UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2023
Commission File Number: 000-53445
KB Financial Group Inc.
(Translation of registrant’s name into English)
26, Gukjegeumyung-ro 8-gil, Yeongdeungpo-gu, Seoul 07331, Korea
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Summary of 2023 First Half Business Report
On August 14, 2023, KB Financial Group Inc. (“KB Financial Group” or the “Group”) filed its business report for the first half of 2023 (the “Business Report”) with the Financial Services Commission of Korea and the Korea Exchange. This is a summary of the Business Report translated into English.
Except where indicated otherwise, financial information contained in this summary have been prepared in accordance with the Korean equivalent of International Financial Reporting Standards (“K-IFRS”), which differ in certain important respects from generally accepted accounting principles in the United States.
All references to “KB Financial Group,” “we,” “us” or the “Company” are to KB Financial Group and, unless the context requires otherwise, its subsidiaries. In addition, all references to “Won” or “KRW” in this document are to the currency of the Republic of Korea.
1. Introduction to the Company
KB Financial Group is a financial holding company that was established in September 2008. Its main business purpose is to hold shares in companies that are engaged in financial or related services, as well as govern and manage such companies. Its consolidated subsidiaries are primarily engaged in the banking business, as well as the credit card business, the financial investment business, the insurance business and other related businesses.
• | September 26, 2008 |
Obtained final approval from the Financial Services Commission to establish a financial holding company
• | September 29, 2008 |
Establishment of the Company through a comprehensive stock transfer and listing on the New York Stock Exchange
• | October 10, 2008 |
Listing on the Korea Exchange
• | October 20, 2008 |
The largest shareholder of the Company changed from the Korean National Pension Service to ING Bank N.V.
• | October 31, 2008 |
The largest shareholder of the Company changed from ING Bank N.V. to the Korean National Pension Service
• | May 4, 2009 |
Added Kookmin Bank Cambodia PLC. as a second-tier subsidiary
• | June 22, 2009 |
Added KB Life Insurance Co., Ltd. (“KB Life Insurance”), formerly a second-tier subsidiary, as a first-tier subsidiary
• | July 1, 2009 |
Changed the name of KB Venture Capital Co., Ltd. to KB Investment Co., Ltd. (“KB Investment”)
• | January 22, 2010 |
The largest shareholder of the Company changed from the Korean National Pension Service to ING Bank N.V.
• | March 2, 2011 |
Added KB Kookmin Card Co., Ltd. (“KB Kookmin Card”) as a first-tier subsidiary
• | March 14, 2011 |
KB Futures Co., Ltd. was merged into KB Investment & Securities Co., Ltd. (“KB Investment & Securities”)
• | July 8, 2011 |
The largest shareholder of the Company changed from ING Bank N.V. to the Korean National Pension Service
• | January 13, 2012 |
Added KB Savings Bank Co., Ltd. (“KB Savings Bank”) as a first-tier subsidiary
• | May 11, 2012 |
Added KoFC POSCO HANWHA KB Shared Growth No. 2. Private Equity Fund as a second-tier subsidiary
• | July 2, 2012 |
Added KoFC Value-up Private Equity Fund as a second-tier subsidiary
• | October 10, 2012 |
Added Kookmin Bank (China) Ltd. as a second-tier subsidiary
• | June 20, 2013 |
Acquired the remaining shares of KB Life Insurance, which increased the Company’s shareholding to 100%
• | September 2, 2013 |
Added Yehansoul Savings Bank as a first-tier subsidiary
• | January 13, 2014 |
Yehansoul Savings Bank was merged into KB Savings Bank
• | March 20, 2014 |
Added KB Capital Co., Ltd. (“KB Capital”) as a first-tier subsidiary
• | June 24, 2015 |
Added KB Insurance Co., Ltd. (“KB Insurance”) as a non-consolidated first-tier subsidiary
• | November 23, 2015 |
Acquired additional shares of KB Insurance, which increased the Company’s shareholding from 19.47% to 33.29%
• | May 31, 2016 |
Added Hyundai Securities Co., Ltd. (“Hyundai Securities”) as a non-consolidated first-tier subsidiary
• | June 21, 2016 |
Disposed of LIG Investment & Securities, Co., Ltd., a second-tier subsidiary
• | June 28, 2016 |
Acquired treasury shares of Hyundai Securities, which increased the Company’s equity ownership in Hyundai Securities from 22.56% to 29.62%
• | December 1, 2016 |
Added KB Golden Life Care Co., Ltd. as a second-tier subsidiary
• | December 29, 2016 |
Established KB Private Equity Fund III as a second-tier subsidiary
• | December 30, 2016 |
Purchased new shares of KB Insurance in a rights offering, which increased the Company’s shareholding in KB Insurance from 33.29% to 39.81%
• | December 30, 2016 |
Merged KB Investment & Securities with and into Hyundai Securities, with Hyundai Securities as the surviving entity, then changed its name to KB Securities Co., Ltd. (“KB Securities”)
• | February 8, 2017 |
Added KB KOLAO LEASING Co., Ltd. as a second-tier subsidiary
• | March 8, 2017 |
Added KB Microfinance Myanmar Co., Ltd. as a second-tier subsidiary
• | May 19, 2017 |
Acquired additional shares of KB Insurance in a tender offer, which increased the Company’s shareholding in KB Insurance from 39.81% to 94.30%
• | May 19, 2017 |
Acquired additional shares of KB Capital in a tender offer, which increased the Company’s shareholding in KB Capital from 52.02% to 79.70%
• | July 7, 2017 |
Converted KB Insurance and KB Capital into wholly-owned subsidiaries of the Company through comprehensive stock swaps
• | September 29, 2017 |
Added KB Asset Management Singapore Pte. Ltd. as a second-tier subsidiary (changed from a second-tier subsidiary of KB Securities to a first-tier subsidiary of KB Asset Management Co., Ltd.)
• | October 9, 2017 |
Added KB SECURITIES VIETNAM JOINT STOCK COMPANY (formerly MARITIME SECURITIES INCORPORATION) as a second-tier subsidiary
• | October 16, 2017 |
Disposed of Hyundai Savings Bank, Co., Ltd., a second-tier subsidiary
• | December 22, 2017 |
Disposed of Hyundai Asset Management, Co., Ltd., a second-tier subsidiary
• | January 17, 2018 |
Added KB-TS Technology Venture Private Equity Fund as a second-tier subsidiary (equity interests of 16%, 30% and 10% held by KB Securities, Kookmin Bank and KB Capital, respectively)
• | July 6, 2018 |
Added KB Daehan Specialized Bank PLC. as a second-tier subsidiary
• | August 21, 2018 |
Added KBAM Shanghai Advisory Services Co., Ltd. as a second-tier subsidiary
• | December 31, 2018 |
Added KB-Stonebridge Secondary Private Equity Fund as a second-tier subsidiary
• | January 9, 2019 |
Added KB-SPROTT Renewable Private Equity Fund I as a second-tier subsidiary
• | September 17, 2019 |
Added KB-SP Private Equity Fund IV as a second-tier subsidiary
• | February 28, 2020 |
Added KB-NAU Special Situation Corporate Restructuring Private Equity Fund as a second-tier subsidiary
• | April 10, 2020 |
Added PRASAC Microfinance Institution PLC. as a second-tier subsidiary Added PT Sunindo Kookmin Best Finance as a second-tier subsidiary
• | May 18, 2020 |
• | July 3, 2020 |
Added PT KB Finansia Multi Finance as a second-tier subsidiary
• | August 31, 2020 |
Added Prudential Life Insurance Company of Korea, Ltd. (“Prudential Life Insurance”) as a first-tier subsidiary
• | September 2, 2020 |
Added PT Bank Bukopin Tbk as a second-tier subsidiary (renamed PT Bank KB Bukopin, Tbk. on February 8, 2021)
• | October 28, 2020 |
Added KB Material and Parts Private Equity Fund I as a second-tier subsidiary
• | December 4, 2020 |
Added FineKB Private Equity Fund I as a second-tier subsidiary
• | December 16, 2020 |
Added KB FINA JOINT STOCK COMPANY as a second-tier subsidiary
• | December 23, 2020 |
Added KB Bank Myanmar Co., Ltd. as a second-tier subsidiary
• | January 15, 2021 |
Added KB Bio Private Equity Fund III as a second-tier subsidiary
• | January 29, 2021 |
Added J Fintech Co., Ltd as a second-tier subsidiary (renamed KB J Capital Co., Ltd. on February 16, 2021)
• | March 2, 2021 |
Added PT KB Data Systems Indonesia as a second-tier subsidiary
• | September 23, 2021 |
Added KB Bio Global Expansion Private Equity Fund I as a second-tier subsidiary
• | October 8, 2021 |
Added KB Healthcare Co., Ltd. as a second-tier subsidiary
• | December 24, 2021 |
Added KB Co-investment Private Equity Fund I as a second-tier subsidiary
• | February 14, 2022 |
Added PT KB Valbury Sekuritas as a second-tier subsidiary
• | April 22, 2022 |
Added KB-Badgers Future Mobility ESG Private Equity Fund I as a second-tier subsidiary
• | May 10, 2022 |
Added KB Life Partners Co., Ltd. as a second-tier subsidiary
• | August 19, 2022 |
Added KB Mezzanine Capital Private Equity Fund IV as a second-tier subsidiary
• | December 26, 2022 |
Added i-Finance Leasing Plc. as a second-tier subsidiary
• | December 26, 2022 |
Renamed Prudential Life Insurance Company of Korea, Ltd. to KB Life Insurance Co., Ltd.
• | January 1, 2023 |
Merged KB Life Insurance with and into KB Life Insurance Co., Ltd. (former Prudential Life Insurance Company of Korea, Ltd.)
• | June 30, 2023 |
Withdrew KB Credit Information Co., Ltd. as a first-tier subsidiary and added it as a second-tier subsidiary as it became a subsidiary of KB Kookmin Card Co., Ltd. (a first-tier subsidiary)
1.3. | Overview of the Business Group |
(As of June 30, 2023) | ||||||
Type |
Name of Company |
Controlling Company |
Remarks |
|||
Holding Company |
KB Financial Group | — | Listed | |||
1st Tier Subsidiaries |
Kookmin Bank | KB Financial Group | Not listed | |||
KB Securities Co., Ltd. | KB Financial Group | Not listed | ||||
KB Insurance Co., Ltd. | KB Financial Group | Not listed | ||||
KB Kookmin Card Co., Ltd. | KB Financial Group | Not listed | ||||
KB Life Insurance Co., Ltd. | KB Financial Group | Not listed | ||||
KB Asset Management Co., Ltd. | KB Financial Group | Not listed | ||||
KB Capital Co., Ltd. | KB Financial Group | Not listed | ||||
KB Real Estate Trust Co., Ltd. | KB Financial Group | Not listed | ||||
KB Savings Bank Co., Ltd. | KB Financial Group | Not listed | ||||
KB Investment Co., Ltd. | KB Financial Group | Not listed | ||||
KB Data Systems Co., Ltd. | KB Financial Group | Not listed | ||||
2nd Tier Subsidiaries |
PT Bank KB Bukopin Tbk.(1) | Kookmin Bank | Listed (Overseas) |
|||
Kookmin Bank Cambodia PLC. | Kookmin Bank | Not listed (Overseas) |
||||
Kookmin Bank (China) Ltd. | Kookmin Bank | Not listed (Overseas) |
||||
KB Microfinance Myanmar Co., Ltd. | Kookmin Bank | Not listed (Overseas) |
||||
KB Bank Myanmar Co., Ltd. | Kookmin Bank | Not listed (Overseas) |
||||
PRASAC Microfinance Institution PLC. | Kookmin Bank | Not listed (Overseas) |
||||
KBFG Securities America Inc. | KB Securities | Not listed (Overseas) |
||||
KB Securities Hong Kong Ltd. | KB Securities | Not listed (Overseas) |
||||
Keystone-Hyundai Securities No. 1 Private Equity Fund(2) |
KB Securities | Not listed | ||||
KB SECURITIES VIETNAM JOINT STOCK COMPANY |
KB Securities | Not listed (Overseas) |
||||
KB-TS Technology Venture Private Equity Fund |
KB Securities | Not listed | ||||
KB-Stonebridge Secondary Private Equity Fund |
KB Securities | Not listed | ||||
KB-SPROTT Renewable Private Equity Fund I | KB Securities | Not listed | ||||
KB-SP Private Equity Fund IV | KB Securities | Not listed | ||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund | KB Securities | Not listed | ||||
KB Material and Parts Private Equity Fund I |
KB Securities | Not listed | ||||
KB FINA JOINT STOCK COMPANY | KB Securities | Not listed (Overseas) |
(As of June 30, 2023) | ||||||
Type |
Name of Company |
Controlling Company |
Remarks |
|||
PT KB Valbury Sekuritas | KB Securities | Not listed (Overseas) |
||||
KB Claims Survey & Adjusting Co., Ltd. | KB Insurance | Not listed | ||||
KB Sonbo CNS | KB Insurance | Not listed | ||||
Leading Insurance Services, Inc. | KB Insurance | Not listed (Overseas) |
||||
KBFG Insurance (China) Co., Ltd.(3) | KB Insurance | Not listed (Overseas) |
||||
PT. KB Insurance Indonesia | KB Insurance | Not listed (Overseas) |
||||
KB Golden Life Care Co., Ltd. | KB Insurance | Not listed | ||||
KB Healthcare Co., Ltd. | KB Insurance | Not listed | ||||
KB Credit Information Co., Ltd. | KB Kookmin Card | Not listed | ||||
KB Daehan Specialized Bank PLC. | KB Kookmin Card | Not listed (Overseas) |
||||
PT KB Finansia Multi Finance | KB Kookmin Card | Not listed (Overseas) |
||||
KB J Capital Co., Ltd(4) | KB Kookmin Card | Not listed (Overseas) |
||||
i-Finance Leasing Plc. | KB Kookmin Card | Not listed (Overseas) |
||||
KB Life Partners Co., Ltd. | KB Life Insurance | Not listed | ||||
KB Asset Management Singapore Pte. Ltd. | KB Asset Management | Not listed (Overseas) |
||||
KBAM Shanghai Advisory Services Co., Ltd. | KB Asset Management | Not listed (Overseas) |
||||
KB Co-investment Private Equity Fund I |
KB Asset Management | Not listed | ||||
KB Mezzanine Capital Private Equity Fund IV | KB Asset Management | Not listed | ||||
KB KOLAO LEASING Co., Ltd. | KB Capital | Not listed (Overseas) |
||||
PT Sunindo Kookmin Best Finance | KB Capital | Not listed (Overseas) |
||||
KoFC Value-up Private Equity Fund | KB Investment | Not listed | ||||
FineKB Private Equity Fund I | KB Investment | Not listed | ||||
KB Bio Global Expansion Private Equity Fund I | KB Investment | Not listed | ||||
KB-Badgers Future Mobility ESG Private Equity Fund I | KB Investment | Not listed | ||||
PT KB Data Systems Indonesia | KB Data Systems | Not listed (Overseas) |
||||
3rd Tier Subsidiaries |
PT Bukopin Finance | PT Bank KB Bukopin Tbk. | Not listed (Overseas) |
|||
PT Bank Syariah Bukopin | PT Bank KB Bukopin Tbk. | Not listed (Overseas) |
||||
PT KB Valbury Capital Management | PT KB Valbury Sekuritas | Not listed (Overseas) |
||||
Mangrove Master Fund | KB Asset Management Singapore Pte. Ltd. | Not listed (Overseas) |
||||
Mangrove Feeder Fund | KB Asset Management Singapore Pte. Ltd. | Not listed (Overseas) |
Notes: | (1) Renamed to PT Bank KB Bukopin, Tbk. from PT Bank Bukopin, Tbk. on February 8, 2021. |
(2) Currently undergoing liquidation.
(3) Renamed to KBFG Insurance (China) Co., Ltd. from LIG Insurance (China) Co., Ltd. on April 9, 2021.
(4) Renamed to KB J Capital Co., Ltd from J Fintech Co., Ltd on February 16, 2021.
1.4.1. Common Shares
Changes in Capital
(As of June 30, 2023) | (Unit: Won, shares) | |||||||||||||||
Date |
Type | Number of Shares Issued or Cancelled |
Par Value | Price | Remarks |
|||||||||||
September 29, 2008 | Common Stock | 356,351,693 | 5,000 | 48,444 | Establishment of the Company |
|||||||||||
September 2, 2009 | Common Stock | 30,000,000 | 5,000 | 37,250 | % increase in number of common shares: 8.41865% | |||||||||||
October 19, 2016 | Common Stock | 31,759,844 | 5,000 | 35,474 | % increase in number of common shares: 8.22045% | |||||||||||
December 12, 2019 | Common Stock | 2,303,617 | 5,000 | — | Share Cancellation(1) | |||||||||||
February 14, 2022 | Common Stock | 3,455,426 | 5,000 | — | Share Cancellation(1) | |||||||||||
August 1, 2022 | Common Stock | 3,455,426 | 5,000 | — | Share Cancellation(1) | |||||||||||
April 4, 2023 | Common Stock | 5,385,996 | 5,000 | — | Share Cancellation(1) |
Note: | (1) The cancelled shares constituted treasury shares acquired pursuant to a resolution of the board of directors of the Company within the limits of profit available for dividend payment, and as such, there was no change in paid-in capital. |
Number of Shares
(As of June 30, 2023) | (Unit: shares) | |||||||||||||||
Type | ||||||||||||||||
Common Shares | Preferred Shares |
Total | Remarks | |||||||||||||
Shares Authorized for Issuance |
1,000,000,000 | — | 1,000,000,000 | |
As specified in the Articles of Incorporation |
|
||||||||||
Total Shares Issued (A) |
418,111,537 | — | 418,111,537 | — | ||||||||||||
Decrease in Number of Shares (B) |
14,600,465 | — | 14,600,465 | — | ||||||||||||
1. Capital Reduction |
— | — | — | — | ||||||||||||
2. Cancellation |
14,600,465 | — | 14,600,465 | Treasury Shares | ||||||||||||
3. Redemption |
— | — | — | — | ||||||||||||
4. Other |
— | — | — | — | ||||||||||||
Shares Issued as of June 30, 2023 (C=A-B) |
403,511,072 | — | 403,511,072 | — | ||||||||||||
Treasury Shares (D) |
19,262,733 | — | 19,262,733 | — | ||||||||||||
Shares Outstanding (C-D) |
384,248,339 | — | 384,248,339 | — |
Notes: | (1) The treasury shares above include five million treasury shares that the exchangeable bonds issued by the Company on June 30, 2020 can be exchanged for. Such treasury shares are currently deposited with Korea Securities Depositary and will be disposed upon the exercise of the exchange option of the exchangeable bonds. For more information, please refer to the Company’s report on Form 6-K furnished to the Securities and Exchange Commission on June 18, 2020. |
(2) On July 25, 2023, the board of directors of the Company resolved to acquire and cancel certain of the Company’s treasury shares and accordingly, the Company has been acquiring its treasury shares since August 2, 2023. For more information, please refer to the Company’s report on Form 6-K furnished to the Securities and Exchange Commission on July 25, 2023.
1.4.2. Voting Rights
(As of June 30, 2023) | (Unit: shares) | |||||||||||
Items |
Number of Shares | Notes | ||||||||||
Total number of issued shares |
Common shares | 403,511,072 | — | |||||||||
Preferred shares | — | — | ||||||||||
Shares without voting rights |
Common shares | 19,262,733 | Treasury shares | |||||||||
Preferred shares | — | — | ||||||||||
Shares for which voting rights cannot be exercised pursuant to the Articles of Incorporation |
— | — | — | |||||||||
Shares for which voting rights are restricted under relevant laws and regulations |
— | — | — | |||||||||
Shares with restored voting rights |
— | — | — | |||||||||
Total shares for which voting rights may be exercised |
Common shares | 384,248,339 | — | |||||||||
Preferred shares | — | — |
Notes: | (1) The treasury shares above include five million treasury shares that the exchangeable bonds issued by the Company on June 30, 2020 can be exchanged for. Such treasury shares are currently deposited with the Korea Securities Depositary and will be disposed upon the exercise of the exchange option of the exchangeable bonds. |
(2) On February 7, 2023, the board of directors of the Company resolved to acquire and cancel certain of the Company’s treasury shares and accordingly, the Company acquired its treasury shares from February 8, 2023 to March 29, 2023 and canceled such shares on April 4, 2023. For more information, please refer to the Company’s report on Form 6-K furnished to the Securities and Exchange Commission on March 29, 2023.
(3) On July 25, 2023, the board of directors of the Company resolved to acquire and cancel certain of the Company’s treasury shares and accordingly, the Company has been acquiring its treasury shares since August 2, 2023. For more information, please refer to the Company’s report on Form 6-K furnished to the Securities and Exchange Commission on July 25, 2023.
KB Financial Group aims to manage its CET1 target ratio at a minimum of around 13% (the regulatory requirement of 10.5% plus a management buffer of 250 bps), in order to meet the regulatory requirement of 10.5% even in the face of severe economic shocks and other macroeconomic variables, including fluctuations in exchange rates and interest rates.
In order to manage such CET1 target ratio, the Group plans to benchmark systemic growth indicators, such as nominal GDP growth rates, to set its mid-term goals for asset growth. However, the Group may modify such goals to better fulfill the Group’s public role and to attain sustainable growth in light of changes to the macroeconomic and regulatory environment, the importance and role of the financial industry, including banks, in the domestic economy, the Group’s public duty to maintain the stability of the social system, or the Group’s business objectives such as investments in new businesses or M&A initiatives.
Generally, the Group’s policy is to utilize the excess capital exceeding its target CET1 ratio of 13% to actively return value to its shareholders. Although the level of shareholder returns may vary depending on changes in the regulatory environment, volatility in the financial market, and the Group’s business objectives, the Group will strive to maximize its shareholder returns and shareholders’ value in every situation.
As a leading financial institution in Korea, KB Financial Group will strive to perform its public duties as a bank in times of need, such as stabilizing the financial system and supporting the soft landing of the economy during economic fluctuations. The Group will take into consideration the interests of various stakeholders, including shareholders, employees, consumers, and local communities, to achieve sustainable growth while also enhancing shareholder value.
Based on its solid fundamentals and the highest level of capital in the industry, the Group achieved a shareholder return rate of approximately 30%, including through share buybacks and cancellations. The Group plans to actively continue such progressive shareholder return policy.
KB Financial Group also plans to provide a stable payout to the shareholders, taking into consideration the global best practices for dividend stability by maintaining at least the previous year’s level of cash dividends while gradually expanding the dividend per share and engaging in share buybacks and cancellations. However, such plans may be modified depending on economic conditions, regulatory environment, or the Group’s business objectives.
(Unit: in millions of Won, except per share amounts and percentages) | ||||||||||||||||
Items |
January 1, 2023 to June 30, 2023(1) |
January 1, 2022 to December 31, 2022(2) |
January 1, 2021 to December 31, 2021(3) |
|||||||||||||
Par value per share (Won) |
5,000 | 5,000 | 5,000 | |||||||||||||
(Consolidated) Net income |
2,996,687 | 4,394,830 | 4,409,543 | |||||||||||||
(Consolidated) Earnings per share (Won) |
7,530 | 10,955 | 11,134 | |||||||||||||
Total cash dividends |
391,934 | 1,149,421 | 1,145,525 | |||||||||||||
Total stock dividends |
— | — | — | |||||||||||||
(Consolidated) Cash dividend payout ratio (%) |
13.1 | 26.0 | 26.0 | |||||||||||||
Cash dividend yield (%) |
Common shares | 1.1 | 5.8 | 5.2 | ||||||||||||
— | — | — | — | |||||||||||||
Stock dividend yield (%) |
Common shares | — | — | — | ||||||||||||
— | — | — | — | |||||||||||||
Cash dividend per share (Won) |
Common shares | 1,020 | 2,950 | 2,940 | ||||||||||||
— | — | — | ||||||||||||||
Stock dividend per share |
Common shares | — | — | |||||||||||||
— | — | — |
Notes: | (1) Includes a quarterly dividend amount of Won 195,967 million (Won 510 per common share) for the first quarter of fiscal year 2023, and a quarterly dividend amount of Won 195,967 million (Won 510 per common
share) in the second quarter of fiscal year 2022.
|
|||
(2) Includes a quarterly dividend amount of Won 194,817 million (Won 500 per common share) in the first quarter of fiscal year 2022, a quarterly dividend amount of Won 194,817 million (Won 500 per common
share) in the second quarter of fiscal year 2022, and a quarterly dividend amount of Won 194,817 million (Won 500 per common share) in the third quarter of fiscal year
2022.
|
||||
(3) Includes a quarterly dividend amount of Won 292,226 million (Won 750 per common share) in the second quarter of fiscal year 2021. |
1.6. Amendments to the Articles of Incorporation
The Company’s Articles of Incorporation were most recently amended on March 24, 2023.
Date |
Shareholder meeting through
which |
Major changes |
Notes |
|||
March 24, 2023 |
Annual General Meeting of Shareholders for Fiscal Year 2022 | Establishment of: (i) the basis for determining the record date for the payment of dividends through a resolution of the Board of Directors, and (ii) an equal dividend payment policy with respect to shares in the same class, through the amendment of articles 10, 11, 15, 16, 17, 18, 19, 20, 49, 59, and 60 | Establishment of the basis for determining the record date for the payment of dividends through a resolution of the Board of Directors | |||
March 20, 2020 |
Annual General Meeting of Shareholders for Fiscal Year 2019 | Establishment of the ESG Committee within the board of directors through the amendment of article 48 | Establishment of the basis for creating a new committee within the board of directors | |||
March 27, 2019 |
Annual General Meeting of Shareholders for Fiscal Year 2018 | Establishment of the basis for electronic registration of shares and bonds, and modification of the processing activities of transfer agents through the amendment of articles 9, 16, 17, 19 and 22 | Amendment to articles pursuant to the Act on Electronic Registration of Stocks, Bonds, Etc. (Effective as of September 2019) |
(Unit: in millions of Won) | ||||||||||||||||
For the six months ended June 30, 2023 |
For the six months ended June 30, 2022 |
For the year ended December 31, 2022 |
For the year ended December 31, 2021 |
|||||||||||||
Net interest income |
5,759,263 | 5,472,763 | 11,393,422 | 11,229,572 | ||||||||||||
Interest income |
13,997,243 | 8,999,760 | 20,787,577 | 15,210,878 | ||||||||||||
Interest expense |
(8,237,980 | ) | (3,526,997 | ) | (9,394,155 | ) | (3,981,306 | ) | ||||||||
Net fee and commission income |
1,865,410 | 1,891,812 | 3,514,902 | 3,625,583 | ||||||||||||
Fee and commission income |
2,696,416 | 2,650,233 | 5,125,930 | 5,323,606 | ||||||||||||
Fee and commission expense |
(831,006 | ) | (758,421 | ) | (1,611,028 | ) | (1,698,023 | ) | ||||||||
Insurance service result |
812,121 | 815,571 | 1,334,090 | 556,711 | ||||||||||||
Insurance income |
5,337,499 | 4,784,118 | 10,066,863 | 16,107,858 | ||||||||||||
Insurance expense |
(4,525,378 | ) | (3,968,547 | ) | (8,732,773 | ) | (15,551,147 | ) | ||||||||
Net gains on financial assets/liabilities at fair value through profit or loss |
1,159,314 | (1,198,796 | ) | (1,133,475 | ) | 995,304 | ||||||||||
Other insurance finance income |
(221,149 | ) | 655,752 | 897,441 | — | |||||||||||
Net other operating expenses |
(718,208 | ) | (754,156 | ) | (2,268,465 | ) | (1,923,567 | ) | ||||||||
General and administrative expenses |
(3,159,228 | ) | (3,034,232 | ) | (6,643,654 | ) | (7,200,853 | ) | ||||||||
Operating profit before provision for credit losses |
5,497,523 | 3,848,714 | 7,094,261 | 7,282,750 | ||||||||||||
Provision for credit losses |
(1,319,485 | ) | (475,543 | ) | (1,847,775 | ) | (1,185,133 | ) | ||||||||
Net operating profit |
4,178,038 | 3,373,171 | 5,246,486 | 6,097,617 |
Notes: | (1) Based on K-IFRS (on a consolidated basis). |
(2) KB Financial Group’s results of operations for the six months ended June30, 2023 reflect the application of K-IFRS 1117 (Insurance Contracts), a new accounting standard that became effective on January 1, 2023. For comparison purposes, the figures for the six months ended June 30, 2022 and the year ended December 31, 2022 above have been restated retrospectively to reflect the application of K-IFRS 1117. However, the figures for the year ended December 31, 2021 have not been restated retrospectively and are based on K-IFRS 1104 (Insurance Contracts). Accordingly, such figures may not be directly comparable with the figures for the six months ended June 30, 2022 and 2023 and the year ended December 31, 2022.
2.2. | Sources and Uses of Funds |
2.2.1. | Sources of Funds |
(Unit: in millions of Won) | ||||||||||||||||||||||||||||||||||||||
For the six months ended June 30, 2023 |
For the year ended December 31, 2022 |
For the year ended December 31, 2021 |
||||||||||||||||||||||||||||||||||||
Average Balance |
Interest Rate (%) |
Ratio (%) |
Average Balance |
Interest Rate (%) |
Ratio (%) |
Average Balance |
Interest Rate (%) |
Ratio (%) |
||||||||||||||||||||||||||||||
Won Currency |
Deposits |
333,226,924 | 2.48 | 45.10 | 333,078,280 | 1.27 | 47.87 | 309,428,469 | 0.74 | 49.09 | ||||||||||||||||||||||||||||
Certificate of deposit |
8,356,755 | 4.04 | 1.13 | 5,511,822 | 2.35 | 0.79 | 3,618,303 | 0.87 | 0.57 | |||||||||||||||||||||||||||||
Borrowings |
33,910,858 | 3.17 | 4.59 | 31,064,028 | 1.91 | 4.46 | 24,900,706 | 0.96 | 3.95 | |||||||||||||||||||||||||||||
Call money |
1,449,425 | 3.45 | 0.20 | 1,314,525 | 2.02 | 0.19 | 1,324,902 | 0.65 | 0.21 | |||||||||||||||||||||||||||||
Debentures |
56,273,747 | 3.27 | 7.62 | 58,290,290 | 2.39 | 8.38 | 57,214,310 | 1.82 | 9.08 | |||||||||||||||||||||||||||||
Others |
22,479,213 | 4.17 | 3.04 | 20,866,612 | 2.34 | 3.00 | 20,305,205 | 0.84 | 3.22 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
455,696,922 | 2.74 | 61.68 | 450,125,557 | 1.52 | 64.69 | 416,791,895 | 0.91 | 66.12 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Foreign Currency |
Deposits |
36,653,936 | 3.65 | 4.96 | 34,076,754 | 2.09 | 4.90 | 26,607,162 | 1.70 | 4.22 | ||||||||||||||||||||||||||||
Borrowings |
24,652,245 | 3.56 | 3.34 | 22,970,783 | 1.90 | 3.30 | 12,976,574 | 1.16 | 2.06 | |||||||||||||||||||||||||||||
Call money |
1,920,208 | 3.04 | 0.26 | 1,572,913 | 1.87 | 0.23 | 995,957 | 0.75 | 0.16 | |||||||||||||||||||||||||||||
Debentures |
12,961,820 | 3.05 | 1.75 | 11,978,139 | 2.09 | 1.72 | 8,544,738 | 1.49 | 1.36 | |||||||||||||||||||||||||||||
Others |
1,055,372 | 3.39 | 0.15 | 1,685,165 | 1.46 | 0.24 | 2,029,862 | 0.82 | 0.32 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
77,243,581 | 3.50 | 10.46 | 72,283,754 | 2.01 | 10.39 | 51,154,293 | 1.47 | 8.12 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Others |
Total shareholders’ equity |
93,835,535 | — | 12.70 | 67,612,953 | — | 9.72 | 46,705,724 | — | 7.41 | ||||||||||||||||||||||||||||
Allowances |
1,025,133 | — | 0.14 | 1,128,687 | — | 0.16 | 1,040,835 | — | 0.17 | |||||||||||||||||||||||||||||
Others |
111,013,278 | — | 15.02 | 104,628,576 | — | 15.04 | 114,646,087 | — | 18.18 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
205,873,946 | — | 27.86 | 173,370,216 | — | 24.92 | 162,392,646 | — | 25.76 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
738,814,449 | — | 100.00 | 695,779,527 | — | 100.00 | 630,338,834 | — | 100.00 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: | (1) Based on K-IFRS (on a consolidated basis). |
(2) The figures for the six months ended June 30, 2023 reflect the application of K-IFRS 1117 (Insurance Contracts), a new accounting standard that became effective on January 1, 2023. The figures for the year ended December 31, 2022 above have been restated retrospectively to reflect the application of K-IFRS 1117. However, the figures for the year ended December 31, 2021 have not been restated retrospectively and are based on K-IFRS 1104 (Insurance Contracts). Accordingly, such figures may not be directly comparable with the figures for the six months ended June 30, 2023 and the year ended December 31, 2022.
2.2.2. | Uses of Funds |
(Unit: in millions of Won) | ||||||||||||||||||||||||||||||||||||||
For the six months ended June 30, 2023 |
For the year ended December 31, 2022 |
For the year ended December 31, 2021 |
||||||||||||||||||||||||||||||||||||
Average Balance |
Interest Rate (%) |
Ratio (%) |
Average Balance |
Interest Rate (%) |
Ratio (%) |
Average Balance |
Interest Rate (%) |
Ratio (%) |
||||||||||||||||||||||||||||||
Won Currency |
Due from banks |
16,401,577 | 0.95 | 2.22 | 16,038,688 | 0.63 | 2.31 | 15,212,672 | 0.30 | 2.41 | ||||||||||||||||||||||||||||
Securities |
198,808,898 | 2.46 | 26.91 | 166,950,909 | 1.17 | 23.99 | 147,320,309 | 1.31 | 23.37 | |||||||||||||||||||||||||||||
Loans |
366,405,873 | 4.73 | 49.59 | 361,188,713 | 3.51 | 51.91 | 340,131,319 | 2.80 | 53.96 | |||||||||||||||||||||||||||||
Guarantee payments under payment guarantee |
3,432 | 0.33 | — | 6,891 | 0.19 | — | 5,053 | 1.31 | — | |||||||||||||||||||||||||||||
Call loan |
222,065 | 3.60 | 0.03 | 694,196 | 2.02 | 0.10 | 695,721 | 0.67 | 0.11 | |||||||||||||||||||||||||||||
Private placement corporate bonds |
1,139,474 | 3.31 | 0.15 | 828,547 | 3.43 | 0.12 | 882,497 | 3.02 | 0.14 | |||||||||||||||||||||||||||||
Credit cards |
22,642,137 | 7.80 | 3.06 | 22,069,290 | 6.94 | 3.17 | 19,862,308 | 7.09 | 3.15 | |||||||||||||||||||||||||||||
Others |
3,500,433 | 16.27 | 0.48 | 4,438,987 | 9.45 | 0.64 | 4,193,384 | 6.53 | 0.67 | |||||||||||||||||||||||||||||
Allowance |
(3,345,855 | ) | — | (0.45 | ) | (2,814,578 | ) | — | (0.40 | ) | (2,480,441 | ) | — | (0.39 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
605,778,034 | 4.09 | 81.99 | 569,401,643 | 2.94 | 81.84 | 525,822,822 | 2.51 | 83.42 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Foreign Currency |
Due from banks |
9,241,891 | 2.00 | 1.25 | 9,239,891 | 0.76 | 1.33 | 6,868,969 | 0.38 | 1.09 | ||||||||||||||||||||||||||||
Securities |
26,904,173 | 3.93 | 3.64 | 20,610,143 | 1.81 | 2.96 | 16,052,962 | 3.90 | 2.55 | |||||||||||||||||||||||||||||
Loans |
39,568,585 | 6.80 | 5.36 | 37,267,941 | 5.32 | 5.36 | 26,409,776 | 5.05 | 4.19 | |||||||||||||||||||||||||||||
Call loan |
6,986,972 | 4.20 | 0.95 | 8,829,592 | 2.12 | 1.27 | 3,275,072 | 0.45 | 0.52 | |||||||||||||||||||||||||||||
Bills bought |
2,162,045 | 5.36 | 0.29 | 2,541,838 | 2.32 | 0.37 | 1,940,984 | 0.73 | 0.31 | |||||||||||||||||||||||||||||
Allowance |
(1,335,578 | ) | — | (0.18 | ) | (1,021,192 | ) | — | (0.15 | ) | (978,088 | ) | — | (0.16 | ) | |||||||||||||||||||||||
Others |
3,098,076 | — | 0.42 | 2,248,320 | — | 0.32 | 2,229,707 | — | 0.35 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
86,626,164 | 5.07 | 11.73 | 79,716,533 | 3.38 | 11.46 | 55,799,382 | 3.63 | 8.85 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Others |
Cash |
1,712,643 | — | 0.23 | 1,831,093 | — | 0.26 | 1,917,967 | — | 0.30 | ||||||||||||||||||||||||||||
Fixed assets held for business |
8,716,897 | — | 1.18 | 8,077,249 | — | 1.16 | 8,130,268 | — | 1.29 | |||||||||||||||||||||||||||||
Others |
35,980,711 | — | 4.87 | 36,753,009 | — | 5.28 | 38,668,395 | — | 6.14 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
46,410,251 | — | 6.28 | 46,661,351 | — | 6.70 | 48,716,630 | — | 7.73 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
738,814,449 | — | 100.00 | 695,779,527 | — | 100.00 | 630,338,834 | — | 100.00 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: | (1) Based on K-IFRS (on a consolidated basis). |
(2) The figures for the six months ended June 30, 2023 reflect the application of K-IFRS 1117 (Insurance Contracts), a new accounting standard that became effective on January 1, 2023. The figures for the year ended December 31, 2022 above have been restated retrospectively to reflect the application of K-IFRS 1117. However, the figures for the year ended December 31, 2021 have not been restated retrospectively and are based on K-IFRS 1104 (Insurance Contracts). Accordingly, such figures may not be directly comparable with the figures for the six months ended June 30, 2023 and the year ended December 31, 2022.
2.3. | Other Information to Consider in Making an Investment Decision |
2.3.1. | Capital Adequacy |
KB Financial Group | (Unit: in billions of Won, except percentages) | |||||||||||
As of June 30, 2023 | As of December 31, 2022 | As of December 31, 2021 | ||||||||||
Total capital (A) |
52,757 | 48,970 | 45,883 | |||||||||
Risk-weighted assets (B) |
311,221 | 302,984 | 290,914 | |||||||||
BIS ratio (A/B) |
16.95 | % | 16.16 | % | 15.77 | % |
Notes: | (1) Calculated in accordance with Basel III. |
(2) The figures as of June 30, 2023 are preliminary. |
Kookmin Bank |
(Unit: in billions of Won, except percentages) | |||||||||||
As of June 30, 2023 | As of December 31, 2022 | As of December 31, 2021 | ||||||||||
Total capital (A) |
38,503 | 36,233 | 35,572 | |||||||||
Risk-weighted assets (B) |
208,706 | 207,558 | 203,569 | |||||||||
BIS ratio (A/B) |
18.45 | % | 17.46 | % | 17.47 | % |
Notes: | (1) Calculated in accordance with Basel III. |
KB Securities Co., Ltd. |
(Unit: in billions of Won, except percentages) | |||||||||||
As of June 30, 2023 | As of December 31, 2022 | As of December 31, 2021 | ||||||||||
Net operating capital (A) |
4,793 | 4,554 | 3,982 | |||||||||
Total amount at risk (B) |
2,790 | 2,655 | 2,072 | |||||||||
Maintenance equity margin (C) |
134 | 134 | 134 | |||||||||
Net capital ratio (A-B)/(C) |
1,492.29 | % | 1,414.74 | % | 1,422.34 | % | ||||||
Capital surplus (A-B) |
2,003 | 1,899 | 1,909 | |||||||||
KB Insurance Co., Ltd. |
(Unit: in billions of Won, except percentages) | |||||||||||
As of June 30, 2023 | As of December 31, 2022 | As of December 31, 2021 | ||||||||||
Available capital (A) |
11,159 | 4,608 | 4,349 | |||||||||
Required capital (B) |
5,733 | 2,684 | 2,424 | |||||||||
Capital Adequacy ratio (A/B)(2) |
193.96 | % | 171.66 | % | 179.39 | % |
Notes: | (1) The figures as of June 30, 2023 are preliminary. |
(2) Pursuant to the change in capital adequacy system from the Risk-Based Capital (“RBC”) system to the Korean Insurance Capital Standard (“K-ICS”) system, the capital adequacy ratio as of June 30, 2023 was calculated based on the K-ICS method, whereas the figures as of December 31, 2022 and December 31, 2021 were calculated based on the RBC method. |
2.3.2. | Overseas Credit Ratings |
(As of June 30, 2023) | ||||||||
Rating Company |
Moody’s | S&P | ||||||
Type |
Long-term | Short-term | Long-term | Short-term | ||||
Credit Rating |
A1 | P-1 | A | A-1 |
2.3.3. | Domestic Credit Ratings |
Date of |
Type |
Credit Rating |
Rating Company (Rating Range) |
|||
1/12/2021 | Debentures | AAA | Korea Ratings (AAA ~ D) / KIS Ratings (AAA ~ D) / NICE Investors Service (AAA ~ D) |
|||
2/3/2021 | Contingent Convertible Bonds | AA- | Korea Ratings (AAA ~ D) / KIS Ratings (AAA ~ D) / NICE Investors Service (AAA ~ D) |
|||
2/19/2021 | Debentures | AAA | KIS Ratings (AAA ~ D) | |||
2/22/2021 | Debentures | AAA | Korea Ratings (AAA ~ D) / NICE Investors Service (AAA ~ D) |
|||
5/14/2021 | Contingent Convertible Bonds | AA- | Korea Ratings (AAA ~ D) / KIS Ratings (AAA ~ D) / NICE Investors Service (AAA ~ D) |
|||
6/25/2021 | Commercial Paper | A1 | Korea Ratings (A1 ~ D) / KIS Ratings (A1 ~ D) / NICE Investors Service (A1 ~ D) |
|||
9/24/2021 | Contingent Convertible Bonds | AA- | Korea Ratings (AAA ~ D) / KIS Ratings (AAA ~ D) / NICE Investors Service (AAA ~ D) |
|||
1/27/2022 | Contingent Convertible Bonds | AA- | Korea Ratings (AAA ~ D) / KIS Ratings (AAA ~ D) | |||
1/28/2022 | Contingent Convertible Bonds | AA- | NICE Investors Service (AAA ~ D) | |||
4/29/2022 | Contingent Convertible Bonds | AA- | Korea Ratings (AAA ~ D) / KIS Ratings (AAA ~ D) / NICE Investors Service (AAA ~ D) |
|||
6/2/2022 | Debentures | AAA | Korea Ratings (AAA ~ D) / KIS Ratings (AAA ~ D) / NICE Investors Service (AAA ~ D) |
|||
6/20/2022 | Commercial Paper | A1 | Korea Ratings (A1 ~ D) / KIS Ratings (A1 ~ D) / NICE Investors Service (A1 ~ D) |
|||
8/16/2022 | Contingent Convertible Bonds | AA- | Korea Ratings (AAA ~ D) / KIS Ratings (AAA ~ D) / NICE Investors Service (AAA ~ D) |
|||
1/19/2023 | Contingent Convertible Bonds | AA- | Korea Ratings (AAA ~ D) / KIS Ratings (AAA ~ D) / NICE Investors Service (AAA ~ D) |
2.3.4. | Early Retirement Program |
To enhance productivity by improving its labor structure, Kookmin Bank implemented a voluntary early retirement program following negotiations with its labor union.
Subsidiary |
Date of Retirement | Number of Retired Persons | ||
Kookmin Bank |
January 28, 2019 | 615 | ||
January 20, 2020 | 462 | |||
January 30, 2021 | 800 | |||
January 21, 2022 | 674 | |||
January 18, 2023 | 713 |
2.3.5. | Other Factors Affecting the Group’s Financial Condition and Results of Operations |
The economic outlook for Korea and its financial services sector in 2023 and for the foreseeable future remains highly uncertain as a result of, among others, (i) volatile conditions in the Korean and global economies and financial markets resulting from interest and exchange rate fluctuations, lower consumer confidence, stock market and real estate market volatility and changes in fiscal and monetary policies, and (ii) adverse conditions in the Korean and global economies and financial markets resulting from Russia’s invasion of Ukraine and its effects on global commodity prices, as well as difficulties faced by certain banks in the United States.
