are required for activities to open new areas underground and/or develop a mine or ore body to allow for future production mining and activities required to prepare and/or access the ore, i.e., removal of an overburden that allows access to the ore.

Retail adjusted EBITDA per US selling location: Calculated as total Retail US adjusted EBITDA for the last four rolling quarters, representing the organic EBITDA component, which excludes acquisitions in those quarters, divided by the number of US locations that have generated sales in the last four rolling quarters, adjusted for acquired locations in those quarters.

Cash used for dividends and share repurchases (shareholder returns): Calculated as dividends paid to Nutrien’s shareholders plus repurchase of common shares as reflected in the unaudited condensed consolidated statements of cash flows. This measure is useful as it represents return of capital to shareholders.

 

22


Unaudited   In millions of US dollars except as otherwise noted 

 

Condensed Consolidated Financial Statements

Condensed Consolidated Statements of Earnings

 

           Three Months Ended
December 31
    Twelve Months Ended
December 31
 
       Note       2023       2022       2023       2022  

 SALES

     2       5,664       7,533       29,056       37,884  

 Freight, transportation and distribution

       260       244       974       872  

 Cost of goods sold

             3,636       4,383       19,608       21,588  

 GROSS MARGIN

       1,768       2,906       8,474       15,424  

 Selling expenses

       849       844       3,397       3,414  

 General and administrative expenses

       173       162       626       565  

 Provincial mining taxes

       79       190       398       1,149  

 Share-based compensation (recovery) expense

       (7     (59     (14     63  

 Impairment (reversal of impairment) of assets

     3       76       -       774       (780

 Other expenses

     4       305       110       548       204  

 EARNINGS BEFORE FINANCE COSTS AND INCOME TAXES

 

    293       1,659       2,745       10,809  

 Finance costs

             213       188       793       563  

 EARNINGS BEFORE INCOME TAXES

       80       1,471       1,952       10,246  

 Income tax (recovery) expense

     5       (96     353       670       2,559  

 NET EARNINGS

             176       1,118       1,282       7,687  

 Attributable to

          

 Equity holders of Nutrien

       172       1,112       1,258       7,660  

 Non-controlling interest

             4       6       24       27  

 NET EARNINGS

             176       1,118       1,282       7,687  

 NET EARNINGS PER SHARE ATTRIBUTABLE TO EQUITY HOLDERS OF NUTRIEN (“EPS”)

 

 Basic

       0.35       2.15       2.53       14.22  

 Diluted

             0.35       2.15       2.53       14.18  

 Weighted average shares outstanding for basic EPS

       494,545,000       516,810,000       496,381,000       538,475,000  

 Weighted average shares outstanding for diluted EPS

             494,878,000       517,964,000       496,994,000       540,010,000  

 

Condensed Consolidated Statements of Comprehensive Income

 

 

           Three Months Ended
December 31
    Twelve Months Ended
December 31
 

 (Net of related income taxes)

             2023       2022       2023       2022  

 NET EARNINGS

       176       1,118       1,282       7,687  

 Other comprehensive income (loss)

          

 Items that will not be reclassified to net earnings:

          

 Net actuarial (loss) gain on defined benefit plans

       (14     22       (17     83  

 Net fair value (loss) gain on investments

       (1     17       4       (44

 Items that have been or may be subsequently reclassified to net earnings:

 

       

 Gain (loss) on currency translation of foreign operations

       103       73       89       (199

 Other

             9       7       5       (17

 OTHER COMPREHENSIVE INCOME (LOSS)

             97       119       81       (177

 COMPREHENSIVE INCOME

             273       1,237       1,363       7,510  

 Attributable to

          

 Equity holders of Nutrien

       268       1,230       1,338       7,484  

 Non-controlling interest

             5       7       25       26  

 COMPREHENSIVE INCOME

             273       1,237       1,363       7,510  

 (See Notes to the Condensed Consolidated Financial Statements)