3. | Financial Information |
3.1. | Consolidated Financial Information |
3.1.1. | Consolidated Statements of Financial Position |
(Unit: in millions of Won) | ||||||||||||
As of June 30, 2023 | As of December 31, 2022 | As of December 31, 2021 | ||||||||||
Cash and due from financial institutions |
31,610,850 | 32,474,750 | 31,009,374 | |||||||||
Financial assets at fair value through profit or loss |
74,604,619 | 70,092,497 | 66,005,815 | |||||||||
Derivative financial assets |
8,195,304 | 9,446,580 | 3,721,370 | |||||||||
Loans measured at amortized cost |
434,953,555 | 433,038,931 | 417,900,273 | |||||||||
Financial investments |
116,969,558 | 115,452,659 | 104,847,871 | |||||||||
Investments in associates and joint ventures |
666,893 | 682,670 | 448,718 | |||||||||
Insurance assets |
189,214 | 83,304 | — | |||||||||
Reinsurance assets |
1,529,427 | 1,495,966 | — | |||||||||
Property and equipment |
4,956,129 | 4,991,467 | 5,239,898 | |||||||||
Investment property |
3,505,583 | 3,148,340 | 2,514,944 | |||||||||
Intangible assets |
1,956,545 | 1,858,470 | 3,266,357 | |||||||||
Net defined benefit assets |
468,642 | 478,934 | 100,083 | |||||||||
Current income tax assets |
242,981 | 204,690 | 98,798 | |||||||||
Deferred income tax assets |
271,776 | 188,372 | 159,093 | |||||||||
Assets held for sale |
228,811 | 211,758 | 237,318 | |||||||||
Assets of a disposal group held for sale |
— | — | 171,749 | |||||||||
Other assets |
25,967,859 | 14,815,438 | 28,174,173 | |||||||||
Total assets |
706,317,746 | 688,664,826 | 663,895,834 | |||||||||
Financial liabilities at fair value through profit or loss |
12,044,419 | 12,271,604 | 12,088,980 | |||||||||
Derivative financial liabilities |
7,999,757 | 9,509,769 | 3,682,258 | |||||||||
Deposits |
396,081,606 | 393,928,904 | 372,023,918 | |||||||||
Borrowings |
69,261,997 | 71,717,366 | 56,912,374 | |||||||||
Debentures |
68,260,644 | 68,698,203 | 67,430,188 | |||||||||
Insurance contract liabilities |
46,840,867 | 45,920,012 | 57,165,936 | |||||||||
Reinsurance contract liabilities |
33,791 | 31,728 | — | |||||||||
Provisions |
978,309 | 933,701 | 808,604 | |||||||||
Net defined benefit liabilities |
112,351 | 85,745 | 225,521 | |||||||||
Current income tax liabilities |
507,874 | 998,681 | 662,672 | |||||||||
Deferred income tax liabilities |
2,044,588 | 1,574,954 | 1,470,981 | |||||||||
Other liabilities |
44,446,638 | 28,849,911 | 43,130,482 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
648,612,841 | 634,520,578 | 615,601,914 | |||||||||
|
|
|
|
|
|
As of June 30, 2023 | As of December 31, 2022 | As of December 31, 2021 | ||||||||||
Equity attributable to shareholders of the parent company |
55,670,465 | 52,864,146 | 47,460,582 | |||||||||
Share capital |
2,090,558 | 2,090,558 | 2,090,558 | |||||||||
Hybrid securities |
5,032,803 | 4,434,251 | 2,838,221 | |||||||||
Capital surplus |
16,649,233 | 16,940,731 | 16,940,231 | |||||||||
Accumulated other comprehensive income (loss) |
1,910,088 | 1,312,522 | 1,047,274 | |||||||||
Accumulated other comprehensive income relating to assets of a disposal group held for sale |
— | — | 7,671 | |||||||||
Retained earnings |
30,853,620 | 28,922,272 | 25,672,815 | |||||||||
Treasury shares |
(865,837 | ) | (836,188 | ) | (1,136,188 | ) | ||||||
Non-controlling interests |
2,034,440 | 1,280,102 | 833,338 | |||||||||
Total equity |
57,704,905 | 54,144,248 | 48,293,920 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
706,317,746 | 688,664,826 | 663,895,834 | |||||||||
|
|
|
|
|
|
Notes: | (1) | The figures as of June 30, 2023 reflect the application of K-IFRS 1117 (Insurance Contracts), and the figures as of December 31, 2022 have been restated retrospectively to reflect the application of K-IFRS 1117. | ||
(2) | The figures as of December 31, 2021 are based on K-IFRS 1104 (Insurance Contracts). Accordingly, such figures may not be directly comparable with the figures as of June 30, 2023 and December 31, 2022. |
3.1.2. | Consolidated Statements of Comprehensive Income |
(Unit: in millions of Won, except per share amounts) | ||||||||||||||||
For the six months ended June 30, 2023 |
For the six months ended June 30, 2022 |
For the year ended December 31, 2022 |
For the year ended December 31, 2021 |
|||||||||||||
Net interest income |
5,759,263 | 5,472,763 | 11,393,422 | 11,229,572 | ||||||||||||
Interest income |
13,997,243 | 8,999,760 | 20,787,577 | 15,210,878 | ||||||||||||
Interest income from financial instruments at fair value through other comprehensive income and amortized cost |
13,311,319 | 8,594,390 | 19,841,175 | 14,620,490 | ||||||||||||
Interest income from financial instruments at fair value through profit or loss |
674,626 | 396,149 | 929,735 | 590,388 | ||||||||||||
Insurance finance interest income |
11,298 | 9,221 | 16,665 | — | ||||||||||||
Interest expense |
(8,237,980 | ) | (3,526,997 | ) | (9,394,155 | ) | (3,981,306 | ) | ||||||||
Interest expense |
(7,368,295 | ) | (2,709,030 | ) | (7,776,631 | ) | (3,981,306 | ) | ||||||||
Insurance finance interest expense |
(869,684 | ) | (775,843 | ) | (1,617,524 | ) | — | |||||||||
Net fee and commission income |
1,865,410 | 1,891,812 | 3,514,902 | 3,625,583 | ||||||||||||
Fee and commission income |
2,696,416 | 2,650,233 | 5,125,930 | 5,323,606 | ||||||||||||
Fee and commission expense |
(831,006 | ) | (758,421 | ) | (1,611,028 | ) | (1,698,023 | ) | ||||||||
Insurance service result |
812,121 | 815,571 | 1,334,090 | 556,711 | ||||||||||||
Insurance income |
5,337,499 | 4,784,118 | 10,066,863 | 16,107,858 | ||||||||||||
Insurance income |
5,061,978 | 4,641,295 | 9,544,474 | 16,107,858 | ||||||||||||
Reinsurance income |
275,521 | 142,823 | 522,389 | — | ||||||||||||
Insurance expense |
(4,525,378 | ) | (3,968,547 | ) | (8,732,773 | ) | (15,551,147 | ) | ||||||||
Insurance service expense |
(4,120,869 | ) | (3,613,984 | ) | (7,961,019 | ) | (15,551,147 | ) | ||||||||
Reinsurance expense |
(404,509 | ) | (354,563 | ) | (771,754 | ) | — | |||||||||
Net gains (losses) on financial assets/liabilities at fair value through profit or loss |
1,159,314 | (1,198,796 | ) | (1,133,475 | ) | 995,304 | ||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss before applying overlay approach |
1,159,314 | (1,198,796 | ) | (1,133,475 | ) | 1,160,981 | ||||||||||
Losses on overlay adjustments |
— | — | — | (165,677 | ) | |||||||||||
Other insurance finance income (expenses) from contract held |
(221,149 | ) | 655,752 | 897,441 | — | |||||||||||
Net other operating expenses |
(718,208 | ) | (754,156 | ) | (2,268,465 | ) | (1,923,567 | ) | ||||||||
General and administrative expenses |
(3,159,228 | ) | (3,034,232 | ) | (6,643,654 | ) | (7,200,853 | ) | ||||||||
Operating income before provision for credit losses |
5,497,523 | 3,848,714 | 7,094,261 | 7,282,750 | ||||||||||||
Provision for credit losses |
(1,319,485 | ) | (475,543 | ) | (1,847,775 | ) | (1,185,133 | ) | ||||||||
Net operating income |
4,178,038 | 3,373,171 | 5,246,486 | 6,097,617 |
For the six months ended June 30, 2023 |
For the six months ended June 30, 2022 |
For the year ended December 31, 2022 |
For the year ended December 31, 2021 |
|||||||||||||
Net non-operating income (expenses) |
(188,514 | ) | 201,928 | 160,569 | (16,011 | ) | ||||||||||
Share of profit (loss) of associates and joint ventures |
4,449 | (19,859 | ) | (28,755 | ) | 93,526 | ||||||||||
Net other non-operating income (expenses) |
(192,963 | ) | 221,787 | 189,324 | (109,537 | ) | ||||||||||
Profit before income tax expense |
3,989,524 | 3,575,099 | 5,407,055 | 6,081,606 | ||||||||||||
Income tax expense |
(985,539 | ) | (889,079 | ) | (1,506,961 | ) | (1,697,225 | ) | ||||||||
Profit for the period |
3,003,985 | 2,686,020 | 3,900,094 | 4,384,381 | ||||||||||||
Other comprehensive income (loss) for the period, net of tax |
633,641 | (108,402 | ) | 146,661 | 222,758 | |||||||||||
Items that will not be reclassified to profit or loss: |
(54,018 | ) | (741,779 | ) | 60,938 | 871,654 | ||||||||||
Remeasurements of net defined benefit liabilities |
9,940 | (31,712 | ) | 239,701 | (45,510 | ) | ||||||||||
Share of other comprehensive income (loss) of associates and joint ventures |
(2 | ) | (2 | ) | 183 | 51 | ||||||||||
Gains (losses) on equity securities at fair value through other comprehensive income |
(13,371 | ) | (717,299 | ) | (217,801 | ) | 903,398 | |||||||||
Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk |
(50,585 | ) | 7,234 | 38,855 | 13,715 | |||||||||||
Items that may be reclassified subsequently to profit or loss: |
687,659 | 633,377 | 85,723 | (648,896 | ) | |||||||||||
Currency translation differences |
91,958 | 265,794 | 165,568 | 255,907 | ||||||||||||
Gains (losses) on debt securities at fair value through other comprehensive income |
826,524 | (4,673,299 | ) | (6,057,152 | ) | (924,698 | ) | |||||||||
Share of other comprehensive income (loss) of associates and joint ventures |
(1,181 | ) | 23 | (545 | ) | 498 | ||||||||||
Gains (losses) on cash flow hedging instruments |
(14,232 | ) | 21,231 | 26,168 | 20,864 | |||||||||||
Losses on hedging instruments of net investments in foreign operations |
(39,396 | ) | (95,983 | ) | (79,085 | ) | (57,935 | ) | ||||||||
Insurance finance income (expenses) |
(176,014 | ) | 5,115,611 | 6,030,769 | — | |||||||||||
Other comprehensive losses arising from separate accounts |
— | — | — | (63,814 | ) | |||||||||||
Gains on overlay adjustment |
— | — | — | 120,282 | ||||||||||||
Total comprehensive income for the period |
3,637,626 | 2,577,618 | 4,046,755 | 4,607,139 | ||||||||||||
Profit attributable to: |
3,003,985 | 2,686,020 | 3,900,094 | 4,384,381 | ||||||||||||
Shareholders of the parent company |
2,996,687 | 2,670,523 | 4,121,685 | 4,409,543 | ||||||||||||
Non-controlling interests |
7,298 | 15,497 | (221,591 | ) | (25,162 | ) |
For the six months ended June 30, 2023 |
For the six months ended June 30, 2022 |
For the year ended December 31, 2022 |
For the year ended December 31, 2021 |
|||||||||||||
Total comprehensive income for the period attributable to: |
3,637,626 | 2,577,618 | 4,046,755 | 4,607,139 | ||||||||||||
Shareholders of the parent company |
3,620,720 | 2,546,532 | 4,254,807 | 4,610,549 | ||||||||||||
Non-controlling interests |
16,906 | 31,086 | (208,052 | ) | (3,410 | ) | ||||||||||
Earnings per share |
||||||||||||||||
Basic earnings per share (Won) |
7,530 | 6,723 | 10,254 | 11,134 | ||||||||||||
Diluted earnings per share (Won) |
7,360 | 6,572 | 10,021 | 10,890 |
Notes: | (1) | The figures for the six months ended June 30, 2023 reflect the application of K-IFRS 1117 (Insurance Contracts), and the figures for the six months ended June 30, 2022 and the year ended December 31, 2022 above have been restated retrospectively to reflect the application of K-IFRS 1117. | ||
(2) | The figures for the year ended December 31, 2021 are based on K-IFRS 1104 (Insurance Contracts). Accordingly, such figures may not be directly comparable with the figures for the six months ended June 30, 2023 and 2022 and the year ended December 31, 2022. |
3.2. | Separate Financial Information |
3.2.1. | Separate Statements of Financial Position |
(Unit: in millions of Won) | ||||||||||||
As of June 30, 2023 | As of December 31, 2022 | As of December 31, 2021 | ||||||||||
Cash and due from financial institutions |
1,202,390 | 351,056 | 608,076 | |||||||||
Financial assets at fair value through profit or loss |
1,548,931 | 1,522,314 | 440,760 | |||||||||
Loans measured at amortized cost |
522,326 | 522,326 | 249,128 | |||||||||
Investments in subsidiaries |
26,717,817 | 26,741,438 | 26,741,438 | |||||||||
Property and equipment |
2,627 | 3,552 | 4,444 | |||||||||
Intangible assets |
15,505 | 16,752 | 16,673 | |||||||||
Net defined benefit assets |
3,532 | 4,288 | 221 | |||||||||
Deferred income tax assets |
11,574 | 19,904 | 5,583 | |||||||||
Other assets |
669,530 | 1,272,197 | 805,056 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
30,694,232 | 30,453,827 | 28,871,379 | |||||||||
|
|
|
|
|
|
|||||||
Debentures |
4,169,434 | 4,956,949 | 5,552,791 | |||||||||
Current income tax liabilities |
463,881 | 926,573 | 570,519 | |||||||||
Other liabilities |
195,516 | 338,489 | 235,095 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
4,828,831 | 6,222,011 | 6,358,405 | |||||||||
|
|
|
|
|
|
|||||||
Share capital |
2,090,558 | 2,090,558 | 2,090,558 | |||||||||
Hybrid securities |
5,032,518 | 4,433,981 | 2,837,981 | |||||||||
Capital surplus |
14,754,747 | 14,754,747 | 14,754,747 | |||||||||
Accumulated other comprehensive loss |
(5,822 | ) | (5,847 | ) | (8,330 | ) | ||||||
Retained earnings |
4,859,237 | 3,794,565 | 3,974,206 | |||||||||
Treasury Shares |
(865,837 | ) | (836,188 | ) | (1,136,188 | ) | ||||||
|
|
|
|
|
|
|||||||
Total equity |
25,865,401 | 24,231,816 | 22,512,974 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
30,694,232 | 30,453,827 | 28,871,379 | |||||||||
|
|
|
|
|
|
3.2.2. | Separate Statements of Comprehensive Income |
(Unit: in millions of Won, except per share amounts) | ||||||||||||||||
For the six months ended June 30, 2023 |
For the six months ended June 30, 2022 |
For the year ended December 31, 2022 |
For the year ended December 31, 2021 |
|||||||||||||
Net interest expense |
(33,434 | ) | (47,107 | ) | (92,951 | ) | (111,077 | ) | ||||||||
Interest income |
18,149 | 7,485 | 19,402 | 9,392 | ||||||||||||
Interest income from financial instruments at amortized cost |
16,351 | 6,165 | 16,525 | 6,548 | ||||||||||||
Interest income from financial instruments at fair value through profit or loss |
1,798 | 1,320 | 2,877 | 2,844 | ||||||||||||
Interest expense |
(51,583 | ) | (54,592 | ) | (112,353 | ) | (120,469 | ) | ||||||||
Net fee and commission expense |
(4,336 | ) | (4,135 | ) | (8,686 | ) | (8,157 | ) | ||||||||
Fee and commission income |
781 | 1,159 | 3,399 | 975 | ||||||||||||
Fee and commission expense |
(5,117 | ) | (5,294 | ) | (12,085 | ) | (9,132 | ) | ||||||||
Net gains (losses) on financial assets at fair value through profit or loss |
51,670 | (16,860 | ) | (11,794 | ) | 20,250 | ||||||||||
Net other operating income |
2,192,380 | 1,671,224 | 1,871,224 | 1,620,238 | ||||||||||||
General and administrative expenses |
(45,881 | ) | (41,646 | ) | (89,149 | ) | (85,417 | ) | ||||||||
Operating profit before provision for credit losses |
2,160,399 | 1,561,476 | 1,668,644 | 1,435,837 | ||||||||||||
Reversal of provision for credit losses |
(7 | ) | (2 | ) | (303 | ) | (417 | ) | ||||||||
Operating profit |
2,160,392 | 1,561,474 | 1,668,341 | 1,435,420 | ||||||||||||
Net non-operating income (expense) |
4,406 | (435 | ) | 908 | 1,165 | |||||||||||
Profit before income tax |
2,164,798 | 1,561,039 | 1,669,249 | 1,436,585 | ||||||||||||
Income tax income (expense) |
(8,321 | ) | 8,644 | 15,263 | 2,281 | |||||||||||
Profit for the year |
2,156,477 | 1,569,683 | 1,684,512 | 1,438,866 | ||||||||||||
Other comprehensive income (loss) for the year, net of tax |
25 | (281 | ) | 2,483 | (298 | ) | ||||||||||
Items that will not be reclassified to profit or loss: |
25 | (281 | ) | 2,483 | (298 | ) | ||||||||||
Remeasurements of net defined benefit liabilities |
25 | (281 | ) | 2,483 | (298 | ) | ||||||||||
Total comprehensive income for the year |
2,156,502 | 1,569,402 | 1,686,995 | 1,438,568 | ||||||||||||
Earnings per share |
||||||||||||||||
Basic earnings per share (Won) |
5,354 | 3,897 | 3,999 | 3,509 | ||||||||||||
Diluted earnings per share (Won) |
5,234 | 3,811 | 3,912 | 3,436 |
3.3. | Other Selected Financial Data |
3.3.1. | Won-denominated Liquidity Ratio |
(Unit: in millions of Won, except percentages) | ||||||||||||
As of June 30, 2023 | As of December 31, 2022 | As of December 31, 2021 | ||||||||||
Current assets in Won (A) |
1,946,491 | 959,935 | 713,908 | |||||||||
Current liabilities in Won (B) |
334,642 | 592,727 | 317,184 | |||||||||
Liquidity ratio (A/B) |
581.66 | % | 161.95 | % | 225.08 | % |
Notes: | (1) Based on K-IFRS (on a separate basis). |
(2) | Calculated based on Won-denominated assets and liabilities due within one month. |
3.3.2. | Profitability Ratios |
(Unit: %) | ||||||||||||
For the six months ended June 30, 2023 |
For the year ended December 31, 2022 |
For the year ended December 31, 2021 |
||||||||||
Net income as a percentage of average total assets (ROA) |
0.87 | 0.60 | 0.69 | |||||||||
Net income as a percentage of average shareholders’ equity (ROE) |
11.12 | 9.24 | 9.80 |
Note: | Based on K-IFRS (on a consolidated basis). |
3.3.3. | 20 Largest Exposures of Kookmin Bank by Borrower (As of June 30, 2023) |
(Unit: in billions of Won) | ||||
Company |
Credit Extended | |||
LG Display Co., Ltd. |
2,200 | |||
KB Kookmin Card Co., Ltd. |
1,277 | |||
HD Hyundai Heavy Industries Co., Ltd. |
1,271 | |||
Samsung Heavy Industries Co., Ltd. |
1,150 | |||
E-MART Inc. |
1,137 | |||
Samsung Electronics Co., Ltd. |
1,125 | |||
SK Inc |
998 | |||
Strada Holdco L.P. |
949 | |||
SK on Co., Ltd. |
848 | |||
POSCO International Corporation |
835 | |||
Samsung SDI Co., Ltd. |
818 | |||
Bank of Communication |
810 | |||
Hyundai Steel Co., Ltd. |
806 | |||
GS Caltex Corporation |
786 | |||
Hyundai Samho Heavy Industries Co.,Ltd. |
746 | |||
Hyundai Motor Company |
741 | |||
SK hynix Inc. |
710 | |||
LS MnM Inc. |
700 | |||
Shinhan Card Co., Ltd. |
689 | |||
Hanwha Ocean Co., Ltd. |
668 | |||
|
|
|||
Total |
19,264 | |||
|
|
3.3.4. | 10 Largest Exposures of Kookmin Bank by Chaebol Group (As of June 30, 2023) |
(Unit: in billions of Won) | ||||
Group |
Credit Extended | |||
SK |
6,137 | |||
Samsung |
4,491 | |||
Hyundai Motor |
4,451 | |||
LG |
4,237 | |||
HD Hyundai (former Hyundai Heavy Industries) |
3,488 | |||
Lotte |
3,298 | |||
Hanwha |
2,019 | |||
POSCO |
1,840 | |||
Shinsegae |
1,587 | |||
GS |
1,553 | |||
|
|
|||
Total |
33,100 | |||
|
|
3.3.5. | Kookmin Bank’s Loan Concentration by Industry (As of June 30, 2023) |
(Unit: in billions of Won, except percentages) | ||||||||
Industry |
Total Credit | Percentage of Total Credit |
||||||
Manufacturing |
55,243 | 27.2 | ||||||
Construction |
4,431 | 2.2 | ||||||
Real estate activities |
49,519 | 24.4 | ||||||
Wholesale and retail trade |
30,177 | 14.9 | ||||||
Accommodation and food service activities |
10,435 | 5.1 | ||||||
Financial activities |
7,534 | 3.7 | ||||||
Others |
45,451 | 22.4 | ||||||
|
|
|
|
|||||
Total |
202,789 | 100.0 | ||||||
|
|
|
|
3.3.6. Top 20 Non-Performing Loans of Kookmin Bank (As of June 30, 2023)
(Unit: in billions of Won) | ||||||||||
Borrower |
Industry |
Total Credit | Allowance for Loan Losses |
|||||||
Borrower A |
Construction | 40.1 | 39.3 | |||||||
Borrower B |
Wholesale and retail trade | 17.4 | 15.5 | |||||||
Borrower C |
Manufacturing | 10.1 | 4.3 | |||||||
Borrower D |
Manufacturing | 8.3 | 2.9 | |||||||
Borrower E |
Real estate activities | 15.9 | 8.9 | |||||||
Borrower F |
Real estate activities | 7.8 | 0.8 | |||||||
Borrower G |
Human health and social work activities | 7.4 | 3.9 | |||||||
Borrower H |
Manufacturing | 7.0 | 3.1 | |||||||
Borrower I |
Manufacturing | 6.8 | 3.9 | |||||||
Borrower J |
Accommodation and food service activities | 5.6 | 0.2 | |||||||
Borrower K |
Manufacturing | 5.3 | 3.2 | |||||||
Borrower L |
Human health and social work activities | 5.0 | 3.5 | |||||||
Borrower M |
Wholesale and retail trade | 4.4 | 1.5 | |||||||
Borrower N |
Manufacturing | 4.4 | 3.3 | |||||||
Borrower O |
Membership organizations, repair and other personal services | 4.1 | 1.0 | |||||||
Borrower P |
Construction | 4.0 | 3.1 | |||||||
Borrower Q |
Accommodation and food service activities | 3.8 | 0.2 | |||||||
Borrower R |
Wholesale and retail trade | 3.7 | 0.0 | |||||||
Borrower S |
Real estate activities | 3.7 | 0.2 | |||||||
Borrower T |
Manufacturing | 3.6 | 3.6 | |||||||
|
|
|
|
|||||||
— |
— | 168.2 | 102.4 | |||||||
|
|
|
|
3.4. | Other Financial Information |
See Exhibits 99.1 and 99.2 attached hereto for our consolidated and separate financial statements and relevant notes, which have been prepared in accordance with K-IFRS and reviewed by our independent auditors as stated in their review reports. The review reports will also be available on our website at www.kbfg.com.
4. | Independent Public Accountants |
4.1. | Audit / Review Services |
(Unit: in millions of Won) | ||||||||||||||||||||
Period |
Auditor |
Activity |
Agreed Per Contract(1) | Actual(2) | ||||||||||||||||
Compensation(3) | Estimated Hours |
Compensation(3) | Accrued Hours |
|||||||||||||||||
January 1 to June 30, 2023 |
Samil PricewaterhouseCoopers | Quarterly, semi-annual and annual review & audit, review of internal accounting management system (including audit of internal control over financial reporting) | 1,264 | 11,675 | 614 | 3,079 | ||||||||||||||
January 1 to December 31, 2022 |
KPMG Samjong Accounting Corp. | Quarterly, semi-annual and annual review & audit, review of internal accounting management system (including audit of internal control over financial reporting) | 1,291 | 11,364 | 1,291 | 11,028 | ||||||||||||||
January 1 to December 31, 2021 |
KPMG Samjong Accounting Corp. | Quarterly, semi-annual and annual review & audit, review of internal accounting management system (including audit of internal control over financial reporting) | 1,261 | 11,364 | 1,261 | 11,451 |
Notes: | (1) | Total compensation and estimated hours are established at the time of the execution of the audit and review services contract. | ||
(2) | Actual compensation and hours are accrued from January 1 of each applicable year to the date of the audit or review report issued during such year. | |||
(3) | Excluding value-added taxes. |
4.2. | Public Company Accounting Oversight Board (“PCAOB”) Audit Services |
(Unit: in millions of Won) | ||||||||||
Period |
Auditor |
Activity |
Service Period | Compensation(1) | ||||||
January 1 to |
Samil Pricewaterhouse Coopers |
PCAOB audit of consolidated financial statements and internal control over financial reporting | May 1, 2023 to April 30, 2024 |
784 | ||||||
January 1 to |
KPMG Samjong Accounting Corp. | PCAOB audit of consolidated financial statements and internal control over financial reporting | May 1, 2022 to April 30, 2023 |
697 | ||||||
January 1 to |
KPMG Samjong Accounting Corp. | PCAOB audit of consolidated financial statements and internal control over financial reporting | May 1, 2021 to April 30, 2022 |
681 |
Note: | (1) Total compensation (excluding value-added taxes) is established at the time of the execution of the audit and review services contract. |
4.3. | Change in Auditor |
Pursuant to the Act on External Audit of Stock Companies and the related regulations thereunder, the Securities and Futures Commission under the Financial Services Commission had designated KPMG Samjong Accounting Corp. as the external auditor for the Company for the fiscal years ended December 31, 2020, 2021 and 2022. Following the end of KPMG Samjong Accounting Corp.’s designated period as the auditor, the Company selected Samil PricewaterhouseCoopers to be its new external auditor for the fiscal years ending December 31, 2023, 2024 and 2025, in accordance with the criteria and processes set forth by relevant laws and regulations. As such, the external auditor for the Company and its subsidiaries for the fiscal year ending December 31, 2023 is Samil PricewaterhouseCoopers.
5. | Corporate Governance and Affiliated Companies |
5.1. | Board of Directors & Committees under the Board |
As of June 30, 2023, our board of directors consisted of nine directors, comprising one executive director, one non-standing director and seven non-executive directors. The following committees currently serve under our board of directors:
• | Audit Committee; |
• | Risk Management Committee; |
• | Evaluation and Compensation Committee; |
• | ESG Committee; |
• | Non-Executive Director Nominating Committee; |
• | CEO Nominating Committee; |
• | Subsidiaries’ CEO Director Nominating Committee; and |
• | Audit Committee Member Nominating Committee (ad hoc committee). |
For the list of our directors, see 6. Directors, Senior Management and Employees — 6.1. Executive Directors, — 6.2. Non-standing Directors and — 6.3. Non-executive Directors below.
5.2. | Audit Committee |
The Audit Committee oversees our financial reporting and approves the appointment of our independent auditors and internal compliance officers. The committee also reviews our financial information, auditor’s examinations, key financial statement issues, the plans and evaluation of internal controls and the administration of our financial affairs by the board of directors. In connection with the general meetings of shareholders, the committee examines the agenda for, and financial statements and other reports to be submitted by, the board of directors to each general meeting of shareholders. The committee holds regular meetings every quarter and on an as-needed basis.
The following table shows a list of audit committee requirements under Articles 415-2 and 542-11 of the Commercial Act and how we fulfill each requirement as of June 30, 2023.
The Commercial Act Requirements |
KB Financial Group |
|
The Audit Committee must consist of three or more directors. | We have four Audit Committee members. | |
At least two-thirds of the Audit Committee members must be non-executive directors.
|
All four Audit Committee members, including the chairman of the committee, are non-executive directors. | |
The chairman of the Audit Committee must be a non-executive director. | ||
At least one Audit Committee member must be an accounting or financial expert. | Two Audit Committee members (Whajoon Cho, Kyung Ho Kim) are accounting or financial experts. |
5.3. | Compensation to Directors |
5.3.1. | Total Amount of Compensation Approved at the Annual General Meeting of Shareholders |
(Unit: in millions of Won) | ||||||||||||
Total number of persons(1) | Total compensation approved at shareholders’ meeting(2) | Notes | ||||||||||
Registered Directors |
9 (7) | 3,000 | — |
Notes: (1) | Represents the total number of applicable persons as of June 30, 2023. |
(2) | Represents the aggregate amount for all directors (including non-executive directors). Excludes compensation in the form of long-term performance-based stock grants. |
5.3.2. Total Amount of Compensation Paid
(As of June 30, 2023) | (Unit: in millions of Won) | |||||||||||
Total number of persons(1) |
Total payment(2)(3) | Average payment per person(4) | Notes | |||||||||
9 |
972 | 108 | — |
Notes: (1) | Represents the total number of applicable persons as of June 30, 2023. |
(2) | Represents the total amount paid (rounded to the nearest million) for the six months ended June 30, 2023. |
(3) | Total payment amount in accordance with the Company’s internal policies on compensation to directors. |
(4) | Represents (i) the total amount paid (rounded to the nearest million) for the six months ended June 30, 2023, divided by (ii) the number of applicable persons for the applicable reporting period. |
5.3.3. Compensation Breakdown
(As of June 30, 2023) | (Unit: in millions of Won) | |||||||||||||||
Total number of persons(1) |
Total payment(2)(3) | Average payment per person(4) |
Notes | |||||||||||||
Registered Directors (excluding non-executive directors and Audit Committee members) |
2 | 645 | 323 | — | ||||||||||||
Non-executive Directors (excluding Audit Committee members) |
3 | 92 | 36 | — | ||||||||||||
Audit Committee members |
4 | 235 | 53 | — | ||||||||||||
Internal Auditor |
— | — | — | — |
Notes: (1) | Represents the total number of applicable persons as of June 30, 2023. |
(2) | Represents the total amount paid (rounded to the nearest million) for the six months ended June 30, 2023. |
(3) | Total payment amount in accordance with the Company’s internal policies on compensation to directors. |
(4) | Represents (i) the total amount paid (rounded to the nearest million) for the six months ended June 30, 2023, divided by (ii) the number of applicable persons for the applicable reporting period. |
5.4. | Top 5 Highest-Paid Individuals |
5.4.1 | Compensation exceeding Won 500 million – Individual basis |
(As of June 30, 2023) | (Unit: in millions of Won) | |||||
Name |
Position |
Total Amount |
Deferred Compensation(1) |
|||
Jong Hee Yang | Vice Chairman | 969 | - Deferred short-term performance-based payment, the amount of which corresponds to a total of 4,792 shares and deferred long-term performance-based payment, the amount of which corresponds to a total of 6,557 shares. |
|||
Jong Kyoo Yoon | Chairman & CEO | 645 | - Deferred short-term performance-based payment, the amount of which corresponds to a total of 11,350 shares and deferred long-term performance-based payment, the amount of which corresponds to a total of 9,378 shares.
- Long-term performance-based payment (22,712 shares per year), the amount of which will be finalized at a future date pursuant to a performance evaluation over a three-year period from November 21, 2020 to November 20, 2023. |
|||
Dong Whan Han | Senior Executive Vice President | 555 | - Deferred short-term performance-based payment, the amount of which corresponds to a total of 4,068 shares and deferred long-term performance-based payment, the amount of which corresponds to a total of 5,682 shares. |
Note: (1) | The actual payment amount will be finalized based on the market value of our shares at the time of payment. |
5.4.2 Calculation criteria and method of compensation
Name |
Compensation Type |
Total |
Calculation Criteria and Method |
|||||
Jong Hee Yang |
Earned income | Salary | 230 | - A monthly salary was paid in even installments each month in accordance with the amount of annual salary determined based on his position and responsibilities pursuant to our internal policy regarding executive officers. (This amount includes allowances for business expenses of Won 30 million.) |
||||
Bonus | 735 | - The bonus paid in 2023 consisted of Won 234 million in short-term performance-based compensation pursuant to a performance evaluation for 2022 and Won 501 million in long-term performance-based compensation pursuant to a performance evaluation for 2021 and 2022.
- The short-term performance evaluation index for 2022 consisted of financial results linked to his role as a Vice Chairman and as the head of the Group’s digital business and IT business, as well as non-financial results linked to certain management tasks. The amount of the short-term incentive payment was determined by the Evaluation and Compensation Committee, based on a comprehensive evaluation and is within the range of 0%-120% of his base salary.
- With respect to the financial results for 2022, his major achievements included (i) the Group’s flagship digital platform exceeding 10 million monthly active users (MAU), and (ii) his efforts in strengthening the Group’s digital and IT competitiveness.
- With respect to non-financial results, his major achievements included (i) enhancing the IT synergies within the Group, (ii) implementing data-based marketing by utilizing customer segments, and (iii) contributing to strengthening the competencies of the Group’s financial and non-financial platforms.
- The long-term performance evaluation index consisted of a relative total shareholder return, as well as the performance results linked to his role as a Vice Chairman and as the head of Group’s digital business and IT business. The amount of the long-term incentive payment was determined by a comprehensive evaluation based on his achievements of each indexes and is within the range of 0%-100% of his base salary.
- With respect to the financial results for long-term performance evaluation, the relative total shareholder return was calculated by measuring the increase in the Company’s share price relative to the average increase in the share price of competitors for each evaluation period, while the other items were calculated by averaging each year’s results. |
||||||
Stock options | — | - Not applicable |
||||||
Other earned income | 4 | - Welfare benefits |
||||||
Retirement income | — | - Not applicable |
||||||
Other income | — | - Not applicable |
||||||
Jong Kyoo Yoon | Earned income | Salary | 450 | - A monthly salary was paid in even installments each month in accordance with the amount of annual salary determined by a resolution of the Evaluation and Compensation Committee within the limit of the total amount of compensation approved at the shareholders’ meeting. (This amount includes allowances for business expenses of Won 200 million.) |
Name |
Compensation Type |
Total |
Calculation Criteria and Method |
|||||
Bonus | 196 | - The bonus paid in 2023 consisted of Won 196 million in short-term performance-based compensation paid as an upfront lump sum payment pursuant to a performance evaluation for 2022.
- The short-term performance evaluation index for 2022 consisted of financial results (e.g., ROE, total operating income, net profit from non-banking businesses, comprehensive NPL ratio, RAROC, Tier 1 ratio, CIR), as well as non-financial results (e.g., improving the core competitiveness of the Group, expanding global and new businesses, innovating the financial platform, leading sustainable growth by enhancing asset quality, ESG and internal control, and cultivating an open and creative organizational structure). The amount of the short-term incentive payment is determined by the Evaluation and Compensation Committee based on the aggregate score of the index items above and is within the range of 0%-100% of the base salary.
- With respect to financial results, the Group’s net profit for 2022 was Won 4,394.8 billion, primarily due to a solid growth in core earnings, and well-managed asset quality (e.g. comprehensive NPL ratio). Such results were considered, among others, to be major achievements reflected in the performance evaluation.
- With respect to non-financial results, the major achievements considered included (i) strengthening the competencies of the Group’s core businesses and optimizing its business portfolio, (ii) enhancing the efficiency of the Group’s business line and optimizing its costs, and (iii) strengthening the competencies and market dominance of the Group’s non-banking operations and (iv) solidifying the Group’s position as a leading financial group in ESG management. |
||||||
Stock options | — | - Not applicable |
||||||
Other earned income | — | - Not applicable |
||||||
Retirement income | — | - Not applicable |
||||||
Other income | — | - Not applicable |
||||||
Dong Whan Han | Earned income | Salary | 130 | - A monthly salary was paid in even installments each month in accordance with the amount of annual salary determined based on his position and responsibilities pursuant to our internal policy regarding executive officers. |
Name |
Compensation Type |
Total |
Calculation Criteria and Method |
|||||
Bonus | 415 | - The bonus paid in 2023 consisted of Won 126 million in short-term performance-based compensation pursuant to a performance evaluation for 2022 and Won 290 million in long-term performance-based compensation pursuant to a performance evaluation for 2021 and 2022.
- The short-term performance evaluation index for 2022 consisted of non-financial results linked his role as the Head of KB Research and certain management tasks. The amount of the short-term incentive payment was determined by the Evaluation and Compensation Committee, based on a comprehensive evaluation and is within the range of 0%-120% of his base salary.
- With respect to non-financial results, his major achievements included (i) carrying out research tasks with the goal of securing core competencies of the Group and its subsidiaries, (ii) analyzing the global financial environment and the domestic and foreign macroeconomic environment, and (iii) swiftly sharing research reports within the Group to achieve our “One-Firm KB” goal and (iv) strengthening the role of the “Knowledge Hub”.
- The long-term performance evaluation index consisted of a relative total shareholder return, as well as the performance results linked to his role as a Vice Chairman and as the head of Group’s digital business and IT business. The amount of the long-term incentive payment was determined by a comprehensive evaluation based on his achievements of each indices and is within the range of 0%-100% of his base salary.
- With respect to the financial results for long-term performance evaluation, the relative total shareholder return was calculated by measuring the increase in the Company’s share price relative to the average increase in the share price of competitors for each evaluation period, while the other items were calculated by averaging each year’s results. |
||||||
Stock options | — | - Not applicable |
||||||
Other earned income | 10 | - Welfare benefits |
||||||
Retirement income | — | - Not applicable |
||||||
Other income | — | - Not applicable |
5.5. | Affiliated Companies |
5.5.1. | List of Affiliated Companies |
Affiliated companies of KB Financial Group that are first-tier subsidiaries and KB Financial Group’s ownership of such companies as of June 30, 2023 are as follows.
1) | Kookmin Bank (100.00%) |
2) | KB Securities Co., Ltd. (100.00%) |
3) | KB Insurance Co., Ltd. (100.00%) |
4) | KB Kookmin Card Co., Ltd. (100.00%) |
5) | KB Life Insurance Co., Ltd. (100.00%) |
6) | KB Asset Management Co., Ltd. (100.00%) |
7) | KB Capital Co., Ltd. (100.00%) |
8) | KB Real Estate Trust Co., Ltd. (100.00%) |
9) | KB Savings Bank Co., Ltd. (100.00%) |
10) | KB Investment Co., Ltd. (100.00%) |
11) | KB Data Systems Co., Ltd. (100.00%) |
6. | Directors, Senior Management and Employees |
6.1. | Executive Directors |
As of June 30, 2023, we had one executive director. The name, position and the end of the term of our executive director and the number of shares of our common stock he owned as of June 30, 2023 are set forth below.
Name |
Date of Birth | Position | Common Shares Owned | End of Term | ||||||||||||
Jong Kyoo Yoon |
October 1955 | Chairman & Chief Executive Officer | 21,000 | November 20, 2023 |
6.2. | Non-standing Directors |
As of June 30, 2023, we had one non-standing director. The name, position and the end of the term of our non-standing director and the number of shares of our common stock he owned as of June 30, 2023 are set forth below.
Name |
Date of Birth | Position | Common Shares Owned | End of Term(1) | ||||||||||||
Jae Keun Lee |
May 1966 | Non-standing Director | 1,119 | March 24, 2024 |
Note: (1) | The date designated as Mr. Jae Keun Lee’s end of term is the date of the annual general meeting of shareholders for fiscal year 2023, which is expected be held in March 2024. |
6.3. | Non-executive Directors |
As of June 30, 2023, we had seven non-executive directors. The name, position and the end of the term of our non-executive directors and the number of shares of our common stock they respectively owned as of June 30, 2023 were as follows.
Name |
Date of Birth | Position | Common Shares Owned | End of Term | ||||||
Kyung Ho Kim |
December 1954 | Non-executive Director | — | March 23, 2024 | ||||||
Seon-joo Kwon |
November 1956 | Non-executive Director | — | March 24, 2024 | ||||||
Whajoon Cho |
February 1957 | Non-executive Director | — | March 23, 2025 | ||||||
Gyutaeg Oh |
February 1959 | Non-executive Director | — | March 23, 2024 | ||||||
Jungsung Yeo |
April 1960 | Non-executive Director | — | March 23, 2025 | ||||||
Jaehong Choi |
August 1962 | Non-executive Director | — | March 24, 2024 | ||||||
Sung-Yong Kim |
March 1966 | Non-executive Director | — | March 23, 2025 |
6.4. | Senior Management |
Members of our senior management as of June 30, 2023 are as follows.
Name |
Date of Birth | Position |
Common Shares Owned(1) |
End of Term | ||||||||
Jong Hee Yang |
June 1961 | Vice Chairman and Head of Retail Customer / Wealth Management & Pension / Small & Medium Enterprise Business Units |
914 | December 31, 2023 | ||||||||
Yin Hur |
December 1961 | Vice Chairman and Head of Global / Insurance Business Units |
13,506 | December 31, 2023 | ||||||||
Dong Cheol Lee |
October 1961 | Vice Chairman and Head of Digital / IT Business Units |
3,325 | December 31, 2023 | ||||||||
Scott Y.H. Seo |
March 1966 | Senior Managing Director and Chief Finance Officer |
— | December 31, 2023 | ||||||||
Cheal Soo Choi |
October 1966 | Senior Executive Vice President and Chief Risk Management Officer |
4 | December 31, 2024 | ||||||||
Dong Whan Han |
January 1965 | Senior Executive Vice President and Head of KB Research |
1,100 | December 31, 2023 | ||||||||
Se Min Kim |
January 1971 | Senior Managing Director and Chief Strategy Officer |
199 | December 31, 2023 | ||||||||
Bong Joong Kwon |
November 1969 | Senior Managing Director and Head of IR |
1,286 | December 31, 2023 | ||||||||
Yeo Woon Yoon |
April 1967 | Senior Managing Director and Chief Human Resources Officer |
609 | December 31, 2023 | ||||||||
Hye Ja Seo |
September 1966 | Senior Managing Director and Chief Compliance Officer |
1,381 | December 31, 2024 | ||||||||
Jin Gyu Maeng |
January 1966 | Senior Managing Director and Head of Audit |
1,079 | December 31, 2023 | ||||||||
Hye Sook Moon |
September 1971 | Managing Director and Head of ESG Division |
652 | December 31, 2023 | ||||||||
Byung Joo Oh |
January 1973 | Managing Director, Insurance Business Unit |
1,003 | December 31, 2023 | ||||||||
Jeong Rim Park |
November 1963 | Head of the Capital Market Business Unit |
3,150 | December 31, 2023 | ||||||||
Sung Hyun Kim |
August 1963 | Head of Corporate and Investment Banking Business Unit |
15,468 | December 31, 2023 | ||||||||
Hyun Seung Lee |
November 1966 | Head of Asset Management Business Unit |
— | December 31, 2023 | ||||||||
Jin Young Kim |
August 1969 | Chief Public Relations Officer |
765 | December 31, 2023 | ||||||||
Mun Cheol Jeong |
August 1968 | Senior Executive Vice President, Retail Customer Business Unit |
3,155 | December 31, 2023 | ||||||||
Jae Young Choi |
June 1967 | Senior Executive Vice President, Wealth Management and Pension Business Unit |
1,012 | December 31, 2023 | ||||||||
Sung Ki Kwon |
July 1966 | Senior Executive Vice President, Small and Medium Enterprise Business Unit |
586 | December 31, 2023 | ||||||||
Nam Hoon Cho |
June 1968 | Chief Global Strategy Officer |
1,000 | December 31, 2023 | ||||||||
Young Suh Cho |
February 1971 | Chief Digital Platform Officer |
1,000 | December 31, 2023 | ||||||||
Jin Soo Yoon |
February 1964 | Chief Information Technology Officer |
437 | December 31, 2023 | ||||||||
Chang Hwa Yook |
December 1967 | Chief Data Officer |
564 | December 31, 2023 | ||||||||
Sung Pyo Jeon |
August 1966 | Chief Customer Contact Officer |
997 | December 31, 2023 | ||||||||
Jeong Ha |
January 1967 | Head of Capital Market Business Unit |
— | December 31, 2023 | ||||||||
Soon Bae Kang |
August 1964 | Head of Corporate and Investment Banking Business Unit |
1,477 | December 31, 2023 | ||||||||
Nam Che Kang |
August 1967 | Head of Global Division |
548 | December 31, 2023 | ||||||||
Yoon Ha |
March 1971 | Head of Customer Experience Design Center |
— | December 31, 2023 | ||||||||
Yoo Shim Hur |
April 1973 | Head of Digital Contents Center |
— | December 31, 2023 | ||||||||
Ki Eun Park |
September 1970 | Head of Tech Innovation Center |
258 | December 31, 2023 | ||||||||
Joo Hyun Kim |
November 1970 | Head of Group Cloud Center |
167 | December 31, 2023 | ||||||||
Soon Young Oh |
August 1977 | Head of Financial AI Center |
— | December 31, 2023 | ||||||||
Chan Yong Park |
September 1965 | Head of Office of Planning and Coordination |
1,043 | December 31, 2023 | ||||||||
Min Hyuk Kang |
January 1970 | Head of Office of Capital Market Planning |
722 | December 31, 2023 |
Note: (1) | The number of common shares owned is as of June 30, 2023 and includes those owned in the holder’s name under the employee stock ownership association’s account, and may differ from the number of shares owned as reported pursuant to Article 173 of the Financial Investment Services and Capital Markets Act. |
As of June 30, 2023, the following management also served as senior management at our subsidiaries.
Name |
Subsidiary |
Position |
Appointment Date |
|||
Jae Keun Lee |
Kookmin Bank | Chief Executive Officer | January 2022 | |||
Jeong Rim Park |
KB Securities | Chief Executive Officer | January 2019 | |||
Sung Hyun Kim |
KB Securities | Chief Executive Officer | January 2019 | |||
Hyun Seung Lee |
KB Asset Management | Chief Executive Officer | January 2018 | |||
Hye Sook Moon |
Kookmin Bank | Head of ESG Division | January 2022 | |||
Jin Young Kim |
Kookmin Bank | Senior Managing Director; Brand Strategy Group | January 2023 | |||
Mun Cheol Jeong |
Kookmin Bank | Senior Executive Vice President; Retail Customer Group | January 2023 | |||
Jae Young Choi |
Kookmin Bank | Senior Executive Vice President; Wealth Management Group | January 2023 | |||
KB Securities | Senior Executive Vice President; Wealth Management Division | January 2022 | ||||
KB Insurance | Senior Executive Vice President; WM/Pension Division | January 2023 | ||||
Sung Ki Kwon |
Kookmin Bank | Senior Executive Vice President; SME and SOHO Customer Group | January 2023 | |||
Nam Hoon Cho |
Kookmin Bank | Senior Managing Director; Global Business Group | January 2021 | |||
Young Suh Cho |
Kookmin Bank | Senior Managing Director; DT Strategy Division | January 2021 | |||
Jin Soo Yoon |
Kookmin Bank | Senior Executive Vice President; Tech Group | January 2021 | |||
Chang Hwa Yook |
Kookmin Bank | Senior Managing Director; Data/AI Division | January 2023 | |||
Sungpyo Jeon |
Kookmin Bank | Senior Managing Director; Smart Customer Group | January 2023 | |||
Jeong Ha |
Kookmin Bank | Senior Executive Vice President; Capital Markets Group | January 2021 | |||
KB Securities | Senior Executive Vice President; Sales and Trading Group | January 2023 | ||||
Soon Bae Kang |
Kookmin Bank | Senior Executive Vice President; Corporate Investment Banking Customer Group | January 2023 | |||
KB Securities | Senior Executive Vice President; Investment Banking Group | January 2023 | ||||
Nam Che Kang |
Kookmin Bank | Head of Global Growth Supporting Division | January 2022 | |||
Yoon Ha |
Kookmin Bank | Head of Customer Experience Design Center | January 2022 | |||
Yoo Shim Hur |
Kookmin Bank | Managing Director; Digital Contents Center | January 2022 | |||
Ki Eun Park |
Kookmin Bank | Senior Managing Director; Technology Innovation Division | July 2021 | |||
Joo Hyun Kim |
Kookmin Bank | Head of Cloud Platform Department | February 2022 | |||
Soon Young Oh |
Kookmin Bank | Managing Director; Financial AI Center | June 2022 | |||
Chan Yong Park |
Kookmin Bank | Senior Managing Director; Planning & Coordination Department | January 2022 | |||
Min Hyuk Kang |
Kookmin Bank | Head of Trading and Capital Markets Planning Department | January 2023 | |||
KB Securities | Managing Director; Capital Markets Planning Department | January 2023 | ||||
Se Min Kim |
KB Securities | Non-standing Director | June 2022 | |||
KB Life Insurance | Non-standing Director | August 2022 | ||||
Scott Y.H. Seo |
KB Insurance | Non-standing Director | February 2022 | |||
KB Kookmin Card | Non-standing Director | March 2022 |
6.5. | Employees |
The following table shows information regarding our employees and compensation paid to them as of June 30, 2023.
(Unit: in millions of Won) | ||||||||||||
Number of Employees(1) |
Average Tenure of Employees(2) |
Total Amount of Compensation(3) |
Average Compensation per Person(4) |
|||||||||
154 |
|
4 years and 2 months (16 years and 2 months |
) |
14,596 | 94 |
Notes: | (1) Includes all employees as of June 30, 2023, including executive officers. |
(2) | The duration in parentheses includes tenure at our subsidiaries. |
(3) | Based on the sum of all compensation paid from January 1, 2023 to June 30, 2023. |
(4) | Based on the sum of the average monthly compensation of each month from January 1, 2023 to June 30, 2023, which is computed by dividing the sum of all compensation paid each month by the number of employees (including executive officers) at the end of each month. |
The following table shows information regarding our executive officers and compensation paid to them as of June 30, 2023.
(Unit: in millions of Won) | ||||||||
Number of Executive Officers(A)(1) |
Total Amount of Annual Salaries(B) |
Average Annual Salary per Person(B/A) |
||||||
13 |
4,846 | 373 |
Note: | (1) Excludes 22 executive officers who served primarily as executive officers at our subsidiaries. |
7. | Major Shareholders and Related Party Transactions |
7.1. | Major Shareholders |
The following table presents information regarding holders of 5% or more of our total issued shares based on our shareholder registry as of June 30, 2023, unless specified otherwise.
(Unit: shares, %) | ||||||||
Name |
Number of Shares of Common Stock | Percentage of Total Issued Shares(1) | ||||||
Korean National Pension Service |
33,183,590 | 8.22 | ||||||
JP Morgan Chase Bank, N.A.(2) |
25,715,570 | 6.37 | ||||||
BlackRock Fund Advisors(3) |
25,050,939 | 6.02 |
Notes: | (1) Based on 403,511,072 shares of our common stock issued as of June 30, 2023. |
(2) | Depositary under the Company’s ADR program. The voting rights are held by ADR holders. |
(3) | The above number of shares and the percentage of total issued shares held by BlackRock Fund Advisors are as of February 26, 2021 and are based on disclosure made by BlackRock Fund Advisors in a statement of acquisition filing on March 10, 2021. |
7.2. | Changes in the Largest Shareholder |
(Unit: shares, %) | ||||||||||||
Name of Largest Shareholder |
Date of Change in Largest Shareholder/ Date of Change in Number of Shares Owned |
Number of Shares of Common Stock(1) |
Percentage of Total Issued Shares(2) |
|||||||||
Korean National Pension Service |
December 31, 2019 | 41,468,003 | 9.97 | |||||||||
Korean National Pension Service |
February 1, 2020 | 41,462,588 | (3) | 9.97 | ||||||||
Korean National Pension Service |
October 12, 2020 | 41,402,150 | 9.96 | |||||||||
Korean National Pension Service |
December 31, 2020 | 41,287,280 | 9.93 | |||||||||
Korean National Pension Service |
June 30, 2021 | 40,626,942 | 9.77 | |||||||||
Korean National Pension Service |
December 31, 2021 | 37,626,516 | 9.05 | |||||||||
Korean National Pension Service |
January 27, 2022 | 37,188,199 | (4) | 8.94 | ||||||||
Korean National Pension Service |
March 31, 2022 | 36,008,504 | 8.73 | |||||||||
Korean National Pension Service |
June 30, 2022 | 33,830,623 | 8.20 | |||||||||
Korean National Pension Service |
September 30, 2022 | 32,594,691 | 7.97 | |||||||||
Korean National Pension Service |
October 12, 2022 | 32,457,827 | (5) | 7.94 | ||||||||
Korean National Pension Service |
December 31, 2022 | 32,499,151 | 7.95 | |||||||||
Korean National Pension Service |
March 31, 2023 | 33,572,593 | 8.21 | |||||||||
Korean National Pension Service |
June 30, 2023 | 33,183,590 | 8.22 |
Notes: | (1) Based on our shareholder registry as of the end of each applicable year unless specified otherwise. |
(2) | Total number of shares of common stock issued as of the following dates: |
From October 19, 2016 to December 12, 2019: 418,111,537 |
From December 12, 2019 to February 14, 2022: 415,807,920 |
From February 14, 2022 to August 1, 2022: 412,352,494 |
From August 1, 2022 to April 4, 2023: 408,897,068 |
After April 4, 2023: 403,511,072 |
(3) | Based on disclosure made by the Korean National Pension Service in a statement of acquisition filing on February 7, 2020. |
(4) | Based on disclosure made by the Korean National Pension Service in a statement of disposal filing on February 4, 2022. |
(5) | Based on disclosure made by the Korean National Pension Service in a statement of disposal filing on November 2, 2022. |
7.3. | Employee Stock Ownership Association (As of June 30, 2023) |
(Unit: shares) | ||||
Company Name |
Number of Shares of Common Stock Owned |
|||
KB Financial Group Inc. |
65,947 | |||
Kookmin Bank |
7,718,072 | |||
KB Securities Co., Ltd. |
58,661 | |||
KB Insurance Co., Ltd. |
597,580 | |||
KB Kookmin Card Co., Ltd. |
549,942 | |||
KB Life Insurance Co., Ltd. |
23,153 | |||
KB Asset Management Co., Ltd. |
16,150 | |||
KB Capital Co., Ltd. |
111,349 | |||
KB Real Estate Trust Co., Ltd. |
23,926 | |||
KB Savings Bank Co., Ltd. |
11,060 | |||
KB Investment Co., Ltd. |
2,434 | |||
KB Data Systems Co., Ltd. |
47,641 | |||
KB Credit Information Co., Ltd. |
13,651 | |||
Others(1) |
14,587 | |||
|
|
|||
Total |
9,254,153 | |||
|
|
Note: | (1) Shares of common stock attributable to an account owned by the employee stock ownership association of KB Financial Group. |
7.4. | Investments in Affiliated Companies |
(As of June 30, 2023) | (Units: shares, %, millions of Won) | |||||||||||||||||||
Company Name |
Ending Balance | Total assets as of the latest fiscal year |
Net income(loss) for the latest fiscal year |
|||||||||||||||||
|
Number of shares owned |
|
Ownership | Book value | ||||||||||||||||
Kookmin Bank |
404,379,116 | 100 | 14,821,721 | 524,504,515 | 1,858,508 | |||||||||||||||
KB Securities Co., Ltd. |
298,620,424 | 100 | 3,342,391 | 63,012,588 | 249,574 | |||||||||||||||
KB Insurance Co., Ltd. |
66,500,000 | 100 | 2,375,430 | 35,349,569 | 525,218 | |||||||||||||||
KB Kookmin Card Co., Ltd. |
92,000,000 | 100 | 1,953,175 | 29,255,854 | 192,855 | |||||||||||||||
KB Life Insurance Co., Ltd. (Formerly, Prudential Life Insurance) |
16,201,518 | 100 | 2,795,368 | 30,074,809 | 122,743 | |||||||||||||||
KB Asset Management Co., Ltd. |
7,667,550 | 100 | 96,312 | 316,187 | 31,583 | |||||||||||||||
KB Capital Co., Ltd. |
32,175,147 | 100 | 873,811 | 16,018,070 | 105,360 | |||||||||||||||
KB Real Estate Trust Co., Ltd. |
16,000,000 | 100 | 121,553 | 560,634 | 35,370 | |||||||||||||||
KB Savings Bank Co., Ltd. |
8,001,912 | 100 | 176,813 | 2,950,374 | (11,171 | ) | ||||||||||||||
KB Investment Co., Ltd. |
22,525,328 | 100 | 154,910 | 1,435,791 | 15,592 | |||||||||||||||
KB Data Systems Co., Ltd. |
800,000 | 100 | 6,334 | 59,226 | 2,476 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
— | — | 26,717,818 | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
7.5. | Related Party Transactions |
7.5.1. | Purchase of capital securities issued by KB Securities Co., Ltd. |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Securities Co., Ltd. |
Subsidiary | No. 1 Private Placement of Capital Securities in Won | 200 | March 31, 2022 | 4.300 | % | March 31, 2052 (may be extended) |
Working capital |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Securities Co., Ltd. |
Subsidiary | No. 3 Private Placement of Capital Securities in Won | 230 | September 30, 2022 | 5.500 | % | September 30, 2052 (may be extended) | Working capital |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Securities Co., Ltd. |
Subsidiary |
No. 4 Private Placement of Capital Securities in Won | 100 | May 8, 2022 |
5.350 | % | May 8, 2053 (may be extended) |
Working capital |
7.5.2. | Purchase of capital securities issued by KB Capital Co., Ltd. |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Capital Co., Ltd. |
Subsidiary |
No. 299 Private Placement of Capital Securities in Won | 50 | March 27, 2015 |
|
6.548 |
%(1) |
March 27, 2045 (may be extended) |
Working capital |
Note: (1) | The interest rate has increased from its initial rate due to the non-exercise of the call option. |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Capital Co., Ltd.. |
Subsidiary | No. 320 Private Placement of Capital Securities in Won | 50 | September 24, 2015 | |
5.989 |
%(1) |
September 24, 2045 (may be extended) |
Working capital |
Note: (1) | The interest rate has increased from its initial rate due to the non-exercise of the call option. |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Capital Co., Ltd. |
Subsidiary |
No. 343 Private Placement of Capital Securities in Won | 50 | March 29, 2016 |
|
6.305 |
%(1) |
March 29, 2046 (may be extended) |
Working capital |
Note: (1) | The interest rate has increased from its initial rate due to the non-exercise of the call option. |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Capital Co., Ltd. |
Subsidiary |
No. 352 Private Placement of Capital Securities in Won | 50 | June 28, 2016 |
|
6.466 |
%(1) |
June 28, 2046 (may be extended) |
Working capital |
Note: (1) | The interest rate has increased from its initial rate due to the non-exercise of the call option. |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Capital Co., Ltd. |
Subsidiary |
No. 367 Private Placement of Capital Securities in Won | 50 | November 28, 2016 |
|
6.952 |
%(1) |
November 28, 2046 (may be extended) |
Working capital |
Note: (1) | The interest rate has increased from its initial rate due to the non-exercise of the call option. |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Capital Co., Ltd. |
Subsidiary |
No. 378 Private Placement of Capital Securities in Won | 50 | April 27, 2017 |
|
7.664 |
%(1) |
April 27, 2047 (may be extended) |
Working capital |
Note: (1) | The interest rate has increased from its initial rate due to the non-exercise of the call option |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Capital Co., Ltd. |
Subsidiary |
No. 460 Private Placement of Capital Securities in Won | 100 | September 25, 2020 |
3.376 | % | September 25, 2050 (may be extended) | Working capital |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Capital Co., Ltd. |
Subsidiary | No. 486 Private Placement of Capital Securities in Won | 100 | February 17, 2022 | 4.495 | % | February 17, 2052 (may be extended) |
Working capital |
7.5.3. | Purchase of subordinated bonds issued by KB Savings Bank Co., Ltd. |
(Unit: in billions of Won) | ||||||||||||||||
Issuer |
Relationship |
Type |
Issue Amount |
Issue Date |
Interest Rate | Maturity Date |
Use of Proceeds |
|||||||||
KB Savings Bank Co., Ltd. |
Subsidiary | No. 1 Subordinated Bonds in Won | 70 | June 25, 2021 | 1.600 | % | June 25, 2031 | Working capital |
7.5.4. | Prepayments and Loans to Subsidiaries |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan Amount |
Current Balance |
Credit Offering Date |
Interest Rate |
Maturity Date |
|||||||||
KB Investment Co., Ltd. |
Subsidiary | Loans(1) | 10 | 10 | July 14, 2017 | 2.571%(2) | July 12, 2023 |
Notes: (1) Unsecured credit loans.
(2) | Changed from 2.239% to 2.571% upon extension of the loans on July 12, 2022. |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan Amount |
Current Balance |
Credit Offering Date |
Interest Rate |
Maturity Date |
|||||||||
KB Investment Co., Ltd. |
Subsidiary | Loans(1) | 40 | 40 | July 13, 2018 | 2.571%(2) | July 12, 2023 |
Notes: (1) Unsecured credit loans.
(2) | Changed from 2.239% to 2.571% upon extension of the loans on July 12, 2022. |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan Amount |
Current Balance |
Credit Offering Date |
Interest Rate |
Maturity Date |
|||||||||
KB Investment Co., Ltd. |
Subsidiary | Loans(1) | 70 | 70 | March 8, 2019 | 2.630%(2) | March 8, 2024 |
Notes: (1) Unsecured credit loans.
(2) | Changed from 2.334% to 2.630% upon extension of the loans on March 9, 2023. |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan |
Current Balance |
Credit Offering Date | Interest |
Maturity Date |
|||||||||
KB Investment Co., Ltd. |
Subsidiary | Loans(1) | 30 | 30 | March 9, 2020 | 2.630%(2) | March 8, 2024 |
Notes: | (1) | Unsecured credit loans. | ||
(2) | Changed from 2.334% to 2.630% upon extension of the loans on March 9, 2023. |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan |
Current Balance |
Credit Offering Date | Interest |
Maturity Date |
|||||||||
KB Investment Co., Ltd. |
Subsidiary | Loans(1) | 30 | 30 | July 13, 2020 | 2.571%(2) | July 12, 2023 |
Notes: | (1) | Unsecured credit loans. | ||
(2) | Changed from 2.239% to 2.571% upon extension of the loans on July 12, 2022. |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan |
Current Balance |
Credit Offering Date | Interest |
Maturity Date |
|||||||||
KB Investment Co., Ltd. |
Subsidiary | Loans(1) | 70 | 70 | December 20, 2021 | 2.590% | December 19, 2023 |
Notes: | (1) | Unsecured credit loans. | ||
(2) | Changed from 2.247% to 2.590% upon extension of the loans on December 19, 2022. |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan |
Current Balance |
Credit Offering Date | Interest |
Maturity Date |
|||||||||
KB Investment Co., Ltd. |
Subsidiary | Loans(1) | 60 | 60 | July 13, 2022 | 2.571% | July 12, 2023 |
Note: (1) | Unsecured credit loans. |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan |
Current Balance |
Credit Offering Date |
Interest |
Maturity Date |
|||||||||
KB Credit Information Co., Ltd. |
Subsidiary | Loans(1) | 7 | 7 | October 7, 2022 | 2.401% | October 6, 2023 |
Note: (1) | Unsecured credit loans. |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan |
Current Balance |
Credit Offering Date | Interest |
Maturity Date |
|||||||||
KB Credit Information Co., Ltd. |
Subsidiary | Loans(1) | 6.5 | 6.5 | December 9, 2022 | 2.399% | October 6, 2023 |
Note: (1) | Unsecured credit loans. |
(Unit: in billions of Won) | ||||||||||||||||
Name |
Relationship |
Account |
Loan |
Current Balance |
Credit Offering Date | Interest |
Maturity Date |
|||||||||
KB Capital Co., Ltd. |
Subsidiary | Loans(1) | 200 | 200 | November 25, 2022 | 2.401% | November 24, 2023 |
Note: (1) | Unsecured credit loans. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
KB Financial Group Inc. |
||||||
(Registrant) | ||||||
Date: August 14, 2023 | By: | /s/ Scott Y. H. Seo | ||||
(Signature) | ||||||
Name: Scott Y. H. Seo | ||||||
Title: | Senior Executive Vice President and Chief Finance Officer |
Exhibit 99.1
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Financial Statements
June 30, 2023 and 2022
(Unaudited)
KB Financial Group Inc. and Subsidiaries
Page(s) | ||||
Report on Review of Condensed Consolidated Interim Financial Statements |
1 - 2 | |||
Consolidated Interim Financial Statements |
||||
3 | ||||
4-5 | ||||
6 | ||||
7 - 8 | ||||
9 |
Report on Review of Condensed Consolidated Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and the Board of Directors of
KB Financial Group Inc.
Reviewed Financial Statements
We have reviewed the accompanying condensed consolidated interim financial statements of KB Financial Group Inc. and its subsidiaries (collectively referred to as the “Group”). These condensed consolidated interim financial statements consist of the consolidated interim statement of financial position of the Group as at June 30, 2023, and the related consolidated interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2023, and consolidated interim statements of changes in equity and cash flows for the six-month period ended June 30, 2023, and a summary of material accounting policies and other selected explanatory notes, expressed in Korean won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and presentation of these condensed consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of condensed consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on these condensed consolidated interim financial statements based on our review.
We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe the accompanying condensed consolidated interim financial statements are not prepared, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
1
Other Matters
The consolidated interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2022, changes in equity and cash flows for the six-month period ended June 30, 2022 were reviewed by another auditor who expressed their review conclusion that nothing has come to their attention that causes them to believe the condensed consolidated interim financial statements do not present fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting. These condensed consolidated interim financial statements that another auditor had reviewed have not reflected the adjustments described in Note 2 of the accompanying condensed consolidated interim financial statements. The accompanying comparative consolidated interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2022, changes in equity, and cash flows for the six-month period ended June 30, 2022, reflected the adjustments.
The consolidated statement of financial position as of December 31, 2022, and the consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, not presented herein, were audited by another auditor who expressed an unqualified opinion on those statements on March 7, 2023. The consolidated financial statements that another auditor expressed an unqualified opinion were prepared before the adjustments described in Note 2 of Korean IFRS 1117 Insurance Contract. The consolidated statement of financial position as of December 31, 2022, presented herein for comparative purposes, has been restated to reflect the adjustments described in Note 2.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
/s/ Samil PricewaterhouseCoopers
Seoul, Korea
August 14, 2023
This report is effective as of August 14, 2023, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.
|
2
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Financial Position
June 30, 2023 and December 31, 2022
(in millions of Korean won)
Notes | June 30, 2023 (Unaudited) |
December 31, 2022 |
||||||||||
Assets |
||||||||||||
Cash and due from financial institutions |
4,6,7,31 | 31,610,850 | 32,474,750 | |||||||||
Financial assets at fair value through profit or loss |
4,6,11 | 74,604,619 | 70,092,497 | |||||||||
Derivative financial assets |
4,6,8 | 8,195,304 | 9,446,580 | |||||||||
Loans measured at amortized cost |
4,6,9,10 | 434,953,555 | 433,038,931 | |||||||||
Financial investments |
4,6,11 | 116,969,558 | 115,452,659 | |||||||||
Investments in associates and joint ventures |
12 | 666,893 | 682,670 | |||||||||
Insurance contract assets |
30 | 189,214 | 83,304 | |||||||||
Reinsurance contract assets |
30 | 1,529,427 | 1,495,966 | |||||||||
Property and equipment |
4,956,129 | 4,991,467 | ||||||||||
Investment property |
3,505,583 | 3,148,340 | ||||||||||
Intangible assets |
1,956,545 | 1,858,470 | ||||||||||
Net defined benefit assets |
19 | 468,642 | 478,934 | |||||||||
Current income tax assets |
242,981 | 204,690 | ||||||||||
Deferred income tax assets |
13,26 | 271,776 | 188,372 | |||||||||
Assets held for sale |
228,811 | 211,758 | ||||||||||
Other assets |
4,6 | 25,967,859 | 14,815,438 | |||||||||
|
|
|
|
|||||||||
Total assets |
706,317,746 | 688,664,826 | ||||||||||
|
|
|
|
|||||||||
Liabilities |
||||||||||||
Financial liabilities at fair value through profit or loss |
4,6,14 | 12,044,419 | 12,271,604 | |||||||||
Derivative financial liabilities |
4,6,8 | 7,999,757 | 9,509,769 | |||||||||
Deposits |
4,6,15 | 396,081,606 | 393,928,904 | |||||||||
Borrowings |
4,6,16 | 69,261,997 | 71,717,366 | |||||||||
Debentures |
4,6,17 | 68,260,644 | 68,698,203 | |||||||||
Insurance contract liabilities |
30 | 46,840,867 | 45,920,012 | |||||||||
Reinsurance contract liabilities |
30 | 33,791 | 31,728 | |||||||||
Provisions |
18 | 978,309 | 933,701 | |||||||||
Net defined benefit liabilities |
19 | 112,351 | 85,745 | |||||||||
Current income tax liabilities |
507,874 | 998,681 | ||||||||||
Deferred income tax liabilities |
13,26 | 2,044,588 | 1,574,954 | |||||||||
Other liabilities |
4,6 | 44,446,638 | 28,849,911 | |||||||||
|
|
|
|
|||||||||
Total liabilities |
648,612,841 | 634,520,578 | ||||||||||
|
|
|
|
|||||||||
Equity |
||||||||||||
Share capital |
2,090,558 | 2,090,558 | ||||||||||
Hybrid securities |
5,032,803 | 4,434,251 | ||||||||||
Capital surplus |
16,649,233 | 16,940,731 | ||||||||||
Accumulated other comprehensive income |
28 | 1,910,088 | 1,312,522 | |||||||||
Retained earnings |
30,853,620 | 28,922,272 | ||||||||||
Treasury shares |
(865,837 | ) | (836,188 | ) | ||||||||
|
|
|
|
|||||||||
Equity attributable to shareholders of the Parent Company |
20 | 55,670,465 | 52,864,146 | |||||||||
Non-controlling interests |
2,034,440 | 1,280,102 | ||||||||||
|
|
|
|
|||||||||
Total equity |
57,704,905 | 54,144,248 | ||||||||||
|
|
|
|
|||||||||
Total liabilities and equity |
706,317,746 | 688,664,826 | ||||||||||
|
|
|
|
The above consolidated interim statements of financial position should be read in conjunction with the accompanying notes.
3
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Comprehensive Income
Three-Month and Six-Month Periods Ended June 30, 2023 and 2022
(in millions of Korean won, except per share amounts)
Notes | 2023 (Unaudited) |
2022 (Unaudited) |
||||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||||
Interest income |
7,130,660 | 13,997,243 | 4,693,448 | 8,999,760 | ||||||||||||||
Interest income from financial instruments at fair value through other comprehensive income and amortized cost |
6,783,763 | 13,311,319 | 4,481,783 | 8,594,390 | ||||||||||||||
Interest income from financial instruments at fair value through profit or loss |
341,149 | 674,626 | 207,412 | 396,149 | ||||||||||||||
Insurance finance interest income |
5,748 | 11,298 | 4,253 | 9,221 | ||||||||||||||
Interest expense |
(4,156,990 | ) | (8,237,980 | ) | (1,872,196 | ) | (3,526,997 | ) | ||||||||||
Interest expense |
(3,728,417 | ) | (7,368,296 | ) | (1,480,453 | ) | (2,751,154 | ) | ||||||||||
Insurance finance interest expense |
(428,573 | ) | (869,684 | ) | (391,743 | ) | (775,843 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
5,21 | 2,973,670 | 5,759,263 | 2,821,252 | 5,472,763 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Fee and commission income |
1,361,714 | 2,696,416 | 1,315,304 | 2,650,233 | ||||||||||||||
Fee and commission expense |
(410,310 | ) | (831,006 | ) | (380,748 | ) | (758,421 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net fee and commission income |
5,22 | 951,404 | 1,865,410 | 934,556 | 1,891,812 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Insurance income |
2,675,387 | 5,337,499 | 2,436,539 | 4,784,118 | ||||||||||||||
Insurance income |
2,564,452 | 5,061,978 | 2,359,648 | 4,641,295 | ||||||||||||||
Reinsurance income |
110,935 | 275,521 | 76,891 | 142,823 | ||||||||||||||
Insurance expense |
(2,243,913 | ) | (4,525,378 | ) | (2,016,844 | ) | (3,968,547 | ) | ||||||||||
Insurance service expense |
(2,036,905 | ) | (4,120,869 | ) | (1,824,212 | ) | (3,613,984 | ) | ||||||||||
Reinsurance expense |
(207,008 | ) | (404,509 | ) | (192,632 | ) | (354,563 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net insurance income |
5,30 | 431,474 | 812,121 | 419,695 | 815,571 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss |
5,23 | 385,907 | 1,159,314 | (873,267 | ) | (1,198,796 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Other insurance finance income |
30 | 12,881 | (221,149 | ) | 380,923 | 655,752 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net other operating expenses |
5,24 | (458,084 | ) | (718,208 | ) | (337,849 | ) | (754,156 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
General and administrative expenses |
5,19,25 | (1,592,942 | ) | (3,159,228 | ) | (1,552,854 | ) | (3,034,232 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating income before provision for credit losses |
5 | 2,704,310 | 5,497,523 | 1,792,456 | 3,848,714 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Provision for credit losses |
5,7,9,10,18 | (651,297 | ) | (1,319,485 | ) | (329,694 | ) | (475,543 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net operating income |
5 | 2,053,013 | 4,178,038 | 1,462,762 | 3,373,171 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Share of profit (loss) of investments in associates and joint ventures |
5 | 6,945 | 4,449 | (27,991 | ) | (19,859 | ) | |||||||||||
Net other non-operating income (expenses) |
5 | (99,298 | ) | (192,963 | ) | 220,643 | 221,787 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net non-operating income (expenses) |
(92,353 | ) | (188,514 | ) | 192,652 | 201,928 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Profit before income tax expense |
5 | 1,960,660 | 3,989,524 | 1,655,414 | 3,575,099 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income tax expense |
5,26 | (455,889 | ) | (985,539 | ) | (440,928 | ) | (889,079 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Profit for the period |
5 | 1,504,771 | 3,003,985 | 1,214,486 | 2,686,020 | |||||||||||||
|
|
|
|
|
|
|
|
(Continued)
4
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Comprehensive Income
Three-Month and Six-Month Periods Ended June 30, 2023 and 2022 (cont'd)
(in millions of Korean won, except per share amounts)
Notes | 2023 (Unaudited) |
2022 (Unaudited) |
||||||||||||||||||
Three months |
Six months | Three months | Six months | |||||||||||||||||
Items that will not be reclassified to profit or loss: |
||||||||||||||||||||
Remeasurements of net defined benefit liabilities |
4,112 | 9,940 | (21,027 | ) | (31,712 | ) | ||||||||||||||
Share of other comprehensive loss of associates and joint ventures |
— | (2 | ) | (2 | ) | (2 | ) | |||||||||||||
Gains (losses) on equity securities at fair value through other comprehensive income |
(13,261 | ) | (13,371 | ) | (499,498 | ) | (717,299 | ) | ||||||||||||
Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk |
(610 | ) | (50,585 | ) | 8,048 | 7,234 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
(9,759 | ) | (54,018 | ) | (512,479 | ) | (741,779 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||||||
Currency translation differences |
(23,861 | ) | 91,958 | 181,849 | 265,794 | |||||||||||||||
Losses on debt securities at fair value through other comprehensive income |
(698,933 | ) | 826,524 | (2,341,694 | ) | (4,673,299 | ) | |||||||||||||
Share of other comprehensive income (loss) of associates and joint ventures |
2,977 | (1,181 | ) | (54 | ) | 23 | ||||||||||||||
Gains (losses) on cash flow hedging instruments |
8 | 21,233 | (14,232 | ) | (6,765 | ) | 21,231 | |||||||||||||
Gains (losses) on hedging instruments of net investments in foreign operations |
8 | (9,263 | ) | (39,396 | ) | (71,817 | ) | (95,983 | ) | |||||||||||
Insurance finance income(expense) |
30 | 865,039 | (176,014 | ) | 2,429,526 | 5,115,611 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
157,192 | 687,659 | 191,045 | 633,377 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income (loss) for the period, net of tax |
147,433 | 633,641 | (321,434 | ) | (108,402 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income (loss) for the period |
1,652,204 | 3,637,626 | 893,052 | 2,577,618 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Profit attributable to: |
5 | |||||||||||||||||||
Shareholders of the Parent Company |
1,499,056 | 2,996,687 | 1,209,951 | 2,670,523 | ||||||||||||||||
Non-controlling interests |
5,715 | 7,298 | 4,535 | 15,497 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
1,504,771 | 3,003,985 | 1,214,486 | 2,686,020 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income (loss) for the period attributable to: |
||||||||||||||||||||
Shareholders of the Parent Company |
1,648,002 | 3,620,720 | 881,276 | 2,546,532 | ||||||||||||||||
Non-controlling interests |
4,202 | 16,906 | 11,776 | 31,086 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
1,652,204 | 3,637,626 | 893,052 | 2,577,618 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Earnings per share (in Korean won) |
29 | |||||||||||||||||||
Basic earnings per share |
3,776 | 7,530 | 3,032 | 6,723 | ||||||||||||||||
Diluted earnings per share |
3,694 | 7,360 | 2,967 | 6,572 |
The above consolidated interim statements of comprehensive income should be read in conjunction with the accompanying notes.
5
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Changes in Equity
Six-Month Periods Ended June 30, 2023 and 2022
(in millions of Korean won)
Equity attributable to shareholders of the Parent Company | ||||||||||||||||||||||||||||||||||||
Share capital |
Hybrid securities |
Capital surplus |
Accumulated other comprehensive income |
Accumulated other comprehensive income relating to assets of a disposal group held for sale |
Retained earnings |
Treasury shares |
Non- controlling interests |
Total equity | ||||||||||||||||||||||||||||
Balance as of January 1, 2022 |
2,090,558 | 2,838,221 | 16,940,231 | 1,047,274 | 7,671 | 25,672,815 | (1,136,188 | ) | 833,338 | 48,293,920 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Changes in accounting policies |
— | — | — | 367,477 | — | 748,903 | — | — | 1,116,380 | |||||||||||||||||||||||||||
Balance as of January 1, 2022 (After the restatement) |
2,090,558 | 2,838,221 | 16,940,231 | 1,414,751 | 7,671 | 26,421,718 | (1,136,188 | ) | 833,338 | 49,410,300 | ||||||||||||||||||||||||||
Comprehensive income for the period |
||||||||||||||||||||||||||||||||||||
Profit for the period |
— | — | — | — | — | 2,670,523 | — | 15,497 | 2,686,020 | |||||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities |
— | — | — | (32,132 | ) | — | — | — | 420 | (31,712 | ) | |||||||||||||||||||||||||
Currency translation differences |
— | — | — | 256,944 | (7,671 | ) | — | — | 16,521 | 265,794 | ||||||||||||||||||||||||||
Gains (losses) on financial instruments at fair value through other comprehensive income and transfer to retained earnings |
— | — | — | (5,388,959 | ) | — | (287 | ) | — | (1,352 | ) | (5,390,598 | ) | |||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
— | — | — | 21 | — | — | — | — | 21 | |||||||||||||||||||||||||||
Gains on cash flow hedging instruments |
— | — | — | 21,231 | — | — | — | — | 21,231 | |||||||||||||||||||||||||||
Losses on hedging instruments of net investments in foreign operations |
— | — | — | (95,983 | ) | — | — | — | — | (95,983 | ) | |||||||||||||||||||||||||
Insurance finance income |
— | — | — | 5,115,611 | — | — | — | — | 5,115,611 | |||||||||||||||||||||||||||
Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk |
— | — | — | 7,234 | — | — | — | — | 7,234 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total comprehensive income for the period |
— | — | — | (116,033 | ) | (7,671 | ) | 2,670,236 | — | 31,086 | 2,577,618 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Transactions with shareholders |
||||||||||||||||||||||||||||||||||||
Annual dividends paid to shareholders of the Parent Company |
— | — | — | — | — | (853,299 | ) | — | — | (853,299 | ) | |||||||||||||||||||||||||
Quarterly dividends paid to shareholders of the Parent Company |
— | — | — | — | — | (194,817 | ) | — | — | (194,817 | ) | |||||||||||||||||||||||||
Issuance of hybrid securities |
— | 1,097,331 | — | — | — | — | — | 414,094 | 1,511,425 | |||||||||||||||||||||||||||
Dividends on hybrid securities |
— | — | — | — | — | (51,184 | ) | — | (12,950 | ) | (64,134 | ) | ||||||||||||||||||||||||
Retirement of treasury shares |
— | — | — | — | — | (150,000 | ) | 150,000 | — | — | ||||||||||||||||||||||||||
Others |
— | — | 500 | — | — | — | — | 25,372 | 25,872 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total transactions with shareholders |
— | 1,097,331 | 500 | — | — | (1,249,300 | ) | 150,000 | 426,516 | 425,047 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance as of June 30, 2022 (Unaudited) |
2,090,558 | 3,935,552 | 16,940,731 | 1,298,718 | — | 27,842,654 | (986,188 | ) | 1,290,940 | 52,412,965 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance as of January 1, 2023 |
2,090,558 | 4,434,251 | 16,940,731 | 1,312,521 | — | 28,922,273 | (836,188 | ) | 1,280,102 | 54,144,248 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Comprehensive income for the period |
||||||||||||||||||||||||||||||||||||
Profit for the period |
— | — | — | — | — | 2,996,687 | — | 7,298 | 3,003,985 | |||||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities |
— | — | — | 9,172 | — | — | — | 768 | 9,940 | |||||||||||||||||||||||||||
Currency translation differences |
— | — | — | 84,118 | — | — | — | 7,840 | 91,958 | |||||||||||||||||||||||||||
Losses on financial instruments at fair value through other comprehensive income and transfer to retained earnings |
— | — | — | 785,687 | — | 26,466 | — | 1,000 | 813,153 | |||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
— | — | — | (1,183 | ) | — | — | — | — | (1,183 | ) | |||||||||||||||||||||||||
Gains on cash flow hedging instruments |
— | — | — | (14,232 | ) | — | — | — | — | (14,232 | ) | |||||||||||||||||||||||||
Losses on hedging instruments of net investments in foreign operations |
— | — | — | (39,396 | ) | — | — | — | — | (39,396 | ) | |||||||||||||||||||||||||
Insurance finance income |
— | — | — | (176,014 | ) | — | — | — | — | (176,014 | ) | |||||||||||||||||||||||||
Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk |
— | — | — | (50,585 | ) | — | — | — | — | (50,585 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total comprehensive income for the period |
— | — | — | 597,567 | — | 3,023,153 | — | 16,906 | 3,637,626 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Transactions with shareholders |
||||||||||||||||||||||||||||||||||||
Annual dividends paid to shareholders of the Parent Company |
— | — | — | — | — | (564,970 | ) | — | — | (564,970 | ) | |||||||||||||||||||||||||
Quarterly dividends paid to shareholders of the Parent Company |
— | — | — | — | — | (195,967 | ) | — | — | (195,967 | ) | |||||||||||||||||||||||||
Issuance of hybrid securities |
— | 598,552 | — | — | — | — | — | 429,080 | 1,027,632 | |||||||||||||||||||||||||||
Dividends on hybrid securities |
— | — | — | — | — | (88,773 | ) | — | (25,921 | ) | (114,694 | ) | ||||||||||||||||||||||||
Acquisition of treasury shares |
— | (271,745 | ) | (271,745 | ) | |||||||||||||||||||||||||||||||
Retirement of treasury shares |
— | — | — | — | — | (242,096 | ) | 242,096 | — | — | ||||||||||||||||||||||||||
Others |
— | — | (291,498 | ) | — | — | — | — | 334,273 | 42,775 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total transactions with shareholders |
— | 598,552 | (291,498 | ) | — | — | (1,091,806 | ) | (29,649 | ) | 737,432 | (76,969 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance as of June 30, 2023 (Unauidted) |
2,090,558 | 5,032,803 | 16,649,233 | 1,910,088 | — | 30,853,620 | (865,837 | ) | 2,034,440 | 57,704,905 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above consolidated interim statements of changes in equity should be read in conjunction with the accompanying notes.
6
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Cash Flows
Six-Month Periods Ended June 30, 2023 and 2022
(in millions of Korean won)
Notes | 2023 (Unaudited) |
2022 (Unaudited) |
||||||||||
Cash flows from operating activities |
||||||||||||
Profit for the period |
3,003,985 | 2,686,020 | ||||||||||
|
|
|
|
|||||||||
Adjustment for non-cash items |
||||||||||||
Net losses (gains) on financial assets at fair value through profit or loss |
(654,528 | ) | 986,866 | |||||||||
Net losses on derivative financial instruments for hedging purposes |
39,796 | 147,532 | ||||||||||
Provision for credit losses |
1,319,485 | 475,543 | ||||||||||
Net losses (gains) on financial investments |
58,854 | 84,758 | ||||||||||
Share of loss (profit) of associates and joint ventures |
(4,449 | ) | 19,859 | |||||||||
Depreciation and amortization expense |
416,864 | 386,944 | ||||||||||
Other net losses (gains) on property and equipment/intangible assets |
129,461 | (254,470 | ) | |||||||||
Share-based payments |
26,668 | 23,180 | ||||||||||
Provision for policy reserves |
— | (442 | ) | |||||||||
Post-employment benefits |
75,878 | 109,313 | ||||||||||
Net interest income |
(23,093 | ) | 49,732 | |||||||||
Losses (gains) on foreign currency translation |
(75,977 | ) | (391,409 | ) | ||||||||
Insurance finance income |
(4,435,110 | ) | (5,018,994 | ) | ||||||||
Reinsurance finance expense |
609,189 | 580,225 | ||||||||||
Other expenses |
382,765 | 389,942 | ||||||||||
|
|
|
|
|||||||||
(2,134,197 | ) | (2,411,421 | ) | |||||||||
|
|
|
|
|||||||||
Changes in operating assets and liabilities |
||||||||||||
Financial asset at fair value through profit or loss |
(5,031,753 | ) | 3,562,503 | |||||||||
Derivative financial instruments |
(179,662 | ) | 483,560 | |||||||||
Loans measured at fair value through other comprehensive income |
(142,471 | ) | (88,926 | ) | ||||||||
Loans measured at amortized cost |
(2,679,952 | ) | (16,582,344 | ) | ||||||||
Current income tax assets |
(38,291 | ) | (107,769 | ) | ||||||||
Deferred income tax assets |
(81,486 | ) | 57,043 | |||||||||
Other assets |
(10,127,577 | ) | (7,424,202 | ) | ||||||||
Financial liabilities at fair value through profit or loss |
(701,456 | ) | 1,599,230 | |||||||||
Deposits |
1,225,865 | 2,705,696 | ||||||||||
Current income tax liabilities |
(490,808 | ) | 269,465 | |||||||||
Deferred income tax liabilities |
269,162 | (214,236 | ) | |||||||||
Other liabilities |
15,705,524 | 7,225,411 | ||||||||||
Insurance contract assets |
(105,909 | ) | (46,365 | ) | ||||||||
Reinsurance contract assets |
(639,700 | ) | (437,262 | ) | ||||||||
Insurance contract liabilities |
5,086,743 | 5,210,659 | ||||||||||
Reinsurance contract liabilities |
20,335 | (56,151 | ) | |||||||||
|
|
|
|
|||||||||
2,088,564 | (3,843,688 | ) | ||||||||||
|
|
|
|
|||||||||
Net cash outflow from operating activities |
2,958,352 | (3,569,089 | ) | |||||||||
|
|
|
|
(Continued)
7
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Cash Flows
Six-Month Periods Ended June 30, 2023 and 2022 (cont'd)
(in millions of Korean won)
Notes | 2023 (Unaudited) |
2022 (Unaudited) |
||||||||||
Cash flows from investing activities |
||||||||||||
Net cash flows from derivative financial instruments for |
||||||||||||
hedging purposes |
(42,853 | ) | (51,071 | ) | ||||||||
Disposal of financial asset at fair value through profit or loss |
6,292,046 | 3,059,578 | ||||||||||
Acquisition of financial asset at fair value through profit or loss |
(4,933,456 | ) | (6,951,325 | ) | ||||||||
Disposal of financial investments |
24,548,005 | 9,738,698 | ||||||||||
Acquisition of financial investments |
(23,848,677 | ) | (15,055,290 | ) | ||||||||
Disposal of investments in associates and joint ventures |
45,219 | 77,089 | ||||||||||
Acquisition of investments in associates and joint ventures |
(26,592 | ) | (171,483 | ) | ||||||||
Disposal of property and equipment |
2,175 | 12,311 | ||||||||||
Acquisition of property and equipment |
(105,557 | ) | (90,851 | ) | ||||||||
Acquisition of investment property |
(122,749 | ) | (400 | ) | ||||||||
Disposal of intangible assets |
388 | 3,672 | ||||||||||
Acquisition of intangible assets |
(184,574 | ) | (77,629 | ) | ||||||||
Net cash flows from changes in ownership of subsidiaries |
470,172 | 411,985 | ||||||||||
Others |
(368,531 | ) | 763,822 | |||||||||
|
|
|
|
|||||||||
Net cash outflow from investing activities |
1,725,016 | (8,330,894 | ) | |||||||||
|
|
|
|
|||||||||
Cash flows from financing activities |
||||||||||||
Net cash flows from derivative financial instruments for |
||||||||||||
hedging purposes |
(17,200 | ) | 11,980 | |||||||||
Net Increase (decrease) in borrowings |
(2,760,981 | ) | 8,751,889 | |||||||||
Increase in debentures |
25,904,214 | 33,998,941 | ||||||||||
Decrease in debentures |
(27,163,902 | ) | (30,971,862 | ) | ||||||||
Decrease in other payables to trust accounts |
(129,072 | ) | (527,367 | ) | ||||||||
Dividends paid |
(760,936 | ) | (1,048,116 | ) | ||||||||
Issuance of hybrid securities |
598,552 | 1,097,331 | ||||||||||
Dividends paid on hybrid securities |
(88,773 | ) | (51,184 | ) | ||||||||
Acquisition of treasury shares |
(271,745 | ) | — | |||||||||
Redemption of principal elements of lease payments |
(127,528 | ) | (135,249 | ) | ||||||||
Increase in non-controlling interests |
403,159 | 401,144 | ||||||||||
Others |
(286,774 | ) | 514,637 | |||||||||
|
|
|
|
|||||||||
Net cash inflow from financing activities |
(4,700,986 | ) | 12,042,144 | |||||||||
|
|
|
|
|||||||||
Effect of exchange rate changes on cash and cash equivalents |
39,704 | 183,350 | ||||||||||
|
|
|
|
|||||||||
Net decrease in cash and cash equivalents |
22,086 | 325,511 | ||||||||||
Cash and cash equivalents at the beginning of the period |
31 | 26,534,798 | 26,033,162 | |||||||||
|
|
|
|
|||||||||
Cash and cash equivalents at the end of the period |
31 | 26,556,884 | 26,358,673 | |||||||||
|
|
|
|
The above consolidated interim statements of cash flows should be read in conjunction with the accompanying notes Notes to the Consolidated Interim Financial Statements
8
KB Financial Group Inc. and Subsidiaries
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
1. The Parent Company
KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations. The Parent Company’s main business purpose is to control subsidiaries that engage in the financial business or subsidiaries closely related to the financial business through the stock ownership. The Parent Company’s headquarter is located at 26, Gukjegeumyung-ro 8-gil, Yeongdeungpo-gu, Seoul. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd. and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015, and KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed its name to KB Securities Co., Ltd. in January 2017. In August 2020, the Group acquired Prudential Life Insurance Company of Korea Ltd. which was classified as a subsidiary and the name was changed to KB Life Insurance Co., Ltd. in December 2022. Then in January 2023, it merged with another existing KB Life Insurance Co., Ltd. The Parent Company sold 100% shares of KB Credit Information Co., Ltd. to KB Kookmin Card Co., Ltd. on June 30, 2023.
The Parent Company’s share capital as of June 30, 2023, is 2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.
9
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2. Basis of Preparation
2.1 Application of Korean IFRS
The Group maintains its accounting records in Korean won and prepares statutory consolidated financial statements in the Korean language in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated financial statements have been translated into English from the Korean language consolidated financial statements.
The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. Korean IFRS are the standards and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.
The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas that require a more complex and higher level of judgment or areas that require significant assumptions and estimations are disclosed in Note 2.4.
The Group’s condensed consolidated interim financial statements for the six-month period ended June 30, 2023, have been prepared in accordance with Korean IFRS No.1034 Interim Financial Reporting and contain less information than is required in annual consolidated financial statements. Selected explanatory notes include descriptions of transactions or events that are significant in understanding change in financial position and financial performance of the Group since the end of the previous annual reporting period. These condensed consolidated interim financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as of June 30, 2023.
2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023.
• | Amendments to Korean IFRS No.1117 Insurance Contract |
2.1.1.1 Major Accounting Policy Changes
Korean IFRS No.1117, ‘Insurance Contracts’, which replaces Korean IFRS No.1104, ‘Insurance Contracts’, is effective for fiscal years beginning on or after January 1, 2023. The main features of Korean IFRS No.1117 are the measurement of current value of insurance liabilities, recognition of insurance revenue on an accrual basis, and separation of investment components from host insurance contract. In other words, according to Korean IFRS No.1104, insurance liabilities are measured using past information (interest rates at the time of insurance sales, etc.), and when the company receives premiums, the premiums received are recognized as insurance revenue on a cash basis. On the other hand, according to Korean IFRS No.1117, insurance liabilities are measured at current value using a discount rate that reflects assumptions and risks at the present time (reporting time), and insurance revenue reflects services provided by insurance companies to policyholders for each fiscal year. Therefore, revenue is recognized on an accrual basis, and investment components are separated from host insurance contract. When an insurance company prepares financial statements by applying Korean IFRS No.1117, significant differences from the past financial statements are as follows.
10
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023. (cont’d)
(Measurement of Insurance liabilities, etc.)
Under Korean IFRS No.1117, the Group estimates all cash flows from insurance contracts and measures the insurance liabilities using discount rate that reflects assumptions and risks at the reporting date.
In detail, the Group identifies a group and portfolio of insurance contracts that are onerous based on the possibility of becoming onerous, similar risks and managed together. The possibility of becoming onerous of insurance contracts is determined by risk adjustment for non-financial risk and the ratio of contractual service margin at the initial recognition of the insurance contract. The Group determines the minimum level of group of insurance contracts at initial recognition as unit of account; and the level of the group determined is not reassessed subsequently. The Group does not include contracts issued more than one year apart within the same group of insurance contracts, except addressed in transition clauses.
The groups of insurance contracts are measured as the sum of the estimate of future cash flows (including cash flows related to policy loans and reflecting time value of money, etc.), risk adjustment, and the contractual service margin. With the adoption of Korean IFRS No.1117, account of the contractual service margin was introduced, which means unearned profit that would be recognized by providing insurance service in the future.
Meanwhile, reinsurance contracts mean insurance contracts issued by a reinsurance company to compensate claims arising from original insurance contracts issued by other insurance companies. The groups of insurance contracts also apply assumptions consistent with the groups of original insurance contracts when estimating the present value of future cash flows for the groups of insurance contracts ceded.
(Recognition and measurement of financial performance)
Under Korean IFRS No.1117, the Group recognizes insurance revenue on an accrual basis for services (insurance coverage) provided to the policyholder by each annual reporting period, excluding investment component (refunds due to termination and maturity) to be paid to the policyholder regardless of the insured event.
The Group also includes the time value of money, financial risk and effects of their fluctuations related to the group of insurance contracts and the Group has selected accounting policy whether the insurance finance income or expenses for the periods are disaggregated to profit or loss, or other comprehensive income.
11
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023. (cont’d)
(Accounting policy for transition of insurance contracts)
Under transition requirements of Korean IFRS No.1117, the Group shall adjust the original cost-based measurement to current measurement by applying the fully retrospective approach, modified retrospective approach or fair value approach, for the group of insurance contracts issued before the transition date (the beginning of the annual reporting period immediately preceding initial application date of January 1, 2022).
In principle, the Group shall identify, recognize and measure (the fully retrospective approach) each group of insurance contracts as if Korean IFRS No.1117 had always applied before the transition date. If this method is impracticable, the Group can apply the modified retrospective approach or the fair value approach. However, the fair value approach can be applied even though it is possible to apply the fully retrospective approach for the group of insurance contracts with direct participation features that meet specific requirements.
Meanwhile, the modified retrospective approach is a way to obtain results very close to the fully retrospective approach by using all reasonable and supportable information available without undue cost or effort. The fair value approach is a way to measure group of insurance contracts using fair value measurements based on Korean IFRS No.1113 Fair Value Measurements. When applying the fair value approach, contractual service margin or loss component of the liability for remaining coverage at the transition date are measured as the difference between the fair value of a group of insurance contracts at that date and the fulfilment cash flows measured at that date.
KB Life Insurance Co., Ltd. applied the fully retrospective approach for the group of insurance contracts issued within three years before the transition date as of January 1, 2022 (the contracts issued from 2019 to 2021); and applied the fair value approach for the group of insurance contracts issued three years before the transition date (the contracts issued before 2019). Especially, when applying the fully retrospective approach for the group of insurance contracts that former Prudential Life Insurance Company of Korea Ltd. had, the contractual service margin thereof for initial recognition was measured applying the fair value of the business combination in accordance with Korean IFRS No. 1117 paragraph for ‘initial recognition of transfers of insurance contracts and business combinations’.
Additionally, KB Insurance Co., Ltd. applied the fully retrospective approach for the group of insurance contracts issued within four years before the transition date (the contracts issued from 2018 to 2021); and applied the fair value approach for the group of insurance contracts issued more than four years before the transition date (the contracts issued before 2018).
Under Korean IFRS No. 1117, the Group measures insurance liabilities at their present value using a discount rate that reflects assumptions and risks at current point in time (the reporting date). Generally, the general model is applied to general life insurance contracts, while the premium allocation approach is used for general non-life insurance contracts with a guaranteed period of one year or less at the initial recognition date.
12
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023. (cont’d)
Changes in major accounting policies following the application of Korean IFRS No.1117 are shown in the table below.
Korean IFRS No.1104 |
Korean IFRS No.1117 |
|||
Insurance liability measurement |
Measured at cost using past information |
Measured at current value using information at the time of reporting |
||
Necessary to select a conversion method that adjusts the past group of insurance contracts to the current value at the date of conversion. (Complete/modified retrospective method or fair value method applied) |
||||
Recognition of insurance revenue |
Application of the cash basis in which premiums received are recognized as insurance revenue |
Recognition of revenue by reflecting services provided to contractors by the Group for each fiscal year (accrual basis) |
||
Investment-type items such as cancellation and maturity refunds are also included in insurance income. |
Investment components (cancellation, maturity refund) are excluded from insurance income |
|||
Insurance contract loan |
Recognized as a separate asset |
Recognition as included in insurance liabilities |
||
Unamortized new contract costs |
Unamortized new contract costs are recorded as a separate asset |
Unamortized new contract costs are not separately recognized. |
||
Insurance liabilities are evaluated based on net insurance premiums (excluding business expenses) |
Insurance liabilities are evaluated based on operating insurance premiums (including business expenses) |
(Changes in the consolidated statement of financial position and consolidated statement of comprehensive income)
The effect of the change in accounting policy following the initial application of Korean IFRS No.1117 to the consolidated statement of financial position as of December 31, 2022 and the consolidated statement of comprehensive income for the six-month period ended June 30, 2022 is as follows.
When applying Korean IFRS No.1117, the Group’s assets, liabilities and equity as of December 31, 2022 are 688,664,826 million, 634,520,578 million, and 54,144,248 million, respectively, and profit and total comprehensive income for the six-month period ended June 30, 2022 are 2,686,020 million and 2,577,618 million, respectively.
Compared to Korean IFRS No.1104, the Group’s assets and liabilities as of December 31, 2022 decreased by 12,506,022 million and 17,007,356 million, respectively, and its equity increased by 4,501,334 million. Both profit and profit attributable to shareholders of the Parent Company decreased by 86,085 million, and total comprehensive income increased by 2,912,649 million for the six-month period ended June 30, 2022.
13
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023. (cont’d)
1) Consolidated statement of financial position as of December 31, 2022
(In millions of Korean won)
Korean IFRS No.1104 |
Korean IFRS No.1117 |
Net increase (decrease) |
||||||||||||
Assets |
Assets | |||||||||||||
Cash and due from financial institutions |
32,063,421 | Cash and due from financial institutions |
32,474,750 | 411,329 | ||||||||||
Financial assets at fair value through profit or loss |
64,935,344 | Financial assets at fair value through profit or loss |
70,092,497 | 5,157,153 | ||||||||||
Derivative financial assets |
9,446,134 | Derivative financial assets |
9,446,580 | 446 | ||||||||||
Loans measured at amortized cost |
436,530,502 | Loans measured at amortized cost |
433,038,931 | (3,491,571 | ) | |||||||||
Financial investments |
116,588,575 | Financial investments |
115,452,659 | (1,135,916 | ) | |||||||||
Investments in associates and joint ventures |
682,670 | Investments in associates and joint ventures |
682,670 | — | ||||||||||
Insurance contract assets |
83,304 | 83,304 | ||||||||||||
Reinsurance contract assets |
1,495,966 | 1,495,966 | ||||||||||||
Property and equipment |
4,991,467 | Property and equipment |
4,991,467 | — | ||||||||||
Investment properties |
3,148,340 | Investment properties |
3,148,340 | — | ||||||||||
Intangible assets |
3,200,399 | Intangible assets |
1,858,470 | (1,341,929 | ) | |||||||||
Net defined benefit assets |
478,934 | Net defined benefit assets |
478,934 | — | ||||||||||
Current income tax assets |
204,690 | Current income tax assets |
204,690 | — | ||||||||||
Deferred income tax assets |
251,085 | Deferred income tax assets |
188,372 | (62,713 | ) | |||||||||
Assets held for sale |
211,758 | Assets held for sale |
211,758 | — | ||||||||||
Other assets |
28,437,529 | Other assets |
14,815,438 | (13,622,091 | ) | |||||||||
|
|
|
|
|
|
|||||||||
Total assets |
701,170,848 | Total assets |
688,664,826 | (12,506,022 | ) | |||||||||
|
|
|
|
|
|
|||||||||
Liabilities |
Liabilities | |||||||||||||
Financial liabilities at fair value through profit or loss |
12,271,604 | Financial liabilities at fair value through profit or loss |
12,271,604 | — | ||||||||||
Derivative financial liabilities |
9,506,709 | Derivative financial liabilities |
9,509,769 | 3,060 | ||||||||||
Deposits |
388,888,452 | Deposits |
393,928,904 | 5,040,452 | ||||||||||
Borrowings |
71,717,366 | Borrowings |
71,717,366 | — | ||||||||||
Debentures |
68,698,203 | Debentures |
68,698,203 | — |
14
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023. (cont’d)
1) Consolidated statement of financial position as of December 31, 2022 (cont’d)
(In millions of Korean won)
Korean IFRS No.1104 |
Korean IFRS No.1117 |
Net increase (decrease) |
||||||||||||
Liabilities |
Liabilities | |||||||||||||
Insurance contract liabilities |
58,230,303 | Insurance contract liabilities |
45,920,012 | (12,310,291 | ) | |||||||||
Reinsurance contract liabilities |
31,728 | 31,728 | ||||||||||||
Provisions |
968,819 | Provisions |
933,701 | (35,118 | ) | |||||||||
Net defined benefit liabilities |
85,745 | Net defined benefit liabilities |
85,745 | — | ||||||||||
Current income tax liabilities |
997,675 | Current income tax liabilities |
998,681 | 1,006 | ||||||||||
Deferred Income tax liabilities |
22,693 | Deferred Income tax liabilities |
1,574,954 | 1,552,261 | ||||||||||
Other liabilities |
40,140,365 | Other liabilities |
28,849,911 | (11,290,454 | ) | |||||||||
|
|
|
|
|
|
|||||||||
Total liabilities |
651,527,934 | Total liabilities |
634,520,578 | (17,007,356 | ) | |||||||||
|
|
|
|
|
|
|||||||||
Equity |
Equity | |||||||||||||
Share capital |
2,090,558 | Share capital |
2,090,558 | — | ||||||||||
Hybrid securities |
4,434,251 | Hybrid securities |
4,434,251 | — | ||||||||||
Capital surplus |
16,940,731 | Capital surplus |
16,940,731 | — | ||||||||||
Accumulated other comprehensive income |
(2,713,053 | ) | Accumulated other comprehensive income |
1,312,522 | 4,025,575 | |||||||||
Retained earnings |
28,446,513 | Retained earnings |
28,922,272 | 475,759 | ||||||||||
Treasury stock |
(836,188 | ) | Treasury stock |
(836,188 | ) | — | ||||||||
Non-controlling interests |
1,280,102 | Non-controlling interests |
1,280,102 | — | ||||||||||
|
|
|
|
|
|
|||||||||
Total equity |
49,642,914 | Total equity |
54,144,248 | 4,501,334 | ||||||||||
|
|
|
|
|
|
15
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023. (cont’d)
2) Consolidated statement of comprehensive income for the six-month period ended June 30, 2022
(In millions of Korean won)
Korean IFRS No.1104 |
Korean IFRS No.1117 |
Net increase (decrease) |
||||||||||||
Net interest income |
6,295,819 | Net interest income* | 5,472,763 | (823,056 | ) | |||||||||
Interest income |
9,004,851 | Interest income |
8,999,760 | (5,091 | ) | |||||||||
Interest income on financial instruments measured at fair value through other comprehensive income and amortized cost |
8,633,017 | Interest income on financial instruments measured at fair value through other comprehensive income and amortized cost |
8,594,390 | (38,627 | ) | |||||||||
Interest income on financial instruments measured at fair value through profit or loss |
371,834 | Interest income on financial instruments measured at fair value through profit or loss |
396,149 | 24,315 | ||||||||||
Insurance finance interest income |
9,221 | 9,221 | ||||||||||||
Interest expenses |
(2,709,032 | ) | Interest expenses |
(3,526,997 | ) | (817,965 | ) | |||||||
Interest expenses |
(2,709,032 | ) | Interest expenses |
(2,709,030 | ) | 2 | ||||||||
Insurance finance interest expense |
(817,967 | ) | (817,967 | ) | ||||||||||
Net fee and commission income |
1,789,878 | Net fee and commission income | 1,891,812 | 101,934 | ||||||||||
Fee and commission income |
2,648,152 | Fee and commission income |
2,650,233 | 2,081 | ||||||||||
Fee and commission expense |
(858,274 | ) | Fee and commission expense |
(758,421 | ) | 99,853 | ||||||||
Net insurance income |
354,989 | Insurance service result |
815,571 | 460,582 | ||||||||||
Insurance income |
8,502,813 | Insurance income |
4,784,118 | (3,718,695 | ) | |||||||||
Insurance income |
8,502,813 | Insurance income |
4,641,295 | (3,861,518 | ) | |||||||||
Reinsurance income |
142,823 | 142,823 | ||||||||||||
Insurance expense |
(8,147,824 | ) | Insurance expense | (3,968,547 | ) | 4,179,277 | ||||||||
Insurance expense |
(8,147,824 | ) | Insurance service expense |
(3,613,984 | ) | 4,533,840 | ||||||||
Reinsurance expense |
(354,563 | ) | (354,563 | ) | ||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss |
(145,993 | ) | Net gains (losses) on financial instruments at fair value through profit or loss |
(1,198,796 | ) | (1,052,803 | ) | |||||||
Other insurance finance income |
655,752 | 655,752 | ||||||||||||
Net other operating expenses |
(885,445 | ) | Net other operating expenses |
(754,156 | ) | 131,289 | ||||||||
General and administrative expenses |
(3,445,904 | ) | General and administrative expenses |
(3,034,232 | ) | 411,672 | ||||||||
Operating profit before credit loss allowance |
3,963,344 | Operating profit before credit loss allowance |
3,848,714 | (114,630 | ) | |||||||||
Provision for credit losses |
(461,341 | ) | Provision for credit losses |
(475,543 | ) | (14,202 | ) | |||||||
Operating income |
3,502,003 | Operating income |
3,373,171 | (128,832 | ) |
16
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023. (cont’d)
2) Consolidated statement of comprehensive income for the six-month period ended June 30, 2022 (cont’d)
(In millions of Korean won)
Korean IFRS No.1104 |
Korean IFRS No.1117 |
Net increase (decrease) |
||||||||||||
Net non-operating income |
199,429 | Net non-operating income |
201,928 | 2,499 | ||||||||||
Share of profit of associates and joint ventures |
(19,859 | ) | Share of profit of associates and joint ventures |
(19,859 | ) | — | ||||||||
Net other non-operating income (expenses) |
219,288 | Net other non-operating income (expenses) |
221,787 | 2,499 | ||||||||||
Profit before income tax expense |
3,701,432 | Profit before income tax expense |
3,575,099 | (126,333 | ) | |||||||||
Income tax expense |
(929,327 | ) | Income tax expense |
(889,079 | ) | 40,248 | ||||||||
Profit for the period |
2,772,105 | Profit for the period |
2,686,020 | (86,085 | ) | |||||||||
Other comprehensive income for the period, net of tax |
(3,107,136 | ) | Other comprehensive income for the period, net of tax |
(108,402 | ) | 2,998,734 | ||||||||
Comprehensive income that will not be reclassified to profit or loss |
(741,397 | ) | Comprehensive income that will not be reclassified to profit or loss |
(741,779 | ) | (382 | ) | |||||||
Comprehensive income that may be reclassified subsequently to profit or loss |
(2,365,739 | ) | Comprehensive income that may be reclassified subsequently to profit or loss |
633,377 | 2,999,116 | |||||||||
Total comprehensive income for the period |
(335,031 | ) | Total comprehensive income for the period |
2,577,618 | 2,912,649 | |||||||||
Profit attributable to: |
2,772,105 | Profit attributable to: |
2,686,020 | (86,085 | ) | |||||||||
Shareholders of the Parent Company |
2,756,608 | Shareholders of the Parent Company |
2,670,523 | (86,085 | ) | |||||||||
Non-controlling interests |
15,497 | Non-controlling interests |
15,497 | — | ||||||||||
Total comprehensive income for the period attributable to: |
(335,031 | ) | Total comprehensive income for the period attributable to: |
2,577,618 | 2,912,649 | |||||||||
Shareholders of the Parent Company |
(366,117 | ) | Shareholders of the Parent Company |
2,546,532 | 2,912,649 | |||||||||
Non-controlling interests |
31,086 | Non-controlling interests |
31,086 | — |
* | Includes insurance interest expense on insurance contract liabilities. |
17
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.1 The Group has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023. (cont’d)
• | Amendments to Korean IFRS No.1001 Presentation of Financial Statements – Accounting Policy Disclosure |
The amendments require an entity to define and disclose their material accounting policy information. IFRS Practice Statement 2 Making Materiality Judgements was amended to explain and demonstrate how to apply the concept of materiality. These amendments do not have a significant impact on the consolidated financial statements.