 

 

23


Unaudited   In millions of US dollars except as otherwise noted 

 

Condensed Consolidated Statements of Cash Flows

 

       
Three Months Ended
December 31
 
 
   
Twelve Months Ended
December 31
 
       Note        2023       2022       2023       2022  
          Note 1         Note 1  

 OPERATING ACTIVITIES

           

 Net earnings

        176       1,118       1,282       7,687  

 Adjustments for:

           

 Depreciation and amortization

        565       520       2,169       2,012  

 Share-based compensation (recovery) expense

        (7     (59     (14     63  

 Impairment (reversal of impairment) of assets

     3        76       -       774       (780

 (Recovery of) provision for deferred income tax

        (169     30       7       182  

 Net distributed (undistributed) earnings of equity-accounted investees

        5       (42     117       (181

 Gain on amendments to other post-retirement pension plans

        -       -       (80     -  

 Loss on Blue Chip Swaps

     4        -       -       92       -  

 Long-term income tax receivables and payables

        24       72       (65     273  

 Other long-term assets, liabilities and miscellaneous

              153       (29     277       2  

 Cash from operations before working capital changes

        823       1,610       4,559       9,258  

 Changes in non-cash operating working capital:

           

 Receivables

        2,370       2,683       879       (919

 Inventories and prepaid expenses and other current assets

        (1,990     (1,841     1,376       (1,167

 Payables and accrued charges

              2,947       2,284       (1,748     938  

 CASH PROVIDED BY OPERATING ACTIVITIES

              4,150       4,736       5,066       8,110  

 INVESTING ACTIVITIES

           

 Capital expenditures 1

        (781     (986     (2,671     (2,475

 Business acquisitions, net of cash acquired

        (37     (329     (153     (407

 Proceeds from sales of Blue Chip Swaps, net of purchases

     4        -       -       (92     -  
 Net changes in non-cash working capital         46       33       (22     (44

 Other

        39       60       (20     25  
           

 CASH USED IN INVESTING ACTIVITIES

              (733     (1,222     (2,958     (2,901

 FINANCING ACTIVITIES

           

 (Repayment of) proceeds from short-term debt, net

        (2,671     (2,338     (458     529  

 Proceeds from long-term debt

        -       1,004       1,500       1,045  

 Repayment of long-term debt

        (13     (511     (648     (561

 Repayment of principal portion of lease liabilities

        (97     (85     (375     (341

 Dividends paid to Nutrien’s shareholders

     6        (262     (251     (1,032     (1,031
 Repurchase of common shares      6        -       (1,214     (1,047     (4,520

 Issuance of common shares

        1       -       33       168  

 Other

        -       (17     (34     (20
           

 CASH USED IN FINANCING ACTIVITIES

              (3,042     (3,412     (2,061     (4,731

 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
CASH EQUIVALENTS

              12       (24     (7     (76

 INCREASE IN CASH AND CASH EQUIVALENTS

        387       78       40       402  

 CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD

 

     554       823       901       499  
           

 CASH AND CASH EQUIVALENTS – END OF PERIOD

              941       901       941       901  

 Cash and cash equivalents is composed of:

           

 Cash

        909       775       909       775  

 Short-term investments

              32       126       32       126  
                941       901       941       901  

 SUPPLEMENTAL CASH FLOWS INFORMATION

           

 Interest paid

        267       202       729       482  

 Income taxes paid

        42       379       1,764       1,882  

 Total cash outflow for leases

              128       120       501       459  

1 Includes additions to property, plant and equipment, and intangible assets for the three months ended December 31, 2023 of $731 and $50 (2022 – $919 and $67), respectively, and for the twelve months ended December 31, 2023 of $2,465 and $206 (2022 – $2,253 and $222), respectively.

 

(See Notes to the Condensed Consolidated Financial Statements)

 

 

24


Unaudited   In millions of US dollars except as otherwise noted 

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity

 

                      Accumulated Other Comprehensive
(Loss) Income (“AOCI”)
                         
     Number of
Common
Shares
    Share
Capital
    Contributed
Surplus
    (Loss) Gain on
Currency
Translation
of Foreign
Operations
     Other       Total
AOCI
    Retained
Earnings
    Equity
Holders
of
Nutrien
    Non-
Controlling
Interest
    Total
Equity
 
           

BALANCE – DECEMBER 31, 2021

    557,492,516       15,457       149       (176     30       (146     8,192       23,652       47       23,699  
           

Net earnings

    -       -       -       -       -       -       7,660       7,660       27       7,687  
           

Other comprehensive (loss) income

    -       -       -       (198     22       (176     -       (176     (1     (177
           

Shares repurchased

    (53,312,559     (1,487     (22     -       -       -       (2,987     (4,496     -       (4,496
           

Dividends declared

    -       -       -       -       -       -       (1,019     (1,019     -       (1,019
           

Non-controlling interest transactions

    -       -       -       -       -       -       (1     (1     (28     (29
           

Effect of share-based compensation including issuance of common shares

    3,066,148       202       (18     -       -       -       -       184       -       184  
           

Transfer of net loss on cash flow hedges

    -       -       -       -       14       14       -       14       -       14  
           

Transfer of net actuarial gain on defined benefit plans

    -       -       -       -       (83     (83     83       -       -       -  
           

BALANCE – DECEMBER 31, 2022

    507,246,105       14,172       109       (374     (17     (391     11,928       25,818       45       25,863  
           

Net earnings

    -       -       -       -       -       -       1,258       1,258       24       1,282  
           

Other comprehensive income (loss)

    -       -       -       88       (8     80       -       80       1       81  
           

Shares repurchased

    (13,378,189     (374     (26     -       -       -       (600     (1,000     -       (1,000
           

Dividends declared

    -       -       -       -       -       -       (1,050     (1,050     -       (1,050
           

Non-controlling interest transactions

    -       -       -       -       -       -       (2     (2     (25     (27
           

Effect of share-based compensation including issuance of common shares

    683,814       40       -       -       -       -       -       40       -       40  
           

Transfer of net gain on sale of investment

    -       -       -       -       (14     (14     14       -       -       -  
           

Transfer of net loss on cash flow hedges

    -       -       -       -       12       12       -       12       -       12  
           

Transfer of net actuarial loss on defined benefit plans

    -       -       -       -       17       17       (17     -       -       -  
           

BALANCE – DECEMBER 31, 2023

    494,551,730       13,838       83       (286     (10     (296     11,531       25,156       45       25,201  

(See Notes to the Condensed Consolidated Financial Statements)

 

25


Unaudited   In millions of US dollars except as otherwise noted 

 

Condensed Consolidated Balance Sheets

 

            December 31            December 31  
 As at    Note      2023            2022  

 ASSETS

          

 Current assets

          

Cash and cash equivalents

        941          901  

Receivables

        5,398          6,194  

Inventories

        6,336          7,632  

Prepaid expenses and other current assets

              1,495          1,615  
        14,170          16,342  

 Non-current assets

          

Property, plant and equipment

        22,461          21,767  

Goodwill

        12,114          12,368  

Intangible assets

        2,217          2,297  

Investments

        736          843  

Other assets

              1,051          969  

 TOTAL ASSETS

                  52,749              54,586  

 LIABILITIES

          

 Current liabilities

          

Short-term debt

        1,815          2,142  

Current portion of long-term debt

        512          542  

Current portion of lease liabilities

        327          305  

Payables and accrued charges

              9,467          11,291  
        12,121          14,280  

 Non-current liabilities

          

Long-term debt

        8,913          8,040  

Lease liabilities

        999          899  

Deferred income tax liabilities

        3,574          3,547  

Pension and other post-retirement benefit liabilities

        252          319  

Asset retirement obligations and accrued environmental costs

        1,489          1,403  

Other non-current liabilities

              200          235  

 TOTAL LIABILITIES

              27,548          28,723  

 SHAREHOLDERS’ EQUITY

          