• | Amendments to Korean IFRS No.1008 Accounting Policies, Changes in Accounting Estimates and Errors – Definition of Accounting Estimates |
The amendments introduce the definition of accounting estimates and clarify how to distinguish changes in accounting estimates from changes in accounting policies. These amendments do not have a significant impact on the consolidated financial statements.
• | Amendments to Korean IFRS No.1012 Income Taxes – Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction |
The amendments narrow the scope of the deferred tax recognition exemption so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences. These amendments do not have a significant impact on the consolidated financial statements.
• | Amendments to Korean IFRS No.1001 Presentation of Financial Statements—Disclosure of gains or losses on valuation of financial liabilities with exercise price adjustment conditions |
The amendments require disclosures about gains or losses on valuation occurred for the reporting period (but are limited to those included in profit or loss) for the conversion options or warrants (or financial liabilities with warrants), if all or part of the financial instrument whose exercise price is adjusted due to the issuers’ stock price fluctuations, are classified as financial liabilities according to paragraph 11 of Korean IFRS No.1032 Financial Instruments: Presentation. These amendments do not have a significant impact on the consolidated financial statements.
18
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.2 Restatement of cash flow statement for the six-month period ended June 30, 2022
The Group had classified due from financial institutions with restriction to use, such as reserve requirement deposits, as due from financial institutions measured at amortized cost rather than cash and cash equivalents until September 30, 2022; however, following the IFRS Interpretations Committee’s decision that cash and cash equivalents include restricted demand deposits, some classified due from financial institutions with restriction to use, such as reserve requirement deposits, from October 1, 2022, the Group has retrospectively classified these accounts as cash and cash equivalents. The comparative consolidated statements of cash flows have been restated to reflect the changes made to retrospective application.
The effects on the consolidated statements of cash flows for the six-month period ended June 30, 2022, are as follows:
(In millions of Korean won) | ||||
2022 | ||||
Increase in changes in other assets |
390,908 | |||
Increase in effect of exchange rate changes on cash and cash equivalents in foreign currency |
127,227 | |||
Increase in beginning balance of cash and cash equivalents |
16,164,813 | |||
Increase in ending balance of cash and cash equivalents |
16,682,948 |
2.1.3 The following are the accounting standards that have been established or announced but have not yet been implemented, which the Group has not applied.
• | Amendment of K-IFRS No.1001 “Presentation of Financial Statements” - Classification of Liabilities into Current and Non-Current, and Non-current Liabilities with Covenants |
Liabilities are classified as current or non-current based on their substantive rights existing at the end of the reporting period, without considering the possibility of exercising the right to delay the payment or the management’s expectations. Also, even if the transfer of equity instruments is included in the payment of liabilities, it is excluded if the option to pay with equity instruments is recognized separately from the liability in a compound financial instrument and meets the definition of equity instruments. In addition, agreements that the Group must comply with after the end of the reporting period do not affect the classification of the relevant liabilities at the end of the reporting period; further, if liabilities that must comply with agreements within 12 months after the reporting period are classified as non-current liabilities as of the end of the reporting period, the entity should disclose the risk that the liabilities may be repaid within 12 months after the reporting period. This amendment will be applied to the financial statements for the accounting year beginning on or after January 1, 2024. The Group expects that this amendment will not have a significant impact on the consolidated financial statements.
19
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.2 Measurement Basis
The consolidated financial statements have been prepared based on the historical cost accounting model unless otherwise specified.
2.3 Functional and Presentation Currency
Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company‘s functional and presentation currency.
2.4 Critical Accounting Estimates
The preparation of the consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.
Estimates and underlying assumptions are continually evaluated, and changes in accounting estimates are recognized in the period in which the estimates are changed and in any future periods affected.
Significant accounting estimates and assumptions applied in the preparation of these condensed consolidated interim financial statements are the same as those applied to the consolidated financial statements for the year ended December 31, 2022, except for the estimates used to determine income tax expense.
3. Material Accounting Policies
The material accounting policies and calculation methods applied in the preparation of these condensed consolidated interim financial statements are the same as those applied to the consolidated financial statements for the year ended December 31, 2022, except for the impact of changes due to adopting new and amended standards and interpretations described in Note 2.1 and below paragraph.
Income tax expense for the interim period is measured applying the expected average annual income tax rate for the expected total annual income.
20
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4. Financial Risk Management
4.1 Summary
4.1.1 Overview of financial risk management policy
The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk, and others.
This note regarding financial risk management provides information about the risks that the Group is exposed to and about its objectives, policies, risk assessment and management procedures, and capital management. Additional quantitative information is disclosed throughout the consolidated financial statements.
The Group’s risk management system focuses on efficiently supporting long-term strategy and management decisions of the Group by increasing risk transparency, preventing risk transfer between subsidiaries and preemptive response to rapidly changing financial environments. Credit risk, market risk, operational risk, interest rate risk, insurance risk, liquidity risk, credit concentration risk, strategy risk, and reputation risk are recognized as the Group’s significant risks and measured and managed by quantifying them in the form of internal capital or Value at Risk (“VaR”) using statistical methods.
4.1.2 Risk management organization
4.1.2.1 Risk Management Committee
The Risk Management Committee, as the ultimate decision-making body, deals with risk-related issues, such as establishing risk management strategies in accordance with the strategic direction determined by the board of directors, determining the affordable level of risk appetite, reviewing the level of risk and the status of risk management activities, approving the application of risk management systems, methodologies, and major improvements, and establishing and approving risk management policies and procedures to timely recognize, measure, monitor, and control risks arising from various transactions by the Group.
4.1.2.2 Risk Management Council
The Risk Management Council is responsible for consulting on matters delegated by the Risk Management Committee and requests for review by the Management Executive Committee, consulting on details of each subsidiary’s risk management policies and procedures, monitoring the Group’s risk management status, and establishing and implementing necessary measures.
4.1.2.3 Risk Management Department
The Risk Management Department performs the Group’s risk management detailed policies, procedures, and business processes, and is responsible for calculating the Group’s risk-weighted assets, monitoring and managing internal capital limits.
21
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2 Credit Risk
4.2.1 Overview of credit risk
Credit risk is the risk of loss from the portfolio of assets held due to the counterparty’s default, breach of contract, and deterioration of credit quality. For risk management purposes, the Group manages all factors of credit risk exposure, such as default risk of individual borrowers, country risk, and risk of specific sectors in an integrated way.
4.2.2 Credit risk management
The Group measures the expected loss and internal capital for the assets subject to credit risk management, including on-balance and off-balance assets, and uses them as management indicators. The Group allocates and manages credit risk internal capital limits.
In addition, to prevent excessive concentration of exposures by borrower and industry, the total exposure limit at the Group level is introduced, applied, and managed to control the credit concentration risk.
All of the Kookmin Bank’s loan customers (individuals and corporates) are assigned a credit rating and managed by a comprehensive internal credit evaluation system. For individuals, the credit rating is evaluated by utilizing personal information, income and job information, asset information, and bank transaction information. For corporates, the credit rating is evaluated by analyzing and utilizing financial and non-financial information which measures current and future corporate value and ability to repay the debt. Also, the extent to which corporates have the ability to meet debt obligations is comprehensively considered.
The credit rating, once assigned, serves as the fundamental instrument in Kookmin Bank’s credit risk management, and is applied in a wide range of credit risk management processes, including credit approval, credit limit management, loan pricing, and assessment of allowances for credit losses. For corporates, Kookmin Bank conducts a regular credit evaluation at least once a year, and the review and supervision departments regularly validate the adequacy of credit ratings to manage credit risks.
KB Kookmin Card Co., Ltd.‘s credit scoring system is divided into Application Scoring System (“ASS”) and Behavior Scoring System (“BSS”). For applications that meet the eligibility criteria for card issuance, the card will be issued only if the ASS credit rating is above the standard. KB Kookmin Card Co., Ltd.‘s internal information, external information from the credit bureau company and others, and personal information on the application are used to calculate the ASS credit rating. The BSS, which is recalculated on a weekly basis, predicts the delinquency probability of cardholders, and utilizes it to monitor cardholders and portfolio risk.
In order to establish a credit risk management system, the Group manages credit risk by forming a separate risk management organization. In particular, independently of the Sales Group, the Credit Management & Analysis Group of Kookmin Bank, a subsidiary, is in charge of loan policy, loan system, credit rating, credit analysis, follow-up management, and corporate restructuring. The Risk Management Group of Kookmin Bank is responsible for establishing policies on credit risk management, measuring and limiting internal capital of credit risk, setting credit limits, credit review, and verification of credit rating models.
22
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.3 Maximum exposure to credit risk
The Group’s maximum exposures to credit risk without consideration of collateral values in relation to financial instruments other than equity securities as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | December 31, 2022 | ||||||
Financial assets |
||||||||
Due from financial institutions measured at amortized cost * |
29,033,323 | 29,912,097 | ||||||
Financial assets at fair value through profit or loss: |
||||||||
Due from financial institutions measured at fair value through profit or loss |
103,568 | 69,469 | ||||||
Securities measured at fair value through profit or loss |
69,927,581 | 65,899,397 | ||||||
Loans measured at fair value through profit or loss |
176,945 | 493,562 | ||||||
Financial instruments indexed to the price of gold |
89,012 | 90,006 | ||||||
Derivatives |
8,195,304 | 9,446,580 | ||||||
Loans measured at amortized cost * |
434,953,555 | 433,038,931 | ||||||
Financial investments: |
||||||||
Securities measured at fair value through other comprehensive income |
76,856,309 | 76,648,353 | ||||||
Securities measured at amortized cost * |
36,885,994 | 35,919,241 | ||||||
Loans measured at fair value through other comprehensive income |
691,667 | 549,272 | ||||||
Other financial assets * |
21,470,146 | 10,718,383 | ||||||
|
|
|
|
|||||
678,383,404 | 662,785,291 | |||||||
|
|
|
|
|||||
Off-balance sheet items |
||||||||
Acceptances and guarantees contracts |
14,050,848 | 12,425,753 | ||||||
Financial guarantee contracts |
9,286,273 | 8,297,042 | ||||||
Commitments |
195,746,978 | 188,295,902 | ||||||
|
|
|
|
|||||
219,084,099 | 209,018,697 | |||||||
|
|
|
|
|||||
897,467,503 | 871,803,988 | |||||||
|
|
|
|
* | After netting of allowance |
4.2.4 Credit risk of loans
The Group maintains allowances for loan losses associated with credit risk of loans to manage its credit risk.
The Group assesses expected credit losses and recognizes loss allowances of financial assets at amortized cost and financial assets at fair value through other comprehensive income. Financial assets at fair value through profit or loss are excluded. Expected credit losses are a probability-weighted estimate of possible credit losses occurring in a certain range by reflecting reasonable and supportable information that is reasonably available at the end of the reporting period without undue cost or effort, including information about past events, current conditions, and forecasts of future economic conditions. The Group measures the expected credit losses of loans classified as financial assets at amortized cost, by deducting allowances for credit losses. The expected credit losses of loans classified as financial assets at fair value through other comprehensive income are presented in other comprehensive income in the consolidated financial statements.
23
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.4.1 Credit risk exposure
Credit qualities of loans as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Loans measured at amortized cost * |
|
|||||||||||||||||||
Corporate |
||||||||||||||||||||
Grade 1 |
139,381,800 | 5,031,235 | 3,013 | — | 144,416,048 | |||||||||||||||
Grade 2 |
65,940,920 | 8,214,060 | 125,497 | — | 74,280,477 | |||||||||||||||
Grade 3 |
4,110,779 | 3,521,744 | 7,400 | — | 7,639,923 | |||||||||||||||
Grade 4 |
711,715 | 999,580 | 18,266 | — | 1,729,561 | |||||||||||||||
Grade 5 |
88,996 | 515,377 | 2,574,280 | — | 3,178,653 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
210,234,210 | 18,281,996 | 2,728,456 | — | 231,244,662 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Retail |
||||||||||||||||||||
Grade 1 |
161,298,495 | 4,043,237 | 10,325 | — | 165,352,057 | |||||||||||||||
Grade 2 |
8,384,351 | 3,684,646 | 35,863 | — | 12,104,860 | |||||||||||||||
Grade 3 |
5,061,029 | 1,492,902 | 26,907 | — | 6,580,838 | |||||||||||||||
Grade 4 |
220,008 | 360,067 | 27,355 | — | 607,430 | |||||||||||||||
Grade 5 |
45,271 | 867,572 | 1,011,662 | — | 1,924,505 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
175,009,154 | 10,448,424 | 1,112,112 | — | 186,569,690 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Credit card |
||||||||||||||||||||
Grade 1 |
11,569,156 | 336,983 | — | — | 11,906,139 | |||||||||||||||
Grade 2 |
4,848,940 | 817,634 | — | — | 5,666,574 | |||||||||||||||
Grade 3 |
1,631,656 | 1,513,257 | — | — | 3,144,913 | |||||||||||||||
Grade 4 |
7,582 | 296,138 | — | — | 303,720 | |||||||||||||||
Grade 5 |
4,059 | 176,067 | 750,671 | — | 930,797 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
18,061,393 | 3,140,079 | 750,671 | — | 21,952,143 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
403,304,757 | 31,870,499 | 4,591,239 | — | 439,766,495 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loans measured at fair value through other comprehensive income |
|
|||||||||||||||||||
Corporate |
||||||||||||||||||||
Grade 1 |
629,664 | — | — | — | 629,664 | |||||||||||||||
Grade 2 |
62,003 | — | — | — | 62,003 | |||||||||||||||
Grade 3 |
— | — | — | — | — | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
691,667 | — | — | — | 691,667 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
691,667 | — | — | — | 691,667 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
403,996,424 | 31,870,499 | 4,591,239 | — | 440,458,162 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
24
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.4.1 Credit risk exposure (cont’d)
(In millions of Korean won)
December 31, 2022 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Loans measured at amortized cost * |
|
|||||||||||||||||||
Corporate |
||||||||||||||||||||
Grade 1 |
134,819,382 | 5,877,660 | 3,372 | — | 140,700,414 | |||||||||||||||
Grade 2 |
65,653,118 | 8,585,346 | 4,480 | — | 74,242,944 | |||||||||||||||
Grade 3 |
4,054,714 | 3,221,267 | 14,694 | — | 7,290,675 | |||||||||||||||
Grade 4 |
570,671 | 922,748 | 34,298 | — | 1,527,717 | |||||||||||||||
Grade 5 |
11,909 | 419,058 | 1,959,706 | — | 2,390,673 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
205,109,794 | 19,026,079 | 2,016,550 | — | 226,152,423 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Retail |
||||||||||||||||||||
Grade 1 |
164,125,295 | 4,240,281 | 11,287 | — | 168,376,863 | |||||||||||||||
Grade 2 |
8,100,613 | 3,846,756 | 32,878 | — | 11,980,247 | |||||||||||||||
Grade 3 |
4,320,640 | 1,477,297 | 25,600 | — | 5,823,537 | |||||||||||||||
Grade 4 |
306,655 | 315,357 | 32,330 | — | 654,342 | |||||||||||||||
Grade 5 |
26,013 | 742,720 | 834,178 | — | 1,602,911 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
176,879,216 | 10,622,411 | 936,273 | — | 188,437,900 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Credit card |
||||||||||||||||||||
Grade 1 |
11,547,014 | 1,316,136 | — | — | 12,863,150 | |||||||||||||||
Grade 2 |
4,390,211 | 1,214,946 | — | — | 5,605,157 | |||||||||||||||
Grade 3 |
1,142,362 | 1,925,145 | — | — | 3,067,507 | |||||||||||||||
Grade 4 |
2,227 | 302,736 | — | — | 304,963 | |||||||||||||||
Grade 5 |
666 | 173,049 | 595,101 | — | 768,816 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
17,082,480 | 4,932,012 | 595,101 | — | 22,609,593 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
399,071,490 | 34,580,502 | 3,547,924 | — | 437,199,916 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loans measured at fair value through other comprehensive income |
|
|||||||||||||||||||
Corporate |
||||||||||||||||||||
Grade 1 |
489,445 | — | — | — | 489,445 | |||||||||||||||
Grade 2 |
59,827 | — | — | — | 59,827 | |||||||||||||||
Grade 3 |
— | — | — | — | — | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
549,272 | — | — | — | 549,272 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
549,272 | — | — | — | 549,272 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
399,620,762 | 34,580,502 | 3,547,924 | — | 437,749,188 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
25
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.4.1 Credit risk exposure (cont’d)
Credit qualities of loans graded according to internal credit ratings as of June 30, 2023 and December 31, 2022, are as follows:
Range of probability of default (%) | Retail | Corporate | ||||
Grade 1 |
0.0 ~ 1.0 | 1 ~ 5 grade | AAA ~ BBB+ | |||
Grade 2 |
1.0 ~ 5.0 | 6 ~ 8 grade | BBB ~ BB | |||
Grade 3 |
5.0 ~ 15.0 | 9 ~ 10 grade | BB- ~ B | |||
Grade 4 |
15.0 ~ 30.0 | 11 grade | B- ~ CCC | |||
Grade 5 |
30.0 ~ | 12 grade or under | CC or under |
4.2.4.2 Quantification of the extent to which collateral and other credit enhancements mitigate credit risk of loans as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | Total | ||||||||||||||
Non-impaired | Impaired | |||||||||||||||
Guarantees |
104,213,017 | 7,079,904 | 401,730 | 111,694,651 | ||||||||||||
Deposits and savings |
1,761,449 | 114,767 | 49,857 | 1,926,073 | ||||||||||||
Property and equipment |
14,307,647 | 996,049 | 202,577 | 15,506,273 | ||||||||||||
Real estate |
191,087,924 | 16,099,064 | 2,051,838 | 209,238,826 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
311,370,037 | 24,289,784 | 2,706,002 | 338,365,823 | |||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | Total | ||||||||||||||
Non-impaired | Impaired | |||||||||||||||
Guarantees |
100,429,157 | 7,060,738 | 301,688 | 107,791,583 | ||||||||||||
Deposits and savings |
1,855,720 | 141,016 | 46,984 | 2,043,720 | ||||||||||||
Property and equipment |
14,648,523 | 1,002,291 | 180,103 | 15,830,917 | ||||||||||||
Real estate |
191,121,014 | 15,793,644 | 1,708,145 | 208,622,803 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
308,054,414 | 23,997,689 | 2,236,920 | 334,289,023 | |||||||||||||
|
|
|
|
|
|
|
|
26
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.5 Credit risk of securities
Credit qualities of securities exposed to credit risk other than equity securities among financial investments as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Securities measured at amortized cost * |
|
|||||||||||||||||||
Grade 1 |
34,023,749 | — | — | — | 34,023,749 | |||||||||||||||
Grade 2 |
2,875,034 | — | — | — | 2,875,034 | |||||||||||||||
Grade 3 |
1,329 | — | — | — | 1,329 | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
36,900,112 | — | — | — | 36,900,112 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Securities measured at fair value through other comprehensive income |
||||||||||||||||||||
Grade 1 |
70,396,925 | — | — | — | 70,396,925 | |||||||||||||||
Grade 2 |
6,397,799 | — | — | — | 6,397,799 | |||||||||||||||
Grade 3 |
61,585 | — | — | — | 61,585 | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
76,856,309 | — | — | — | 76,856,309 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
113,756,421 | — | — | — | 113,756,421 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2022 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Securities measured at amortized cost * |
|
|||||||||||||||||||
Grade 1 |
34,211,405 | — | — | — | 34,211,405 | |||||||||||||||
Grade 2 |
1,713,414 | — | — | — | 1,713,414 | |||||||||||||||
Grade 3 |
— | — | — | — | — | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
35,924,819 | — | — | — | 35,924,819 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Securities measured at fair value through other comprehensive income |
||||||||||||||||||||
Grade 1 |
70,830,502 | — | — | — | 70,830,502 | |||||||||||||||
Grade 2 |
5,669,442 | 53,861 | — | — | 5,723,303 | |||||||||||||||
Grade 3 |
66,797 | 9,169 | — | — | 75,966 | |||||||||||||||
Grade 4 |
13,942 | 4,640 | — | — | 18,582 | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
76,580,683 | 67,670 | — | — | 76,648,353 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
112,505,502 | 67,670 | — | — | 112,573,172 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
27
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.5 Credit risk of securities (cont’d)
Credit qualities of securities other than equity securities, according to the credit ratings by external credit rating agencies as of June 30, 2023 and December 31, 2022, are as follows:
Credit quality |
Domestic | Foreign | ||||||||||||
KIS | NICE P&I | KAP | FnPricing Inc. | S&P | Fitch-IBCA | Moody’s | ||||||||
Grade 1 | AA0 to AAA | AA0 to AAA | AA0 to AAA | AA0 to AAA | A- to AAA | A- to AAA | A3 to Aaa | |||||||
Grade 2 | A- to AA- | A- to AA- | A- to AA- | A- to AA- | BBB- to BBB+ | BBB- to BBB+ | Baa3 to Baa1 | |||||||
Grade 3 | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BB to BB+ | BB to BB+ | Ba2 to Ba1 | |||||||
Grade 4 | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | B+ to BB- | B+ to BB- | B1 to Ba3 | |||||||
Grade 5 | BB- or under | BB- or under | BB- or under | BB- or under | B or under | B or under | B2 or under |
Credit qualities of debt securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.
4.2.6 Credit risk of due from financial institutions
Credit qualities of due from financial institutions as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Due from financial institutions measured at amortized cost * |
|
|||||||||||||||||||
Grade 1 |
27,935,652 | — | — | — | 27,935,652 | |||||||||||||||
Grade 2 |
532,810 | — | — | — | 532,810 | |||||||||||||||
Grade 3 |
30 | — | — | — | 30 | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
566,232 | — | — | — | 566,232 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
29,034,724 | — | — | — | 29,034,724 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2022 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Due from financial institutions measured at amortized cost * |
|
|||||||||||||||||||
Grade 1 |
28,023,879 | — | — | — | 28,023,879 | |||||||||||||||
Grade 2 |
1,428,663 | — | — | — | 1,428,663 | |||||||||||||||
Grade 3 |
— | — | — | — | — | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
462,298 | — | — | — | 462,298 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
29,914,840 | — | — | — | 29,914,840 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
The classification criteria of the credit qualities of due from financial institutions as of June 30, 2023 and December 31, 2022, are the same as the criteria for securities other than equity securities.
28
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.7 Credit risk concentration analysis
4.2.7.1 Classifications of corporate loans by industry as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | ||||||||||||||||
Loans | % | Allowances | Carrying amount |
|||||||||||||
Financial institutions |
24,278,587 | 10.46 | (51,971 | ) | 24,226,616 | |||||||||||
Manufacturing |
53,072,116 | 22.86 | (688,233 | ) | 52,383,883 | |||||||||||
Service |
102,048,916 | 43.97 | (736,088 | ) | 101,312,828 | |||||||||||
Wholesale and retail |
30,061,310 | 12.95 | (481,312 | ) | 29,579,998 | |||||||||||
Construction |
6,937,562 | 2.99 | (273,531 | ) | 6,664,031 | |||||||||||
Public sector |
2,149,446 | 0.92 | (110,055 | ) | 2,039,391 | |||||||||||
Others |
13,565,337 | 5.85 | (243,049 | ) | 13,322,288 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
232,113,274 | 100.00 | (2,584,239 | ) | 229,529,035 | ||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2022 | ||||||||||||||||
Loans | % | Allowances | Carrying amount |
|||||||||||||
Financial institutions |
23,832,403 | 10.49 | (52,250 | ) | 23,780,153 | |||||||||||
Manufacturing |
53,293,160 | 23.46 | (575,186 | ) | 52,717,974 | |||||||||||
Service |
98,549,099 | 43.38 | (479,709 | ) | 98,069,390 | |||||||||||
Wholesale and retail |
29,712,579 | 13.08 | (352,208 | ) | 29,360,371 | |||||||||||
Construction |
6,906,750 | 3.04 | (228,782 | ) | 6,677,968 | |||||||||||
Public sector |
1,940,133 | 0.85 | (84,436 | ) | 1,855,697 | |||||||||||
Others |
12,961,133 | 5.70 | (213,205 | ) | 12,747,928 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
227,195,257 | 100.00 | (1,985,776 | ) | 225,209,481 | ||||||||||||
|
|
|
|
|
|
|
|
4.2.7.2 Classifications of retail loans and credit card receivables as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | ||||||||||||||||
Loans | % | Allowances | Carrying amount |
|||||||||||||
Housing loan |
93,408,807 | 44.80 | (195,302 | ) | 93,213,505 | |||||||||||
General loan |
93,160,883 | 44.68 | (1,128,041 | ) | 92,032,842 | |||||||||||
Credit card |
21,952,143 | 10.52 | (905,358 | ) | 21,046,785 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
208,521,833 | 100.00 | (2,228,701 | ) | 206,293,132 | ||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2022 | ||||||||||||||||
Loans | % | Allowances | Carrying amount |
|||||||||||||
Housing loan |
94,767,212 | 44.90 | (163,348 | ) | 94,603,864 | |||||||||||
General loan |
93,670,687 | 44.38 | (1,174,018 | ) | 92,496,669 | |||||||||||
Credit card |
22,609,593 | 10.72 | (837,842 | ) | 21,771,751 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
211,047,492 | 100.00 | (2,175,208 | ) | 208,872,284 | ||||||||||||
|
|
|
|
|
|
|
|
29
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.7.3 Classifications of due from financial institutions, securities other than equity securities, and derivative financial assets by industry as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Amount | % | Allowances | Carrying amount |
|||||||||||||
Due from financial institutions measured at amortized cost |
|
|||||||||||||||
Finance and insurance |
29,034,724 | 100.00 | (1,401 | ) | 29,033,323 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
29,034,724 | 100.00 | (1,401 | ) | 29,033,323 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Due from financial institutions measured at fair value through profit or loss |
||||||||||||||||
Finance and insurance |
103,568 | 100.00 | — | 103,568 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
103,568 | 100.00 | — | 103,568 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Securities measured at fair value through profit or loss |
||||||||||||||||
Government and government funded institutions |
20,786,761 | 29.73 | — | 20,786,761 | ||||||||||||
Finance and insurance |
35,231,966 | 50.38 | — | 35,231,966 | ||||||||||||
Others |
13,908,854 | 19.89 | — | 13,908,854 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
69,927,581 | 100.00 | — | 69,927,581 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivative financial assets |
||||||||||||||||
Government and government funded institutions |
49,063 | 0.60 | — | 49,063 | ||||||||||||
Finance and insurance |
7,746,824 | 94.53 | — | 7,746,824 | ||||||||||||
Others |
399,417 | 4.87 | — | 399,417 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
8,195,304 | 100.00 | — | 8,195,304 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Securities measured at fair value through other comprehensive income |
||||||||||||||||
Government and government funded institutions |
41,928,865 | 54.55 | — | 41,928,865 | ||||||||||||
Finance and insurance |
22,973,192 | 29.89 | — | 22,973,192 | ||||||||||||
Others |
11,954,252 | 15.56 | — | 11,954,252 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
76,856,309 | 100.00 | — | 76,856,309 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Securities measured at amortized cost |
||||||||||||||||
Government and government funded institutions |
16,677,725 | 45.20 | (716 | ) | 16,677,009 | |||||||||||
Finance and insurance |
19,449,338 | 52.70 | (12,418 | ) | 19,436,920 | |||||||||||
Others |
773,049 | 2.10 | (984 | ) | 772,065 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
36,900,112 | 100.00 | (14,118 | ) | 36,885,994 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
221,017,598 | (15,519 | ) | 221,002,079 | |||||||||||||
|
|
|
|
|
|
30
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.7.3 Classifications of due from financial institutions, securities other than equity securities, and derivative financial assets by industry as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Amount | % | Allowances | Carrying amount |
|||||||||||||
Due from financial institutions measured at amortized cost |
|
|||||||||||||||
Finance and insurance |
29,914,840 | 100.00 | (2,743 | ) | 29,912,097 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
29,914,840 | 100.00 | (2,743 | ) | 29,912,097 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Due from financial institutions measured at fair value through profit or loss |
||||||||||||||||
Finance and insurance |
69,469 | 100.00 | — | 69,469 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
69,469 | 100.00 | — | 69,469 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Securities measured at fair value through profit or loss |
||||||||||||||||
Government and government funded institutions |
16,556,811 | 25.12 | — | 16,556,811 | ||||||||||||
Finance and insurance |
37,674,363 | 57.17 | — | 37,674,363 | ||||||||||||
Others |
11,668,223 | 17.71 | — | 11,668,223 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
65,899,397 | 100.00 | — | 65,899,397 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivative financial assets |
||||||||||||||||
Government and government funded institutions |
58,060 | 0.61 | — | 58,060 | ||||||||||||
Finance and insurance |
8,988,025 | 95.15 | — | 8,988,025 | ||||||||||||
Others |
400,495 | 4.24 | — | 400,495 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
9,446,580 | 100.00 | — | 9,446,580 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Securities measured at fair value through other comprehensive income |
||||||||||||||||
Government and government funded institutions |
41,566,376 | 54.23 | — | 41,566,376 | ||||||||||||
Finance and insurance |
22,463,066 | 29.31 | — | 22,463,066 | ||||||||||||
Others |
12,618,911 | 16.46 | — | 12,618,911 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
76,648,353 | 100.00 | — | 76,648,353 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Securities measured at amortized cost |
||||||||||||||||
Government and government funded institutions |
16,984,957 | 47.28 | (3 | ) | 16,984,954 | |||||||||||
Finance and insurance |
18,368,966 | 51.13 | (5,212 | ) | 18,363,754 | |||||||||||
Others |
570,896 | 1.59 | (363 | ) | 570,533 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
35,924,819 | 100.00 | (5,578 | ) | 35,919,241 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
217,903,458 | (8,321 | ) | 217,895,137 | |||||||||||||
|
|
|
|
|
|
Due from financial institutions, financial instruments at fair value through profit or loss linked to gold price, and derivative financial instruments are mostly related to the finance and insurance industry with high credit ratings.
31
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.3 Liquidity Risk
4.3.1 Overview of liquidity risk
Liquidity risk is a risk that the Group becomes insolvent due to the mismatch between the inflow and outflow of funds, unexpected cash outflows, or a risk of loss due to financing funds at a high interest rate or disposing of securities at an unfavorable price due to lack of available funds. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other inflows and outflows of funds, and off-balance sheet items related to the inflows and outflows of funds such as currency derivative instruments and others.
4.3.2 Liquidity risk management and indicator
The liquidity risk is managed by risk management policies and liquidity risk management guidelines set forth in these policies that apply to all risk management policies and procedures that may arise throughout the overall business of the Group.
The Group calculates and manages liquidity ratio and others for all transactions and off-balance transactions related to liquidity, that affect the cash flows in Korean won and foreign currency funds raised and operated for the management of liquidity risks and periodically reports them to the Risk Management Committee.
4.3.3 Analysis of remaining contractual maturity of financial liabilities
The cash flows disclosed in the maturity analysis are undiscounted contractual amounts including principal and future interest payments; as such, amounts in the table below do not match with those in the consolidated statements of financial position which are based on discounted cash flows. The future interest payments for floating-rate liabilities are calculated on the assumption that the current interest rate is the same until maturity.
32
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.3.3.1 Remaining contractual maturity of financial liabilities other than derivatives held for cash flow hedge, and off-balance sheet items as of June 30, 2023 and December 31 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss 1 |
2,771,385 | — | — | — | — | — | 2,771,385 | |||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss 1 |
9,273,034 | — | — | — | — | — | 9,273,034 | |||||||||||||||||||||
Derivatives held for trading 1 |
7,684,748 | — | — | — | — | — | 7,684,748 | |||||||||||||||||||||
Derivatives held for hedging 2 |
32,520 | 6,730 | 10,082 | 69,813 | 109,479 | 4,821 | 233,445 | |||||||||||||||||||||
Deposits 3 |
167,983,534 | 27,152,311 | 45,888,243 | 144,305,179 | 15,067,665 | 1,134,647 | 401,531,579 | |||||||||||||||||||||
Borrowings |
10,752,253 | 17,983,406 | 7,369,529 | 21,414,670 | 12,192,811 | 1,139,696 | 70,852,365 | |||||||||||||||||||||
Debentures |
10,496 | 5,960,303 | 7,809,327 | 16,461,519 | 36,116,304 | 6,298,396 | 72,656,345 | |||||||||||||||||||||
Lease liabilities |
204 | 26,666 | 43,936 | 166,552 | 359,431 | 22,358 | 619,147 | |||||||||||||||||||||
Other financial liabilities |
136,205 | 31,077,481 | 205,228 | 288,102 | 990,366 | 386,281 | 33,083,663 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
198,644,379 | 82,206,897 | 61,326,345 | 182,705,835 | 64,836,056 | 8,986,199 | 598,705,711 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Off-balance sheet items |
||||||||||||||||||||||||||||
Commitments 4 |
195,746,978 | — | — | — | — | — | 195,746,978 | |||||||||||||||||||||
Acceptances and guarantees contracts |
14,050,848 | — | — | — | — | — | 14,050,848 | |||||||||||||||||||||
Financial guarantee contracts 5 |
9,286,273 | — | — | — | — | — | 9,286,273 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
219,084,099 | — | — | — | — | — | 219,084,099 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.3.3.1 Remaining contractual maturity of financial liabilities other than derivatives held for cash flow hedge, and off-balance sheet items as of June 30, 2023 and December 31 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss 1 |
2,193,210 | — | — | — | — | — | 2,193,210 | |||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss 1 |
10,078,394 | — | — | — | — | — | 10,078,394 | |||||||||||||||||||||
Derivatives held for trading 1 |
9,209,537 | — | — | — | — | — | 9,209,537 | |||||||||||||||||||||
Derivatives held for hedging 2 |
— | 11,106 | 8,886 | 39,174 | 221,551 | 3,502 | 284,219 | |||||||||||||||||||||
Deposits 3 |
175,530,178 | 29,911,835 | 45,245,496 | 131,765,097 | 17,979,299 | 1,129,024 | 401,560,929 | |||||||||||||||||||||
Borrowings |
7,831,474 | 23,821,330 | 7,676,952 | 19,120,861 | 12,839,302 | 1,159,432 | 72,449,351 | |||||||||||||||||||||
Debentures |
11,117 | 4,011,679 | 8,353,663 | 20,995,587 | 33,216,320 | 6,485,136 | 73,073,502 | |||||||||||||||||||||
Lease liabilities |
164 | 28,079 | 45,200 | 171,449 | 376,159 | 2,839 | 623,890 | |||||||||||||||||||||
Other financial liabilities |
179,241 | 17,938,781 | 368,218 | 447,898 | 907,643 | 428,310 | 20,270,091 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
205,033,315 | 75,722,810 | 61,698,415 | 172,540,066 | 65,540,274 | 9,208,243 | 589,743,123 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Off-balance sheet items |
||||||||||||||||||||||||||||
Commitments 4 |
188,295,902 | — | — | — | — | — | 188,295,902 | |||||||||||||||||||||
Acceptances and guarantees contracts |
12,425,753 | — | — | — | — | — | 12,425,753 | |||||||||||||||||||||
Financial guarantee contracts 5 |
8,297,042 | — | — | — | — | — | 8,297,042 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
209,018,697 | — | — | — | — | — | 209,018,697 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Financial liabilities measured or designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are included in the ‘On demand’ category. |
2 | Cash flows of derivatives held for hedging are shown at net amount of cash inflows and outflows by remaining contractual maturity. |
3 | Deposits that are contractually repayable on demand or on short notice are included in the ‘On demand’ category. |
4 | Commitments are included in the ‘On demand’ category because payments can be requested at any time. |
5 | Cash flows under financial guarantee contracts are classified based on the earliest period that the contract can be executed. |
34
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.4 Market Risk
4.4.1 Concept
Market risk refers to risks that can result in losses due to changes in market factors such as interest rate, stock price, and foreign exchange rate, etc., which arise from securities, derivatives, and others. The most significant risks associated with trading positions are interest rate risk, currency risk, and additional risks include stock price risk. The non-trading position is also exposed to interest rate risk. The Group manages the market risks by dividing them into those arising from the trading position and those arising from the non-trading position. The above market risks are measured and managed by each subsidiary.
4.4.2 Risk management
The Group sets and monitors internal capital limits for market risk and interest rate risk to manage the risks of trading and non-trading positions. In order to manage market risk efficiently, the Group maintains risk management systems and procedures such as trading policies and procedures, market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions. The entire process is carried out through consultation with the Risk Management Council and approval by the Risk Management Committee of the Group.
In the case of Kookmin Bank, a major subsidiary, the Risk Management Council establishes and enforces overall market risk management policies for market risk management and decides to establish position limits, loss limits, VaR limits, and approves non-standard new products. In addition, the Market Risk Management Subcommittee, chaired by Chief Risk Officer (“CRO”), is a practical decision-making body for market risk management and determines position limits, loss limits, VaR limits, sensitivity limits, and scenario loss limits for each department of the business group.
Kookmin Bank’s Asset-Liability Management Committee (“ALCO”) determines interest rate and commission operating standards and Asset Liability Management (“ALM”) operation policies and enacts and revises relevant guidelines. The Risk Management Committee and the Risk Management Council monitor the establishment and enforcement of ALM risk management policies and enact and revise ALM risk management guidelines. Interest rate risk limits are set based on future asset and liability positions and expected interest rate volatility, which reflect annual business plans. The Financial Planning Department and the Risk Management Department regularly measure and monitor interest rate risk and report the status and limit of interest rate risk including changes in Economic Value of Equity (“ΔEVE”), changes in Net Interest Income (“ΔNII”), and duration gap to the ALCO and the Risk Management Council on a monthly basis, and to the Risk Management Committee on a quarterly basis. To ensure the adequacy of interest rate risk and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the procedures and tasks of ALM operations conducted by the ALM department, and reports related matters to the management independently.
Kookmin Bank is closely monitoring the outputs of various industry groups and markets that manage the transition to the new interest rate benchmark, including announcements by LIBOR regulation authority and various consultative bodies related to the transition to alternative interest rate. In response to these announcements, Kookmin Bank has completed most of the transition and replacement plans according to LIBOR transition programs and plans consisting of major business areas such as finance, accounting, tax, legal, IT, and risk. The program is under the control of the CFO and related matters are reported to the board of directors and consultative bodies with senior management as members. Kookmin Bank continues its efforts as a market participant to actively express opinions so that the index interest rate benchmark reform can be carried out in the direction of minimizing the financial and non-financial impacts and operational risks and minimizing confusion among stakeholders.
35
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.5 Operational Risk
4.5.1 Concept
Operational risk of the Group refers to the risk of loss that may occur due to improper or incorrect internal procedures, personnel, systems or external events. Operational risk management plays a role in enhancing the stability and soundness of financial institutions by managing the appropriate level of capital and supplementing the internal control system.
4.5.2 Risk management
The purpose of operational risk management is not only to comply with supervisory and regulatory requirements, but also to spread risk management culture, strengthen internal control, improve processes, and provide timely feedback to management and all employees. The Parent Company manages the Group’s overall operational risk, and each subsidiary establishes and implements operational risk management policies according to its own risk level and implements and operates related systems. The Group Risk Management Committee establishes and allocates risk capital of operational risk for each subsidiary, and subsidiaries manage operational risks at an appropriate level within the allocated risk capital.
5. Segment Information
5.1 Overall Segment Information and Business Segments
The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.
Banking business |
Corporate banking |
Loans, deposit products, and other related financial services to large, small and medium-sized enterprises and SOHOs |
||
Retail banking |
Loans, deposit products, and other related financial services to individuals and households |
|||
Other banking services |
Trading activities in securities and derivatives, funding, and other supporting activities |
|||
Securities business |
Investment banking, brokerage services, and other supporting activities |
|||
Non-life insurance business |
Non-life insurance and other supporting activities |
|||
Credit card business |
Credit sale, cash advance, card loan, and other supporting activities |
|||
Life insurance business |
Life insurance and other supporting activities |
36
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.1 Overall Segment Information and Business Segments (cont’d)
Financial information by business segment for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | ||||||||||||||||||||||||||||||||||||||||||||
2023 | ||||||||||||||||||||||||||||||||||||||||||||
Banking business | Securities | Non-life insurance |
Credit card |
Life insurance |
Others | Consolidation adjustments |
Total | |||||||||||||||||||||||||||||||||||||
Corporate banking |
Retail banking |
Other banking services |
Sub-total | |||||||||||||||||||||||||||||||||||||||||
Net operating revenues from external customers |
2,757,780 | 2,293,457 | 22,473 | 5,073,710 | 987,275 | 818,874 | 1,001,622 | 190,378 | 584,892 | — | 8,656,751 | |||||||||||||||||||||||||||||||||
Intersegment net operating revenues (expenses) |
200,313 | — | 91,765 | 292,078 | (50,393 | ) | (36,182 | ) | (74,976 | ) | 10,272 | 185,890 | (326,689 | ) | — | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
2,958,093 | 2,293,457 | 114,238 | 5,365,788 | 936,882 | 782,692 | 926,646 | 200,650 | 770,782 | (326,689 | ) | 8,656,751 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income |
2,718,847 | 1,763,845 | 327,629 | 4,810,321 | 289,980 | (104,111 | ) | 805,090 | (235,892 | ) | 296,059 | (102,184 | ) | 5,759,263 | ||||||||||||||||||||||||||||||
Interest income |
5,587,376 | 3,790,618 | 1,368,463 | 10,746,457 | 834,266 | 388,955 | 1,142,209 | 282,804 | 657,148 | (54,596 | ) | 13,997,243 | ||||||||||||||||||||||||||||||||
Interest expense |
(2,868,529 | ) | (2,026,773 | ) | (1,040,834 | ) | (5,936,136 | ) | (544,286 | ) | (493,066 | ) | (337,119 | ) | (518,696 | ) | (361,089 | ) | (47,588 | ) | (8,237,980 | ) | ||||||||||||||||||||||
Net fee and commission income (expenses) |
215,945 | 144,649 | 236,657 | 597,251 | 385,680 | (13,325 | ) | 294,923 | (5,722 | ) | 590,432 | 16,171 | 1,865,410 | |||||||||||||||||||||||||||||||
Fee and commission income |
298,478 | 215,389 | 295,742 | 809,609 | 504,454 | 13,528 | 863,163 | 957 | 664,939 | (160,234 | ) | 2,696,416 | ||||||||||||||||||||||||||||||||
Fee and commission expense |
(82,533 | ) | (70,740 | ) | (59,085 | ) | (212,358 | ) | (118,774 | ) | (26,853 | ) | (568,240 | ) | (6,679 | ) | (74,507 | ) | 176,405 | (831,006 | ) | |||||||||||||||||||||||
Net insurance income |
— | — | — | — | — | 592,727 | 4,918 | 224,142 | — | (9,666 | ) | 812,121 | ||||||||||||||||||||||||||||||||
Insurance income |
— | — | — | — | — | 4,897,948 | 10,827 | 447,165 | — | (18,441 | ) | 5,337,499 | ||||||||||||||||||||||||||||||||
Insurance expense |
— | — | — | — | — | (4,305,221 | ) | (5,909 | ) | (223,023 | ) | — | 8,775 | (4,525,378 | ) | |||||||||||||||||||||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss |
(2,365 | ) | — | 329,842 | 327,477 | 211,386 | 285,474 | 4,588 | 433,511 | 118,893 | (222,015 | ) | 1,159,314 | |||||||||||||||||||||||||||||||
Net other insurance finance expense |
— | — | — | — | — | (2,400 | ) | — | (218,749 | ) | — | — | (221,149 | ) | ||||||||||||||||||||||||||||||
Net other operating income (expenses) |
25,666 | 384,963 | (779,890 | ) | (369,261 | ) | 49,836 | 24,327 | (182,873 | ) | 3,360 | (234,602 | ) | (8,995 | ) | (718,208 | ) |
37
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.1 Overall Segment Information and Business Segments (cont’d)
(In millions of Korean won) | ||||||||||||||||||||||||||||||||||||||||||||
2023 | ||||||||||||||||||||||||||||||||||||||||||||
Banking business | Securities | Non-life insurance |
Credit card |
Life insurance |
Others | Consolidation adjustments |
Total | |||||||||||||||||||||||||||||||||||||
Corporate banking |
Retail banking |
Other banking services |
Sub-total | |||||||||||||||||||||||||||||||||||||||||
General and administrative expenses |
(923,691 | ) | (898,675 | ) | (285,062 | ) | (2,107,428 | ) | (461,160 | ) | (72,413 | ) | (302,602 | ) | (49,630 | ) | (225,990 | ) | 59,995 | (3,159,228 | ) | |||||||||||||||||||||||
Operating income (expenses) before provision for credit losses |
2,034,402 | 1,394,782 | (170,824 | ) | 3,258,360 | 475,722 | 710,279 | 624,044 | 151,020 | 544,792 | (266,694 | ) | 5,497,523 | |||||||||||||||||||||||||||||||
Reversal (provision) of credit losses |
(804,105 | ) | (14,559 | ) | 50,456 | (768,208 | ) | (21,223 | ) | 140 | (363,547 | ) | 471 | (169,532 | ) | 2,414 | (1,319,485 | ) | ||||||||||||||||||||||||||
Net operating income (expenses) |
1,230,297 | 1,380,223 | (120,368 | ) | 2,490,152 | 454,499 | 710,419 | 260,497 | 151,491 | 375,260 | (264,280 | ) | 4,178,038 | |||||||||||||||||||||||||||||||
Share of profit (loss) of associates and joint ventures |
— | — | 7,685 | 7,685 | (15,097 | ) | 1,214 | 579 | — | 7,397 | 2,671 | 4,449 | ||||||||||||||||||||||||||||||||
Net other |
(4,201 | ) | — | (70,385 | ) | (74,586 | ) | (111,576 | ) | 2,939 | (1,498 | ) | 4,620 | 3,666 | (16,528 | ) | (192,963 | ) | ||||||||||||||||||||||||||
Segment profit (loss) before income tax expense |
1,226,096 | 1,380,223 | (183,068 | ) | 2,423,251 | 327,826 | 714,572 | 259,578 | 156,111 | 386,323 | (278,137 | ) | 3,989,524 | |||||||||||||||||||||||||||||||
Income tax benefit (expense) |
(258,869 | ) | (338,685 | ) | 16,168 | (581,386 | ) | (78,237 | ) | (189,007 | ) | (65,453 | ) | (33,368 | ) | (56,156 | ) | 18,068 | (985,539 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Profit (loss) for the period |
967,227 | 1,041,538 | (166,900 | ) | 1,841,865 | 249,589 | 525,565 | 194,125 | 122,743 | 330,167 | (260,069 | ) | 3,003,985 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Profit (loss) attributable to shareholders of the Parent Company |
986,747 | 1,041,538 | (169,777 | ) | 1,858,508 | 249,574 | 525,218 | 192,855 | 122,743 | 328,798 | (281,009 | ) | 2,996,687 | |||||||||||||||||||||||||||||||
Profit (loss) attributable to |
(19,520 | ) | — | 2,877 | (16,643 | ) | 15 | 347 | 1,270 | — | 1,369 | 20,940 | 7,298 | |||||||||||||||||||||||||||||||
Total assets * |
217,529,545 | 162,326,927 | 144,648,043 | 524,504,515 | 63,012,587 | 35,349,569 | 29,255,855 | 30,074,809 | 62,247,415 | (38,127,004 | ) | 706,317,746 | ||||||||||||||||||||||||||||||||
Total liabilities * |
202,111,034 | 192,506,028 | 94,928,948 | 489,546,010 | 56,885,591 | 29,353,392 | 24,552,730 | 25,953,984 | 24,414,796 | (2,093,662 | ) | 648,612,841 |
* | Assets and liabilities of the reporting segments are amounts before intersegment transactions. |
38
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.1 Overall Segment Information and Business Segments (cont’d)
(In millions of Korean won) | ||||||||||||||||||||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||||||||||||||
Banking business | ||||||||||||||||||||||||||||||||||||||||||||
Corporate banking |
Retail banking |
Other banking services |
Sub-total | Securities | Non-life insurance |
Credit card |
Life insurance |
Others | Consolidation adjustments |
Total | ||||||||||||||||||||||||||||||||||
Net operating revenues from external customers |
2,159,211 | 1,871,347 | 156,639 | 4,187,197 | 663,370 | 659,899 | 902,792 | (14,245 | ) | 483,933 | — | 6,882,946 | ||||||||||||||||||||||||||||||||
Intersegment net operating revenues (expenses) |
7,271 | — | 322,706 | 329,977 | (931 | ) | (98,305 | ) | (63,304 | ) | (45,708 | ) | 70,522 | (192,251 | ) | — | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
2,166,482 | 1,871,347 | 479,345 | 4,517,174 | 662,439 | 561,594 | 839,488 | (59,953 | ) | 554,455 | (192,251 | ) | 6,882,946 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net interest income |
2,194,240 | 1,972,366 | 273,591 | 4,440,197 | 264,754 | (44,624 | ) | 722,117 | (179,737 | ) | 271,272 | (1,216 | ) | 5,472,763 | ||||||||||||||||||||||||||||||
Interest income |
3,255,451 | 2,599,377 | 634,765 | 6,489,593 | 498,618 | 331,267 | 937,149 | 275,340 | 491,015 | (23,222 | ) | 8,999,760 | ||||||||||||||||||||||||||||||||
Interest expense |
(1,061,211 | ) | (627,011 | ) | (361,174 | ) | (2,049,396 | ) | (233,864 | ) | (375,891 | ) | (215,032 | ) | (455,077 | ) | (219,743 | ) | 22,006 | (3,526,997 | ) | |||||||||||||||||||||||
Net fee and commission income (expenses) |
191,774 | 128,275 | 229,094 | 549,143 | 510,793 | (14,601 | ) | 290,679 | (2,994 | ) | 553,953 | 4,839 | 1,891,812 | |||||||||||||||||||||||||||||||
Fee and commission income |
266,331 | 197,905 | 288,335 | 752,571 | 610,722 | 10,944 | 811,148 | 915 | 620,917 | (156,984 | ) | 2,650,233 | ||||||||||||||||||||||||||||||||
Fee and commission expense |
(74,557 | ) | (69,630 | ) | (59,241 | ) | (203,428 | ) | (99,929 | ) | (25,545 | ) | (520,469 | ) | (3,909 | ) | (66,964 | ) | 161,823 | (758,421 | ) | |||||||||||||||||||||||
Net insurance income |
— | — | — | — | — | 652,073 | 5,326 | 169,637 | — | (11,465 | ) | 815,571 | ||||||||||||||||||||||||||||||||
Insurance income |
— | — | — | — | — | 4,406,049 | 10,024 | 386,474 | — | (18,429 | ) | 4,784,118 | ||||||||||||||||||||||||||||||||
Insurance expense |
— | — | — | — | — | (3,753,976 | ) | (4,698 | ) | (216,837 | ) | — | 6,964 | (3,968,547 | ) | |||||||||||||||||||||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss |
65,786 | — | (59,804 | ) | 5,982 | (124,030 | ) | (38,353 | ) | 1,498 | (776,921 | ) | (118,678 | ) | (148,294 | ) | (1,198,796 | ) | ||||||||||||||||||||||||||
Net other insurance finance income |
— | — | — | — | — | 4,730 | — | 651,022 | — | — | 655,752 | |||||||||||||||||||||||||||||||||
Net other operating income (expenses) |
(285,318 | ) | (229,294 | ) | 36,464 | (478,148 | ) | 10,922 | 2,369 | (180,132 | ) | 79,040 | (152,092 | ) | (36,115 | ) | (754,156 | ) |
39
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.1 Overall Segment Information and Business Segments (cont’d)
(In millions of Korean won) | ||||||||||||||||||||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||||||||||||||
Banking business | ||||||||||||||||||||||||||||||||||||||||||||
Corporate banking |
Retail banking |
Other banking services |
Sub-total | Securities | Non-life insurance |
Credit card |
Life insurance |
Others | Consolidation adjustments |
Total | ||||||||||||||||||||||||||||||||||
General and administrative expenses |
(909,018 | ) | (932,842 | ) | (272,983 | ) | (2,114,843 | ) | (415,391 | ) | (64,156 | ) | (274,694 | ) | (20,881 | ) | (205,769 | ) | 61,502 | (3,034,232 | ) | |||||||||||||||||||||||
Operating income before provision for credit losses |
1,257,464 | 938,505 | 206,362 | 2,402,331 | 247,048 | 497,438 | 564,794 | (80,834 | ) | 348,686 | (130,749 | ) | 3,848,714 | |||||||||||||||||||||||||||||||
Reversal (provision) of credit losses |
17,716 | (149,113 | ) | (63,326 | ) | (194,723 | ) | (14,515 | ) | 577 | (227,266 | ) | 276 | (40,899 | ) | 1,007 | (475,543 | ) | ||||||||||||||||||||||||||
Net operating income |
1,275,180 | 789,392 | 143,036 | 2,207,608 | 232,533 | 498,015 | 337,528 | (80,558 | ) | 307,787 | (129,742 | ) | 3,373,171 | |||||||||||||||||||||||||||||||
Share of profit (loss) of associates and joint ventures |
— | — | 18,976 | 18,976 | 1,834 | (129 | ) | 1,456 | — | 2,517 | (44,513 | ) | (19,859 | ) | ||||||||||||||||||||||||||||||
Net other non-operating income (expenses) |
(9,960 | ) | — | 14,252 | 4,292 | 12,294 | 216,307 | (1,627 | ) | 3,960 | (825 | ) | (12,614 | ) | 221,787 | |||||||||||||||||||||||||||||
Segment profit before income tax expense |
1,265,220 | 789,392 | 176,264 | 2,230,876 | 246,661 | 714,193 | 337,357 | (76,598 | ) | 309,479 | (186,869 | ) | 3,575,099 | |||||||||||||||||||||||||||||||
Income tax expense |
(286,692 | ) | (188,338 | ) | (31,392 | ) | (506,422 | ) | (64,250 | ) | (187,667 | ) | (89,386 | ) | 9,041 | (74,301 | ) | 23,906 | (889,079 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Profit for the period |
978,528 | 601,054 | 144,872 | 1,724,454 | 182,411 | 526,526 | 247,971 | (67,557 | ) | 235,178 | (162,963 | ) | 2,686,020 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Profit attributable to shareholders of the Parent Company |
978,293 | 601,054 | 147,093 | 1,726,440 | 182,030 | 526,202 | 245,657 | (67,557 | ) | 232,282 | (174,531 | ) | 2,670,523 | |||||||||||||||||||||||||||||||
Profit (loss) attributable to non-controlling interests |
235 | — | (2,221 | ) | (1,986 | ) | 381 | 324 | 2,314 | — | 2,896 | 11,568 | 15,497 | |||||||||||||||||||||||||||||||
Total assets * |
211,989,036 | 165,273,848 | 140,506,628 | 517,769,512 | 53,824,245 | 34,743,259 | 29,721,017 | 29,989,683 | 60,219,661 | (37,602,551 | ) | 688,664,826 | ||||||||||||||||||||||||||||||||
Total liabilities * |
205,382,625 | 191,786,626 | 86,877,002 | 484,046,253 | 47,946,933 | 29,017,685 | 24,998,214 | 26,136,081 | 25,973,897 | (3,598,485 | ) | 634,520,578 |
* | Assets and liabilities of the reporting segments are amounts before intersegment transactions and as of December 31, 2022. |
40
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.2 Services and Geographical Segments
5.2.1 Services information
Net operating revenues from external customers by service for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | ||||||||
2023 | 2022 | |||||||
Banking service |
5,073,710 | 4,187,197 | ||||||
Securities service |
987,275 | 663,370 | ||||||
Non-life insurance service |
818,874 | 659,899 | ||||||
Credit card service |
1,001,622 | 902,792 | ||||||
Life insurance service |
190,378 | (14,245 | ) | |||||
Others |
584,892 | 483,933 | ||||||
|
|
|
|
|||||
8,656,751 | 6,882,946 | |||||||
|
|
|
|
5.2.2 Geographical information
Geographical net operating revenues from external for the six-month periods ended June 30, 2023 and 2022, and major non-current assets as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | ||||||||||||||||
Net operating revenues from external customers |
Major non-current assets | |||||||||||||||
2023 | 2022 | June 30, 2023 |
December 31, 2022 |
|||||||||||||
Domestic |
7,912,573 | 6,309,509 | 8,501,479 | 8,699,340 | ||||||||||||
United States |
38,055 | 28,166 | 55,590 | 54,415 | ||||||||||||
New Zealand |
5,944 | 6,345 | 1,260 | 1,607 | ||||||||||||
China |
98,176 | 72,555 | 18,945 | 21,190 | ||||||||||||
Cambodia |
281,834 | 253,758 | 63,829 | 44,786 | ||||||||||||
United Kingdom |
23,217 | 11,111 | 286,519 | 90,282 | ||||||||||||
Indonesia |
168,184 | 149,851 | 443,824 | 461,165 | ||||||||||||
Others |
128,768 | 51,651 | 468,771 | 31,821 | ||||||||||||
Consolidation adjustments |
— | — | 578,040 | 567,253 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
8,656,751 | 6,882,946 | 10,418,257 | 9,971,859 | |||||||||||||
|
|
|
|
|
|
|
|
41
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6. Financial Assets and Financial Liabilities
6.1 Classification and Fair Value of Financial Instruments
6.1.1 Carrying amount and fair value of financial assets and liabilities by category as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||
Carrying amount |
Fair value | |||||||
Financial assets |
||||||||
Cash and due from financial institutions |
31,610,850 | 31,617,133 | ||||||
Financial assets at fair value through profit or loss: |
74,604,619 | 74,604,619 | ||||||
Due from financial institutions |
103,568 | 103,568 | ||||||
Debt securities |
69,927,581 | 69,927,581 | ||||||
Equity securities |
4,307,513 | 4,307,513 | ||||||
Loans |
176,945 | 176,945 | ||||||
Others |
89,012 | 89,012 | ||||||
Derivatives held for trading |
7,772,293 | 7,772,293 | ||||||
Derivatives held for hedging |
423,011 | 423,011 | ||||||
Loans measured at amortized cost |
434,953,555 | 434,579,619 | ||||||
Securities measured at amortized cost |
36,885,994 | 35,279,630 | ||||||
Financial assets at fair value through other comprehensive income: |
80,083,564 | 80,083,564 | ||||||
Debt securities |
76,856,309 | 76,856,309 | ||||||
Equity securities |
2,535,588 | 2,535,588 | ||||||
Loans |
691,667 | 691,667 | ||||||
Other financial assets |
21,470,146 | 21,470,146 | ||||||
|
|
|
|
|||||
687,804,032 | 685,830,015 | |||||||
|
|
|
|
|||||
Financial liabilities |
||||||||
Financial liabilities at fair value through profit or loss |
2,771,385 | 2,771,385 | ||||||
Financial liabilities designated at fair value through profit or loss |
9,273,034 | 9,273,034 | ||||||
Derivatives held for trading |
7,684,748 | 7,684,748 | ||||||
Derivatives held for hedging |
315,009 | 315,009 | ||||||
Deposits |
396,081,606 | 396,284,160 | ||||||
Borrowings |
69,261,997 | 69,012,534 | ||||||
Debentures |
68,260,644 | 67,510,936 | ||||||
Other financial liabilities |
42,512,230 | 42,512,230 | ||||||
|
|
|
|
|||||
596,160,653 | 595,364,036 | |||||||
|
|
|
|
42
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.1 Carrying amount and fair value of financial assets and liabilities by category as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||
Carrying amount |
Fair value | |||||||
Financial assets |
||||||||
Cash and due from financial institutions |
32,474,750 | 32,403,730 | ||||||
Financial assets at fair value through profit or loss: |
70,092,497 | 70,092,497 | ||||||
Due from financial institutions |
69,469 | 69,469 | ||||||
Debt securities |
65,899,397 | 65,899,397 | ||||||
Equity securities |
3,540,063 | 3,540,063 | ||||||
Loans |
493,562 | 493,562 | ||||||
Others |
90,006 | 90,006 | ||||||
Derivatives held for trading |
8,984,171 | 8,984,171 | ||||||
Derivatives held for hedging |
462,409 | 462,409 | ||||||
Loans measured at amortized cost |
433,038,931 | 430,396,089 | ||||||
Securities measured at amortized cost |
35,919,241 | 33,593,231 | ||||||
Financial assets at fair value through other comprehensive income: |
79,533,418 | 79,533,418 | ||||||
Debt securities |
76,648,353 | 76,648,353 | ||||||
Equity securities |
2,335,793 | 2,335,793 | ||||||
Loans |
549,272 | 549,272 | ||||||
Other financial assets |
10,718,383 | 10,718,383 | ||||||
|
|
|
|
|||||
671,223,800 | 666,183,928 | |||||||
|
|
|
|
|||||
Financial liabilities |
||||||||
Financial liabilities at fair value through profit or loss |
2,193,210 | 2,193,210 | ||||||
Financial liabilities designated at fair value through profit or loss |
10,078,394 | 10,078,394 | ||||||
Derivatives held for trading |
9,209,537 | 9,209,537 | ||||||
Derivatives held for hedging |
300,232 | 300,232 | ||||||
Deposits |
393,928,904 | 393,458,279 | ||||||
Borrowings |
71,717,366 | 71,187,130 | ||||||
Debentures |
68,698,203 | 67,036,661 | ||||||
Other financial liabilities |
26,163,138 | 26,163,138 | ||||||
|
|
|
|
|||||
582,288,984 | 579,626,581 | |||||||
|
|
|
|
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Group discloses the fair value of each class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.
43
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.1 Carrying amount and fair value of financial assets and liabilities by category as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
Methods of determining fair value of financial instruments are as follows:
Cash and due from financial institutions |
Fair value of cash is same as carrying amount. Carrying amount of demand deposit and settlement deposit is a reasonable approximation of fair value because these financial instruments do not have a fixed maturity and are receivable on demand. Fair value of general deposit is measured using Discounted Cash Flow (“DCF”) Model. | |
Securities | Fair value of securities and others that are traded in an active market is determined using the quoted prices. If there is no quoted price, fair value is determined using external professional valuation institutions. The institutions use one or more valuation techniques that are deemed appropriate considering the characteristics of the financial instruments among DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method. | |
Loans measured at amortized cost |
Fair value of loans is determined using DCF Model discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate. | |
Derivatives and financial instruments at fair value through profit or loss |
Fair value of exchange traded derivatives is determined using quoted price in an active market, and fair value of OTC derivatives is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair value of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including Finite Difference Method (“FDM”), MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Closed Form, and Tree Model or valuation results from independent external professional valuation institutions. | |
Deposits | Carrying amount of demand deposits is a reasonable approximation of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using DCF Model discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate. | |
Borrowings | Carrying amount of overdrafts in foreign currency is a reasonable approximation of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other borrowings is determined using DCF Model. | |
Debentures | Fair value is determined using valuation results of external professional valuation institutions, which are calculated using market inputs. | |
Other financial assets and other financial liabilities |
Carrying amount is a reasonable approximation of fair value because other financial assets and other financial liabilities are temporary accounts used for other various transactions and their maturities are relatively short or not defined. |
44
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.2 Fair value hierarchy
The Group believes that valuation techniques used for measuring the fair value of financial instruments are reasonable and that the fair value recognized in the consolidated statement of financial position is appropriate. However, the fair value of the financial instruments recognized in the consolidated statement of financial position may be different if other valuation techniques or assumptions are used. Additionally, as there are a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.
The Group classifies and discloses fair value of the financial instruments into the three fair value levels as follows:
Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: The fair values are based on unobservable inputs for the asset or liability.
The fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. If an observable input requires an adjustment using an unobservable input and that adjustment results in a significantly higher or lower fair value measurement, the resulting measurement would be categorized within Level 3 of the fair value hierarchy.
45
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position
Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Fair value hierarchy | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss: |
21,955,428 | 34,747,715 | 17,901,476 | 74,604,619 | ||||||||||||
Due from financial institutions |
— | 54,538 | 49,030 | 103,568 | ||||||||||||
Debt securities |
19,968,123 | 34,084,780 | 15,874,678 | 69,927,581 | ||||||||||||
Equity securities |
1,898,293 | 607,849 | 1,801,371 | 4,307,513 | ||||||||||||
Loans |
— | 548 | 176,397 | 176,945 | ||||||||||||
Others |
89,012 | — | — | 89,012 | ||||||||||||
Derivatives held for trading |
70,432 | 7,602,516 | 99,345 | 7,772,293 | ||||||||||||
Derivatives held for hedging |
— | 423,011 | — | 423,011 | ||||||||||||
Financial assets at fair value through other comprehensive income: |
33,813,144 | 44,774,680 | 1,495,740 | 80,083,564 | ||||||||||||
Debt securities |
33,218,104 | 43,638,205 | — | 76,856,309 | ||||||||||||
Equity securities |
595,040 | 444,808 | 1,495,740 | 2,535,588 | ||||||||||||
Loans |
— | 691,667 | — | 691,667 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
55,839,004 | 87,547,922 | 19,496,561 | 162,883,487 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Financial liabilities at fair value through profit or loss |
2,771,385 | — | — | 2,771,385 | ||||||||||||
Financial liabilities designated at fair value through profit or loss |
52,175 | 1,150,649 | 8,070,210 | 9,273,034 | ||||||||||||
Derivatives held for trading |
221,685 | 6,814,132 | 648,931 | 7,684,748 | ||||||||||||
Derivatives held for hedging |
— | 315,009 | — | 315,009 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,045,245 | 8,279,790 | 8,719,141 | 20,044,176 | |||||||||||||
|
|
|
|
|
|
|
|
46
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Fair value hierarchy | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss: |
18,209,969 | 35,208,843 | 16,673,685 | 70,092,497 | ||||||||||||
Due from financial institutions |
— | 24,444 | 45,025 | 69,469 | ||||||||||||
Debt securities |
16,240,223 | 34,425,619 | 15,233,555 | 65,899,397 | ||||||||||||
Equity securities |
1,879,740 | 414,291 | 1,246,032 | 3,540,063 | ||||||||||||
Loans |
— | 344,489 | 149,073 | 493,562 | ||||||||||||
Others |
90,006 | — | — | 90,006 | ||||||||||||
Derivatives held for trading |
182,019 | 8,678,896 | 123,256 | 8,984,171 | ||||||||||||
Derivatives held for hedging |
— | 462,409 | — | 462,409 | ||||||||||||
Financial assets at fair value through other comprehensive income: |
32,141,450 | 45,933,688 | 1,458,280 | 79,533,418 | ||||||||||||
Debt securities |
31,528,524 | 45,119,829 | — | 76,648,353 | ||||||||||||
Equity securities |
612,926 | 264,587 | 1,458,280 | 2,335,793 | ||||||||||||
Loans |
— | 549,272 | — | 549,272 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
50,533,438 | 90,283,836 | 18,255,221 | 159,072,495 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Financial liabilities at fair value through profit or loss |
2,193,210 | — | — | 2,193,210 | ||||||||||||
Financial liabilities designated at fair value through profit or loss |
35,687 | 1,811,404 | 8,231,303 | 10,078,394 | ||||||||||||
Derivatives held for trading |
442,042 | 7,984,424 | 783,071 | 9,209,537 | ||||||||||||
Derivatives held for hedging |
— | 300,232 | — | 300,232 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,670,939 | 10,096,060 | 9,014,374 | 21,781,373 | |||||||||||||
|
|
|
|
|
|
|
|
47
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position (cont’d)
Valuation techniques and inputs of financial assets and liabilities classified as Level 2 and measured at fair value in the consolidated statements of financial position as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||
Fair value | Valuation techniques |
Inputs |
||||||
Financial assets |
||||||||
Financial assets at fair value through profit or loss: |
34,747,715 | |||||||
Due from financial institutions |
54,538 | DCF Model, Hull-white Model | Projected cash flow, Discount rate, Volatility, Correlation coefficient | |||||
Debt securities |
34,084,780 | DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, Binomial Model, and others |
Projected cash flow, Fair value of underlying asset, Dividend yield, Price of underlying asset, Interest rate, Discount rate, Volatility, Correlation coefficient, and others |
|||||
Equity securities |
607,849 | DCF Model | Interest rate, Discount rate, and others | |||||
Loans |
548 | DCF Model | Interest rate, Discount rate, and others | |||||
Derivatives held for trading |
7,602,516 | DCF Model, Closed Form, FDM, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Binomial Model, Option Model and others |
Price of underlying asset, Underlying asset index, Interest rate, Dividend yield, Volatility, Foreign exchange rate, Discount rate, and others |
|||||
Derivatives held for hedging |
423,011 | DCF Model, Closed Form, FDM |
Projected cash flow, Discount rate, Forward exchange rate, Volatility, Foreign exchange rate, CRS interest rate, and others |
|||||
Financial assets at fair value through other comprehensive income: |
44,774,680 | |||||||
Debt securities |
43,638,205 | DCF Model, Option Model |
Underlying asset index, Discount rate, and others |
|||||
Equity securities |
444,808 | DCF Model | Discount rate | |||||
Loans |
691,667 | DCF Model |
Discount rate |
|||||
|
|
|||||||
87,547,922 | ||||||||
|
|
|||||||
Financial liabilities |
||||||||
Financial liabilities designated at fair value through profit or loss |
1,150,649 | DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Binomial Model, Net Asset Value Method |
Price of underlying asset, Interest rate, Dividend yield, Volatility, Discount rate |
|||||
Derivatives held for trading |
6,814,132 | DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Binomial Model and others |
Interest rate, Price of underlying asset, Foreign exchange rate, Credit spread, Discount rate, Volatility, and others |
|||||
Derivatives held for hedging |
315,009 | DCF Model, Closed Form, FDM |
Projected cash flow, Discount rate, Forward exchange rate, Volatility, Foreign exchange rate, risk-free interest rate and others |
|||||
|
|
|||||||
8,279,790 | ||||||||
|
|
48
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the consolidated statements of financial position (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||
Fair value | Valuation techniques |
Inputs |
||||||
Financial assets |
||||||||
Financial assets at fair value through profit or loss: |
35,208,843 | |||||||
Due from financial institutions |
24,444 | DCF Model, Hull-white Model |
Projected cash flow, Discount rate, Volatility, Correlation coefficient |
|||||
Debt securities |
34,425,619 | DCF Model, Closed Form, MonteCarlo Simulation Model, Black-Scholes Model, Hull-white Model, Net Asset Value Method, Binomial Model, and others |
Projected cash flow, Fair value of transferred asset, Dividend yield, Price of underlying asset, Interest rate, Discount rate, Volatility, Correlation coefficient, and others |
|||||
Equity securities |
414,291 | DCF Model |
Interest rate, Discount rate, and others |
|||||
Loans |
344,489 | DCF Model |
Interest rate, Discount rate, and others |
|||||
Derivatives held for trading |
8,678,896 | DCF Model, Closed Form, FDM, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Binomial Model, Option Model and others |
Price of underlying asset, Underlying asset index, interest rate, Dividend yield, Volatility, Foreign exchange rate, Discount rate, and others |
|||||
Derivatives held for hedging |
462,409 | DCF Model, Closed Form, FDM |
Projected cash flow, Discount rate, Forward exchange rate, Volatility, Foreign exchange rate, CRS interest rate and others |
|||||
Financial assets at fair value through other comprehensive income: |
45,933,688 | |||||||
Debt securities |
45,119,829 | DCF Model, Option Model |
Underlying asset index, Discount rate, and others |
|||||
Equity securities |
264,587 | DCF Model |
Discount rate |
|||||
Loans |
549,272 | DCF Model |
Discount rate |
|||||
|
|
|||||||
90,283,836 | ||||||||
|
|
|||||||
Financial liabilities |
||||||||
Financial liabilities designated at fair value through profit or loss |
1,811,404 | DCF Model, Closed Form, MonteCarlo Simulation Model, Black-Scholes Model, Hull-white Model, Binomial Model, Net Asset Value Model |
Price of underlying asset, Interest rate, Dividend yield, Volatility, Discount rate |
|||||
Derivatives held for trading |
7,984,424 | DCF Model, Closed Form, MonteCarlo Simulation Model, Black-Scholes Model, Hull-white Model, Binomial Model, and others |
Interest rate, Price of underlying asset, Foreign exchange rate, Credit spread, Discount rate, Volatility, and others |
|||||
Derivatives held for hedging |
300,232 | DCF Model, Closed Form, FDM |
Projected cash flow, Discount rate, Forward exchange rate, Volatility, Foreign exchange rate, risk-free interest rate and others |
|||||
|
|
|||||||
10,096,060 | ||||||||
|
|
49
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed
Fair value hierarchy of financial assets and liabilities whose fair value is disclosed as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Fair value hierarchy | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets |
||||||||||||||||
Cash and due from financial institutions 1 |
3,162,618 | 26,364,236 | 2,090,279 | 31,617,133 | ||||||||||||
Loans measured at amortized cost |
— | 302,735 | 434,276,884 | 434,579,619 | ||||||||||||
Securities measured at amortized cost 2 |
4,568,820 | 30,691,190 | 19,620 | 35,279,630 | ||||||||||||
Other financial assets 2 |
— | — | 21,470,146 | 21,470,146 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,731,438 | 57,358,161 | 457,856,929 | 522,946,528 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Deposits 1 |
— | 167,561,687 | 228,722,473 | 396,284,160 | ||||||||||||
Borrowings 3 |
— | 5,460,407 | 63,552,127 | 69,012,534 | ||||||||||||
Debentures |
— | 58,527,460 | 8,983,476 | 67,510,936 | ||||||||||||
Other financial liabilities 2 |
— | — | 42,512,230 | 42,512,230 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
— | 231,549,554 | 343,770,306 | 575,319,860 | |||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Fair value hierarchy | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets |
||||||||||||||||
Cash and due from financial institutions 1 |
2,517,470 | 27,145,486 | 2,740,774 | 32,403,730 | ||||||||||||
Loans measured at amortized cost |
— | 63,784 | 430,332,305 | 430,396,089 | ||||||||||||
Securities measured at amortized cost 2 |
5,253,835 | 28,320,106 | 19,290 | 33,593,231 | ||||||||||||
Other financial assets 2 |
— | — | 10,718,383 | 10,718,383 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,771,305 | 55,529,376 | 443,810,752 | 507,111,433 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Deposits 1 |
— | 168,920,439 | 224,537,840 | 393,458,279 | ||||||||||||
Borrowings 3 |
— | 6,088,123 | 65,099,007 | 71,187,130 | ||||||||||||
Debentures |
— | 59,272,727 | 7,763,934 | 67,036,661 | ||||||||||||
Other financial liabilities 2 |
— | — | 26,163,138 | 26,163,138 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
— | 234,281,289 | 323,563,919 | 557,845,208 | |||||||||||||
|
|
|
|
|
|
|
|
1 | The amounts included in Level 2 are the carrying amounts which are reasonable approximations of fair value. |
2 | The amounts included in Level 3 are the carrying amounts which are reasonable approximations of fair value. |
3 | Borrowings of 11,479 million and 18,266 million included in Level 2 are the carrying amounts which are reasonable approximations of fair value as of June 30, 2023 and December 31, 2022, respectively. |
50
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)
For financial assets and liabilities whose carrying amount is a reasonable approximation of fair value, valuation techniques and inputs are not disclosed.
Valuation techniques and inputs of financial assets and liabilities classified as Level 2, and whose fair value is disclosed as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||
Fair value | Valuation techniques | Inputs | ||||||||||
Financial assets |
||||||||||||
Loans measured at amortized cost |
302,735 | DCF Model | Discount rate | |||||||||
Securities measured at amortized cost |
30,691,190 | |
DCF Model, MonteCarlo Simulation |
|
|
Discount rate, Interest rate |
|
|||||
|
|
|||||||||||
30,993,925 | ||||||||||||
|
|
|||||||||||
Financial liabilities |
||||||||||||
Borrowings |
5,448,928 | DCF Model | Discount rate | |||||||||
Debentures |
58,527,460 | DCF Model | Discount rate | |||||||||
|
|
|||||||||||
63,976,388 | ||||||||||||
|
|
(In millions of Korean won) | December 31, 2022 | |||||||||||
Fair value | Valuation techniques | Inputs | ||||||||||
Financial assets |
||||||||||||
Loans measured at amortized cost |
63,784 | DCF Model | Discount rate | |||||||||
Securities measured at amortized cost |
28,320,106 | |
DCF Model, MonteCarlo Simulation |
|
|
Discount rate, Interest rate |
|
|||||
|
|
|||||||||||
28,383,890 | ||||||||||||
|
|
|||||||||||
Financial liabilities |
||||||||||||
Borrowings |
6,069,857 | DCF Model | Discount rate | |||||||||
Debentures |
59,272,727 | DCF Model | Discount rate | |||||||||
|
|
|||||||||||
65,342,584 | ||||||||||||
|
|
51
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)
Valuation techniques and inputs of financial assets and liabilities classified as Level 3, and whose fair value is disclosed as of June 30, 2023 and December 31, 2022 are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||
Fair value | Valuation techniques |
Inputs |
||||||||
Financial assets |
||||||||||
Cash and due from financial institutions |
2,090,279 | DCF Model | Credit spread, Other spread, Interest rate |
|||||||
Loans measured at amortized cost |
434,276,884 | DCF Model | Credit spread, Other spread, Prepayment rate, Interest rate |
|||||||
|
|
|||||||||
436,367,163 | ||||||||||
|
|
|||||||||
Financial liabilities |
||||||||||
Deposits |
228,722,473 | DCF Model | Other spread, Prepayment rate, Interest rate |
|||||||
Borrowings |
63,552,127 | DCF Model | Other spread, Interest rate |
|||||||
Debentures |
8,983,476 | DCF Model | Other spread, Interest rate |
|||||||
|
|
|||||||||
301,258,076 | ||||||||||
|
|
(In millions of Korean won) | December 31, 2022 | |||||||||
Fair value | Valuation techniques |
Inputs |
||||||||
Financial assets |
||||||||||
Cash and due from financial institutions |
2,740,774 | DCF Model | Credit spread, Other spread, Interest rate |
|||||||
Loans measured at amortized cost |
430,332,305 | DCF Model | Credit spread, Other spread, Prepayment rate, Interest rate |
|||||||
|
|
|||||||||
433,073,079 | ||||||||||
|
|
|||||||||
Financial liabilities |
||||||||||
Deposits |
224,537,840 | DCF Model | Other spread, Prepayment rate, Interest rate |
|||||||
Borrowings |
65,099,007 | DCF Model | Other spread, Interest rate |
|||||||
Debentures |
7,763,934 | DCF Model | Other spread, Interest rate |
|||||||
|
|
|||||||||
297,400,781 | ||||||||||
|
|
6.2 Disclosure of Fair Value Hierarchy Level 3
6.2.1 Valuation policy and process of Level 3 fair value
The Group uses external, independent and qualified valuation service in addition to internal valuation models to determine the fair value of financial instruments at the end of every reporting period.
If the changes in situation and events which cause transfers between the fair value hierarchy level for a financial asset or liability occur, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.
52
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable inputs in the market
6.2.2.1 Changes in financial instruments classified as Level 3 of the fair value hierarchy for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||||||||||||||
Financial assets at fair value through profit or loss |
Financial investments | Financial liabilities at fair value through profit or loss |
Net derivative financial instruments |
|||||||||||||||||||||||||
Due from financial institutions measured at fair value through profit or loss |
Securities measured at fair value through profit or loss |
Loans measured at fair value through profit or loss |
Equity securities measured at fair value through other comprehensive income |
Loans measured at fair value through other comprehensive income |
Financial liabilities designated at fair value through profit or loss |
Derivatives held for trading |
||||||||||||||||||||||
Beginning |
45,025 | 16,479,588 | 149,074 | 1,458,280 | — | (8,231,303 | ) | (659,816 | ) | |||||||||||||||||||
Total gains or losses: |
||||||||||||||||||||||||||||
Profit or loss |
4,005 | 583,672 | 27,323 | — | — | (523,798 | ) | 89,520 | ||||||||||||||||||||
Other comprehensive income (loss) |
— | 1 | — | (45,595 | ) | — | (39,140 | ) | — | |||||||||||||||||||
Purchases |
— | 1,808,949 | — | 83,055 | — | — | 5,669 | |||||||||||||||||||||
Sales |
— | (1,180,510 | ) | — | — | — | — | (13,935 | ) | |||||||||||||||||||
Issues |
— | — | — | — | — | (1,903,231 | ) | (3,920 | ) | |||||||||||||||||||
Settlements |
— | — | — | — | — | 2,627,262 | 32,896 | |||||||||||||||||||||
Transfers into Level 3 * |
— | — | — | — | — | — | — | |||||||||||||||||||||
Transfers out of Level 3 * |
— | (15,651 | ) | — | — | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending |
49,030 | 17,676,049 | 176,397 | 1,495,740 | — | (8,070,210 | ) | (549,586 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.2.1 Changes in financial instruments classified as Level 3 of the fair value hierarchy for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2022 | |||||||||||||||||||||||||||
Financial assets at fair value through profit or loss |
Financial investments | Financial liabilities at fair value through profit or loss |
Net derivative financial instruments |
|||||||||||||||||||||||||
Due from financial institutions measured at fair value through profit or loss |
Securities measured at fair value through profit or loss |
Loans measured at fair value through profit or loss |
Equity securities measured at fair value through other comprehensive income |
Loans measured at fair value through other comprehensive income |
Financial liabilities designated at fair value through profit or loss |
Derivatives held for trading |
||||||||||||||||||||||
Beginning |
72,016 | 13,677,260 | 93,929 | 1,434,567 | 13,970 | (7,817,514 | ) | 35,405 | ||||||||||||||||||||
Total gains or losses: |
||||||||||||||||||||||||||||
Profit or loss |
(2,963 | ) | 48,683 | (574 | ) | — | — | 581,553 | (582,996 | ) | ||||||||||||||||||
Other comprehensive income (loss) |
— | (24,351 | ) | — | 144,223 | 6 | 15,531 | — | ||||||||||||||||||||
Purchases |
12,887 | 3,310,540 | 34,726 | 22,452 | — | — | 12,809 | |||||||||||||||||||||
Sales |
(33,843 | ) | (1,531,143 | ) | — | (20,000 | ) | (4,100 | ) | — | (57,718 | ) | ||||||||||||||||
Issues |
— | 42,853 | — | — | — | (2,779,750 | ) | (11,391 | ) | |||||||||||||||||||
Settlements |
— | (61,055 | ) | — | — | — | 1,426,472 | 16,028 | ||||||||||||||||||||
Transfers into Level 3 * |
— | 7,556 | — | — | — | — | — | |||||||||||||||||||||
Transfers out of Level 3 * |
— | (15,317 | ) | — | — | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending |
48,097 | 15,455,026 | 128,081 | 1,581,242 | 9,876 | (8,573,708 | ) | (587,863 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Transfers into or out of Level 3 of the fair value hierarchy occurred due to the change in the availability of observable market data. |
54
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.2.2 In relation to changes in financial instruments classified as Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses recognized in profit or loss from financial instruments held at the end of the reporting period for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won)
2023 | 2022 | |||||||||||||||||||||||
Net gains on financial instruments at fair value through profit or loss |
Other operating income |
Net interest income |
Net losses on financial instruments at fair value through profit or loss |
Other operating income |
Net interest income |
|||||||||||||||||||
Total gains (losses) recognized in profit or loss for the period |
65,762 | 114,960 | — | (183,784 | ) | 227,487 | — | |||||||||||||||||
Total gains (losses) recognized in profit or loss from financial instruments held at the end of the reporting period |
196,695 | 111,282 | — | (166,897 | ) | 222,075 | — |
55
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.3 Sensitivity analysis of changes in unobservable inputs
6.2.3.1 Information about fair value measurements using unobservable inputs as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||
Fair value | Valuation techniques |
Unobservable inputs |
Range of unobservable inputs (%) |
Relationship of unobservable inputs to fair |
||||||||
Financial assets |
|
|||||||||||
Financial assets at fair value through profit or loss: |
||||||||||||
Due from financial institutions |
49,030 | Hull-white Model |
Interest rate | 2.40 | The lower the interest rate, the higher the fair value |
|||||||
Debt securities |
15,874,678 | DCF Model, Closed Form, FDM, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Option Model, Binomial Model, Net Asset Value Method, Milestone Method, Income Approach, Market Value Approach, and others |
Growth rate | 1.00 ~ 3.00 | The higher the growth rate, the higher the fair value |
|||||||
Volatility | 0.17 ~ 43.00 | The higher the volatility, the higher the fair value fluctuation |
||||||||||
Discount rate | 1.44 ~ 12.64 | The lower the discount rate, the higher the fair value |
||||||||||
Volatility of stock price | 22.02 ~ 32.96 | The higher the volatility, the higher the fair value |
||||||||||
Correlation coefficient between underlying assets | -60.21 ~ 89.33 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||
Liquidation value | -1.00 ~ 1.00 | The higher the liquidation value, the higher the fair value |
||||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value |
||||||||||
Rate of real estate price fluctuation | -1.00 ~ 1.00 | The higher the sale price of real estate, the higher the fair value |
||||||||||
Equity securities |
1,801,371 | Income Approach, Market Value Approach, Asset Value Approach, DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, Dividend Discount Model, Usage of Past Transactions, Binomial Model, and others |
Growth rate | 0.00 ~ 3.00 | The higher the growth rate, the higher the fair value |
|||||||
Discount rate | 2.15 ~ 23.00 | The lower the discount rate, the higher the fair value |
||||||||||
Volatility | 0.54 ~ 47.00 | The higher the volatility, the higher the fair value fluctuation |
||||||||||
Loans |
176,397 | DCF Model |
Discount rate | 9.60 | The lower the discount rate, the higher the fair value |
56
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.3.1 Information about fair value measurements using unobservable inputs as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 | |||||||||||
Fair value | Valuation techniques |
Unobservable inputs |
Range of unobservable inputs (%) |
Relationship of unobservable inputs to fair |
||||||||
Derivatives held for trading: |
||||||||||||
Stock and index |
75,111 | DCF Model, Closed Form, FDM, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Binomial Model, Net Asset Value Method |
Volatility of underlying asset | 15.48 ~ 59.50 | The higher the volatility, the higher the fair value fluctuation |
|||||||
Correlation coefficient | -60.21 ~ 77.92 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||
Currency, interest rate, and others |
24,234 | DCF Model, Hull-white Model, MonteCarlo Simulation, Closed Form |
Volatility | 9.33 ~ 31.22 | The higher the volatility, the higher the fair value fluctuation |
|||||||
Correlation coefficient | 60.81 ~ 83.30 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||
Financial assets at fair value through other comprehensive income: |
||||||||||||
Equity securities |
1,495,740 | DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, IMV Model, Income Approach, Net Asset Value Method, Market Value Approach, Tree Model, MonteCarlo Simulation, and others |
Growth rate | 0.00 ~ 2.00 | The higher the growth rate, the higher the fair value |
|||||||
Discount rate | 8.17 ~ 20.02 | The lower the discount rate, the higher the fair value |
||||||||||
Volatility | 17.37 ~ 24.12 | The higher the volatility, the higher the fair value fluctuation |
||||||||||
|
|
|||||||||||
19,496,561 | ||||||||||||
|
|
57
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.3.1 Information about fair value measurements using unobservable inputs as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 | |||||||||||||
Fair value | Valuation techniques |
Unobservable inputs |
Range of unobservable inputs (%) |
Relationship of unobservable inputs to fair |
||||||||||
Financial liabilities | ||||||||||||||
Financial liabilities designated at fair value through profit or loss: |
||||||||||||||
Derivative-linked securities |
8,070,210 | DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, and others |
Volatility of underlying asset | 7.00 ~ 116.38 | The higher the volatility, the higher the fair value fluctuation |
|||||||||
Correlation coefficient | -60.21 ~ 89.33 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||||
Derivatives held for trading: |
||||||||||||||
Stock and index |
282,846 | DCF Model, Closed Form, MonteCarlo Simulation, Black-Scholes Model, Hull-white Model, Net Asset Value Method, and others |
Volatility of underlying asset | 15.48 ~ 59.50 | The higher the volatility, the higher the fair value fluctuation |
|||||||||
Correlation coefficient | -60.21 ~ 77.92 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||||
Others |
366,085 | DCF Model, Hull-white Model, MonteCarlo Simulation, Closed Form |
Discount rate | 4.98 ~ 5.85 | The lower the discount rate, the higher the fair value |
|||||||||
Volatility of underlying asset | 7.23 ~ 116.38 | The higher the volatility, the higher the fair value fluctuation |
||||||||||||
Correlation coefficient between underlying assets | -48.96 ~ 83.30 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||||
|
|
|||||||||||||
8,719,141 | ||||||||||||||
|
|
58
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.3.1 Information about fair value measurements using unobservable inputs as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||
Fair value | Valuation techniques |
Unobservable inputs |
Range of unobservable inputs (%) |
Relationship of unobservable inputs to fair |
||||||||
Financial assets |
||||||||||||
Financial assets at fair value through profit or loss: |
||||||||||||
Due from financial institutions |
45,025 | Hull-white Model |
Interest rate | 0.86 | The lower the interest rate, the higher the fair value |
|||||||
Debt securities |
15,233,555 | DCF Model, Closed Form, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Option Model, Binomial Model, Net Asset Value Method, Milestone Method, Income Approach, Market Value Approach, and others |
Growth rate | 0.00 ~ 3.00 | The higher the growth rate, the higher the fair value |
|||||||
Volatility | 0.24 ~ 37.39 | The higher the volatility, the higher the fair value fluctuation |
||||||||||
Discount rate | 1.54 ~15.75 | The lower the discount rate, the higher the fair value |
||||||||||
Correlation coefficient between underlying assets | -60.10 ~ 93.32 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||
Liquidation value | -1.00 ~ 1.00 | The higher the liquidation value, the higher the fair value |
||||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value |
||||||||||
Rate of real estate price fluctuation | -1.00 ~ 1.00 | The higher the sale price of real estate, the higher the fair value |
||||||||||
Volatility of stock price | 18.87 ~ 19.48 | The higher the volatility, the higher the fair value fluctuation |
||||||||||
Equity securities |
1,246,032 | Income Approach, Market Value Approach, Asset Value Approach, DCF Model, Comparable Company Analysis, Risk Adjusted Discount Rate Method, Dividend Discount Model, Usage of Past Transactions, Binomial Model, and others |
Growth rate | 0.00 ~ 4.00 | The higher the growth rate, the higher the fair value |
|||||||
Discount rate | 8.00 ~ 23.00 | The lower the discount rate, the higher the fair value |
||||||||||
Volatility of stock price | 16.80 ~ 25.50 | The higher the volatility, the higher the fair value fluctuation |
||||||||||
Loans |
149,073 | DCF Model |
Discount rate | 9.91 | The lower the discount rate, the higher the fair value |
59
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.3.1 Information about fair value measurements using unobservable inputs as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||
Fair value | Valuation techniques |
Unobservable inputs |
Range of unobservable inputs (%) |
Relationship of unobservable inputs to fair |
||||||||
Derivatives held for trading: |
||||||||||||
Stock and index |
79,297 | DCF Model, Closed Form, FDM, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Binomial Model, Net Asset Value |
Volatility of underlying asset | 10.00 ~ 58.84 | The higher the volatility, the higher the fair value fluctuation |
|||||||
Correlation coefficient | -60.10 ~ 79.72 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||
Currency, interest rate, and others |
43,959 | DCF Model, Hull-white Model, MonteCarlo Simulation, Closed Form |
Volatility | 9.77 ~ 32.92 | The higher the volatility, the higher the fair value fluctuation |
|||||||
Correlation coefficient | 8.42 ~ 93.32 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||
Financial assets at fair value through other comprehensive income: |
||||||||||||
Equity securities |
1,458,280 | Risk Adjusted Discount Rate Method, IMV Model, DCF Model, Comparable Company Analysis, Dividend Discount Model, Net Asset Value Method, Market Value Approach, Income Approach and others |
Growth rate | 0.00 ~ 2.00 | The higher the growth rate, the higher the fair value |
|||||||
Discount rate | 7.96 ~ 19.14 | The lower the discount rate, the higher the fair value |
||||||||||
Volatility | 23.36 ~25.49 | The higher the volatility, the higher the fair value fluctuation |
||||||||||
Volatility of interest rate | 56.32 ~ 121.17 | The higher the volatility, the higher the fair value fluctuation |
||||||||||
|
|
|||||||||||
18,255,221 | ||||||||||||
|
|
60
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.3.1 Information about fair value measurements using unobservable inputs as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||
Fair value | Valuation techniques |
Unobservable inputs |
Range of unobservable inputs (%) |
Relationship of unobservable inputs to fair |
||||||||||
Financial liabilities |
||||||||||||||
Financial liabilities designated at fair value through profit or loss: |
||||||||||||||
Derivative-linked securities |
8,231,303 | DCF Model, Closed Form, FDM, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Net Asset Valuation |
Volatility of underlying asset |
1.00 ~ 119.27 | The higher the volatility, the higher the fair value fluctuation |
|||||||||
Correlation coefficient between underlying assets | -60.10 ~ 93.32 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||||
Derivatives held for trading: |
||||||||||||||
Stock and index |
370,093 | DCF Model, Closed Form, MonteCarlo Simulation, Hull-white Model, Black-Scholes Model, Net Asset Valuation |
Volatility of underlying asset |
0.09 ~ 119.27 | The higher the volatility, the higher the fair value fluctuation |
|||||||||
Correlation coefficient between underlying assets | -60.10 ~ 79.72 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||||
Others |
412,978 | DCF Model, Hull-white Model, MonteCarlo Simulation, Closed Form |
Discount rate | 4.83 ~ 6.85 | The lower the discount rate, the higher the fair value |
|||||||||
Volatility of underlying asset | 8.68 ~ 119.27 | The higher the volatility, the higher the fair value fluctuation |
||||||||||||
Correlation coefficient between underlying assets | -50.43 ~ 93.32 | The higher the correlation coefficient, the higher the fair value fluctuation |
||||||||||||
|
|
|||||||||||||
9,014,374 | ||||||||||||||
|
|
61
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.3.2 Sensitivity analysis of changes in unobservable inputs
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in fair value of financial instruments which are affected by unobservable parameters, using a statistical technique. When the fair value is affected by more than one input parameter, the amounts represent the most favorable or most unfavorable outcome. Level 3 financial instruments subject to sensitivity analysis are (a) equity-related derivatives, currency-related derivatives, and interest rate related derivatives whose fair value changes are recognized in profit or loss, (b) financial liabilities designated at fair value through profit or loss, and (c) due from financial institutions, debt securities (including beneficiary certificates), equity securities, and loans whose fair value changes are recognized in profit or loss or other comprehensive income or loss.
Results of the sensitivity analysis of changes in unobservable inputs as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Profit or loss | Other comprehensive income or loss |
|||||||||||||||
Favorable changes |
Unfavorable changes |
Favorable changes |
Unfavorable changes |
|||||||||||||
Financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss: 1 |
||||||||||||||||
Due from financial institutions |
176 | (184 | ) | — | — | |||||||||||
Debt securities 4 |
87,025 | (87,824 | ) | — | — | |||||||||||
Equity securities 3 |
39,844 | (30,944 | ) | — | — | |||||||||||
Loans 5 |
2,277 | (2,058 | ) | — | — | |||||||||||
Derivatives held for trading 2 |
12,078 | (12,737 | ) | — | — | |||||||||||
Financial assets at fair value through other comprehensive income: |
||||||||||||||||
Equity securities 3 |
— | — | 139,024 | (76,215 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
141,400 | (133,747 | ) | 139,024 | (76,215 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Financial liabilities designated at fair value through profit or loss 1 |
46,915 | (44,230 | ) | — | — | |||||||||||
Derivatives held for trading 2 |
17,759 | (19,545 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
64,674 | (63,775 | ) | — | — | ||||||||||||
|
|
|
|
|
|
|
|
62
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.3.2 Sensitivity analysis of changes in unobservable inputs (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Profit or loss | Other comprehensive income or loss |
|||||||||||||||
Favorable changes |
Unfavorable changes |
Favorable changes |
Unfavorable changes |
|||||||||||||
Financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss: 1 |
||||||||||||||||
Due from financial institutions |
221 | (247 | ) | — | — | |||||||||||
Debt securities 4 |
19,034 | (19,765 | ) | — | — | |||||||||||
Equity securities 3 |
34,564 | (25,586 | ) | — | — | |||||||||||
Loans 5 |
2,276 | (2,055 | ) | — | — | |||||||||||
Derivatives held for trading 2 |
18,076 | (19,034 | ) | — | — | |||||||||||
Financial assets at fair value through other comprehensive income: |
||||||||||||||||
Equity securities 3 |
— | — | 179,307 | (82,595 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
74,171 | (66,687 | ) | 179,307 | (82,595 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Financial liabilities designated at fair value through profit or loss 1 |
94,001 | (97,663 | ) | — | — | |||||||||||
Derivatives held for trading 2 |
48,768 | (46,427 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
142,769 | (144,090 | ) | — | — | ||||||||||||
|
|
|
|
|
|
|
|
1 | For financial instruments at fair value through profit or loss, changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate, recovery rate, liquidation value by ±1%p and volatility of underlying asset, growth rate by ±1%p or ±10% and correlation coefficient by ±10%. |
2 | For derivative financial instruments, changes in fair value are calculated by shifting principal unobservable input parameters such as price of underlying asset and volatility by ± 10%. |
3 | For equity securities, changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate (-1%p~1%p) and growth rate (-1%p~1%p). |
4 | For beneficiary certificates, it is practically impossible to analyze sensitivity of changes in unobservable inputs. However, for beneficiary certificates whose underlying assets are real estates, changes in fair value are calculated by shifting rate of real estate price fluctuation by -1%p~1%p, and for beneficiary certificates whose underlying assets are equity investments, changes in fair value are calculated by shifting principal unobservable input parameters such as liquidation value by -1%p~1%p and discount rate by -1%p~1%p. |
5 | For loans, changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate by -1%p~1%p. |
63
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.2.4 Valuation gains and losses on transaction day
When the Group measures the fair value of OTC derivatives using inputs that are not based on observable market data, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is not recognized in profit or loss but deferred and amortized using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.