Share capital

     6        13,838          14,172  

Contributed surplus

        83          109  

Accumulated other comprehensive loss

        (296        (391

Retained earnings

              11,531          11,928  

Equity holders of Nutrien

        25,156          25,818  

Non-controlling interest

              45          45  

 TOTAL SHAREHOLDERS’ EQUITY

              25,201          25,863  

 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

              52,749          54,586  

 

 (See

Notes to the Condensed Consolidated Financial Statements)

 

26


Unaudited   In millions of US dollars except as otherwise noted 

 

Notes to the Condensed Consolidated Financial Statements

As at and for the Three and Twelve Months Ended December 31, 2023

NOTE 1 BASIS OF PRESENTATION

Nutrien Ltd. (collectively with its subsidiaries, “Nutrien”, “we”, “us”, “our” or “the Company”) is the world’s largest provider of crop inputs and services. Nutrien plays a critical role in helping growers around the globe increase food production in a sustainable manner.

These unaudited interim condensed consolidated financial statements (“interim financial statements”) are based on International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and have been prepared in accordance with IAS 34, “Interim Financial Reporting”. The accounting policies and methods of computation used in preparing these interim financial statements are materially consistent with those used in the preparation of our 2022 annual consolidated financial statements. These interim financial statements include the accounts of Nutrien and its subsidiaries; however, they do not include all disclosures normally provided in annual consolidated financial statements and should be read in conjunction with our 2022 annual consolidated financial statements.

Certain immaterial 2022 figures have been reclassified in the condensed consolidated statements of cash flows. Interim results are not necessarily indicative of the results expected for any other interim period or the fiscal year.

In management’s opinion, the interim financial statements include all adjustments necessary to fairly present such information in all material respects.

These interim financial statements were authorized by the Audit Committee of the Board of Directors for issue on February 21, 2024.

NOTE 2  SEGMENT INFORMATION

The Company has four reportable operating segments: Nutrien Ag Solutions (“Retail”), Potash, Nitrogen and Phosphate. The Retail segment distributes crop nutrients, crop protection products, seed and merchandise. Retail provides services directly to growers through a network of farm centers in North America, South America and Australia. The Potash, Nitrogen and Phosphate segments are differentiated by the chemical nutrient contained in the products that each produces.

 

27


Unaudited   In millions of US dollars except as otherwise noted 

 

     Three Months Ended December 31, 2023  
      Retail     Potash     Nitrogen      Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     3,504       734       895        531       -       -       5,664  

         – intersegment

     (2     129       223        84       -       (434     -  

 Sales   – total

     3,502       863       1,118        615       -       (434     5,664  

 Freight, transportation and distribution

     -       87       162        82       -       (71     260  

 Net sales

     3,502       776       956        533       -       (363     5,404  

 Cost of goods sold

     2,513       349       671        463       -       (360     3,636  

 Gross margin

     989       427       285        70       -       (3     1,768  

 Selling expenses

     841       3       4        1       7       (7     849  

 General and administrative expenses

     55       3       10        1       104       -       173  

 Provincial mining taxes

     -       79       -        -       -       -       79  

 Share-based compensation recovery

     -       -       -        -       (7     -       (7

 Impairment of assets

     -       -       76        -       -       -       76  

 Other expenses (income)