Changes in deferred valuation gains and losses on transaction day for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Balance at the beginning of the period |
71,504 | 77,208 | ||||||
New transactions |
62,086 | 106,425 | ||||||
Changes during the period |
(80,002 | ) | (43,831 | ) | ||||
|
|
|
|
|||||
Balance at the end of the period |
53,588 | 139,802 | ||||||
|
|
|
|
64
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.3 Carrying Amount of Financial Instruments by Category
Financial assets and liabilities are measured at fair value or amortized cost. Carrying amount of financial assets and liabilities by category as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | ||||||||||||||||||||||||
Financial instruments at fair value through profit or loss |
Financial instruments at fair value through other comprehensive income |
Financial instruments designated at fair value through other comprehensive income |
Financial instruments at amortized cost |
Derivatives held for hedging |
Total | |||||||||||||||||||
Financial assets |
||||||||||||||||||||||||
Cash and due from financial institutions |
— | — | — | 31,610,850 | — | 31,610,850 | ||||||||||||||||||
Financial assets at fair value through profit or loss |
74,604,619 | — | — | — | — | 74,604,619 | ||||||||||||||||||
Derivative financial assets |
7,772,293 | — | — | — | 423,011 | 8,195,304 | ||||||||||||||||||
Loans measured at amortized cost |
— | — | — | 434,953,555 | — | 434,953,555 | ||||||||||||||||||
Financial investments |
— | 77,547,975 | 2,535,589 | 36,885,994 | — | 116,969,558 | ||||||||||||||||||
Other financial assets |
— | — | — | 21,470,146 | — | 21,470,146 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
82,376,912 | 77,547,975 | 2,535,589 | 524,920,545 | 423,011 | 687,804,032 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won)
June 30, 2023 | ||||||||||||||||||||
Financial instruments at fair value through profit or loss |
Financial instruments designated at fair value through profit or loss |
Financial instruments at amortized cost |
Derivatives held for hedging |
Total | ||||||||||||||||
Financial liabilities |
||||||||||||||||||||
Financial liabilities at fair value through profit or loss |
2,771,385 | 9,273,034 | — | — | 12,044,419 | |||||||||||||||
Derivative financial liabilities |
7,684,748 | — | — | 315,009 | 7,999,757 | |||||||||||||||
Deposits |
— | — | 396,081,606 | — | 396,081,606 | |||||||||||||||
Borrowings |
— | — | 69,261,997 | — | 69,261,997 | |||||||||||||||
Debentures |
— | — | 68,260,644 | — | 68,260,644 | |||||||||||||||
Other financial liabilities * |
— | — | 42,512,230 | — | 42,512,230 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
10,456,133 | 9,273,034 | 576,116,477 | 315,009 | 596,160,653 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
65
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6.3 Carrying Amount of Financial Instruments by Category (cont’d)
(In millions of Korean won)
December 31, 2022 | ||||||||||||||||||||||||
Financial instruments at fair value through profit or loss |
Financial instruments at fair value through other comprehensive income |
Financial instruments designated at fair value through other comprehensive income |
Financial instruments at amortized cost |
Derivatives held for hedging |
Total | |||||||||||||||||||
Financial assets |
||||||||||||||||||||||||
Cash and due from financial institutions |
— | — | — | 32,474,750 | — | 32,474,750 | ||||||||||||||||||
Financial assets at fair value through profit or loss |
70,092,497 | — | — | — | — | 70,092,497 | ||||||||||||||||||
Derivative financial assets |
8,984,171 | — | — | — | 462,409 | 9,446,580 | ||||||||||||||||||
Loans measured at amortized cost |
— | — | — | 433,038,931 | — | 433,038,931 | ||||||||||||||||||
Financial investments |
— | 77,197,625 | 2,335,793 | 35,919,241 | — | 115,452,659 | ||||||||||||||||||
Other financial assets |
— | — | — | 10,718,383 | — | 10,718,383 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
79,076,668 | 77,197,625 | 2,335,793 | 512,151,305 | 462,409 | 671,223,800 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2022 | ||||||||||||||||||||
Financial instruments at fair value through profit or loss |
Financial instruments designated at fair value through profit or loss |
Financial instruments at amortized cost |
Derivatives held for hedging |
Total | ||||||||||||||||
Financial liabilities |
||||||||||||||||||||
Financial liabilities at fair value through profit or loss |
2,193,210 | 10,078,394 | — | — | 12,271,604 | |||||||||||||||
Derivative financial liabilities |
9,209,537 | — | — | 300,232 | 9,509,769 | |||||||||||||||
Deposits |
— | — | 393,928,904 | — | 393,928,904 | |||||||||||||||
Borrowings |
— | — | 71,717,366 | — | 71,717,366 | |||||||||||||||
Debentures |
— | — | 68,698,203 | — | 68,698,203 | |||||||||||||||
Other financial liabilities * |
— | — | 26,163,138 | — | 26,163,138 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
11,402,747 | 10,078,394 | 560,507,611 | 300,232 | 582,288,984 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
* | Other financial liabilities include lease liabilities that are not included in the category of financial instruments measured at amortized cost. |
66
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
7. Due from Financial Institutions Measured at Amortized Cost
7.1 Details of due from financial institutions as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | Financial institutions |
Interest rate (%) as of June 30, 2023 |
June 30, 2023 |
December 31, 2022 |
||||||||||
Due from financial institutions in Korean won |
Due from the Bank of Korea |
The Bank of Korea | — | 15,992,621 | 15,169,704 | |||||||||
Due from banks |
Hana Bank and others | 0.00 ~ 5.60 | 2,808,010 | 3,941,987 | ||||||||||
Due from others |
NH Investment & Securities Co., Ltd. and others | 0.00 ~ 4.65 | 1,301,758 | 1,509,698 | ||||||||||
|
|
|
|
|||||||||||
20,102,389 | 20,621,389 | |||||||||||||
|
|
|
|
|||||||||||
Due from financial institutions in foreign currencies |
Due from banks in foreign currencies |
The Bank of Korea and others | 0.00 ~ 5.16 | 5,962,677 | 5,653,587 | |||||||||
Time deposits in foreign currencies |
Bank of Communications Co., Ltd.(New York) and others | 0.00 ~ 9.50 | 496,885 | 573,493 | ||||||||||
Due from others |
State Steet Bank and Trust Company(Seoul) and others | 0.00 ~ 10.70 | 2,472,771 | 3,066,370 | ||||||||||
8,932,333 | 9,293,450 | |||||||||||||
|
|
|
|
|||||||||||
29,034,722 | 29,914,839 | |||||||||||||
|
|
|
|
* | Before netting of allowance |
7.2 Details of restricted due from financial institutions as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | Financial institutions |
June 30, 2023 |
December 31, 2022 |
Reasons of restriction |
||||||||||
Due from financial institutions in Korean won |
Due from the Bank of Korea |
The Bank of Korea | 15,992,621 | 15,169,704 | Bank of Korea Act | |||||||||
Due from banks |
Shinhan Bank and others | 621,398 | 522,306 | Net settlement and others | ||||||||||
Due from others | NH Investment & Securities Co., Ltd. and others |
1,133,050 | 1,113,712 | Derivatives margin account and others | ||||||||||
|
|
|
|
|||||||||||
17,747,069 | 16,805,722 | |||||||||||||
|
|
|
|
|||||||||||
Due from financial institutions in foreign currencies |
Due from banks in foreign currencies |
The Bank of Korea and others |
1,378,376 | 2,350,933 | Bank of Korea Act and others | |||||||||
Time deposits in foreign currencies |
Bank of Communications Co., Ltd.(New York) and others |
95,705 | 72,437 | Bank Act of the State of New York and others | ||||||||||
Due from others | State Steet Bank and Trust Company(Seoul) and others |
1,821,993 | 2,092,655 | Derivatives margin account and others | ||||||||||
|
|
|
|
|||||||||||
3,296,074 | 4,516,025 | |||||||||||||
|
|
|
|
|||||||||||
21,043,143 | 21,321,747 | |||||||||||||
|
|
|
|
* | Before netting of allowance |
67
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
7.3 Changes in allowances for credit losses of due from financial institutions for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||
12-month expected credit losses |
Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning |
2,743 | — | — | |||||||||
Transfer between stages: |
||||||||||||
Transfer to 12-month expected credit losses |
— | — | — | |||||||||
Transfer to lifetime expected credit losses |
— | — | — | |||||||||
Impairment |
— | — | — | |||||||||
Sales |
— | — | — | |||||||||
Reversal of credit losses |
(1,321 | ) | — | — | ||||||||
Business combination |
6 | — | — | |||||||||
Others |
(27 | ) | — | — | ||||||||
|
|
|
|
|
|
|||||||
Ending |
1,401 | — | — | |||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2022 | |||||||||||
12-month expected credit losses |
Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning |
2,969 | — | — | |||||||||
Transfer between stages: |
||||||||||||
Transfer to 12-month expected credit losses |
— | — | — | |||||||||
Transfer to lifetime expected credit losses |
— | — | — | |||||||||
Impairment |
— | — | — | |||||||||
Sales |
— | — | — | |||||||||
Provision for credit losses |
934 | — | — | |||||||||
Others |
207 | — | — | |||||||||
|
|
|
|
|
|
|||||||
Ending |
4,110 | — | — | |||||||||
|
|
|
|
|
|
68
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
8. Derivative Financial Instruments and Hedge Accounting
The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and hedging the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate risk and currency risk arising from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the predetermined transaction limit.
The Group provides and trades a range of derivative financial instruments, including:
• | Interest rate swaps relating to interest rate risk in Korean won |
• | Cross-currency swaps, forwards, and options relating to currency risk |
• | Stock index options linked with the Korea Composite Stock Price Index (“KOSPI”) |
In particular, the Group applies fair value hedge accounting using interest rate swaps, currency forwards, and others to hedge the risk of changes in fair value due to the changes in interest rate and foreign exchange rate of structured debentures in Korean won, debentures in foreign currencies, structured deposits in foreign currencies, and others. The Group applies cash flow hedge accounting using interest rate swaps, currency swaps, and others to hedge the risk of changes in cash flows of floating rate debt securities in Korean won, borrowings in foreign currencies, group of loans measured at amortized cost, and others. In addition, the Group applies net investments in foreign operations hedge accounting by designating debentures in foreign currencies and cross currency forwards as hedging instruments to hedge the currency risk of net investments in foreign operations.
69
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
8.1 Details of derivative financial instruments held for trading as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | December 31, 2022 | |||||||||||||||||||||||
Notional amount | Assets | Liabilities | Notional amount | Assets | Liabilities | |||||||||||||||||||
Interest rate |
||||||||||||||||||||||||
Forwards |
14,883,655 | 879,208 | 486,098 | 8,261,663 | 821,603 | 431,002 | ||||||||||||||||||
Futures * |
7,437,541 | 2,320 | 1,145 | 4,450,505 | 765 | 256 | ||||||||||||||||||
Swaps |
435,997,241 | 846,098 | 714,552 | 359,581,194 | 859,670 | 694,713 | ||||||||||||||||||
Options |
9,704,000 | 259,536 | 255,532 | 10,508,000 | 274,596 | 272,284 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
468,022,437 | 1,987,162 | 1,457,327 | 382,801,362 | 1,956,634 | 1,398,255 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Currency |
||||||||||||||||||||||||
Forwards |
118,028,418 | 1,778,211 | 1,283,619 | 115,682,577 | 2,813,603 | 2,472,119 | ||||||||||||||||||
Futures * |
730,163 | 731 | 1,820 | 413,960 | 36 | 2,364 | ||||||||||||||||||
Swaps |
92,867,797 | 3,434,909 | 4,004,688 | 91,646,725 | 3,525,458 | 4,049,390 | ||||||||||||||||||
Options |
1,396,448 | 11,827 | 6,256 | 1,852,065 | 27,258 | 13,025 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
213,022,826 | 5,225,678 | 5,296,383 | 209,595,327 | 6,366,355 | 6,536,898 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Stock and index |
||||||||||||||||||||||||
Futures * |
2,035,518 | 10,748 | 13,962 | 1,828,302 | 37,455 | 89,624 | ||||||||||||||||||
Swaps |
5,698,689 | 337,608 | 342,624 | 6,649,735 | 377,840 | 492,275 | ||||||||||||||||||
Options |
6,533,524 | 141,412 | 280,475 | 7,257,715 | 168,311 | 359,274 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
14,267,731 | 489,768 | 637,061 | 15,735,752 | 583,606 | 941,173 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Credit |
||||||||||||||||||||||||
Swaps |
3,116,945 | 20,557 | 9,500 | 3,006,114 | 32,860 | 17,468 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
3,116,945 | 20,557 | 9,500 | 3,006,114 | 32,860 | 17,468 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commodity |
||||||||||||||||||||||||
Futures * |
22,160 | 2,252 | 201 | 28,577 | 1,970 | 941 | ||||||||||||||||||
Swaps |
32,210 | 1,318 | 1,316 | — | — | — | ||||||||||||||||||
Options |
56,759 | 675 | 680 | 131,500 | 887 | 885 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
111,129 | 4,245 | 2,197 | 160,077 | 2,857 | 1,826 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Others |
1,289,067 | 44,882 | 282,281 | 1,003,301 | 41,859 | 313,917 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
699,830,135 | 7,772,292 | 7,684,749 | 612,301,933 | 8,984,171 | 9,209,537 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Gains or losses arising from some daily mark-to-market futures are reflected in the margin accounts. |
70
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
8.2 Average price conditions of future nominal cash flows by type of hedge accounting as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||||||||||||||
1 year | 2 years | 3 years | 4 years | 5 years | Over 5 years |
Total | ||||||||||||||||||||||
Fair value hedge |
||||||||||||||||||||||||||||
Nominal amount of the hedging instrument |
4,854,008 | 3,645,106 | 1,549,207 | 1,058,747 | 172,239 | 2,213,239 | 13,492,546 | |||||||||||||||||||||
Average price condition (%) |
4.09 | 4.96 | 4.83 | 4.78 | 5.86 | 4.81 | 4.60 | |||||||||||||||||||||
Average price condition (KRW/USD) |
1,312.78 | 1,312.79 | 1,312.80 | — | — | — | 1,312.79 | |||||||||||||||||||||
Average price condition (KRW/EUR) |
1,360.93 | 1,426.53 | — | 1,426.55 | — | — | 1,426.52 | |||||||||||||||||||||
Average price condition (KRW/AUD) |
869.01 | 869.01 | — | — | — | — | 869.01 | |||||||||||||||||||||
Average price condition (KRW/GBP) |
1,655.51 | — | 1,655.51 | — | — | — | 1,655.51 | |||||||||||||||||||||
Cash flow hedge |
||||||||||||||||||||||||||||
Nominal amount of the hedging instrument |
1,775,668 | 1,719,741 | 2,154,977 | 736,267 | 1,137,562 | 210,000 | 7,734,215 | |||||||||||||||||||||
Average price condition (%) |
3.80 | 7.91 | 9.12 | 3.96 | 6.15 | 3.99 | 7.08 | |||||||||||||||||||||
Average price condition (KRW/USD) |
1,179.69 | 1,198.52 | 1,230.22 | 1,243.07 | 1,148.76 | — | 1,205.48 | |||||||||||||||||||||
Average price condition (KRW/EUR) |
— | 1,369.14 | — | — | 1,392.00 | — | 1,372.29 | |||||||||||||||||||||
Average price condition (KRW/AUD) |
— | 853.40 | 889.00 | — | — | — | 866.92 | |||||||||||||||||||||
Average price condition (KRW/SGD) |
866.14 | — | — | — | — | — | 866.14 | |||||||||||||||||||||
Hedge of net investments in foreign operations |
||||||||||||||||||||||||||||
Nominal amount of the hedging instrument |
60,427 | — | — | 211,361 | — | — | 271,788 | |||||||||||||||||||||
Average price condition (KRW/USD) |
1,071.00 | — | — | 1,178.91 | — | — | 1,165.26 | |||||||||||||||||||||
Average price condition (KRW/GBP) |
1,465.26 | — | — | — | — | — | 1,465.26 |
71
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
8.2 Average price conditions of future nominal cash flows by type of hedge accounting as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||||||||||||||
1 year | 2 years | 3 years | 4 years | 5 years | Over 5 years |
Total | ||||||||||||||||||||||
Fair value hedge |
||||||||||||||||||||||||||||
Nominal amount of the hedging instrument |
5,677,321 | 1,921,072 | 2,701,675 | 1,883,332 | 426,551 | 2,147,845 | 14,757,796 | |||||||||||||||||||||
Average price condition (%) |
4.17 | 4.52 | 4.64 | 4.56 | 4.36 | 4.64 | 4.43 | |||||||||||||||||||||
Average price condition (KRW/USD) |
1,197.01 | 1,262.56 | 1,276.70 | — | — | — | 1,240.59 | |||||||||||||||||||||
Average price condition (KRW/EUR) |
1,363.42 | 1,373.32 | — | 1,436.86 | — | — | 1,387.71 | |||||||||||||||||||||
Average price condition (KRW/AUD) |
886.23 | 895.76 | — | — | — | — | 890.17 | |||||||||||||||||||||
Average price condition (KRW/GBP) |
1,617.02 | — | 1,535.25 | — | — | — | 1,537.85 | |||||||||||||||||||||
Cash flow hedge |
||||||||||||||||||||||||||||
Nominal amount of the hedging instrument |
3,033,420 | 892,720 | 1,846,139 | 771,585 | 1,078,676 | 210,000 | 7,832,540 | |||||||||||||||||||||
Average price condition (%) |
2.90 | 2.60 | 4.42 | 4.62 | 4.95 | 3.99 | 3.54 | |||||||||||||||||||||
Average price condition (KRW/USD) |
1,178.13 | 1,196.80 | 1,166.24 | 1,225.35 | 1,252.61 | — | 1,202.02 | |||||||||||||||||||||
Average price condition (KRW/EUR) |
1,321.00 | 1,364.00 | 1,374.73 | — | — | — | 1,362.51 | |||||||||||||||||||||
Average price condition (KRW/AUD) |
— | 856.40 | 851.50 | — | — | — | 853.40 | |||||||||||||||||||||
Average price condition (KRW/SGD) |
866.14 | — | — | — | — | — | 866.14 | |||||||||||||||||||||
Hedge of net investments in foreign operations |
||||||||||||||||||||||||||||
Nominal amount of the hedging instrument |
65,012 | 27,499 | — | — | — | — | 92,511 | |||||||||||||||||||||
Average price condition (KRW/USD) |
1,071.00 | — | — | — | — | — | 1,071.00 | |||||||||||||||||||||
Average price condition (KRW/GBP) |
— | 1,465.26 | — | — | — | — | 1,465.26 |
72
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
8.3 Fair Value Hedge
8.3.1 Details of fair value hedged items as of June 30, 2023 and December 31, 2022 and changes in fair value for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | 2023 | ||||||||||||||||||||
Carrying amount | Accumulated amount of hedge adjustments |
Changes in fair value |
||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
Hedge accounting |
||||||||||||||||||||||
Interest rate |
Debt securities in Korean won | 1,936,246 | — | (81,756 | ) | — | 18,313 | |||||||||||||||
Debt securities in foreign currencies | 2,715,487 | — | (190,718 | ) | — | 14,940 | ||||||||||||||||
Deposits in Korean won | — | 49,233 | — | (767 | ) | 767 | ||||||||||||||||
Deposits in foreign currencies | — | 30,530 | — | (8,855 | ) | 263 | ||||||||||||||||
Debentures in Korean won | — | 5,435,524 | — | (204,476 | ) | (38,732 | ) | |||||||||||||||
Debentures in foreign currencies | — | 1,250,651 | — | (88,405 | ) | (7,459 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
4,651,733 | 6,765,938 | (272,474 | ) | (302,503 | ) | (11,908 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Currency |
Debt securities in foreign currencies | 1,662,003 | — | 33,368 | — | 4,507 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1,662,003 | — | 33,368 | — | 4,507 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
6,313,736 | 6,765,938 | (239,106 | ) | (302,503 | ) | (7,401 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(In millions of Korean won) | December 31, 2022 | 2022 | ||||||||||||||||||||
Carrying amount | Accumulated amount of hedge adjustments |
Changes in fair value |
||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
Hedge accounting |
||||||||||||||||||||||
Interest rate |
Debt securities in Korean won | 2,467,171 | — | (107,444 | ) | — | (90,879 | ) | ||||||||||||||
Debt securities in foreign currencies | 3,142,973 | — | (232,085 | ) | — | (173,298 | ) | |||||||||||||||
Deposits in foreign currencies | — | 29,429 | — | (8,591 | ) | 6,064 | ||||||||||||||||
Debentures in Korean won | — | 5,690,371 | — | (249,629 | ) | 168,913 | ||||||||||||||||
Debentures in foreign currencies | — | 1,196,781 | — | (95,865 | ) | 91,409 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
5,610,144 | 6,916,581 | (339,529 | ) | (354,085 | ) | 2,209 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Currency |
Debt securities in foreign currencies | 1,602,384 | — | (79,616 | ) | — | 202,031 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1,602,384 | — | (79,616 | ) | — | 202,031 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
7,212,528 | 6,916,581 | (419,145 | ) | (354,085 | ) | 204,240 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
73
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
8.3.2 Details of derivative instruments designated as fair value hedge as of June 30, 2023 and December 31, 2022 and changes in fair value for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | ||||||||||||||||
June 30, 2023 | 2023 | |||||||||||||||
Notional amount |
Carrying amount | Changes in fair value |
||||||||||||||
Assets | Liabilities | |||||||||||||||
Interest rate |
||||||||||||||||
Swaps |
11,992,305 | 145,231 | 109,135 | 12,607 | ||||||||||||
Currency |
||||||||||||||||
Forwards |
1,500,241 | 21,487 | 30,468 | (39,167 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
13,492,546 | 166,718 | 139,603 | (26,560 | ) | ||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | ||||||||||||||||
December 31, 2022 | 2022 | |||||||||||||||
Notional amount |
Carrying amount | Changes in fair value |
||||||||||||||
Assets | Liabilities | |||||||||||||||
Interest rate |
||||||||||||||||
Swaps |
13,290,183 | 186,258 | 104,856 | 15,790 | ||||||||||||
Currency |
||||||||||||||||
Forwards |
1,467,613 | 37,015 | 29,069 | (147,693 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
14,757,796 | 223,273 | 133,925 | (131,903 | ) | ||||||||||||
|
|
|
|
|
|
|
|
8.3.3 Details of hedge ineffectiveness recognized in profit or loss on derivative instruments designated as fair value hedge for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | ||||||||
2023 | 2022 | |||||||
Hedge accounting |
||||||||
Interest rate |
699 | 17,999 | ||||||
Currency |
(34,660 | ) | 54,338 | |||||
|
|
|
|
|||||
(33,961 | ) | 72,337 | ||||||
|
|
|
|
8.3.4 Gains or losses on fair value hedging instruments and hedged items attributable to the hedged for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Losses on hedging instruments |
(32,370 | ) | (132,336 | ) | ||||
Gains (losses) on hedged items attributable to the hedged risk |
(7,278 | ) | 187,963 | |||||
|
|
|
|
|||||
(39,648 | ) | 55,627 | ||||||
|
|
|
|
74
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
8.4 Cash Flow Hedge
8.4.1 Details of cash flow hedged items as of June 30, 2023 and December 31, 2022 and changes in fair value for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won)
Cash flow hedge reserve | Changes in fair value | |||||||||||||||
June 30, 2023 |
December 31, 2022 |
2023 | 2022 | |||||||||||||
Hedge accounting |
||||||||||||||||
Interest rate risk |
40,992 | 46,234 | 15,824 | (53,772 | ) | |||||||||||
Currency risk |
(35,592 | ) | (26,602 | ) | (17,038 | ) | 20,352 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
5,400 | 19,632 | (1,214 | ) | (33,420 | ) | |||||||||||
|
|
|
|
|
|
|
|
8.4.2 Details of derivative instruments designated as cash flow hedge as of June 30, 2023 and December 31, 2022 and changes in fair value for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | 2023 | |||||||||||||||
Notional amount |
Assets | Liabilities | Changes in fair value |
|||||||||||||
Interest rate |
||||||||||||||||
Forwards |
603,767 | 14,880 | 57,766 | 4,671 | ||||||||||||
Swaps |
3,535,701 | 95,544 | 221 | (1,498 | ) | |||||||||||
Currency |
||||||||||||||||
Swaps |
3,594,747 | 145,870 | 108,352 | (4,874 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,734,215 | 256,294 | 166,339 | (1,701 | ) | ||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2022 | 2022 | |||||||||||||||
Notional amount |
Assets | Liabilities | Changes in fair value |
|||||||||||||
Interest rate |
|
|||||||||||||||
Forwards |
1,079,652 | 20,200 | 56,753 | (4,038 | ) | |||||||||||
Swaps |
3,231,288 | 101,975 | 124 | 54,028 | ||||||||||||
Currency |
||||||||||||||||
Swaps |
3,521,600 | 116,961 | 98,237 | 22,737 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,832,540 | 239,136 | 155,114 | 72,727 | |||||||||||||
|
|
|
|
|
|
|
|
8.4.3 Gains or losses on cash flow hedging instruments and hedged items attributable to the hedged risk for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Gains (losses) on hedging instruments: |
(1,701 | ) | 72,727 | |||||
Effective portion of gains (losses) on cash flow hedging instruments (recognized in other comprehensive income or loss) |
(2,940 | ) | 68,090 | |||||
Ineffective portion of gains on cash flow hedging instruments (recognized in profit or loss) |
1,239 | 4,637 |
75
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
8.4.4 Amounts recognized in other comprehensive income (loss) and reclassified from equity to profit or loss related to derivative instruments designated as cash allow hedge for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Other comprehensive income (loss) |
(2,940 | ) | 68,090 | |||||
Reclassification to profit or loss |
(10,417 | ) | (26,882 | ) | ||||
Income tax effect |
(875 | ) | (19,977 | ) | ||||
|
|
|
|
|||||
(14,232 | ) | 21,231 | ||||||
|
|
|
|
8.5 Hedge of Net Investments in Foreign Operations
8.5.1 Details of net investments in foreign operations hedged items as of June 30, 2023 and December 31, 2022 and changes in fair value for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won)
Foreign currency translation reserve |
Changes in fair value | |||||||||||||||
June 30, 2023 |
December 31, 2022 |
2023 | 2022 | |||||||||||||
Hedge accounting |
||||||||||||||||
Currency risk |
(154,138 | ) | (114,742 | ) | 53,535 | 129,271 |
8.5.2 Details of financial instruments designated as hedge of net investments in foreign operations as of June 30, 2023 and December 31, 2022 and changes in fair value for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | 2023 | |||||||||||||||
Notional amount |
Assets | Liabilities | Changes in fair value |
|||||||||||||
Currency |
||||||||||||||||
Forwards |
271,788 | — | 9,066 | (4,946 | ) | |||||||||||
Swaps |
— | — | — | 512 | ||||||||||||
Debentures in foreign currencies |
1,444,080 | — | 1,444,080 | (49,101 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,715,868 | — | 1,453,146 | (53,535 | ) | ||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2022 | 2022 | |||||||||||||||
Notional amount |
Assets | Liabilities | Changes in fair value |
|||||||||||||
Currency |
||||||||||||||||
Forwards |
92,511 | — | 11,193 | (13,923 | ) | |||||||||||
Debentures in foreign currencies |
1,361,080 | — | 1,361,080 | (115,348 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,453,591 | — | 1,372,273 | (129,271 | ) | ||||||||||||
|
|
|
|
|
|
|
|
76
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
8.5.3 Fair value of non-derivative financial instruments designated as hedge of net investments in foreign operations as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Debentures in foreign currencies |
1,290,364 | 1,211,215 |
8.5.4 Gains or losses on net investments in foreign operations hedging instruments and hedged items attributable to the hedged risk for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Losses on hedging instruments: |
(53,535 | ) | (129,271 | ) | ||||
Effective portion of losses on hedge of net investments in foreign operations (recognized in other comprehensive income or loss) |
(53,535 | ) | (129,271 | ) | ||||
Ineffective portion of losses on hedge of net investments in foreign operations (recognized in profit or loss) |
— | — |
8.5.5 Effective portion of gains or losses on net investments in foreign operations hedging instruments recognized in other comprehensive income (loss) for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Other comprehensive loss |
(53,535 | ) | (129,271 | ) | ||||
Reclassification to profit or loss |
— | — | ||||||
Income tax effect |
14,139 | 33,288 | ||||||
|
|
|
|
|||||
(39,396 | ) | (95,983 | ) | |||||
|
|
|
|
8.6 Interest Rate Benchmark Reform
The USD LIBOR interest rate will be replaced by the Secured Overnight Financing Rate (“SOFR”) based on actual transactions. In the case of KRW, the Korean government bond/monetary stabilization bond RP rate has been finally decided as the Risk-Free Reference Rate (“RFR”) and will replace the Certificate of Deposit (“CD”) rate in the mid to long-term. Within the corresponding hedging relationship of related significant interest rate benchmark, the Group assumed that the spread to be changed on the RFR basis including SOFR would be similar to that included in the interest rate swap used as a hedging instrument, and no other changes were assumed.
77
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
9. Loans Measured at Amortized Cost
9.1 Details of loans as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Loans measured at amortized cost |
439,209,573 | 436,647,081 | ||||||
Deferred loan origination fees and costs |
556,922 | 552,834 | ||||||
Less: Allowances for credit losses |
(4,812,940 | ) | (4,160,984 | ) | ||||
|
|
|
|
|||||
434,953,555 | 433,038,931 | |||||||
|
|
|
|
9.2 Details of loans to banks as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Loans measured at amortized cost |
11,607,107 | 9,751,737 | ||||||
Less: Allowances for credit losses |
(3,030 | ) | (1,951 | ) | ||||
|
|
|
|
|||||
11,604,077 | 9,749,786 | |||||||
|
|
|
|
9.3 Details of loan types and customer types of loans to customers other than banks as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Loans in Korean won |
174,952,159 | 182,161,157 | — | 357,113,316 | ||||||||||||
Loans in foreign currencies |
5,099,185 | 25,822,458 | — | 30,921,643 | ||||||||||||
Domestic import usance bills |
— | 4,679,873 | — | 4,679,873 | ||||||||||||
Off-shore funding loans |
— | 758,380 | — | 758,380 | ||||||||||||
Call loans |
— | 249,405 | — | 249,405 | ||||||||||||
Bills bought in Korean won |
— | 1,953 | — | 1,953 | ||||||||||||
Bills bought in foreign currencies |
— | 1,618,186 | — | 1,618,186 | ||||||||||||
Guarantee payments under acceptances and guarantees |
1 | 27,447 | — | 27,448 | ||||||||||||
Credit card receivables in Korean won |
— | — | 21,903,826 | 21,903,826 | ||||||||||||
Credit card receivables in foreign currencies |
— | — | 48,317 | 48,317 | ||||||||||||
Bonds purchased under repurchase agreements |
— | 2,364,172 | — | 2,364,172 | ||||||||||||
Privately placed bonds |
— | 966,832 | — | 966,832 | ||||||||||||
Factored receivables |
117 | 4 | — | 121 | ||||||||||||
Lease receivables |
489,357 | 434,148 | — | 923,505 | ||||||||||||
Loans for installment credit |
6,028,871 | 553,540 | — | 6,582,411 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
186,569,690 | 219,637,555 | 21,952,143 | 428,159,388 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Proportion (%) |
43.57 | 51.30 | 5.13 | 100.00 | ||||||||||||
Less: Allowances for credit losses |
(1,323,343 | ) | (2,581,209 | ) | (905,358 | ) | (4,809,910 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
185,246,347 | 217,056,346 | 21,046,785 | 423,349,478 | |||||||||||||
|
|
|
|
|
|
|
|
78
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
9.3 Details of loan types and customer types of loans to customers other than banks as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Loans in Korean won |
177,278,504 | 177,766,170 | — | 355,044,674 | ||||||||||||
Loans in foreign currencies |
4,667,895 | 26,052,080 | — | 30,719,975 | ||||||||||||
Domestic import usance bills |
— | 4,499,072 | — | 4,499,072 | ||||||||||||
Off-shore funding loans |
— | 908,266 | — | 908,266 | ||||||||||||
Call loans |
— | 119,066 | — | 119,066 | ||||||||||||
Bills bought in Korean won |
— | 285,727 | — | 285,727 | ||||||||||||
Bills bought in foreign currencies |
— | 1,780,874 | — | 1,780,874 | ||||||||||||
Guarantee payments under acceptances and guarantees |
1 | 18,459 | — | 18,460 | ||||||||||||
Credit card receivables in Korean won |
— | — | 22,562,217 | 22,562,217 | ||||||||||||
Credit card receivables in foreign currencies |
— | — | 47,376 | 47,376 | ||||||||||||
Bonds purchased under repurchase agreements |
— | 3,151,157 | — | 3,151,157 | ||||||||||||
Privately placed bonds |
— | 719,079 | — | 719,079 | ||||||||||||
Factored receivables |
111 | 5 | — | 116 | ||||||||||||
Lease receivables |
576,165 | 558,318 | — | 1,134,483 | ||||||||||||
Loans for installment credit |
5,915,223 | 542,413 | — | 6,457,636 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
188,437,899 | 216,400,686 | 22,609,593 | 427,448,178 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Proportion (%) |
44.08 | 50.63 | 5.29 | 100.00 | ||||||||||||
Less: Allowances for credit losses |
(1,337,366 | ) | (1,983,825 | ) | (837,842 | ) | (4,159,033 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
187,100,533 | 214,416,861 | 21,771,751 | 423,289,145 | |||||||||||||
|
|
|
|
|
|
|
|
79
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
10. Allowances for Credit Losses
10.1 Changes in allowances for credit losses of loans measured at amortized cost for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||||||||||||||||||||||
Retail | Corporate | Credit card | ||||||||||||||||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses |
12-month expected credit losses |
Lifetime expected credit losses |
12-month expected credit losses |
Lifetime expected credit losses |
|||||||||||||||||||||||||||||||
Non- impaired |
Impaired | Non- impaired |
Impaired | Non- impaired |
Impaired | |||||||||||||||||||||||||||||||
Beginning |
602,037 | 284,816 | 450,513 | 522,552 | 561,936 | 901,288 | 163,185 | 354,315 | 320,342 | |||||||||||||||||||||||||||
Transfer between stages: |
||||||||||||||||||||||||||||||||||||
Transfer to 12-month expected credit losses |
91,029 | (88,463 | ) | (2,566 | ) | 83,929 | (75,845 | ) | (8,084 | ) | 80,201 | (77,860 | ) | (2,341 | ) | |||||||||||||||||||||
Transfer to lifetime expected credit losses |
(70,118 | ) | 92,841 | (22,723 | ) | (66,347 | ) | 99,663 | (33,316 | ) | (20,326 | ) | 21,768 | (1,442 | ) | |||||||||||||||||||||
Impairment |
(7,827 | ) | (62,218 | ) | 70,045 | (4,705 | ) | (75,483 | ) | 80,188 | (2,039 | ) | (32,746 | ) | 34,785 | |||||||||||||||||||||
Write-offs |
— | — | (337,062 | ) | — | (1 | ) | (113,211 | ) | — | — | (275,640 | ) | |||||||||||||||||||||||
Sales |
(837 | ) | (460 | ) | (11,418 | ) | — | (229 | ) | (14,223 | ) | — | — | — | ||||||||||||||||||||||
Provision (reversal) for credit losses 1,2 |
(50,598 | ) | 61,578 | 313,799 | 259,077 | 163,069 | 255,571 | (20,723 | ) | 33,341 | 349,565 | |||||||||||||||||||||||||
Others (exchange differences, etc.) |
1,467 | 681 | 8,827 | (1,972 | ) | 2,029 | 48,353 | 172 | — | (19,199 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending |
565,153 | 288,775 | 469,415 | 792,534 | 675,139 | 1,116,566 | 200,470 | 298,818 | 406,070 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
10.1 Changes in allowances for credit losses of loans measured at amortized cost for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2022 | |||||||||||||||||||||||||||||||||||
Retail | Corporate | Credit card | ||||||||||||||||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses |
12-month expected credit losses |
Lifetime expected credit losses |
12-month expected credit losses |
Lifetime expected credit losses |
|||||||||||||||||||||||||||||||
Non- impaired |
Impaired | Non- impaired |
Impaired | Non- impaired |
Impaired | |||||||||||||||||||||||||||||||
Beginning |
474,475 | 242,819 | 288,912 | 448,084 | 477,993 | 960,964 | 175,168 | 322,649 | 294,327 | |||||||||||||||||||||||||||
Transfer between stages: |
||||||||||||||||||||||||||||||||||||
Transfer to 12-month expected credit losses |
78,655 | (77,075 | ) | (1,580 | ) | 82,540 | (81,219 | ) | (1,321 | ) | 49,553 | (46,065 | ) | (3,488 | ) | |||||||||||||||||||||
Transfer to lifetime expected credit losses |
(57,507 | ) | 72,432 | (14,925 | ) | (48,245 | ) | 64,055 | (15,810 | ) | (23,534 | ) | 24,852 | (1,318 | ) | |||||||||||||||||||||
Impairment |
(19,129 | ) | (53,535 | ) | 72,664 | (39,582 | ) | (37,354 | ) | 76,936 | (1,354 | ) | (24,800 | ) | 26,154 | |||||||||||||||||||||
Write-offs |
— | (1 | ) | (222,085 | ) | — | (2 | ) | (324,339 | ) | — | — | (213,076 | ) | ||||||||||||||||||||||
Sales |
(778 | ) | (77 | ) | (6,474 | ) | — | — | (10,365 | ) | — | — | — | |||||||||||||||||||||||
Provision (reversal) for credit losses 1,2 |
52,248 | 61,075 | 194,870 | 49,501 | 61,471 | 15,186 | (17,833 | ) | 55,220 | 209,936 | ||||||||||||||||||||||||||
Others (exchange differences, etc.) |
386 | 795 | 1,210 | 4,687 | 6,038 | (5,305 | ) | (116 | ) | — | (7,285 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending |
528,350 | 246,433 | 312,592 | 496,985 | 490,982 | 695,946 | 181,884 | 331,856 | 305,250 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Provision for credit losses in the consolidated statements of comprehensive income also includes provision (reversal) for credit losses of due from financial institutions (Note 7.3), provision (reversal) for credit losses of financial investments (Note 11.5), provision (reversal) for credit losses of unused commitments, acceptances and guarantees (Note 18.2), provision (reversal) for credit losses of financial guarantee contracts (Note 18.3), and provision (reversal) for credit losses of other financial assets. |
2 | Includes 163,118 million and 259,952 million of collections from written-off loans for the six-month periods ended June 30, 2023 and 2022, respectively. |
The Group manages the written-off loans that their legal extinctive prescriptions have not been completed, and that have not been collected. The balances of those loans are 9,762,167 million and 9,830,171 million as of June 30, 2023 and December 31, 2022, respectively.
81
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
10.2 Changes in gross carrying amount of loans for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||
12-month expected credit losses |
Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning |
399,089,134 | 34,563,171 | 3,547,610 | |||||||||
Transfer between stages: |
||||||||||||
Transfer to 12-month expected credit losses |
20,088,610 | (19,796,574 | ) | (292,036 | ) | |||||||
Transfer to lifetime expected credit losses (non-impaired) |
(21,573,449 | ) | 22,021,948 | (448,499 | ) | |||||||
Transfer to lifetime expected credit losses (impaired) |
(1,051,748 | ) | (1,558,627 | ) | 2,610,375 | |||||||
Write-offs |
— | (1 | ) | (725,913 | ) | |||||||
Sales |
(3,010,965 | ) | (35,026 | ) | (145,781 | ) | ||||||
Net increase (decrease) (execution, repayment, and others) |
9,757,813 | (3,319,032 | ) | 45,485 | ||||||||
|
|
|
|
|
|
|||||||
Ending |
403,299,395 | 31,875,859 | 4,591,241 | |||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2022 | |||||||||||
12-month expected credit losses |
Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning |
381,796,028 | 32,788,361 | 3,485,825 | |||||||||
Transfer between stages: |
||||||||||||
Transfer to 12-month expected credit losses |
18,330,222 | (18,228,519 | ) | (101,703 | ) | |||||||
Transfer to lifetime expected credit losses (non-impaired) |
(20,415,488 | ) | 20,622,132 | (206,644 | ) | |||||||
Transfer to lifetime expected credit losses (impaired) |
(412,514 | ) | (824,372 | ) | 1,236,886 | |||||||
Write-offs |
— | (3 | ) | (759,500 | ) | |||||||
Sales |
(3,098,796 | ) | (13,868 | ) | (72,338 | ) | ||||||
Net increase (decrease) (execution, repayment, and others) |
22,444,356 | (1,648,362 | ) | (138,021 | ) | |||||||
|
|
|
|
|
|
|||||||
Ending |
398,643,808 | 32,695,369 | 3,444,505 | |||||||||
|
|
|
|
|
|
82
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
11. Financial Assets at Fair Value through Profit or Loss and Financial Investments
11.1 Details of financial assets at fair value through profit or loss and financial investments as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Financial assets at fair value through profit or loss |
||||||||
Debt securities: |
||||||||
Government and public bonds |
11,585,723 | 9,310,991 | ||||||
Financial bonds |
11,279,702 | 12,509,496 | ||||||
Corporate bonds |
6,146,998 | 4,983,552 | ||||||
Asset-backed securities |
126,908 | 164,543 | ||||||
Beneficiary certificates |
19,753,452 | 19,838,465 | ||||||
Derivative-linked securities |
1,859,193 | 1,625,950 | ||||||
Other debt securities |
19,175,605 | 17,466,400 | ||||||
Equity securities: |
||||||||
Stocks |
3,652,283 | 2,926,094 | ||||||
Other equity securities |
655,230 | 613,969 | ||||||
Loans: |
||||||||
Privately placed bonds |
142,929 | 158,731 | ||||||
Other loans |
34,016 | 334,831 | ||||||
Due from financial institutions: |
||||||||
Other due from financial institutions |
103,568 | 69,469 | ||||||
Others |
89,012 | 90,006 | ||||||
|
|
|
|
|||||
74,604,619 | 70,092,497 | |||||||
|
|
|
|
|||||
Financial investments |
|
|||||||
Financial assets at fair value through other comprehensive income |
|
|||||||
Debt securities: |
||||||||
Government and public bonds |
30,630,084 | 29,556,711 | ||||||
Financial bonds |
22,129,814 | 22,009,492 | ||||||
Corporate bonds |
22,233,931 | 24,134,382 | ||||||
Asset-backed securities |
1,578,723 | 662,791 | ||||||
Other debt securities |
283,757 | 284,977 | ||||||
Equity securities: |
— | |||||||
Stocks |
1,873,521 | 1,907,737 | ||||||
Equity investments |
9,559 | 17,096 | ||||||
Other equity securities |
652,508 | 410,960 | ||||||
Loans: |
— | |||||||
Privately placed bonds |
691,667 | 549,272 | ||||||
|
|
|
|
|||||
80,083,564 | 79,533,418 | |||||||
|
|
|
|
|||||
Financial assets at amortized cost |
|
|||||||
Debt securities: |
||||||||
Government and public bonds |
6,235,202 | 6,520,633 | ||||||
Financial bonds |
12,328,245 | 10,965,141 | ||||||
Corporate bonds |
9,822,398 | 10,642,200 | ||||||
Asset-backed securities |
8,059,889 | 7,432,860 | ||||||
Other debt securities |
454,378 | 363,985 | ||||||
Less: Allowances for credit losses |
(14,118 | ) | (5,578 | ) | ||||
|
|
|
|
|||||
36,885,994 | 35,919,241 | |||||||
|
|
|
|
|||||
116,969,558 | 115,452,659 | |||||||
|
|
|
|
83
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
11.2 Dividend income from equity securities designated at fair value through other comprehensive income for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||||
From the equity securities derecognized |
From the equity securities held |
From the equity securities derecognized |
From the equity securities held |
|||||||||||||||
Equity securities measured at fair value through other comprehensive income: |
||||||||||||||||||
Stocks |
Listed | — | 1,999 | — | 409 | |||||||||||||
Unlisted | — | 14,406 | — | 22,140 | ||||||||||||||
Other equity securities |
— | 13,147 | — | 5,231 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
— | 29,552 | — | 27,780 | |||||||||||||||
|
|
|
|
|
|
|
|
11.3 Derecognized equity securities measured at fair value through other comprehensive income for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||||
Disposal price |
Accumulated other comprehensive income as of disposal date |
Disposal price |
Accumulated other comprehensive loss as of disposal date |
|||||||||||||||
Equity securities measured at fair value through other comprehensive income: |
||||||||||||||||||
Stocks |
Listed | 37,295 | 35,961 | 2,175 | (396 | ) | ||||||||||||
Unlisted |
— | — | — | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
37,295 | 35,961 | 2,175 | (396 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
84
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
11.4 Provision (reversal) for credit losses of financial investments for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||
Provision | Reversal | Total | ||||||||||
Securities measured at fair value through other comprehensive income |
9,812 | (1,959 | ) | 7,853 | ||||||||
Loans measured at fair value through other comprehensive income |
78 | (3 | ) | 75 | ||||||||
Securities measured at amortized cost |
9,186 | (659 | ) | 8,527 | ||||||||
|
|
|
|
|
|
|||||||
19,076 | (2,621 | ) | 16,455 | |||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2022 | |||||||||||
Provision | Reversal | Total | ||||||||||
Securities measured at fair value through other comprehensive income |
2,802 | (1,025 | ) | 1,777 | ||||||||
Loans measured at fair value through other comprehensive income |
156 | (140 | ) | 16 | ||||||||
Securities measured at amortized cost |
1,085 | (321 | ) | 764 | ||||||||
|
|
|
|
|
|
|||||||
4,043 | (1,486 | ) | 2,557 | |||||||||
|
|
|
|
|
|
11.5 Changes in allowances for credit losses of financial investments for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||
12-month expected credit losses |
Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning |
16,343 | 270 | 76 | |||||||||
Transfer between stages: |
||||||||||||
Transfer to 12-month expected credit losses |
— | — | — | |||||||||
Transfer to lifetime expected credit losses |
— | — | — | |||||||||
Sales |
(442 | ) | (270 | ) | — | |||||||
Provision for credit losses |
16,455 | — | — | |||||||||
Others |
(227 | ) | — | — | ||||||||
|
|
|
|
|
|
|||||||
Ending |
32,129 | — | 76 | |||||||||
|
|
|
|
|
|
|||||||
(In millions of Korean won) | 2022 | |||||||||||
12-month expected credit losses |
Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning |
18,373 | 28 | 76 | |||||||||
Transfer between stages: |
— | |||||||||||
Transfer to 12-month expected credit losses |
— | — | — | |||||||||
Transfer to lifetime expected credit losses |
— | — | — | |||||||||
Sales |
(387 | ) | (8 | ) | — | |||||||
Provision for credit losses |
2,142 | 415 | — | |||||||||
Others |
701 | — | — | |||||||||
|
|
|
|
|
|
|||||||
Ending |
20,829 | 435 | 76 | |||||||||
|
|
|
|
|
|
85
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
12. Investments in Associates and Joint Ventures
12.1 Details of investments in associates and joint ventures as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||||||
Ownership (%) |
Acquisition cost |
Share of net asset amount |
Carrying amount |
Industry |
Location | |||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund 2 |
66.66 | 3,601 | 6,069 | 6,069 | Investment finance | Korea | ||||||||||||||
Balhae Infrastructure Company 1 |
12.61 | 96,516 | 91,678 | 88,705 | Investment finance | Korea | ||||||||||||||
Hahn & Company No. 4-3 Private Equity Fund |
24.82 | 6,947 | 6,416 | 6,427 | Investment finance | Korea | ||||||||||||||
Aju Good Technology Venture Fund |
38.47 | 343 | 18,899 | 18,896 | Investment finance | Korea | ||||||||||||||
Incheon Bridge Co., Ltd. 1 |
14.99 | 9,158 | (10,865 | ) | — | Operation of highways and related facilities | Korea | |||||||||||||
Big Dipper Co., Ltd. 1 |
17.86 | 440 | 102 | 102 | Research, consulting, and big data | Korea | ||||||||||||||
Paycoms Co., Ltd. 3 |
12.24 | 800 | 155 | 156 | System software publishing | Korea | ||||||||||||||
Food Factory Co., Ltd. 4 |
22.22 | 1,000 | 652 | 1,440 | Farm product distribution | Korea | ||||||||||||||
KBSP Private Equity Fund No.4 1 |
14.95 | 6,100 | 2,491 | 2,491 | Investment finance | Korea | ||||||||||||||
Korea Credit Bureau Co., Ltd. 1 |
9.00 | 4,500 | 6,043 | 6,043 | Credit information | Korea | ||||||||||||||
KB Social Impact Investment Fund |
30.00 | 4,500 | 5,036 | 5,036 | Investment finance | Korea | ||||||||||||||
KB-Solidus Global Healthcare Fund 2 |
43.33 | 25,927 | 32,135 | 32,832 | Investment finance | Korea | ||||||||||||||
POSCO-KB Shipbuilding Fund |
31.25 | 1,826 | 4,500 | 4,500 | Investment finance | Korea | ||||||||||||||
KB-TS Technology Venture Private Equity Fund 2 |
56.00 | 9,072 | 12,442 | 12,442 | Investment finance | Korea | ||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund 2 |
42.55 | 10,050 | 15,510 | 14,760 | Investment finance | Korea | ||||||||||||||
KB-SJ Tourism Venture Fund 1 |
18.52 | 4,599 | 3,721 | 3,722 | Investment finance | Korea | ||||||||||||||
UNION Media Commerce Fund |
28.99 | 1,000 | 952 | 953 | Investment finance | Korea | ||||||||||||||
KB-Stonebridge Secondary Private Equity Fund 1 |
14.56 | 23,801 | 26,876 | 26,876 | Investment finance | Korea | ||||||||||||||
KB SPROTT Renewable Private Equity Fund No.1 2 |
37.69 | 17,565 | 15,981 | 16,044 | Investment finance | Korea | ||||||||||||||
KB-UTC Inno-Tech Venture Fund 2 |
44.29 | 19,575 | 16,592 | 16,606 | Investment finance | Korea |
86
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
12.1 Details of investments in associates and joint ventures as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 | |||||||||||||||||||||
Ownership (%) |
Acquisition cost |
Share of net asset amount |
Carrying amount |
Industry |
Location | |||||||||||||||||
WJ Private Equity Fund No.1 |
26.95 | 10,000 | 9,569 | 9,569 | Investment finance | Korea | ||||||||||||||||
All Together Korea Fund No.2 5 |
99.99 | 10,000 | 10,386 | 10,386 | Asset management | Korea | ||||||||||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund 1 |
12.00 | 8,691 | 10,636 | 10,637 | Asset management | Korea | ||||||||||||||||
December & Company Inc. 1 |
16.78 | 29,951 | 1,777 | 1,778 | Investment finance | Korea | ||||||||||||||||
2020 KB Fintech Renaissance Fund 1 |
5.05 | 550 | 1,086 | 1,086 | Investment finance | Korea | ||||||||||||||||
KB Material and Parts No.1 PEF 1 |
14.47 | 3,400 | 3,325 | 3,325 | Investment finance | Korea | ||||||||||||||||
FineKB Private Equity Fund No.1 |
25.00 | 10,650 | 8,127 | 8,127 | Investment finance | Korea | ||||||||||||||||
G payment Joint Stock Company |
43.84 | 9,374 | 3,486 | 9,465 | Investment advisory and securities trading | Vietnam | ||||||||||||||||
KB-GeneN Medical Venture Fund No.1 |
22.52 | 2,000 | 1,943 | 1,943 | Investment finance | Korea | ||||||||||||||||
KB-BridgePole Venture Investment Fund 1 |
6.30 | 850 | 826 | 826 | Investment finance | Korea | ||||||||||||||||
KB-Kyobo New Mobility Power Fund |
28.57 | 3,000 | 2,797 | 2,797 | Investment finance | Korea | ||||||||||||||||
DA-Friend New Technology Investment Fund No.2 |
27.06 | 988 | 938 | 938 | Investment finance | Korea | ||||||||||||||||
Cornerstone Pentastone Fund No.4 |
21.52 | 818 | 784 | 784 | Investment finance | Korea | ||||||||||||||||
SKS-VLP New Technology Investment Fund No.2 |
23.11 | 1,156 | 1,109 | 1,109 | Investment finance | Korea | ||||||||||||||||
Star-Lord General Investors Private Real Estate Investment Company No.10 |
26.24 | 46,700 | 46,273 | — | Real estate investment | Korea | ||||||||||||||||
KB-Badgers Future Mobility ESG Fund No.1 |
40.91 | 4,890 | 3,753 | 3,753 | Investment finance | Korea | ||||||||||||||||
JS Private Equity Fund No.3 |
20.48 | 1,700 | 1,646 | 1,646 | Investment finance | Korea | ||||||||||||||||
Mirae Asset Mobility Investment Fund No.1 |
22.99 | 2,000 | 1,964 | 1,964 | Investment finance | Korea | ||||||||||||||||
KB-FT 1st Green Growth Investment Fund 1 |
10.34 | 2,000 | 1,949 | 1,949 | Investment finance | Korea | ||||||||||||||||
Glenwood Credit Private Equity Fund No.2 |
29.89 | 42,000 | 42,471 | 42,471 | Investment finance | Korea | ||||||||||||||||
THE CHAEUL FUND NO.1 |
31.25 | 1,000 | 981 | 981 | Investment finance | Korea | ||||||||||||||||
Smart Korea KB Future9-Sejong Venture Fund |
38.46 | 3,000 | 2,844 | 2,844 | Investment finance | Korea |
87
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
12.1 Details of investments in associates and joint ventures as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 | |||||||||||||||||||||
Ownership (%) |
Acquisition cost |
Share of net asset amount |
Carrying amount |
Industry |
Location | |||||||||||||||||
KB-KTB Technology Venture Fund 2 |
50.90 | 16,800 | 16,147 | 16,147 | Investment finance | Korea | ||||||||||||||||
KB-SOLIDUS Healthcare Investment Fund 2 |
88.23 | 19,800 | 18,057 | 18,057 | Investment finance | Korea | ||||||||||||||||
Paramark KB Fund No.1 1 |
17.34 | 13,789 | 12,545 | 12,545 | Investment finance | Korea | ||||||||||||||||
KB Co-Investment Private Equity Fund No.1 1 |
7.12 | 9,476 | 9,477 | 9,412 | Investment finance | Korea | ||||||||||||||||
POSITIVE Sobujang Venture Fund No.1 |
43.96 | 2,000 | 1,987 | 1,987 | Investment finance | Korea | ||||||||||||||||
History 2022 Fintech Fund |
34.78 | 2,000 | 1,960 | 1,960 | Investment finance | Korea | ||||||||||||||||
PEBBLES-MW M.C.E New Technology Investment Fund 1st |
23.26 | 1,671 | 1,640 | 1,640 | Investment finance | Korea | ||||||||||||||||
KB-NP Green ESG New Technology Venture Capital Fund |
29.85 | 13,700 | 13,036 | 13,036 | Investment finance | Korea | ||||||||||||||||
TMAP Mobility Co., Ltd. 1 |
8.25 | 200,000 | 56,116 | 188,444 | Application software development and supply | Korea | ||||||||||||||||
Nextrade Co., Ltd. 1 |
6.64 | 9,700 | 9,492 | 9,492 | Investment finance | Korea | ||||||||||||||||
Shinhan Global Mobility Fund No.1 |
24.56 | 1,345 | 1,338 | 1,338 | Investment finance | Korea | ||||||||||||||||
SKB Next Unicorn K-Battery Fund No.1 |
24.84 | 1,995 | 1,961 | 1,961 | Investment finance | Korea | ||||||||||||||||
Lakewood-AVES Fund No.1 |
39.06 | 2,000 | 1,980 | 1,980 | Investment finance | Korea | ||||||||||||||||
MW-Pyco NewWave New Technology Investment Fund 4th 2 |
51.30 | 2,000 | 1,986 | 1,986 | Investment finance | Korea | ||||||||||||||||
Bitgoeul Cheomdan Green 1st Co., Ltd. |
19.00 | 190 | 189 | 189 | Electricity | Korea | ||||||||||||||||
KB-SUSUNG 1st Inverstment Fund |
10.00 | 2,000 | 1,990 | 1,990 | Investment finance | Korea | ||||||||||||||||
Friend 55 New Technology Business Investment Fund |
53.30 | 1,200 | 1,195 | 1,195 | Investment finance | Korea | ||||||||||||||||
Others |
1,742 | 217 | 1,056 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
743,446 | 565,368 | 666,893 | ||||||||||||||||||||
|
|
|
|
|
|
88
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
12.1 Details of investments in associates and joint ventures as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||||||
Ownership (%) |
Acquisition cost |
Share of net asset amount |
Carrying amount |
Industry |
Location | |||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund 2 |
66.66 | 3,601 | 5,978 | 5,978 | Investment finance | Korea | ||||||||||||||
Balhae Infrastructure Company 1 |
12.61 | 96,516 | 90,653 | 90,617 | Investment finance | Korea | ||||||||||||||
Aju Good Technology Venture Fund |
38.47 | 8,143 | 19,840 | 19,836 | Investment finance | Korea | ||||||||||||||
KG Capital Co., Ltd. |
49.00 | 9,800 | 20,250 | 19,162 | Auto loans | Korea | ||||||||||||||
Incheon Bridge Co., Ltd. 1 |
14.99 | 9,158 | (15,963 | ) | — | Operation of highways and related facilities | Korea | |||||||||||||
Big Dipper Co., Ltd. 1 |
17.86 | 440 | 60 | 60 | Research, consulting, and big data | Korea | ||||||||||||||
Paycoms Co., Ltd. 3 |
12.24 | 800 | 201 | 213 | System software publishing | Korea | ||||||||||||||
Food Factory Co., Ltd. 4 |
22.22 | 1,000 | 696 | 1,399 | Farm product distribution | Korea | ||||||||||||||
KBSP Private Equity Fund No.4 1 |
14.95 | 6,100 | 1,892 | 1,892 | Investment finance | Korea | ||||||||||||||
Korea Credit Bureau Co., Ltd. 1 |
9.00 | 4,500 | 4,959 | 4,959 | Credit information | Korea | ||||||||||||||
KB Social Impact Investment Fund |
30.00 | 4,500 | 4,266 | 4,266 | Investment finance | Korea | ||||||||||||||
KB-Solidus Global Healthcare Fund 2 |
43.33 | 25,927 | 21,735 | 22,432 | Investment finance | Korea | ||||||||||||||
POSCO-KB Shipbuilding Fund |
31.25 | 1,826 | 4,798 | 4,798 | Investment finance | Korea | ||||||||||||||
KB-TS Technology Venture Private Equity Fund 2 |
56.00 | 9,744 | 13,794 | 13,794 | Investment finance | Korea | ||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund 2 |
42.55 | 12,450 | 17,801 | 17,051 | Investment finance | Korea | ||||||||||||||
KB-SJ Tourism Venture Fund 1 |
18.52 | 4,599 | 3,773 | 3,773 | Investment finance | Korea | ||||||||||||||
UNION Media Commerce Fund |
28.99 | 1,000 | 957 | 957 | Investment finance | Korea | ||||||||||||||
KB-Stonebridge Secondary Private Equity Fund 1 |
14.56 | 23,801 | 25,144 | 25,144 | Investment finance | Korea | ||||||||||||||
KB SPROTT Renewable Private Equity Fund No.1 2 |
37.69 | 18,041 | 16,539 | 16,539 | Investment finance | Korea | ||||||||||||||
KB-UTC Inno-Tech Venture Fund 2 |
44.29 | 21,375 | 19,180 | 19,180 | Investment finance | Korea | ||||||||||||||
WJ Private Equity Fund No.1 |
26.95 | 10,000 | 9,542 | 9,542 | Investment finance | Korea | ||||||||||||||
All Together Korea Fund No.2 5 |
99.99 | 10,000 | 10,244 | 10,244 | Asset management | Korea |
89
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
12.1 Details of investments in associates and joint ventures as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||||||
Ownership (%) |
Acquisition cost |
Share of net asset amount |
Carrying amount |
Industry |
Location | |||||||||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund 1 |
12.00 | 10,006 | 12,554 | 12,554 | Asset management | Korea | ||||||||||||||
December & Company Inc. 1 |
16.78 | 29,951 | 3,735 | 16,029 | Investment finance | Korea | ||||||||||||||
2020 KB Fintech Renaissance Fund 1 |
5.05 | 550 | 630 | 630 | Investment finance | Korea | ||||||||||||||
KB Material and Parts No.1 PEF 1 |
14.47 | 3,400 | 3,321 | 3,321 | Investment finance | Korea | ||||||||||||||
FineKB Private Equity Fund No.1 |
25.00 | 12,775 | 10,483 | 10,483 | Investment finance | Korea | ||||||||||||||
G payment Joint Stock Company |
43.84 | 9,029 | 2,917 | 9,281 | Investment advisory and securities trading | Vietnam | ||||||||||||||
KB-GeneN Medical Venture Fund No.1 |
22.52 | 2,000 | 1,965 | 1,965 | Investment finance | Korea | ||||||||||||||
KB-BridgePole Venture Investment Fund 1 |
6.30 | 850 | 835 | 835 | Investment finance | Korea | ||||||||||||||
KB-Kyobo New Mobility Power Fund |
28.57 | 3,000 | 2,826 | 2,826 | Investment finance | Korea | ||||||||||||||
DA-Friend New Technology Investment Fund No.2 |
27.06 | 988 | 949 | 949 | Investment finance | Korea | ||||||||||||||
Cornerstone Pentastone Fund No.4 |
21.52 | 818 | 792 | 792 | Investment finance | Korea | ||||||||||||||
SKS-VLP New Technology Investment Fund No.2 |
23.11 | 1,156 | 1,121 | 1,121 | Investment finance | Korea | ||||||||||||||
Star-Lord General Investors Private Real Estate Investment Company No.10 |
26.24 | 46,700 | 45,157 | — | Real estate investment | Korea | ||||||||||||||
KB-Badgers Future Mobility ESG Fund No.1 |
40.91 | 2,137 | 1,475 | 1,475 | Investment finance | Korea | ||||||||||||||
JS Private Equity Fund No.3 |
20.48 | 1,700 | 1,664 | 1,664 | Investment finance | Korea | ||||||||||||||
Mirae Asset Mobility Investment Fund No.1 |
22.99 | 2,000 | 1,979 | 1,979 | Investment finance | Korea | ||||||||||||||
KB-FT 1st Green Growth Investment Fund 1 |
10.34 | 2,000 | 1,970 | 1,970 | Investment finance | Korea | ||||||||||||||
Glenwood Credit Private Equity Fund No.2 |
29.89 | 42,000 | 43,468 | 43,468 | Investment finance | Korea | ||||||||||||||
THE CHAEUL FUND NO.1 |
31.25 | 1,000 | 989 | 989 | Investment finance | Korea | ||||||||||||||
Smart Korea KB Future9-Sejong Venture Fund |
38.46 | 2,000 | 1,870 | 1,870 | Investment finance | Korea | ||||||||||||||
KB-KTB Technology Venture Fund 2 |
50.90 | 16,800 | 16,256 | 16,256 | Investment finance | Korea |
90
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
12.1 Details of investments in associates and joint ventures as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||||||||
Ownership (%) |
Acquisition cost |
Share of net asset amount |
Carrying amount |
Industry |
Location | |||||||||||||||||
KB-SOLIDUS Healthcare Investment Fund 2 |
88.23 | 19,800 | 18,651 | 18,651 | Investment finance | Korea | ||||||||||||||||
Paramark KB Fund No.1 1 |
17.34 | 12,199 | 10,966 | 10,966 | Investment finance | Korea | ||||||||||||||||
KB Co-Investment Private Equity Fund No.1 1 |
7.12 | 7,268 | 7,269 | 7,233 | Investment finance | Korea | ||||||||||||||||
POSITIVE Sobujang Venture Fund No.1 |
43.96 | 2,000 | 1,977 | 1,977 | Investment finance | Korea | ||||||||||||||||
History 2022 Fintech Fund |
34.78 | 2,000 | 1,981 | 1,981 | Investment finance | Korea | ||||||||||||||||
PEBBLES-MW M.C.E New Technology Investment Fund 1st |
23.26 | 2,000 | 1,982 | 1,982 | Investment finance | Korea | ||||||||||||||||
KB-NP Green ESG New Technology Venture Capital Fund |
29.85 | 9,350 | 9,043 | 9,043 | Investment finance | Korea | ||||||||||||||||
TMAP Mobility Co., Ltd. 1 |
8.25 | 200,000 | 61,518 | 194,455 | Application software development and supply |
Korea | ||||||||||||||||
Nextrade Co., Ltd. 1 |
6.64 | 9,700 | 9,700 | 9,700 | Investment finance | Korea | ||||||||||||||||
Shinhan Global Mobility Fund No.1 |
24.56 | 1,345 | 1,345 | 1,345 | Investment finance | Korea | ||||||||||||||||
SKB Next Unicorn K-Battery Fund No.1 |
24.84 | 1,995 | 1,995 | 1,995 | Investment finance | Korea | ||||||||||||||||
Others |
2,029 | (741 | ) | 1,049 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
743,867 | 558,981 | 682,670 | ||||||||||||||||||||
|
|
|
|
|
|
1 | As of June 30, 2023 and December 31, 2022, the Group can exercise significant influence on the decision-making processes of the associate’s financial and business policies through participation in governing bodies. |
2 | In order to direct relevant activities, it is necessary to obtain the consent of the two co-operative members; the Group has applied the equity method as the Group cannot control the investee by itself. |
3 | The ownership of Paycoms Co., Ltd. would be 21.68% and 21.68% as of June 30, 2023 and December 31, 2022, respectively, considering the potential voting rights of convertible bonds. |
4 | The ownership of Food Factory Co., Ltd. would be 30.00% and 30.00% as of June 30, 2023 and December 31, 2022, respectively, considering the potential voting rights of convertible bonds. |
5 | As of June 30, 2023 and December 31, 2022, the Group participates in the investment management committee but cannot exercise control. |
6 | The investment was classified as assets of a disposal group held for sale as of June 30, 2023. |
In accordance with Korean IFRS No.1028 Investments in Associates and Joint Ventures, the Group elected an exemption from applying the equity method for 47 companies including Banksalad Co., Ltd. and classified them as financial assets at fair value through profit or loss.
Although the Group holds 20% or more of the ownership, investment trusts with limited influence on related activities according to trust contracts, and companies with limited influence on related activities due to bankruptcy and corporate rehabilitation proceedings are excluded from associates.
91
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
13. Deferred Income Tax Assets and Liabilities
Details of deferred income tax assets and liabilities as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Other provisions |
192,440 | — | 192,440 | |||||||||
Allowances for credit losses |
31,412 | — | 31,412 | |||||||||
Impairment losses of property and equipment |
10,075 | (1,410 | ) | 8,665 | ||||||||
Stock index-linked deposit interest |
— | — | — | |||||||||
Share-based payments |
18,200 | — | 18,200 | |||||||||
Provisions for acceptances and guarantees |
52,090 | — | 52,090 | |||||||||
Gains or losses on valuation of derivatives |
168,262 | (268,211 | ) | (99,949 | ) | |||||||
Present value discount |
14,874 | (13 | ) | 14,861 | ||||||||
Gains or losses on fair value hedge |
— | (79,861 | ) | (79,861 | ) | |||||||
Accrued interest |
— | (182,743 | ) | (182,743 | ) | |||||||
Deferred loan origination fees and costs |
15,005 | (184,059 | ) | (169,054 | ) | |||||||
Advanced depreciation provision |
— | (4,009 | ) | (4,009 | ) | |||||||
Gains or losses on revaluation |
313 | (291,292 | ) | (290,979 | ) | |||||||
Investments in subsidiaries and others |
52,555 | (336,291 | ) | (283,736 | ) | |||||||
Gains or losses on valuation of security investment |
1,705,224 | (61,007 | ) | 1,644,217 | ||||||||
Defined benefit liabilities |
519,410 | (1,483 | ) | 517,927 | ||||||||
Accrued expenses |
182,722 | — | 182,722 | |||||||||
Retirement insurance expense |
— | (620,640 | ) | (620,640 | ) | |||||||
Adjustments to the prepaid contributions |
— | (31,542 | ) | (31,542 | ) | |||||||
Derivative-linked securities |
7,000 | (145,354 | ) | (138,354 | ) | |||||||
Others |
960,713 | (3,495,190 | ) | (2,534,477 | ) | |||||||
|
|
|
|
|
|
|||||||
3,930,295 | (5,703,105 | ) | (1,772,810 | ) | ||||||||
|
|
|
|
|
|
|||||||
Offsetting of deferred income tax assets and liabilities |
(3,658,519 | ) | 3,658,517 | (2 | ) | |||||||
|
|
|
|
|
|
|||||||
271,776 | (2,044,588 | ) | (1,772,812 | ) | ||||||||
|
|
|
|
|
|
92
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
13. Deferred Income Tax Assets and Liabilities (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Other provisions |
195,191 | — | 195,191 | |||||||||
Allowances for credit losses |
2,139 | (12,259 | ) | (10,120 | ) | |||||||
Impairment losses of property and equipment |
6,088 | (1,476 | ) | 4,612 | ||||||||
Share-based payments |
21,406 | — | 21,406 | |||||||||
Provisions for acceptances and guarantees |
39,787 | — | 39,787 | |||||||||
Gains or losses on valuation of derivatives |
135,985 | (207,778 | ) | (71,793 | ) | |||||||
Present value discount |
20,247 | (2,571 | ) | 17,676 | ||||||||
Gains or losses on fair value hedge |
— | (93,833 | ) | (93,833 | ) | |||||||
Accrued interest |
— | (168,068 | ) | (168,068 | ) | |||||||
Deferred loan origination fees and costs |
13,675 | (185,723 | ) | (172,048 | ) | |||||||
Advanced depreciation provision |
— | (4,018 | ) | (4,018 | ) | |||||||
Gains or losses on revaluation |
315 | (292,373 | ) | (292,058 | ) | |||||||
Investments in subsidiaries and others |
48,693 | (203,130 | ) | (154,437 | ) | |||||||
Gains or losses on valuation of security investment |
1,951,876 | (46,551 | ) | 1,905,325 | ||||||||
Defined benefit liabilities |
497,982 | (799 | ) | 497,183 | ||||||||
Accrued expenses |
268,529 | — | 268,529 | |||||||||
Retirement insurance expense |
— | (583,156 | ) | (583,156 | ) | |||||||
Adjustments to the prepaid contributions |
— | (27,986 | ) | (27,986 | ) | |||||||
Derivative-linked securities |
10,102 | (283,840 | ) | (273,738 | ) | |||||||
Others |
2,534,543 | (3,404,605 | ) | (870,062 | ) | |||||||
|
|
|
|
|
|
|||||||
5,746,558 | (5,518,166 | ) | 228,392 | |||||||||
|
|
|
|
|
|
|||||||
Offsetting of deferred income tax assets and liabilities |
(5,558,186 | ) | 3,943,212 | (1,614,974 | ) | |||||||
|
|
|
|
|
|
|||||||
188,372 | (1,574,954 | ) | (1,386,582 | ) | ||||||||
|
|
|
|
|
|
93
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
14. Financial Liabilities at Fair Value through Profit or Loss
14.1 Details of financial liabilities at fair value through profit or loss and financial liabilities designated at fair value through profit or loss as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Financial liabilities at fair value through profit or loss |
||||||||
Borrowed securities sold |
2,682,215 | 2,102,537 | ||||||
Others |
89,171 | 90,673 | ||||||
|
|
|
|
|||||
2,771,386 | 2,193,210 | |||||||
|
|
|
|
|||||
Financial liabilities designated at fair value through profit or loss |
||||||||
Derivative-linked securities |
9,273,033 | 10,078,394 | ||||||
|
|
|
|
|||||
9,273,033 | 10,078,394 | |||||||
|
|
|
|
|||||
12,044,419 | 12,271,604 | |||||||
|
|
|
|
14.2 Difference between the amount contractually required to pay at maturity and carrying amount of financial liabilities designated at fair value through profit or loss as of June 30, 2023 and December 31, 2022 are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Amount contractually required to pay at maturity |
9,132,381 | 9,973,340 | ||||||
Carrying amount |
9,273,033 | 10,078,394 | ||||||
|
|
|
|
|||||
Difference |
(140,652 | ) | (105,054 | ) | ||||
|
|
|
|
94
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
15. Deposits
Details of deposits as of June 30, 2023 and December 31, 2022 are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Demand deposits |
||||||||
Demand deposits in Korean won |
150,972,799 | 152,079,457 | ||||||
Demand deposits in foreign currencies |
11,619,738 | 12,844,385 | ||||||
|
|
|
|
|||||
162,592,537 | 164,923,842 | |||||||
|
|
|
|
|||||
Time deposits |
||||||||
Time deposits in Korean won |
194,173,095 | 194,117,692 | ||||||
Fair value adjustments of fair value hedged time deposits in Korean won |
(767 | ) | — | |||||
|
|
|
|
|||||
194,172,328 | 194,117,692 | |||||||
|
|
|
|
|||||
Time deposits in foreign currencies |
24,685,867 | 23,529,633 | ||||||
Fair value adjustments of fair value hedged time deposits in foreign currencies |
(8,855 | ) | (8,591 | ) | ||||
|
|
|
|
|||||
24,677,012 | 23,521,042 | |||||||
|
|
|
|
|||||
218,849,340 | 217,638,734 | |||||||
|
|
|
|
|||||
Certificates of deposits |
9,788,372 | 6,325,876 | ||||||
|
|
|
|
|||||
Investment contract liabilities |
4,851,357 | 5,040,452 | ||||||
|
|
|
|
|||||
396,081,606 | 393,928,904 | |||||||
|
|
|
|
95
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
16. Borrowings
16.1 Details of borrowings as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
General borrowings |
54,492,441 | 55,789,869 | ||||||
Bonds sold under repurchase agreements and others |
11,010,409 | 11,773,494 | ||||||
Call money |
3,759,147 | 4,154,003 | ||||||
|
|
|
|
|||||
69,261,997 | 71,717,366 | |||||||
|
|
|
|
16.2 Details of general borrowings as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | Lenders |
Interest rate (%) as of June 30, 2023 |
June 30, 2023 |
December 31, 2022 |
||||||||||
Borrowings in Korean won |
Borrowings from the Bank of Korea | The Bank of Korea | 0.25 ~ 2.00 | 6,813,964 | 8,282,289 | |||||||||
Borrowings from the government | SEMAS and others | 0.00 ~ 3.17 | 2,611,941 | 2,670,867 | ||||||||||
Borrowings from banks | Shinhan Bank and others | 0.00 ~ 6.96 | 917,300 | 914,360 | ||||||||||
Borrowings from non-banking financial institutions | Korea Securities Finance Corporation and others | 1.46 ~ 6.96 | 2,209,224 | 2,189,510 | ||||||||||
Other borrowings | The Korea Development Bank and others | 0.00 ~ 7.65 | 20,856,746 | 19,806,869 | ||||||||||
|
|
|
|
|||||||||||
33,409,175 | 33,863,895 | |||||||||||||
|
|
|
|
|||||||||||
Borrowings in foreign currencies |
Due to banks | Hana Bank and others | — | 11,479 | 18,266 | |||||||||
Borrowings from banks | Citicorp International Ltd and others | 0.00 ~ 13.50 | 16,466,442 | 16,296,725 | ||||||||||
Borrowings from other financial institutions | The Export-Import Bank of Korea and others | 5.58 ~ 6.27 | 30,033 | 38,249 | ||||||||||
Other borrowings | Standard Chartered Bank and others | 0.00 ~ 12.00 | 4,575,312 | 5,572,734 | ||||||||||
|
|
|
|
|||||||||||
21,083,266 | 21,925,974 | |||||||||||||
|
|
|
|
|||||||||||
54,492,441 | 55,789,869 | |||||||||||||
|
|
|
|
96
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
17. Debentures
17.1 Details of debentures as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | Interest rate (%) as of June 30, 2023 |
June 30, 2023 |
December 31, 2022 |
|||||||||
Debentures in Korean won |
||||||||||||
Structured debentures |
5.86 ~ 8.62 | 680 | 710 | |||||||||
Exchangeable bonds * |
— | 240,000 | 240,000 | |||||||||
Subordinated fixed rate debentures |
2.02 ~ 7.86 | 4,454,320 | 5,354,890 | |||||||||
Fixed rate debentures |
1.02 ~ 13.70 | 47,768,995 | 45,424,094 | |||||||||
Floating rate debentures |
3.41 ~ 6.03 | 3,300,000 | 5,455,000 | |||||||||
|
|
|
|
|||||||||
55,763,995 | 56,474,694 | |||||||||||
Fair value adjustments of fair value hedged debentures in Korean won |
(204,476 | ) | (249,629 | ) | ||||||||
Less: Discount on debentures in Korean won |
(30,502 | ) | (29,166 | ) | ||||||||
Less: Adjustment for exchange right of exchangeable bonds in Korean won |
(6,783 | ) | (8,435 | ) | ||||||||
|
|
|
|
|||||||||
55,522,234 | 56,187,464 | |||||||||||
|
|
|
|
|||||||||
Debentures in foreign currencies |
||||||||||||
Floating rate debentures |
3.56 ~ 6.68 | 1,790,599 | 2,168,341 | |||||||||
Fixed rate debentures |
0.05 ~ 12.00 | 11,077,994 | 10,482,244 | |||||||||
|
|
|
|
|||||||||
12,868,593 | 12,650,585 | |||||||||||
Fair value adjustments of fair value hedged debentures in foreign currencies |
(88,405 | ) | (95,865 | ) | ||||||||
Less: Discount on debentures in foreign currencies |
(41,778 | ) | (43,981 | ) | ||||||||
|
|
|
|
|||||||||
12,738,410 | 12,510,739 | |||||||||||
|
|
|
|
|||||||||
68,260,644 | 68,698,203 | |||||||||||
|
|
|
|
* | Fair value of the liability component of exchangeable bonds is calculated by using market interest rate of bonds under the same conditions without the exchange right. The residual amount after deducting the liability component from the issuance amount, represents the value of the exchange right and is recorded in equity. Shares to be exchanged are 5 million treasury shares of KB Financial Group Inc. with the exchange price of 48,000. Exercise period for exchange right is from the 60th day of the issuance date to 10 days before the maturity date. |
97
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
18. Provisions
18.1 Details of provisions as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Provisions for credit losses of unused loan commitments |
364,359 | 342,182 | ||||||
Provisions for credit losses of acceptances and guarantees |
195,518 | 153,529 | ||||||
Provisions for credit losses of financial guarantee contracts |
6,341 | 2,955 | ||||||
Provisions for restoration costs |
155,122 | 159,033 | ||||||
Others |
256,969 | 276,002 | ||||||
|
|
|
|
|||||
978,309 | 933,701 | |||||||
|
|
|
|
18.2 Changes in provisions for credit losses of unused loan commitments, and acceptances and guarantees for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | ||||||||||||||||||||||||
2023 | ||||||||||||||||||||||||
Provisions for credit losses of unused loan commitments |
Provisions for credit losses of acceptances and guarantees |
|||||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | 12-month expected credit losses |
Lifetime expected credit losses | |||||||||||||||||||||
Non- impaired |
Impaired | Non- impaired |
Impaired | |||||||||||||||||||||
Beginning |
179,885 | 151,067 | 11,230 | 26,906 | 118,724 | 7,899 | ||||||||||||||||||
Transfer between stages: |
||||||||||||||||||||||||
Transfer to 12-month expected credit losses |
54,901 | (52,872 | ) | (2,029 | ) | (3,620 | ) | (374 | ) | 3,994 | ||||||||||||||
Transfer to lifetime expected credit losses |
(10,944 | ) | 11,227 | (283 | ) | (205 | ) | 306 | (101 | ) | ||||||||||||||
Impairment |
(312 | ) | (1,581 | ) | 1,893 | — | (113 | ) | 113 | |||||||||||||||
Provision (reversal) for credit losses |
6,292 | 14,953 | (830 | ) | 8,718 | 35,055 | (5,102 | ) | ||||||||||||||||
Others (exchange differences, etc.) |
1,160 | 598 | 4 | 404 | 2,715 | 199 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending |
230,982 | 123,392 | 9,985 | 32,203 | 156,313 | 7,002 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
98
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
18.2 Changes in provisions for credit losses of unused loan commitments, and acceptances and guarantees for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | ||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||
Provisions for credit losses of unused loan commitments |
Provisions for credit losses of acceptances and guarantees |
|||||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses | 12-month expected credit losses |
Lifetime expected credit losses | |||||||||||||||||||||
Non- impaired |
Impaired | Non- impaired |
Impaired | |||||||||||||||||||||
Beginning |
153,997 | 146,619 | 8,024 | 27,397 | 82,170 | 11,537 | ||||||||||||||||||
Transfer between stages: |
||||||||||||||||||||||||
Transfer to 12-month expected credit losses |
29,231 | (28,437 | ) | (794 | ) | 1,104 | (1,104 | ) | — | |||||||||||||||
Transfer to lifetime expected credit losses |
(8,405 | ) | 8,749 | (344 | ) | (304 | ) | 965 | (661 | ) | ||||||||||||||
Impairment |
(136 | ) | (1,140 | ) | 1,276 | (9 | ) | (138 | ) | 147 | ||||||||||||||
Provision (reversal) for credit losses |
(8,237 | ) | 7,406 | 206 | (4,471 | ) | 53,525 | (3,852 | ) | |||||||||||||||
Others (exchange differences, etc.) |
1,493 | 622 | — | 2,025 | 5,217 | 20 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending |
167,943 | 133,819 | 8,368 | 25,742 | 140,635 | 7,191 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
18.3 Changes in provisions for credit losses of financial guarantee contracts for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Beginning |
2,955 | 5,351 | ||||||
Provision |
3,386 | 2,285 | ||||||
Others |
— | (819 | ) | |||||
|
|
|
|
|||||
Ending |
6,341 | 6,817 | ||||||
|
|
|
|
99
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
18.4 Changes in provisions for restoration costs for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Beginning |
159,033 | 152,186 | ||||||
Provision |
3,933 | 6,101 | ||||||
Reversal |
(1,586 | ) | (1,559 | ) | ||||
Used |
(9,551 | ) | (9,640 | ) | ||||
Unwinding of discount |
3,141 | 1,372 | ||||||
Effect of changes in discount rate |
152 | 68 | ||||||
|
|
|
|
|||||
Ending |
155,122 | 148,528 | ||||||
|
|
|
|
Provisions for restoration costs are the present value of estimated costs to be incurred for the restoration of the leased properties. The expenditure of the restoration cost will be incurred at the end of each lease contract, and the lease period is used to reasonably estimate the time of expenditure. Also, the average restoration expense based on actual three-year historical data and three-year historical average inflation rate are used to estimate the present value of estimated costs.
18.5 Changes in other provisions for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||||||
Membership rewards program |
Dormant accounts |
Litigations | Others | Total | ||||||||||||||||
Beginning |
46 | 2,794 | 113,527 | 159,635 | 276,002 | |||||||||||||||
Increase |
36 | 1,969 | 1,504 | 13,602 | 17,111 | |||||||||||||||
Decrease |
(33 | ) | (1,758 | ) | (32,658 | ) | (9,681 | ) | (44,130 | ) | ||||||||||
Others |
— | — | 3,542 | 4,444 | 7,986 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending |
49 | 3,005 | 85,915 | 168,000 | 256,969 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(In millions of Korean won) | 2022 | |||||||||||||||||||
Membership rewards program |
Dormant accounts |
Litigations | Others | Total | ||||||||||||||||
Beginning |
22,902 | 3,062 | 55,168 | 109,174 | 190,306 | |||||||||||||||
Increase |
39,302 | 1,358 | 1,618 | 13,600 | 55,878 | |||||||||||||||
Decrease |
(38,491 | ) | (1,510 | ) | (816 | ) | (11,681 | ) | (52,498 | ) | ||||||||||
Others |
— | — | 120 | — | 120 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending |
23,713 | 2,910 | 56,090 | 111,093 | 193,806 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
100
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
19. Net Defined Benefit Liabilities
19.1 Defined Benefit Plan
The Group operates defined benefit plans which have the following characteristics:
• | The Group has the obligation to pay the agreed benefits to all its current and former employees. |
• | The Group assumes actuarial risk (that benefits will cost more than expected) and investment risk. |
The net defined benefit liabilities recognized in the consolidated statement of financial position are calculated by the independent actuary in accordance with actuarial valuation method. The defined benefit obligation is calculated using the projected unit credit method. Assumptions based on market data and historical data such as discount rate, future salary increase rate, mortality, and consumer price index are used which are updated annually.
Actuarial assumptions may differ from actual results, due to changes in the market conditions, economic trends, and mortality trends which may affect net defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income.
19.2 Details of net defined benefit liabilities as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Present value of defined benefit obligation |
2,143,690 | 2,215,330 | ||||||
Fair value of plan assets |
(2,499,981 | ) | (2,608,519 | ) | ||||
|
|
|
|
|||||
Net defined benefit liabilities (asset) * |
(356,291 | ) | (393,189 | ) | ||||
|
|
|
|
* | As of June 30, 2023, the net defined benefit asset of 356,291 million is the amount obtained by subtracting the net defined benefit liability of 112,351 million from the net defined benefit asset of 468,642 million. Similarly, as of December 31, 2022, the net defined benefit asset of 393,189 million is the amount obtained by subtracting the net defined benefit liability of 85,745 million from the net defined benefit asset of 478,934 million. |
19.3 Details of post-employment benefits recognized in profit or loss for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Current service cost |
98,367 | 123,917 | ||||||
Net interest expense on net defined benefit liabilities |
(11,467 | ) | 991 | |||||
|
|
|
|
|||||
Post-employment benefits * |
86,900 | 124,908 | ||||||
|
|
|
|
* | Includes post-employment benefits amounting to 9,602 million recognized as insurance service expenses, 1,412 million recognized as other operating expenses and 69 million recognized as advanced payments for the six-month period ended June 30, 2023, and 14,086 million recognized as insurance service expenses and 1,509 million recognized as other operating expenses for the six-month period ended June 30, 2022. |
101
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
20. Equity
20.1 Share Capital
20.1.1 Details of share capital as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won and in number of shares) | June 30, 2023 |
December 31, 2022 |
||||||
Type of share | Ordinary share | Ordinary share | ||||||
Number of authorized shares |
1,000,000,000 | 1,000,000,000 | ||||||
Par value per share (In Korean won) |
5,000 | 5,000 | ||||||
Number of issued shares |
403,511,072 | 408,897,068 | ||||||
Share capital * |
2,090,558 | 2,090,558 |
* | Due to the retirement of shares deducted through retained earnings, it is different from the total par value of the shares issued. |
20.1.2 Changes in outstanding shares for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In number of shares) | 2023 | 2022 | ||||||
Beginning |
389,634,335 | 389,634,335 | ||||||
Increase |
— | — | ||||||
Decrease |
(5,385,996 | ) | — | |||||
|
|
|
|
|||||
Ending |
384,248,339 | 389,634,335 | ||||||
|
|
|
|
102
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
20.2 Hybrid Securities
Details of hybrid securities classified as equity as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won)
Hybrid securities |
Issuance date |
Maturity |
Interest rate (%) as of June 30, 2023 |
June 30, 2023 |
December 31, 2022 |
|||||||||||
The 1-1st |
May 2, 2019 | Perpetual bond | 3.23 | 349,309 | 349,309 | |||||||||||
The 1-2nd |
May 2, 2019 | Perpetual bond | 3.44 | 49,896 | 49,896 | |||||||||||
The 2-1st |
May 8, 2020 | Perpetual bond | 3.30 | 324,099 | 324,099 | |||||||||||
The 2-2nd |
May 8, 2020 | Perpetual bond | 3.43 | 74,812 | 74,812 | |||||||||||
The 3-1st |
Jul. 14, 2020 | Perpetual bond | 3.17 | 369,099 | 369,099 | |||||||||||
The 3-2nd |
Jul. 14, 2020 | Perpetual bond | 3.38 | 29,922 | 29,922 | |||||||||||
The 4-1st |
Oct. 20, 2020 | Perpetual bond | 3.00 | 433,996 | 433,996 | |||||||||||
The 4-2nd |
Oct. 20, 2020 | Perpetual bond | 3.28 | 64,855 | 64,855 | |||||||||||
The 5-1st |
Feb. 19, 2021 | Perpetual bond | 2.67 | 419,071 | 419,071 | |||||||||||
The 5-2nd |
Feb. 19, 2021 | Perpetual bond | 2.87 | 59,862 | 59,862 | |||||||||||
The 5-3rd |
Feb. 19, 2021 | Perpetual bond | 3.28 | 119,727 | 119,727 | |||||||||||
The 6-1st |
May 28, 2021 | Perpetual bond | 3.20 | 165,563 | 165,563 | |||||||||||
The 6-2nd |
May 28, 2021 | Perpetual bond | 3.60 | 109,708 | 109,708 | |||||||||||
The 7-1st |
Oct. 8, 2021 | Perpetual bond | 3.57 | 208,468 | 208,468 | |||||||||||
The 7-2nd |
Oct. 8, 2021 | Perpetual bond | 3.80 | 59,834 | 59,834 | |||||||||||
The 8-1st |
Feb. 16, 2022 | Perpetual bond | 4.00 | 442,970 | 442,970 | |||||||||||
The 8-2nd |
Feb. 16, 2022 | Perpetual bond | 4.30 | 155,626 | 155,626 | |||||||||||
The 9-1st |
May 12, 2022 | Perpetual bond | 4.68 | 478,829 | 478,829 | |||||||||||
The 9-2nd |
May 12, 2022 | Perpetual bond | 4.97 | 19,906 | 19,906 | |||||||||||
The 10-1st |
Aug. 26, 2022 | Perpetual bond | 4.90 | 407,936 | 407,936 | |||||||||||
The 10-2nd |
Aug. 26, 2022 | Perpetual bond | 5.15 | 70,819 | 70,819 | |||||||||||
The 10-3rd |
Aug. 26, 2022 | Perpetual bond | 5.30 | 19,944 | 19,944 | |||||||||||
The 11-1st |
Feb. 3, 2023 | Perpetual bond | 4.90 | 548,681 | — | |||||||||||
The 11-2nd |
Feb. 3, 2023 | Perpetual bond | 5.03 | 49,871 | — | |||||||||||
|
|
|
|
|||||||||||||
5,032,803 | 4,434,251 | |||||||||||||||
|
|
|
|
The above hybrid securities are early redeemable by the Group after 5 or 7 or 10 years from the issuance date. On the other hand, hybrid securities of 1,282,993 million issued by Kookmin Bank, hybrid securities of 102,673 million issued by KB Securities Co., Ltd. and hybrid securities of 49,800 million issued by KB Life Insurance Co., Ltd. are recognized as non-controlling interests and are early redeemable after 5 years from the issuance date and each interest payment date thereafter.
20.3 Capital Surplus
Details of capital surplus as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Paid-in capital in excess of par value |
13,190,274 | 13,190,274 | ||||||
Losses on sales of treasury shares |
(481,332 | ) | (481,332 | ) | ||||
Other capital surplus |
3,928,359 | 4,219,856 | ||||||
Consideration for exchange right of exchangeable bonds |
11,932 | 11,933 | ||||||
|
|
|
|
|||||
16,649,233 | 16,940,731 | |||||||
|
|
|
|
103
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
20.4 Accumulated Other Comprehensive Income
Details of accumulated other comprehensive income as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Remeasurements of net defined benefit liabilities |
(79,598 | ) | (88,770 | ) | ||||
Currency translation differences |
338,564 | 254,446 | ||||||
Losses on financial instruments at fair value through other comprehensive income |
(5,295,873 | ) | (6,081,560 | ) | ||||
Share of other comprehensive loss of associates and joint ventures |
(4,525 | ) | (3,342 | ) | ||||
Gains on cash flow hedging instruments |
5,400 | 19,632 | ||||||
Losses on hedging instruments of net investments in foreign operations |
(154,138 | ) | (114,742 | ) | ||||
Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk |
(9,522 | ) | 41,063 | |||||
Insurance finance income |
7,109,780 | 7,285,794 | ||||||
|
|
|
|
|||||
1,910,088 | 1,312,521 | |||||||
|
|
|
|
20.5 Retained Earnings
20.5.1 Details of retained earnings as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Legal reserves * |
1,007,685 | 839,235 | ||||||
Voluntary reserves |
982,000 | 982,000 | ||||||
Unappropriated retained earnings |
28,863,935 | 27,101,037 | ||||||
|
|
|
|
|||||
30,853,620 | 28,922,272 | |||||||
|
|
|
|
* | With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its profit after tax as reported in the financial statements, each time it pays dividends on its net profits earned until its legal reserve reaches the aggregate amount of its paid-in capital in accordance with Article 53 of the Financial Holding Company Act. This reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit. |
104
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
20.5.2 Regulatory reserve for credit losses
Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Regulations on Supervision of Financial Holding Companies.
20.5.2.1 Details of regulatory reserve for credit losses as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Regulatory reserve for credit losses attributable to: |
||||||||
Shareholders of the Parent Company |
3,934,939 | 4,355,734 | ||||||
Non-controlling interests |
168,931 | 89,214 | ||||||
|
|
|
|
|||||
4,103,870 | 4,444,948 | |||||||
|
|
|
|
20.5.2.2 Regulatory reserve for credit losses estimated to be appropriated and adjusted profit after provision of regulatory reserve for credit losses for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won, except for per share amounts) | 2023 | 2022 | ||||||||||||||
Three months |
Six months |
Three months |
Six months |
|||||||||||||
Provision (reversal) of regulatory reserve for credit losses |
(107,158 | ) | (420,795 | ) | 131,953 | 209,943 | ||||||||||
Adjusted profit after provision of regulatory reserve for credit losses 1,2 |
1,558,144 | 3,328,708 | 1,049,348 | 2,409,397 | ||||||||||||
Adjusted basic earnings per share after provision of regulatory reserve for credit losses 1 |
4,055 | 8,620 | 2,693 | 6,184 | ||||||||||||
Adjusted diluted earnings per share after provision of regulatory reserve for credit losses 1 |
3,967 | 8,424 | 2,636 | 6,045 |
1 | Adjusted profit after provision of regulatory reserve for credit losses is not based on Korean IFRS. It is calculated by reflecting provision of regulatory reserve for credit losses before tax to the net profit attributable to shareholders of the Parent Company. |
2 | After deducting dividends on hybrid securities |
105
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
20.6 Treasury Shares
Changes in treasury shares for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won and in number of shares) | 2023 | |||||||||||||||
Beginning | Acquisition | Retirement | Ending | |||||||||||||
Number of treasury shares * |
19,262,733 | 5,385,996 | (5,385,996 | ) | 19,262,733 | |||||||||||
Carrying amount |
836,188 | 271,745 | (242,096 | ) | 865,837 | |||||||||||
(In millions of Korean won and in number of shares) | 2022 | |||||||||||||||
Beginning | Acquisition | Retirement | Ending | |||||||||||||
Number of treasury shares * |
26,173,585 | — | (3,455,426 | ) | 22,718,159 | |||||||||||
Carrying amount |
1,136,188 | — | (150,000 | ) | 986,188 |
* | 5 million treasury shares are deposited at the Korea Securities Depository for the exchange of exchangeable bonds. |
106
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
21. Net Interest Income
Details of interest income, interest expense, and net interest income for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months |
Six months |
Three months |
Six months |
|||||||||||||
Interest income |
||||||||||||||||
Due from financial institutions measured at fair value through profit or loss |
514 | 999 | 751 | 1,601 | ||||||||||||
Securities measured at fair value through profit or loss |
337,366 | 667,458 | 203,648 | 389,305 | ||||||||||||
Loans measured at fair value through profit or loss |
3,269 | 6,169 | 3,013 | 5,243 | ||||||||||||
Securities measured at fair value through other comprehensive income |
532,805 | 1,044,541 | 425,279 | 698,290 | ||||||||||||
Loans measured at fair value through other comprehensive income |
9,033 | 16,608 | 3,433 | 6,350 | ||||||||||||
Due from financial institutions measured at amortized cost |
88,205 | 164,089 | 27,080 | 47,859 | ||||||||||||
Securities measured at amortized cost |
272,049 | 527,131 | 74,203 | 256,828 | ||||||||||||
Loans measured at amortized cost |
5,762,190 | 11,314,216 | 3,869,793 | 7,423,423 | ||||||||||||
Insurance finance income |
5,748 | 11,298 | 4,253 | 9,221 | ||||||||||||
Others |
119,481 | 244,734 | 81,995 | 161,640 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,130,660 | 13,997,243 | 4,693,448 | 8,999,760 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
||||||||||||||||
Deposits |
2,423,201 | 4,766,124 | 844,270 | 1,575,588 | ||||||||||||
Borrowings |
627,183 | 1,209,494 | 245,363 | 423,973 | ||||||||||||
Debentures |
477,976 | 1,107,182 | 349,766 | 675,653 | ||||||||||||
Insurance finance expense |
428,573 | 869,684 | 391,744 | 775,843 | ||||||||||||
Others |
200,057 | 285,496 | 41,053 | 75,940 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,156,990 | 8,237,980 | 1,872,196 | 3,526,997 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
2,973,670 | 5,759,263 | 2,821,252 | 5,472,763 | ||||||||||||
|
|
|
|
|
|
|
|
107
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
22. Net Fee and Commission Income
Details of fee and commission income, fee and commission expense, and net fee and commission income for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months |
Six months |
Three months |
Six months |
|||||||||||||
Fee and commission income |
||||||||||||||||
Banking activity fees |
45,236 | 91,164 | 45,519 | 89,716 | ||||||||||||
Lending activity fees |
26,125 | 51,452 | 21,365 | 40,627 | ||||||||||||
Credit card and debit card related fees |
394,943 | 797,531 | 380,041 | 750,414 | ||||||||||||
Agent activity fees |
49,089 | 103,624 | 46,855 | 90,754 | ||||||||||||
Trust and other fiduciary fees |
100,700 | 189,405 | 86,703 | 170,180 | ||||||||||||
Fund management related fees |
32,042 | 65,112 | 28,334 | 70,275 | ||||||||||||
Acceptances and guarantees fees |
18,756 | 34,487 | 18,255 | 33,315 | ||||||||||||
Foreign currency related fees |
77,980 | 152,985 | 71,380 | 136,933 | ||||||||||||
Securities agency fees |
28,899 | 59,117 | 34,920 | 66,702 | ||||||||||||
Other business account commission on consignment |
8,329 | 21,035 | 8,663 | 21,216 | ||||||||||||
Commissions received on securities business |
202,359 | 340,011 | 181,255 | 399,726 | ||||||||||||
Lease fees |
272,593 | 536,156 | 240,051 | 481,981 | ||||||||||||
Others |
104,663 | 254,337 | 151,963 | 298,394 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,361,714 | 2,696,416 | 1,315,304 | 2,650,233 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fee and commission expense |
||||||||||||||||
Trading activity related fees * |
14,501 | 26,261 | 10,837 | 21,693 | ||||||||||||
Lending activity fees |
7,939 | 17,012 | 10,928 | 21,734 | ||||||||||||
Credit card and debit card related fees |
221,458 | 428,910 | 189,572 | 384,551 | ||||||||||||
Outsourcing related fees |
39,726 | 83,035 | 42,162 | 76,337 | ||||||||||||
Foreign currency related fees |
20,774 | 41,309 | 14,868 | 29,089 | ||||||||||||
Others |
105,912 | 234,479 | 112,381 | 225,017 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
410,310 | 831,006 | 380,748 | 758,421 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net fee and commission income |
951,404 | 1,865,410 | 934,556 | 1,891,812 | ||||||||||||
|
|
|
|
|
|
|
|
* | Fees from financial instruments at fair value through profit or loss |
108
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
23. Net Gains or Losses on Financial Instruments at Fair Value through Profit or Loss
23.1 Net Gains or Losses on Financial Instruments at Fair Value through Profit or Loss
Net gains or losses on financial instruments at fair value through profit or loss include dividend income, gains or losses arising from changes in fair value, and gains or losses arising from sales and redemptions. Details of net gains or losses on financial instruments at fair value through profit or loss for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
2023 | 2022 | |||||||||||||||
(In millions of Korean won) | Three months |
Six months |
Three months |
Six months |
||||||||||||
Gains on financial instruments at fair value through profit or loss |
||||||||||||||||
Financial assets at fair value through profit or loss: |
||||||||||||||||
Debt securities |
487,684 | 1,977,155 | 613,373 | 1,125,233 | ||||||||||||
Equity securities |
204,288 | 523,954 | 112,884 | 294,579 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
691,972 | 2,501,109 | 726,257 | 1,419,812 | |||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Derivatives held for trading: |
||||||||||||||||
Interest rate |
(104,886 | ) | 3,193,824 | 4,276,043 | 9,516,285 | |||||||||||
Currency |
1,942,399 | 5,957,222 | 5,790,016 | 8,077,841 | ||||||||||||
Stock or stock index |
460,017 | 1,382,063 | 445,631 | 1,028,906 | ||||||||||||
Credit |
13,742 | 24,600 | 39,637 | 52,911 | ||||||||||||
Commodity |
9,705 | 19,208 | 8,308 | 16,897 | ||||||||||||
Others |
48,719 | 116,979 | 37,365 | 109,496 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
2,369,696 | 10,693,896 | 10,597,000 | 18,802,336 | |||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities at fair value through profit or loss |
80,383 | 118,545 | 21,701 | 143,550 | ||||||||||||
Other financial instruments |
(253 | ) | 403 | 16 | 91 | |||||||||||
|
|
|
|
|
|
|
|
|
||||||||
3,141,798 | 13,313,953 | 11,344,974 | 20,365,789 | |||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Losses on financial instruments at fair value through profit or loss |
||||||||||||||||
Financial assets at fair value through profit or loss: |
||||||||||||||||
Debt securities |
301,941 | 588,402 | 1,412,026 | 2,624,780 | ||||||||||||
Equity securities |
119,568 | 185,368 | 408,016 | 639,408 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
421,509 | 773,770 | 1,820,042 | 3,264,188 | |||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Derivatives held for trading: |
||||||||||||||||
Interest rate |
(425,935 | ) | 3,071,500 | 3,967,216 | 8,814,240 | |||||||||||
Currency |
2,137,888 | 6,236,181 | 5,871,723 | 8,257,453 | ||||||||||||
Stock or stock index |
497,435 | 1,175,056 | 751,137 | 1,573,020 | ||||||||||||
Credit |
14,121 | 27,935 | 30,311 | 43,061 | ||||||||||||
Commodity |
10,190 | 25,721 | 8,271 | 15,146 | ||||||||||||
Others |
28,273 | 96,714 | 94,754 | 283,130 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
2,261,972 | 10,633,107 | 10,723,412 | 18,986,050 | |||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities at fair value through profit or loss |
61,851 | 214,536 | 793 | 34,187 | ||||||||||||
Other financial instruments |
(261 | ) | 210 | 52 | 60 | |||||||||||
|
|
|
|
|
|
|
|
|
||||||||
2,745,071 | 11,621,623 | 12,544,299 | 22,284,485 | |||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net gains (losses) on financial instruments at fair value through profit or loss |
396,727 | 1,692,330 | (1,199,325 | ) | (1,918,696 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
109
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
23.2 Net Gains or Losses on Financial Instruments Designated at Fair Value through Profit or Loss
Net gains or losses on financial instruments designated at fair value through profit or loss include gains or losses arising from changes in fair value, and gains or losses arising from sales and redemptions. Details of net gains or losses on financial instruments designated at fair value through profit or loss for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months |
Six months |
Three months |
Six months |
|||||||||||||
Gains on financial instruments designated at fair value through profit or loss |
||||||||||||||||
Financial liabilities designated at fair value through profit or loss |
134,470 | 287,427 | 356,260 | 847,762 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
134,470 | 287,427 | 356,260 | 847,762 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Losses on financial instruments designated at fair value through profit or loss |
||||||||||||||||
Financial liabilities designated at fair value through profit or loss |
145,290 | 820,443 | 30,202 | 127,862 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
145,290 | 820,443 | 30,202 | 127,862 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gains (losses) on financial instruments designated at fair value through profit or loss |
(10,820 | ) | (533,016 | ) | 326,058 | 719,900 | ||||||||||
|
|
|
|
|
|
|
|
110
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
24. Net Other Operating Income and Expenses
Details of other operating income and expenses for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months |
Six months |
Three months |
Six months |
|||||||||||||
Other operating income |
|
|||||||||||||||
Gains on financial instruments at fair value through other comprehensive income: |
||||||||||||||||
Gains on redemption of financial instruments at fair value through other comprehensive income |
2,118 | 2,650 | — | 3 | ||||||||||||
Gains on disposal of financial instruments at fair value through other comprehensive income |
8,675 | 55,044 | 2,111 | 8,657 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
10,793 | 57,694 | 2,111 | 8,660 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gains on financial assets at amortized cost: |
||||||||||||||||
Gains on sale of loans measured at amortized cost |
54,086 | 73,441 | 45,716 | 58,325 | ||||||||||||
Gains on disposal of securities measured at amortized cost |
3 | 118 | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
54,089 | 73,559 | 45,716 | 58,325 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gains on hedge accounting |
(34,950 | ) | 129,513 | 370,598 | 763,811 | |||||||||||
Gains on foreign exchange transactions |
1,245,891 | 4,356,123 | 3,345,269 | 4,231,946 | ||||||||||||
Dividend income |
9,171 | 29,552 | 4,847 | 27,780 | ||||||||||||
Others |
153,792 | 286,228 | 108,837 | 216,533 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,438,786 | 4,932,669 | 3,877,378 | 5,307,055 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other operating expenses |
||||||||||||||||
Losses on financial instruments at fair value through other comprehensive income: |
||||||||||||||||
Losses on redemption of financial instruments at fair value through other comprehensive income |
— | 2 | 1,227 | 1,553 | ||||||||||||
Losses on disposal of financial instruments at fair value through other comprehensive income |
88,114 | 116,664 | 66,194 | 91,865 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
88,114 | 116,666 | 67,421 | 93,418 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Losses on financial assets at amortized cost: |
||||||||||||||||
Losses on sale of loans measured at amortized cost |
11,123 | 15,896 | 3,586 | 6,468 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
11,123 | 15,896 | 3,586 | 6,468 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Losses on hedge accounting |
(14,602 | ) | 176,586 | 384,634 | 723,380 | |||||||||||
Losses on foreign exchanges transactions |
1,046,755 | 3,849,957 | 3,056,798 | 3,860,057 | ||||||||||||
Deposit insurance fee |
141,787 | 284,483 | 134,726 | 263,747 | ||||||||||||
Credit guarantee fund fee |
75,638 | 149,411 | 68,917 | 134,701 | ||||||||||||
Depreciation expenses of operating lease assets |
177,103 | 350,486 | 166,502 | 329,188 | ||||||||||||
Others |
370,952 | 707,392 | 332,643 | 650,252 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,896,870 | 5,650,877 | 4,215,227 | 6,061,211 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other operating expenses |
(458,084 | ) | (718,208 | ) | (337,849 | ) | (754,156 | ) | ||||||||
|
|
|
|
|
|
|
|
111
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
25. General and Administrative Expenses
25.1 Details of general and administrative expenses for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months |
Six months |
Three months |
Six months |
|||||||||||||
Expenses related to employee |
||||||||||||||||
Employee benefits - salaries |
675,869 | 1,338,347 | 673,833 | 1,308,920 | ||||||||||||
Employee benefits - others |
204,843 | 435,253 | 216,337 | 433,014 | ||||||||||||
Post-employment benefits - defined benefit plans |
39,099 | 75,886 | 55,487 | 109,313 | ||||||||||||
Post-employment benefits - defined contribution plans |
6,392 | 14,087 | 8,922 | 15,378 | ||||||||||||
Termination benefits |
3,263 | 4,219 | 21 | 428 | ||||||||||||
Share-based payments |
15,307 | 26,668 | (17,518 | ) | 23,180 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
944,773 | 1,894,460 | 937,082 | 1,890,233 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
211,331 | 416,864 | 197,195 | 386,944 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other general and administrative expenses |
23,367 | 48,342 | 22,316 | 46,398 | ||||||||||||
Rental expense |
101,115 | 169,892 | 72,103 | 130,928 | ||||||||||||
Tax and dues |
10,992 | 22,405 | 12,522 | 24,193 | ||||||||||||
Communication |
8,752 | 18,610 | 6,776 | 15,127 | ||||||||||||
Electricity and utilities |
2,496 | 4,488 | 2,491 | 4,825 | ||||||||||||
Publication |
10,464 | 21,652 | 11,435 | 20,535 | ||||||||||||
Repairs and maintenance |
4,304 | 8,514 | 4,444 | 8,253 | ||||||||||||
Vehicle |
5,077 | 8,906 | 4,718 | 6,846 | ||||||||||||
Travel |
10,900 | 19,732 | 9,257 | 16,883 | ||||||||||||
Training |
57,354 | 109,784 | 56,470 | 105,837 | ||||||||||||
Service fees |
82,139 | 177,498 | 73,002 | 139,158 | ||||||||||||
Electronic data processing expenses |
56,499 | 100,491 | 66,751 | 98,156 | ||||||||||||
Advertising |
63,379 | 137,590 | 76,292 | 139,916 | ||||||||||||
Others |
436,838 | 847,904 | 418,577 | 757,055 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,592,942 | 3,159,228 | 1,552,854 | 3,034,232 | |||||||||||||
|
|
|
|
|
|
|
|
112
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
25.2 Share-based Payments
25.2.1 Stock grants
The Group changed the scheme of share-based payments awarded to executives and employees from stock options to stock grants in November 2007. The stock grants award program is an incentive plan that sets, on grant date, the maximum number of shares that can be awarded. Actual shares to be granted is determined in accordance with achievement of pre-set performance targets over the vesting period.