     77       (3     26        19       161       25       305  

 Earnings (loss) before finance costs and
 income taxes

     16       345       169        49       (265     (21     293  

 Depreciation and amortization

     201       118       146        81       19       -       565  

 EBITDA 1

     217       463       315        130       (246     (21     858  

 Integration and restructuring related costs

     12       -       -        -       8       -       20  

 Share-based compensation recovery

     -       -       -        -       (7     -       (7

 Impairment of assets

     -       -       76        -       -       -       76  

 ARO/ERL expense for non-operating
sites 2

     -       -       -        -       142       -       142  

 Foreign exchange gain, net of related
 derivatives

     -       -       -        -       (14     -       (14

 Adjusted EBITDA

     229       463       391        130       (117     (21     1,075  

 Assets – at December 31, 2023

     23,056       13,571       11,466        2,438       2,818       (600     52,749  

1  EBITDA is calculated as net earnings (loss) before finance costs, income taxes, and depreciation and amortization.

2  ARO/ERL refers to asset retirement obligations and accrued environmental costs.

 

 

     Three Months Ended December 31, 2022  
      Retail      Potash     Nitrogen      Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     4,089       1,255       1,677        512       -       -       7,533  

         – intersegment

     (2     203       272        54       -       (527     -  

 Sales   – total

     4,087       1,458       1,949        566       -       (527     7,533  

 Freight, transportation and distribution

     -       81       157        65       -       (59     244  

 Net sales

     4,087       1,377       1,792        501       -       (468     7,289  

 Cost of goods sold

     3,010       310       1,093        485       -       (515     4,383  

 Gross margin

     1,077       1,067       699        16       -       47       2,906  

 Selling expenses

     836       1       6        2       5       (6     844  

 General and administrative expenses

     51       3       5        4       99       -       162  

 Provincial mining taxes

     -       190       -        -       -       -       190  

 Share-based compensation recovery

     -       -       -        -       (59     -       (59

 Other expenses (income)

     1       4       2        40       67       (4     110  

 Earnings (loss) before finance costs and income taxes

     189       869       686        (30     (112     57       1,659  

 Depreciation and amortization

     202       89       155        58       16       -       520  

 EBITDA

     391       958       841        28       (96     57       2,179  

 Integration and restructuring related costs

     -       -       -        -       11       -       11  

 Share-based compensation recovery

     -       -       -        -       (59     -       (59

 Foreign exchange gain, net of related
derivatives

     -       -       -        -       (36     -       (36

 Adjusted EBITDA

     391       958       841        28       (180     57       2,095  

 Assets – at December 31, 2022

     24,451       13,921       11,807        2,661       2,622       (876     54,586  

 

28


Unaudited   In millions of US dollars except as otherwise noted 

 

     Twelve Months Ended December 31, 2023  
      Retail      Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     19,542       3,735       3,804       1,975       -       -       29,056  

        – intersegment

     -       431       931       288       -       (1,650     -  

 Sales   – total

     19,542       4,166       4,735       2,263       -       (1,650     29,056  

 Freight, transportation and distribution

     -       407       528       270       -       (231     974  

 Net sales

     19,542       3,759       4,207       1,993       -       (1,419     28,082  

 Cost of goods sold

     15,112       1,396       2,828       1,760       -       (1,488     19,608  

 Gross margin

     4,430       2,363       1,379       233       -       69       8,474  

 Selling expenses

     3,375       12       27       6       -       (23     3,397  

 General and administrative expenses

     217       13       21       11       364       -       626  

 Provincial mining taxes

     -       398       -       -       -       -       398  

 Share-based compensation recovery

     -       -       -       -       (14     -       (14

 Impairment of assets

     465       -       76       233       -       -       774  

 Other expenses (income)

     158       (1     (27     40       348       30       548  

 Earnings (loss) before finance costs and income taxes

     215       1,941       1,282       (57     (698     62       2,745  

 Depreciation and amortization

     759       463       572       294       81       -       2,169  

 EBITDA

     974       2,404       1,854       237       (617     62       4,914  

 Integration and restructuring related costs

     20       -       -       -       29       -       49  

 Share-based compensation recovery

     -       -       -       -       (14     -       (14

 Impairment of assets

     465       -       76       233       -       -       774  

 ARO/ERL expense for non-operating sites

     -       -       -       -       152       -       152  

 Foreign exchange loss, net of related derivatives

     -       -       -       -       91       -       91  

 Loss on Blue Chip Swaps

     -       -       -       -       92       -       92  

 Adjusted EBITDA

     1,459       2,404       1,930       470       (267     62       6,058  

 Assets – at December 31, 2023

     23,056       13,571       11,466       2,438       2,818       (600     52,749  
     Twelve Months Ended December 31, 2022  
      Retail     Potash     Nitrogen     Phosphate     Corporate
and Others
    Eliminations     Consolidated  

 Sales   – third party

     21,266       7,600       6,755       2,263       -       -       37,884  

        – intersegment

     84       599       1,293       357       -       (2,333     -  

 Sales   – total

     21,350       8,199       8,048       2,620       -       (2,333     37,884  

 Freight, transportation and distribution

     -       300       515       243       -       (186     872  

 Net sales

     21,350       7,899       7,533       2,377       -       (2,147     37,012  

 Cost of goods sold

     16,171       1,400       4,252       1,884       -       (2,119     21,588  

 Gross margin

     5,179       6,499       3,281       493       -       (28     15,424  

 Selling expenses

     3,392       10       28       7       (1     (22     3,414  

 General and administrative expenses

     200       9       17       13       326       -       565  

 Provincial mining taxes

     -       1,149       -       -       -       -       1,149  

 Share-based compensation expense

     -       -       -       -       63       -       63  

 Reversal of impairment of assets

     -       -       -       (780     -       -       (780

 Other expenses (income)

     29       5       (137     67       227       13       204  

 Earnings (loss) before finance costs and income taxes

     1,558       5,326       3,373       1,186       (615     (19     10,809  

 Depreciation and amortization

     752       443       558       188       71       -       2,012  

 EBITDA

     2,310       5,769       3,931       1,374       (544     (19     12,821  

 Integration and restructuring related costs

     2       -       -       -       44       -       46  

 Share-based compensation expense

     -       -       -       -       63       -       63  

 Reversal of impairment of assets

     -       -       -       (780     -       -       (780

 COVID-19 related expenses

     -       -       -       -       8       -       8  

 Foreign exchange loss, net of related derivatives

     -       -       -       -       31       -       31  

 Gain on disposal of investment

     (19     -       -       -       -       -       (19

 Adjusted EBITDA

     2,293       5,769       3,931       594       (398     (19     12,170  

 Assets – at December 31, 2022

     24,451       13,921       11,807       2,661       2,622       (876     54,586  

For our disaggregated revenue from contracts with customers by product line or geographic location, refer to the “Segment Results” section of our news release dated February 21, 2024.

 

29


Unaudited   In millions of US dollars except as otherwise noted 

 

NOTE 3 IMPAIRMENT OF ASSETS

Nitrogen

During the three and twelve months ended December 31, 2023, we identified an impairment trigger for our Trinidad cash generating unit (“CGU”), part of our Nitrogen segment, due to a new natural gas contract and the resulting outlook for higher expected natural gas costs and constrained near-term availability. We expect improved natural gas availability in Trinidad as the development of additional natural gas fields is anticipated to add new natural gas supply starting in 2026.

 

                     Trinidad  

 Recoverable amount ($)

           676  

 Carrying amount before impairment loss ($)

           752  

 Pre-tax impairment loss ($)

           76  

 Impairment recorded to

   Property, plant and equipment

 

 Valuation methodology

   Fair value less costs of disposal (“FVLCD”), a Level 3 measurement

 

 Valuation technique

   Five-year discounted cash flows plus a terminal value

 

 Key assumptions

        

Long-term growth rate (%)

           2.3  

Post-tax discount rate 1 (%)

           13.0  

Forecasted EBITDA 2, 3 ($)

                   1,145  

1 Discount rate used in the previous measurement in 2020 was 12.6 percent.

2 First five years of the forecast period.

3 Includes key assumptions relating to net selling price based on forecasted future natural gas contracting and availability.

The recoverable amount estimate used the following key assumptions: our forecasted EBITDA, discount rate and long-term growth rate. We used key assumptions that were based on historical data and estimates of future results from internal sources, independent third-party price benchmarks, as well as industry and market information.

The following table highlights sensitivities to the recoverable amount of our Trinidad CGU, which could result in additional impairment losses or reversals of the previously recorded losses.

 

 Key Assumptions   Change in Assumption            Change to Recoverable Amount ($)

 Long-term growth rate (%)

  + / - 1.0 percent     + / -   55 

 Post-tax discount rate (%)

  + / - 1.0 percent     - / +   95 

 Forecasted EBITDA over forecast period ($)

  + / - 5.0 percent           + / -   100 

Goodwill Impairment Testing

 

 Goodwill by CGU or Group of CGUs    2023              2022  

 Retail – North America

     6,981                   6,898  

 Retail – International 1

     590           927  

 Potash

     154           154  

 Nitrogen

     4,389                 4,389  
       12,114                 12,368  

 1 Includes Retail – South America group of CGUs, which had goodwill of nil as at December 31, 2023 (2022 – $348).

During the three months ended June 30, 2023, we recorded an impairment of goodwill and intangible assets of $422 and $43, respectively, relating to our Retail – South America group of CGUs.

During the three and twelve months ended December 31, 2023, we performed our annual goodwill impairment testing (excluding the Retail – South America group of CGUs, which was fully impaired during the three months ended June 30, 2023) and did not identify any further impairment; however, the recoverable amount for Retail – North America group of CGUs did not substantially exceed its carrying amount. In testing for impairment of goodwill, we calculate the recoverable amount for a CGU or groups of CGUs containing goodwill. We used the FVLCD methodology based on after-tax discounted cash flows (five-year projections plus a terminal value) and incorporated assumptions an independent market participant would apply, including considerations related to climate-change initiatives. We adjusted discount rates for each CGU or group of CGUs for the risk associated with achieving our forecasts and for the country risk premium in which we expect to generate cash flows. FVLCD is a Level 3 measurement. We use our market capitalization and comparative market multiples to ensure discounted cash flow results are reasonable.

 

30


Unaudited   In millions of US dollars except as otherwise noted 

 

The key assumptions with the greatest influence on the calculation of the recoverable amounts are the discount rates, terminal growth rates and forecasted EBITDA. The key forecast assumptions were based on historical data and our estimates of future results from internal sources considering industry and market information.

The Retail – North America group of CGUs recoverable amount exceeds its carrying amount by $570. Goodwill is more susceptible to impairment risk if there is an increase in the discount rate or a deterioration in business operating results or economic conditions and actual results do not meet our forecasts. A reduction in the terminal growth rate, an increase in the discount rate or a decrease in forecasted EBITDA could cause impairment in the future as shown in the table below.

 

2023 Annual Impairment Testing    Key Assumption
Used in Impairment Model
     Change Required for Carrying Amount
to Equal Recoverable Amount
 

Terminal growth rate (%)

     2.5        0.4 percent decrease  

Discount rate 1 (%)

     8.6        0.2 percent increase  

Forecasted EBITDA over forecast period ($)

     8,040        3.0 percent decrease  

1 The discount rate used in the previous measurement was 8.5 percent.

The following table indicates the key assumptions used in testing the remaining groups of CGUs:

 

              Terminal Growth Rate (%)                    Discount Rate (%)          
                2023        2022                  2023        2022   

 Retail – International 1

            2.1        2.0               6.0              9.0        8.9               16.0   

 Potash

        2.5              2.5              7.6              8.3   

 Nitrogen

              2.3                          2.0                      8.3                          9.3   
1 The discount rates reflect the country risk premium and size for our international groups of CGUs. The terminal growth rate and discount rate ranges in 2022 included our Retail – South America group of CGUs, which are no longer included in 2023 as goodwill for this group of CGUs is nil.

 

NOTE 4 OTHER EXPENSES (INCOME)

 

       Three Months Ended  
December 31
      Twelve Months Ended  
December 31
 
      2023        2022     2023     2022  

Integration and restructuring related costs

     20       11       49       46  

Foreign exchange (gain) loss, net of related derivatives

     (14     (36     91       31  

Earnings of equity-accounted investees

     (1     (47     (101     (247

Bad debt expense (recovery)

     4       (6     55       12  

COVID-19 related expenses

     -       -       -       8  

Gain on disposal of investment

     -       -       -       (19

Project feasibility costs

     33       22       86       79  

Customer prepayment costs

     11       7       47       42  

Legal expenses

     16       8       34       21  

Consulting expenses

     3       15       21       29  

Employee special recognition award

     -       61       -       61  

Loss on Blue Chip Swaps

     -       -       92       -  

ARO/ERL expense for non-operating sites

     142       -       152       -  

Gain on amendments to other post-retirement pension plans

     -       -       (80     -  

Other expenses

     91       75       102       141  
              305       110             548       204  

The Central Bank of Argentina maintains certain currency controls that limit our ability to remit cash from Argentina. Blue Chip Swaps are trade transactions that effectively allow companies to transfer US dollars out of Argentina. Through this mechanism, we incurred a loss of $92 from the purchase of securities denominated in Argentine peso and corresponding sale in US dollars during the twelve months ended December 31, 2023. The loss is a result of the significant divergence between the Blue Chip Swap market exchange rate and the official Argentinian Central Bank rate.

 

31


Unaudited   In millions of US dollars except as otherwise noted 

 

NOTE 5 INCOME TAXES

 

       Three Months Ended  
December 31
       Twelve Months Ended  
December 31
 
      2023        2022      2023      2022  

Income tax (recovery) expense

     (96     353        670        2,559  

Actual effective tax rate on earnings (%)

     39       23        33        25  

Actual effective tax rate including discrete items (%)

     (120     24        34        25  

Discrete tax adjustments that impacted the tax rate

     (127     22        28        30  

During the three and twelve months ended December 31, 2023, we recorded a deferred tax asset of $134 related to an increase in the tax basis of our Swiss assets as a result of changes to our Switzerland tax declarations.

NOTE 6 SHARE CAPITAL

Share Repurchase Programs

On February 21, 2024, our Board of Directors approved a share repurchase program for up to five percent of our outstanding common shares. The 2024 normal course issuer bid, which is subject to the acceptance by the Toronto Stock Exchange, will expire after a one-year period, if we acquire the maximum number of common shares allowable or otherwise decide not to make any further repurchases.

Dividends Declared

We declared a dividend per share of $0.53 (2022 – $0.48) during the three months ended December 31, 2023, payable on January 12, 2024 to shareholders of record on December 29, 2023.

On February 21, 2024, our Board of Directors declared and increased our quarterly dividend to $0.54 per share payable on April 11, 2024, to shareholders of record on March 28, 2024. The total estimated dividend to be paid is $265.

NOTE 7 RELATED PARTY TRANSACTIONS

We sell potash outside Canada and the United States exclusively through Canpotex. Canpotex sells potash to buyers, including Nutrien, in export markets pursuant to term and spot contracts at agreed upon prices. Our total revenue is recognized at the amount received from Canpotex representing proceeds from their sale of potash, less net costs of Canpotex. Sales to Canpotex for the three months ended December 31, 2023 were $404 (2022 – $841) and the twelve months ended December 31, 2023 were $2,076 (2022 – $5,414). Purchases from Canpotex for the three months ended December 31, 2023 were $32 (2022 – $24) and the twelve months ended December 31, 2023 were $92 (2022 – $415).

 

As at    December 31, 2023      December 31, 2022   

Receivables from Canpotex

           162               866   

Payables to Canpotex

     64        203   

 

32