25.2.1.1 Details of stock grants linked to long-term performance as of June 30, 2023, are as follows:
(In number of shares) | Grant date |
Number of granted shares 1 |
Vesting conditions 2 |
|||||
KB Financial Group Inc. |
|
|||||||
Series 28 |
Nov. 21, 2020 | 68,135 | Services fulfillment, market performance 3 35%, and non-market performance 5 65% |
|||||
Series 30 |
Apr. 1, 2021 | 3,070 | Services fulfillment, market performance 3 30%, and non-market performance 4 70% |
|||||
Series 33 |
Jan. 1, 2022 | 57,464 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% |
|||||
Series 34 |
Feb. 1, 2022 | 654 | Services fulfillment, market performance 3 30%, and non-market performance 4 70% |
|||||
Series 35 |
May 27, 2022 | 6,364 | Services fulfillment, market performance 3 30%, and non-market performance 4 70% |
|||||
Series 36 |
Jan. 1, 2023 | 83,561 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% |
|||||
Deferred grant in 2015 |
3,183 | Satisfied |
||||||
Deferred grant in 2016 |
943 | Satisfied |
||||||
Deferred grant in 2018 |
884 | Satisfied |
||||||
Deferred grant in 2020 |
18,871 | Satisfied |
||||||
Deferred grant in 2021 |
18,105 | Satisfied |
||||||
Deferred grant in 2022 |
38,277 | Satisfied |
||||||
|
|
|||||||
299,511 | ||||||||
|
|
|||||||
Kookmin Bank |
|
|||||||
Series 83 |
Apr. 1, 2021 | 14,972 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% |
|||||
Series 85 |
Jan. 1, 2022 | 259,724 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% Services fulfillment, market performance 3 30%, and EPS & Asset Quality 6 70% |
|||||
Series 86 |
Feb. 1, 2022 | 1,525 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% |
|||||
Series 88 |
Mar. 14, 2022 | 5,884 | Services fulfillment, market performance 0~30%, and non-market performance 4 70~100% |
|||||
Series 90 |
Jul. 18, 2022 | 4,131 | Services fulfillment, market performance 0~30%, and non-market performance 4 70~100% |
|||||
Series 91 |
Aug. 24, 2022 | 7,277 | Services fulfillment, market performance 0~30%, and non-market performance 4 70~100% |
|||||
Series 92 |
Jan. 1, 2023 | 216,811 | Services fulfillment, market performance 0~30%, and non-market performance 4 70~100% |
|||||
Series 93 |
Apr. 1, 2023 | 13,422 | Services fulfillment, market performance 0~30%, and non-market performance 4 70~100% |
113
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
25.2.1.1 Details of stock grants linked to long-term performance as of June 30, 2023, are as follows: (cont’d)
(In number of shares) | Grant date |
Number of granted shares 1 |
Vesting conditions 2 |
|||||
Deferred grant in 2016 |
799 | Satisfied |
||||||
Deferred grant in 2017 |
893 | Satisfied |
||||||
Deferred grant in 2018 |
1,145 | Satisfied |
||||||
Deferred grant in 2020 |
26,763 | Satisfied |
||||||
Deferred grant in 2021 |
104,643 | Satisfied |
||||||
Deferred grant in 2022 |
87,342 | Satisfied |
||||||
Deferred grant in 2023 |
1,289 | Satisfied |
||||||
|
|
|||||||
746,620 | ||||||||
|
|
|||||||
Other subsidiaries |
||||||||
Stock granted in 2010 |
106 | Services fulfillment, market performance 3 0~50%, and non-market performance 4 50~100% |
||||||
Stock granted in 2011 |
146 | |||||||
Stock granted in 2012 |
420 | |||||||
Stock granted in 2013 |
544 | |||||||
Stock granted in 2014 |
1,028 | |||||||
Stock granted in 2015 |
2,014 | |||||||
Stock granted in 2016 |
3,048 | |||||||
Stock granted in 2017 |
9,548 | |||||||
Stock granted in 2018 |
19,861 | |||||||
Stock granted in 2019 |
23,788 | |||||||
Stock granted in 2020 |
94,348 | |||||||
Stock granted in 2021 |
120,615 | |||||||
Stock granted in 2022 |
389,083 | |||||||
Stock granted in 2023 |
374,944 | |||||||
|
|
|||||||
1,039,493 | ||||||||
|
|
|||||||
2,085,624 | ||||||||
|
|
1 | Granted shares represent the total number of shares initially granted to executives and employees who have residual shares as of June 30, 2023 (Deferred grants are residual shares vested as of June 30, 2023). |
2 | Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
3 | Relative TSR (Total Shareholder Return): [(Fair value at the end of the contract—Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract |
4 | Performance results of company and employee |
5 | EPS (Earnings Per Share), Asset Quality, HCROI (Human Capital Return on Investment), Profit from non-banking segments |
6 | EPS, Asset Quality |
114
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
25.2.1.2 Details of stock grants linked to short-term performance as of June 30, 2023, are as follows:
(In number of shares) | Estimated number of vested shares * |
Vesting conditions |
||||||
KB Financial Group Inc. |
||||||||
Stock granted in 2015 |
2,097 | Satisfied | ||||||
Stock granted in 2016 |
3,034 | Satisfied | ||||||
Stock granted in 2017 |
306 | Satisfied | ||||||
Stock granted in 2018 |
380 | Satisfied | ||||||
Stock granted in 2020 |
12,336 | Satisfied | ||||||
Stock granted in 2021 |
23,677 | Satisfied | ||||||
Stock granted in 2022 |
45,115 | Satisfied | ||||||
Stock granted in 2023 |
26,578 | Proportional to service period | ||||||
Kookmin Bank |
||||||||
Stock granted in 2015 |
419 | Satisfied | ||||||
Stock granted in 2016 |
2,135 | Satisfied | ||||||
Stock granted in 2017 |
535 | Satisfied | ||||||
Stock granted in 2018 |
739 | Satisfied | ||||||
Stock granted in 2020 |
44,890 | Satisfied | ||||||
Stock granted in 2021 |
86,235 | Satisfied | ||||||
Stock granted in 2022 |
164,595 | Satisfied | ||||||
Stock granted in 2023 |
74,281 | Proportional to service period | ||||||
Other subsidiaries |
||||||||
Stock granted in 2015 |
4,048 | Satisfied | ||||||
Stock granted in 2016 |
18,144 | Satisfied | ||||||
Stock granted in 2017 |
35,359 | Satisfied | ||||||
Stock granted in 2018 |
82,096 | Satisfied | ||||||
Stock granted in 2019 |
91,957 | Satisfied | ||||||
Stock granted in 2020 |
262,400 | Satisfied | ||||||
Stock granted in 2021 |
464,576 | Satisfied | ||||||
Stock granted in 2022 |
511,024 | Satisfied | ||||||
Stock granted in 2023 |
171,784 | Proportional to service period | ||||||
|
|
|||||||
2,128,740 | ||||||||
|
|
* | Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
115
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
25.2.1.3 The accrued expenses for share-based payments related to stock grants are 154,984 million and 186,908 million as of June 30, 2023 and December 31, 2022, respectively, and the compensation costs amounting to 27,771 million and 23,664 million were recognized for the six-month periods ended June 30, 2023 and 2022, respectively.
25.2.2 Mileage stock
25.2.2.1 Details of mileage stock as of June 30, 2023, are as follows:
(In number of shares) | Grant date | Number of granted shares 1 |
Expected exercise period (years) 2 |
Remaining shares |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Stock granted in 2019 |
||||||||||||||||
Nov. 1, 2019 | 119 | 0.00~1.34 | 48 | |||||||||||||
Nov. 8, 2019 | 14 | 0.00~1.36 | 6 | |||||||||||||
Dec. 5, 2019 | 56 | 0.00~1.43 | 39 | |||||||||||||
Dec. 6, 2019 | 84 | 0.00~1.43 | 39 | |||||||||||||
Dec. 31, 2019 | 87 | 0.00~1.50 | 22 | |||||||||||||
Stock granted in 2020 |
||||||||||||||||
Jan. 18, 2020 | 28,645 | 0.00~1.55 | 14,301 | |||||||||||||
May 12, 2020 | 46 | 0.00~1.87 | 43 | |||||||||||||
Jun. 30, 2020 | 206 | 0.00~2.00 | 147 | |||||||||||||
Aug. 26, 2020 | 40 | 0.00~2.16 | 27 | |||||||||||||
Oct. 29, 2020 | 160 | 0.00~2.33 | 107 | |||||||||||||
Nov. 6, 2020 | 45 | 0.00~2.35 | 37 | |||||||||||||
Nov. 30, 2020 | 35 | 0.00~2.42 | 34 | |||||||||||||
Dec. 2, 2020 | 57 | 0.00~2.42 | 33 | |||||||||||||
Dec. 4, 2020 | 154 | 0.00~2.43 | 95 | |||||||||||||
Dec. 30, 2020 | 88 | 0.00~2.50 | 64 | |||||||||||||
Stock granted in 2021 |
||||||||||||||||
Jan. 15, 2021 | 28,156 | 0.00~2.55 | 16,597 | |||||||||||||
Apr. 5, 2021 | 89 | 0.00~2.76 | 53 | |||||||||||||
Jul. 1, 2021 | 54 | 0.00~3.00 | 54 | |||||||||||||
Jul. 2, 2021 | 11 | 0.00~3.01 | 11 | |||||||||||||
Jul. 27, 2021 | 70 | 0.00~3.07 | 63 | |||||||||||||
Nov. 1, 2021 | 71 | 0.00~3.34 | 71 | |||||||||||||
Nov. 16, 2021 | 53 | 0.00~3.38 | 13 | |||||||||||||
Dec. 3, 2021 | 91 | 0.00~3.43 | 79 | |||||||||||||
Dec. 6, 2021 | 87 | 0.00~3.44 | 79 | |||||||||||||
Dec. 30, 2021 | 76 | 0.00~3.50 | 76 |
116
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
25.2.2.1 Details of mileage stock as of June 30, 2023, are as follows: (cont’d)
(In number of shares) | Grant date | Number of granted shares 1 |
Expected exercise period (years) 2 |
Remaining shares |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Stock granted in 2022 |
||||||||||||||||
Jan. 14, 2022 | 20,909 | 0.00~3.54 | 17,473 | |||||||||||||
Apr. 4, 2022 | 65 | 0.00~3.76 | 65 | |||||||||||||
Apr. 19, 2022 | 33 | 0.00~3.80 | 33 | |||||||||||||
Jul. 1, 2022 | 62 | 0.00~4.00 | 62 | |||||||||||||
Aug. 3, 2022 | 62 | 0.00~4.09 | 62 | |||||||||||||
Aug. 9, 2022 | 80 | 0.00~4.11 | 76 | |||||||||||||
Oct. 19, 2022 | 55 | 0.00~4.30 | 55 | |||||||||||||
Nov. 1, 2022 | 177 | 0.00~4.34 | 177 | |||||||||||||
Dec. 1, 2022 | 49 | 0.00~4.42 | 49 | |||||||||||||
Dec. 2, 2022 | 42 | 0.00~4.42 | 42 | |||||||||||||
Dec. 6, 2022 | 88 | 0.00~4.44 | 88 | |||||||||||||
Dec. 12, 2022 | 114 | 0.00~4.45 | 114 | |||||||||||||
Dec. 15, 2022 | 42 | 0.00~4.46 | 42 | |||||||||||||
Dec. 30, 2022 | 114 | 0.00~4.50 | 114 | |||||||||||||
Stock granted in 2023 |
||||||||||||||||
Jan. 9, 2023 | 23,071 | 0.00~4.53 | 22,146 | |||||||||||||
Jan. 14, 2023 | 742 | 0.00~4.54 | 688 | |||||||||||||
Mar. 7, 2023 | 58 | 0.00~4.68 | 58 | |||||||||||||
Mar. 27, 2023 | 58 | 0.00~4.74 | 58 | |||||||||||||
Mar. 31, 2023 | 97 | 0.00~4.75 | 97 | |||||||||||||
May 4, 2023 | 106 | 0.00~4.84 | 105 | |||||||||||||
|
|
|
|
|||||||||||||
104,618 | 73,742 | |||||||||||||||
|
|
|
|
1 | Mileage stock is exercisable for four years after one year from the grant date at the closing price of the end of the previous month. However, mileage stock can be exercised at the closing price of the end of the previous month on the date of occurrence of retirement or transfer despite a one-year grace period. |
2 | Assessed based on the stock price as of June 30, 2023. These shares are vested immediately at grant date. |
25.2.2.2 The accrued expenses for share-based payments related to mileage stock are 3,521 million and 2,738 million as of June 30, 2023 and December 31, 2022, respectively. The compensation costs amounting to 1,654 million and 809 million were recognized as expenses for the six-month periods ended June 30, 2023 and 2022, respectively.
117
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
25.2.3 Long-term share-based payments
The Group calculates the short-term performance bonus of executives of KB Life Insurance Co., Ltd.(former Prudential Life Insurance Company of Korea Ltd.) based on the result of performance evaluation as of the grant date and defers the bonus for three years and pays it in cash reflecting the stock price of KB Financial Group Inc. at that time.
25.2.3.1 Details of long-term share-based payments as of June 30, 2023, are as follows:
(In number of shares) | Grant date | Vested shares | Expected exercise period (years) | Vesting condition | ||||||||||
Granted in 2020 |
2020 | 13,402 | 0.50 | Services fulfillment |
25.2.3.2 The accrued expenses for long-term share-based payments amount to 625 million as of June 30, 2023 and December 31, 2022. The reversal compensation costs amounting to 87 million were recognized for the six-month period ended June 30, 2022.
118
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
26. Income Tax Expense
26.1 Details of income tax expense for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Income tax payable |
||||||||
Current income tax expense |
789,392 | 1,127,562 | ||||||
Adjustments of income tax of prior years recognized in current tax |
(11,287 | ) | (101,851 | ) | ||||
|
|
|
|
|||||
778,105 | 1,025,711 | |||||||
|
|
|
|
|||||
Changes in deferred income tax assets and liabilities * |
386,230 | (270,959 | ) | |||||
|
|
|
|
|||||
Income tax recognized directly in equity and others |
(187,230 | ) | 113,415 | |||||
Remeasurements of net defined benefit liabilities |
(3,312 | ) | 12,456 | |||||
Currency translation differences |
514 | (21,076 | ) | |||||
Net gains or losses on financial assets at fair value through other comprehensive income |
(286,626 | ) | 2,044,803 | |||||
Share of other comprehensive income or loss of associates and joint ventures |
414 | (80 | ) | |||||
Gains or losses on cash flow hedging instruments |
(875 | ) | (19,977 | ) | ||||
Gains or losses on hedging instruments of net investments in foreign operations |
14,139 | 33,288 | ||||||
Gain on revaluation of property, plant and equipment |
84 | 7,149 | ||||||
Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk |
18,220 | (2,744 | ) | |||||
Insurance finance income |
70,212 | (1,940,404 | ) | |||||
|
|
|
|
|||||
Others |
8,434 | 20,912 | ||||||
|
|
|
|
|||||
Income tax expense |
985,539 | 889,079 | ||||||
|
|
|
|
27. Dividends
The annual dividends to the shareholders of the Parent Company for the year ended December 31, 2022, amounting to 564,970 million ( 1,450 per share) were declared at the annual general shareholders’ meeting on March 24, 2023 and paid in April 10, 2023. According to the resolution of the Board of Directors on April 27, 2023, the interim dividends per share of 510 (total dividends: 195,967 million) with dividend record date of March 31, 2023 were paid on May 11, 2023. Meanwhile, the annual dividends and interim dividends paid in 2022 were 853,299 million ( 2,190 per share) and 584,452 million ( 500 per share), respectively.
119
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
28. Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||||||||||
Beginning | Changes except for reclassifi- cation |
Reclassification to profit or loss |
Transfer within equity |
Tax effect | Ending | |||||||||||||||||||
Remeasurements of net defined benefit liabilities |
(88,770 | ) | 12,484 | — | — | (3,312 | ) | (79,598 | ) | |||||||||||||||
Currency translation differences |
254,446 | 107,357 | (23,753 | ) | — | 514 | 338,564 | |||||||||||||||||
Losses on financial instruments at fair value through other comprehensive income |
(6,081,560 | ) | 1,016,064 | 92,210 | (35,961 | ) | (286,626 | ) | (5,295,873 | ) | ||||||||||||||
Share of other comprehensive loss of associates and joint ventures |
(3,342 | ) | (1,597 | ) | — | — | 414 | (4,525 | ) | |||||||||||||||
Gains (losses) on cash flow hedging instruments |
19,632 | (2,940 | ) | (10,417 | ) | — | (875 | ) | 5,400 | |||||||||||||||
Losses on hedging instruments of net investments in foreign operations |
(114,742 | ) | (53,535 | ) | — | — | 14,139 | (154,138 | ) | |||||||||||||||
Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk |
41,063 | (68,805 | ) | — | — | 18,220 | (9,522 | ) | ||||||||||||||||
Gains on revaluation of property and equipment |
— | (84 | ) | — | — | 84 | — | |||||||||||||||||
Insurance finance income |
7,285,794 | (246,226 | ) | — | — | 70,212 | 7,109,780 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1,312,521 | 762,718 | 58,040 | (35,961 | ) | (187,230 | ) | 1,910,088 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
120
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
28. Accumulated Other Comprehensive Income (Loss) (cont’d)
Changes in accumulated other comprehensive income (loss) for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2022 | |||||||||||||||||||||||
Beginning | Changes except for reclassifi- cation |
Reclassification to profit or loss |
Transfer within equity |
Tax effect | Ending | |||||||||||||||||||
Remeasurements of net defined benefit liabilities |
(328,392 | ) | (44,588 | ) | — | — | 12,456 | (360,524 | ) | |||||||||||||||
Currency translation differences |
96,129 | 278,020 | — | — | (21,076 | ) | 353,073 | |||||||||||||||||
Gains (losses) on financial instruments at fair value through other comprehensive income |
434,956 | (7,702,841 | ) | 268,683 | 396 | 2,044,803 | (4,954,003 | ) | ||||||||||||||||
Share of other comprehensive loss of associates and joint ventures |
(2,980 | ) | 101 | — | — | (80 | ) | (2,959 | ) | |||||||||||||||
Gains (losses) on cash flow hedging instruments |
(6,535 | ) | 68,090 | (26,882 | ) | — | (19,977 | ) | 14,696 | |||||||||||||||
Losses on hedging instruments of net investments in foreign operations |
(35,658 | ) | (129,271 | ) | — | — | 33,288 | (131,641 | ) | |||||||||||||||
Fair value changes of financial liabilities designated at fair value through profit or loss due to own credit risk |
2,208 | 9,978 | — | — | (2,744 | ) | 9,442 | |||||||||||||||||
Gain on revaluation of tangible assets |
— | 18,845 | — | (25,994 | ) | 7,149 | — | |||||||||||||||||
Assets of a disposal group held for sale |
7,671 | (7,671 | ) | — | — | — | — | |||||||||||||||||
Insurance finance income |
1,255,023 | 7,056,015 | — | — | (1,940,404 | ) | 6,370,634 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1,422,422 | (453,322 | ) | 241,801 | (25,598 | ) | 113,415 | 1,298,718 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
121
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
29. Earnings per Share
29.1 Basic Earnings per Share
Basic earnings per share is calculated by dividing profit attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding.
29.1.1 Weighted average number of ordinary shares outstanding
(In number of shares) | 2023 | 2022 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Number of issued ordinary shares |
403,511,072 | 403,511,072 | 412,352,494 | 412,352,494 | ||||||||||||
Number of treasury shares * |
(19,262,733 | ) | (19,262,733 | ) | (22,718,159 | ) | (22,718,159 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of ordinary shares outstanding |
384,248,339 | 386,170,890 | 389,634,335 | 389,634,335 | ||||||||||||
|
|
|
|
|
|
|
|
* | Initial dates of treasury stock that were deducted by the retirement for the six-month periods ended June 30, 2023 and 2022 were April 4, 2023 and February 14, 2022, respectively. |
29.1.2 Basic earnings per share
(In Korean won and in number of shares) | 2023 | |||||||
Three months | Six months | |||||||
Profit attributable to shareholders of the Parent Company |
1,499,055,844,747 | 2,996,686,806,722 | ||||||
Deduction: Dividends on hybrid securities |
(48,070,325,000 | ) | (88,774,400,000 | ) | ||||
|
|
|
|
|||||
Profit attributable to the ordinary equity holders of the Parent Company (A) |
1,450,985,519,747 | 2,907,912,406,722 | ||||||
Weighted average number of ordinary shares outstanding (B) |
384,248,339 | 386,170,890 | ||||||
|
|
|
|
|||||
Basic earnings per share (A/B) |
3,776 | 7,530 | ||||||
|
|
|
|
(In Korean won and in number of shares) | 2022 | |||||||
Three months | Six months | |||||||
Profit attributable to shareholders of the Parent Company |
1,209,950,428,355 | 2,670,522,873,044 | ||||||
Deduction: Dividends on hybrid securities |
(28,650,200,000 | ) | (51,183,400,000 | ) | ||||
|
|
|
|
|||||
Profit attributable to the ordinary equity holders of the Parent Company (A) |
1,181,300,228,355 | 2,619,339,473,044 | ||||||
Weighted average number of ordinary shares outstanding (B) |
389,634,335 | 389,634,335 | ||||||
|
|
|
|
|||||
Basic earnings per share (A/B) |
3,032 | 6,723 | ||||||
|
|
|
|
122
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
29.2 Diluted Earnings per Share
Diluted earnings per share is calculated through increasing the weighted average number of ordinary shares outstanding by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group has dilutive potential ordinary shares such as stock grants and ordinary share exchange right of exchangeable bonds.
A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price during the period) based on the monetary value of stock grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the settlement of stock grants.
Exchangeable bonds are included in potential ordinary shares from the exercisable date of the exchange right, and interest expense after tax for the period is added to profit for diluted earnings per share.
29.2.1 Adjusted profit for diluted earnings per share
(In Korean won) | 2023 | |||||||
Three months | Six months | |||||||
Profit attributable to shareholders of the Parent Company |
1,499,055,844,747 | 2,996,686,806,722 | ||||||
Deduction: Dividends on hybrid securities |
(48,070,325,000 | ) | (88,774,400,000 | ) | ||||
|
|
|
|
|||||
Profit attributable to ordinary equity holders of the Parent Company |
1,450,985,519,747 | 2,907,912,406,722 | ||||||
Adjustments: Interest expense on exchangeable bonds |
611,283,413 | 1,215,849,425 | ||||||
|
|
|
|
|||||
Adjusted profit for diluted earnings per share |
1,451,596,803,160 | 2,909,128,256,147 | ||||||
|
|
|
|
(In Korean won) | 2022 | |||||||
Three months | Six months | |||||||
Profit attributable to shareholders of the Parent Company |
1,209,950,428,355 | 2,670,522,873,044 | ||||||
Deduction: Dividends on hybrid securities |
(28,650,200,000 | ) | (51,183,400,000 | ) | ||||
|
|
|
|
|||||
Profit attributable to ordinary equity holders of the Parent Company |
1,181,300,228,355 | 2,619,339,473,044 | ||||||
Adjustments: Interest expense on exchangeable bonds |
593,607,663 | 1,180,692,166 | ||||||
|
|
|
|
|||||
Adjusted profit for diluted earnings per share |
1,181,893,836,018 | 2,620,520,165,210 | ||||||
|
|
|
|
123
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
29.2.2 Weighted average number of ordinary shares outstanding for diluted earnings per share
(In number of shares) | 2023 | 2022 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Weighted average number of ordinary shares outstanding |
384,248,339 | 386,170,890 | 389,634,335 | 389,634,335 | ||||||||||||
Adjustment: |
||||||||||||||||
Stock grants |
3,686,627 | 4,099,113 | 3,676,844 | 4,135,955 | ||||||||||||
Exchangeable bonds |
5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share |
392,934,966 | 395,270,003 | 398,311,179 | 398,770,290 | ||||||||||||
|
|
|
|
|
|
|
|
29.2.3 Diluted earnings per share
(In Korean won and in number of shares) | 2023 | |||||||
Three months | Six months | |||||||
Adjusted profit for diluted earnings per share |
1,451,596,803,160 | 2,909,128,256,147 | ||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share |
392,934,966 | 395,270,003 | ||||||
|
|
|
|
|||||
Diluted earnings per share |
3,694 | 7,360 | ||||||
|
|
|
|
(In Korean won and in number of shares) | 2022 | |||||||
Three months | Six months | |||||||
Adjusted profit for diluted earnings per share |
1,181,893,836,018 | 2,620,520,165,210 | ||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share |
398,311,179 | 398,770,290 | ||||||
|
|
|
|
|||||
Diluted earnings per share |
2,967 | 6,572 | ||||||
|
|
|
|
124
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30. Insurance Contracts
30.1 Details of insurance contract assets and insurance contract liabilities as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | ||||||||||||||||||||||||||||||||||||
June 30, 2023 | ||||||||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | |||||||||||||||||||||||||||||||||||
Death | Health | Pension | Variables | Compound | Long-term | General | Automobile | Overseas | ||||||||||||||||||||||||||||
Insurance contract assets |
— | — | — | — | — | 171,091 | 18,123 | — | — | |||||||||||||||||||||||||||
Insurance contract liabilities |
10,932,254 | 356,749 | 6,897,999 | 6,020,310 | — | 18,567,015 | 1,596,760 | 2,209,187 | 260,593 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net insurance contract liabilities |
10,932,254 | 356,749 | 6,897,999 | 6,020,310 | — | 18,395,924 | 1,578,637 | 2,209,187 | 260,593 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reinsurance contract assets |
66 | (90 | ) | — | — | 3,968 | 389,543 | 1,008,288 | 15,236 | 112,416 | ||||||||||||||||||||||||||
Reinsurance contract liabilities |
13,629 | 16,783 | — | — | — | — | 3,379 | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net reinsurance contract assets |
(13,563 | ) | (16,873 | ) | — | — | 3,968 | 389,543 | 1,004,909 | 15,236 | 112,416 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30.1 Details of insurance contract assets and insurance contract liabilities as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | ||||||||||||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | |||||||||||||||||||||||||||||||||||
Death | Health | Pension | Variables | Compound | Long-term | General | Automobile | Overseas | ||||||||||||||||||||||||||||
Insurance contract assets |
— | — | — | — | — | 78,687 | 4,617 | — | — | |||||||||||||||||||||||||||
Insurance contract liabilities |
10,518,422 | 327,144 | 7,315,863 | 5,698,737 | — | 18,195,275 | 1,469,824 | 2,172,574 | 222,173 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net insurance contract liabilities |
10,518,422 | 327,144 | 7,315,863 | 5,698,737 | — | 18,116,588 | 1,465,207 | 2,172,574 | 222,173 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Reinsurance contract assets |
837 | — | — | — | 3,827 | 381,733 | 1,014,266 | 31,750 | 63,553 | |||||||||||||||||||||||||||
Reinsurance contract liabilities |
12,008 | 16,572 | — | — | — | — | 3,148 | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net reinsurance contract assets |
(11,171 | ) | (16,572 | ) | — | — | 3,827 | 381,733 | 1,011,118 | 31,750 | 63,553 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30.2 Details of insurance service results for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | Total | ||||||||||||||||||||||||||||||||||||||
Death | Health | Pension | Variables | Compound | Long-term | General | Automobile | Overseas | ||||||||||||||||||||||||||||||||
Insurance revenue: |
||||||||||||||||||||||||||||||||||||||||
Insurance contracts not applying the premium allocation approach: |
||||||||||||||||||||||||||||||||||||||||
Expected insurance claims and expenses |
125,491 | 16,304 | 18,487 | 42,805 | — | 2,036,205 | — | — | — | 2,239,292 | ||||||||||||||||||||||||||||||
Changes in risk adjustment due to release of risk |
8,673 | 1,433 | 2,502 | 2,481 | — | 91,225 | — | — | — | 106,314 | ||||||||||||||||||||||||||||||
Contractual service margin recognized in profit or loss for the services provided |
144,253 | 9,686 | 16,509 | 44,581 | — | 398,749 | — | — | — | 613,778 | ||||||||||||||||||||||||||||||
Experience adjustments on premium related to current and past services |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Recovery of insurance acquisition cash flows |
6,416 | 1,335 | 2,713 | 2,427 | — | 80,341 | — | — | — | 93,232 | ||||||||||||||||||||||||||||||
Other insurance revenues |
(505 | ) | (141 | ) | (200 | ) | (545 | ) | — | — | — | — | — | (1,391 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
284,328 | 28,617 | 40,011 | 91,749 | — | 2,606,520 | — | — | — | 3,051,225 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Insurance revenue for insurance contracts applying the premium allocation approach |
— | — | — | — | — | — | 632,959 | 1,328,275 | 49,519 | 2,010,753 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total insurance revenue |
284,328 | 28,617 | 40,011 | 91,749 | — | 2,606,520 | 632,959 | 1,328,275 | 49,519 | 5,061,978 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30.2 Details of insurance service results for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2023 | |||||||||||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | Total | ||||||||||||||||||||||||||||||||||||||
Death | Health | Pension | Variables | Compound | Long-term | General | Automobile | Overseas | ||||||||||||||||||||||||||||||||
Insurance service expenses: |
||||||||||||||||||||||||||||||||||||||||
Incurred claims and expenses |
(109,647 | ) | (16,647 | ) | (16,113 | ) | (40,400 | ) | — | (2,023,570 | ) | (650,915 | ) | (1,111,436 | ) | (91,271 | ) | (4,059,999 | ) | |||||||||||||||||||||
Amortization of insurance acquisition cash flows |
(6,416 | ) | (1,335 | ) | (2,713 | ) | (2,427 | ) | — | (73,403 | ) | (62,801 | ) | (151,542 | ) | (1,323 | ) | (301,960 | ) | |||||||||||||||||||||
Changes in fulfilment cash flows relating to incurred claims |
(4,595 | ) | (2,776 | ) | (1,999 | ) | (2,407 | ) | — | 5,049 | 247,029 | 14,842 | — | 255,143 | ||||||||||||||||||||||||||
Losses on onerous contracts and reversals |
(1,450 | ) | 1,027 | (2,375 | ) | (4,604 | ) | — | (6,412 | ) | 1,090 | — | — | (12,724 | ) | |||||||||||||||||||||||||
Other insurance service expenses |
288 | 81 | (1,313 | ) | (385 | ) | — | — | — | — | — | (1,329 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Insurance service expenses for insurance contracts not applying the premium allocation approach |
(121,820 | ) | (19,650 | ) | (24,513 | ) | (50,223 | ) | — | (2,098,336 | ) | — | — | — | (2,314,542 | ) | ||||||||||||||||||||||||
Insurance service expenses for insurance contracts applying the premium allocation approach |
— | — | — | — | — | — | (465,597 | ) | (1,248,136 | ) | (92,594 | ) | (1,806,327 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total insurance service expenses |
(121,820 | ) | (19,650 | ) | (24,513 | ) | (50,223 | ) | — | (2,098,336 | ) | (465,597 | ) | (1,248,136 | ) | (92,594 | ) | (4,120,869 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Reinsurance income: |
||||||||||||||||||||||||||||||||||||||||
Recovery of incurred reinsurance claims and expenses |
154 | 803 | — | — | 652 | 60,766 | 374,205 | 385 | 54,441 | 491,406 | ||||||||||||||||||||||||||||||
Changes in fulfilment cash flows relating to incurred claims |
(155 | ) | (147 | ) | — | — | 486 | 8,693 | (226,982 | ) | 1,811 | — | (216,294 | ) | ||||||||||||||||||||||||||
Recognition and reversal of loss-recovery component |
1 | (3 | ) | — | — | 189 | 429 | (207 | ) | — | — | 409 | ||||||||||||||||||||||||||||
Other reinsurance income |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Reinsurance income for reinsurance contracts not applying the premium allocation approach |
— | 653 | — | — | 1,327 | 68,672 | — | — | — | 70,652 | ||||||||||||||||||||||||||||||
Reinsurance income for reinsurance contracts applying the premium allocation approach |
— | — | — | — | — | 1,216 | 147,016 | 2,196 | 54,441 | 204,869 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total reinsurance income |
— | 653 | — | — | 1,327 | 69,888 | 147,016 | 2,196 | 54,441 | 275,521 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30.2 Details of insurance service results for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2023 | |||||||||||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | Total | ||||||||||||||||||||||||||||||||||||||
Death | Health | Pension | Variables | Compound | Long-term | General | Automobile | Overseas | ||||||||||||||||||||||||||||||||
Reinsurance expense: |
||||||||||||||||||||||||||||||||||||||||
Reinsurance contracts not applying the premium allocation approach: |
||||||||||||||||||||||||||||||||||||||||
Expected recovery of incurred claims and expenses |
(448 | ) | (1,146 | ) | — | — | (661 | ) | (73,408 | ) | — | — | — | (75,663 | ) | |||||||||||||||||||||||||
Changes in risk adjustment due to release of risk |
(61 | ) | (74 | ) | — | — | (25 | ) | (4,099 | ) | — | — | — | (4,259 | ) | |||||||||||||||||||||||||
Contractual service margin recognized in profit or loss for the services received |
(522 | ) | (410 | ) | — | — | (527 | ) | 2,240 | — | — | — | 781 | |||||||||||||||||||||||||||
Experience adjustments on reinsurance premium related to current and past services |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Other reinsurance expenses |
7 | 4 | — | — | 99 | — | — | — | — | 110 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(1,024 | ) | (1,626 | ) | — | — | (1,114 | ) | (75,267 | ) | — | — | — | (79,031 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Reinsurance expenses for reinsurance contracts applying the premium allocation approach |
— | — | — | — | — | (837 | ) | (297,413 | ) | (5,322 | ) | (21,906 | ) | (325,478 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total reinsurance expense |
(1,024 | ) | (1,626 | ) | — | — | (1,114 | ) | (76,104 | ) | (297,413 | ) | (5,322 | ) | (21,906 | ) | (404,509 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total insurance service result |
161,484 | 7,994 | 15,498 | 41,526 | 213 | 501,968 | 16,965 | 77,013 | (10,540 | ) | 812,121 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30.2 Details of insurance service results for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2022 | |||||||||||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | Total | ||||||||||||||||||||||||||||||||||||||
Death | Health | Pension | Variables | Compound | Long-term | General | Automobile | Overseas | ||||||||||||||||||||||||||||||||
Insurance revenue: |
||||||||||||||||||||||||||||||||||||||||
Insurance contracts not applying the premium allocation approach: |
||||||||||||||||||||||||||||||||||||||||
Expected insurance claims and expenses |
122,356 | 14,469 | 18,454 | 40,195 | — | 1,828,523 | — | — | — | 2,023,997 | ||||||||||||||||||||||||||||||
Changes in risk adjustment due to release of risk |
8,165 | 829 | 2,338 | 1,353 | — | 82,428 | — | — | — | 95,113 | ||||||||||||||||||||||||||||||
Contractual service margin recognized in profit or loss for the services provided |
106,376 | 8,273 | 12,732 | 39,183 | — | 353,167 | — | — | — | 519,731 | ||||||||||||||||||||||||||||||
Experience adjustments on premium related to current and past services |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Recovery of insurance acquisition cash flows |
5,335 | 606 | 1,762 | 2,323 | — | 63,464 | — | — | — | 73,490 | ||||||||||||||||||||||||||||||
Other insurance revenues |
(281 | ) | (128 | ) | (98 | ) | (185 | ) | — | — | — | — | — | (692 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
241,951 | 24,049 | 35,188 | 82,869 | — | 2,327,582 | — | — | — | 2,711,639 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Insurance revenue for insurance contracts applying the premium allocation approach |
— | — | — | — | — | — | 618,693 | 1,260,321 | 50,642 | 1,929,656 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total insurance revenue |
241,951 | 24,049 | 35,188 | 82,869 | — | 2,327,582 | 618,693 | 1,260,321 | 50,642 | 4,641,295 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30.2 Details of insurance service results for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2022 | |||||||||||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | Total | ||||||||||||||||||||||||||||||||||||||
Death | Health | Pension | Variables | Compound | Long-term | General | Automobile | Overseas | ||||||||||||||||||||||||||||||||
Insurance service expenses: |
||||||||||||||||||||||||||||||||||||||||
Incurred claims and expenses |
(117,831 | ) | (14,151 | ) | (18,685 | ) | (39,529 | ) | — | (1,785,306 | ) | (497,749 | ) | (1,018,294 | ) | (39,499 | ) | (3,531,044 | ) | |||||||||||||||||||||
Amortization of insurance acquisition cash flows |
(5,335 | ) | (606 | ) | (1,762 | ) | (2,323 | ) | — | (86,493 | ) | (58,642 | ) | (145,124 | ) | (1,057 | ) | (301,342 | ) | |||||||||||||||||||||
Changes in fulfilment cash flows relating to incurred claims |
(3,446 | ) | (25 | ) | 2,635 | 796 | — | 97,638 | 132,479 | 16,546 | — | 246,623 | ||||||||||||||||||||||||||||
Losses on onerous contracts and reversals |
(946 | ) | (554 | ) | 4,135 | (16,176 | ) | — | (14,574 | ) | 1 | — | — | (28,114 | ) | |||||||||||||||||||||||||
Other insurance service expenses |
(822 | ) | (162 | ) | 1,157 | (280 | ) | — | — | — | — | — | (107 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Insurance service expenses for insurance contracts not applying the premium allocation approach |
(128,380 | ) | (15,498 | ) | (12,520 | ) | (57,512 | ) | — | (1,788,735 | ) | — | — | — | (2,002,645 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Insurance service expenses for insurance contracts applying the premium allocation approach |
— | — | — | — | — | — | (423,911 | ) | (1,146,872 | ) | (40,556 | ) | (1,611,339 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total insurance service expenses |
(128,380 | ) | (15,498 | ) | (12,520 | ) | (57,512 | ) | — | (1,788,735 | ) | (423,911 | ) | (1,146,872 | ) | (40,556 | ) | (3,613,984 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Reinsurance income: |
||||||||||||||||||||||||||||||||||||||||
Recovery of incurred reinsurance claims and expenses |
676 | 703 | — | — | 1,554 | 35,828 | 233,677 | 3,245 | (28,072 | ) | 247,611 | |||||||||||||||||||||||||||||
Changes in fulfilment cash flows relating to incurred claims |
15 | (125 | ) | — | — | (454 | ) | (10,392 | ) | (95,811 | ) | 530 | — | (106,237 | ) | |||||||||||||||||||||||||
Recognition and reversal of loss-recovery component |
(398 | ) | 13 | — | — | 35 | 1,890 | (40 | ) | — | — | 1,500 | ||||||||||||||||||||||||||||
Other reinsurance income |
(2 | ) | (4 | ) | — | — | (45 | ) | — | — | — | — | (51 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Reinsurance income for reinsurance contracts not applying the premium allocation approach |
291 | 587 | — | — | 1,090 | 27,042 | 1,518 | — | — | 30,528 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Reinsurance income for reinsurance contracts applying the premium allocation approach |
— | — | — | — | — | 284 | 136,308 | 3,775 | (28,072 | ) | 112,295 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total reinsurance income |
291 | 587 | — | — | 1,090 | 27,326 | 137,826 | 3,775 | (28,072 | ) | 142,823 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30.2 Details of insurance service results for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2022 | |||||||||||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | Total | ||||||||||||||||||||||||||||||||||||||
Death | Health | Pension | Variables | Compound | Long-term | General | Automobile | Overseas | ||||||||||||||||||||||||||||||||
Reinsurance expense: |
||||||||||||||||||||||||||||||||||||||||
Reinsurance contracts not applying the premium allocation approach: |
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Expected recovery of incurred claims and expenses |
(454 | ) | (734 | ) | — | — | (618 | ) | (57,053 | ) | — | — | — | (58,859 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Changes in risk adjustment due to release of risk |
(33 | ) | (80 | ) | — | — | (25 | ) | (2,831 | ) | — | — | — | (2,969 | ) | |||||||||||||||||||||||||
Contractual service margin recognized in profit or loss for the services received |
208 | (122 | ) | — | — | (420 | ) | (3,472 | ) | — | — | — | (3,806 | ) | ||||||||||||||||||||||||||
Experience adjustments on reinsurance premium related to current and past services |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Other reinsurance expenses |
433 | 4 | — | — | 45 | — | — | — | — | 482 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
154 | (932 | ) | — | — | (1,018 | ) | (63,356 | ) | — | — | — | (65,152 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Reinsurance expenses for reinsurance contracts applying the premium allocation approach |
— | — | — | — | — | (420 | ) | (284,723 | ) | (5,653 | ) | 1,385 | (289,411 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total reinsurance expense |
154 | (932 | ) | — | — | (1,018 | ) | (63,776 | ) | (284,723 | ) | (5,653 | ) | 1,385 | (354,563 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total insurance service result |
114,016 | 8,206 | 22,668 | 25,357 | 72 | 502,397 | 47,885 | 111,571 | (16,601 | ) | 815,571 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30.3 Details of other insurance finance income and expenses for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | Total | ||||||||||||||||||||||||||||||
Retirement | Variables | Others | Long-term | General and Automobile |
Overseas | Others | ||||||||||||||||||||||||||
Insurance finance income (expenses) |
||||||||||||||||||||||||||||||||
Insurance finance income (expenses) recognized in profit or loss: |
||||||||||||||||||||||||||||||||
Effect of changes in discount rates and financial assumptions |
— | (228,644 | ) | 39,029 | — | — | — | — | (189,615 | ) | ||||||||||||||||||||||
Effect of exchange rate fluctuations |
— | (23,196 | ) | (5,816 | ) | — | (15,468 | ) | — | — | (44,480 | ) | ||||||||||||||||||||
Other insurance finance income (expenses) |
— | — | — | 44 | (1,201 | ) | (17 | ) | — | (1,174 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
— | (251,840 | ) | 33,213 | 44 | (16,669 | ) | (17 | ) | — | (235,269 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Insurance finance income (expenses) recognized in other comprehensive income |
— | 28,163 | (74,835 | ) | (212,521 | ) | (8,784 | ) | — | — | (267,977 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total insurance finance income (expenses) |
— | (223,677 | ) | (41,622 | ) | (212,477 | ) | (25,453 | ) | (17 | ) | — | (503,246 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Reinsurance finance income (expenses) |
||||||||||||||||||||||||||||||||
Reinsurance finance income (expenses) recognized in profit or loss: |
||||||||||||||||||||||||||||||||
Effect of changes in discount rates and financial assumptions |
— | — | (100 | ) | — | — | — | — | (100 | ) | ||||||||||||||||||||||
Effect of exchange rate fluctuations |
— | — | (23 | ) | — | 12,563 | — | — | 12,540 | |||||||||||||||||||||||
Other reinsurance finance income (expenses) |
— | — | — | 650 | 1,042 | (12 | ) | — | 1,680 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
— | — | (123 | ) | 650 | 13,605 | (12 | ) | — | 14,120 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Reinsurance finance income (expenses) recognized in other comprehensive income |
— | — | (640 | ) | 12,781 | 8,834 | — | — | 20,975 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total reinsurance finance income (expenses) |
— | — | (763 | ) | 13,431 | 22,439 | (12 | ) | — | 35,095 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
— | (223,677 | ) | (42,385 | ) | (199,046 | ) | (3,014 | ) | (29 | ) | — | (468,151 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
30.3 Details of other insurance finance income and expenses for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2022 | |||||||||||||||||||||||||||||||
Life insurance | Non-life insurance | Total | ||||||||||||||||||||||||||||||
Retirement | Variables | Others | Long-term | General and Automobile |
Overseas | Others | ||||||||||||||||||||||||||
Insurance finance income (expenses) |
||||||||||||||||||||||||||||||||
Insurance finance income (expenses) recognized in profit or loss: |
||||||||||||||||||||||||||||||||
Effect of changes in discount rates and financial assumptions |
— | 710,284 | 10,599 | — | — | — | — | 720,883 | ||||||||||||||||||||||||
Effect of exchange rate fluctuations |
— | (59,807 | ) | (9,745 | ) | — | (29,188 | ) | — | — | (98,740 | ) | ||||||||||||||||||||
Other insurance finance income (expenses) |
— | — | — | (6,655 | ) | 645 | (1,927 | ) | — | (7,937 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
— | 650,477 | 854 | (6,655 | ) | (28,543 | ) | (1,927 | ) | — | 614,206 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Insurance finance income (expenses) recognized in other comprehensive income |
— | 273,345 | 3,358,387 | 3,474,204 | 4,104 | — | — | 7,110,040 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total insurance finance income (expenses) |
— | 923,822 | 3,359,241 | 3,467,549 | (24,439 | ) | (1,927 | ) | — | 7,724,246 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Reinsurance finance income (expenses) |
||||||||||||||||||||||||||||||||
Reinsurance finance income (expenses) recognized in profit or loss: |
||||||||||||||||||||||||||||||||
Effect of changes in discount rates and financial assumptions |
— | — | (251 | ) | — | — | — | — | (251 | ) | ||||||||||||||||||||||
Effect of exchange rate fluctuations |
— | — | (48 | ) | — | 25,495 | — | — | 25,447 | |||||||||||||||||||||||
Other reinsurance finance income (expenses) |
— | — | (10 | ) | 4,676 | 9,904 | 1,780 | — | 16,350 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
— | — | (309 | ) | 4,676 | 35,399 | 1,780 | — | 41,546 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Reinsurance finance income (expenses) recognized in other comprehensive income |
— | — | 3,554 | (53,482 | ) | (2,705 | ) | — | — | (52,633 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total reinsurance finance income (expenses) |
— | — | 3,245 | (48,806 | ) | 32,694 | 1,780 | — | (11,087 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
— | 923,822 | 3,362,486 | 3,418,743 | 8,255 | (147 | ) | — | 7,713,159 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
31. Statement of Cash Flows
31.1 Details of cash and cash equivalents as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Cash |
2,334,860 | 2,439,490 | ||||||
Checks issued by other banks |
242,668 | 123,163 | ||||||
Due from the Bank of Korea |
17,370,997 | 17,520,636 | ||||||
Due from other financial institutions |
11,662,325 | 12,391,461 | ||||||
|
|
|
|
|||||
31,610,850 | 32,474,750 | |||||||
|
|
|
|
|||||
Due from financial institutions measured at fair value through profit or loss |
103,567 | 69,469 | ||||||
|
|
|
|
|||||
31,714,417 | 32,544,219 | |||||||
|
|
|
|
|||||
Deduction: |
||||||||
Restricted due from financial institutions |
(4,221,185 | ) | (4,893,839 | ) | ||||
Due from financial institutions with original maturities over three months |
(936,349 | ) | (1,115,582 | ) | ||||
|
|
|
|
|||||
(5,157,534 | ) | (6,009,421 | ) | |||||
|
|
|
|
|||||
26,556,883 | 26,534,798 | |||||||
|
|
|
|
31.2 Cash inflows and outflows from income tax, interest, and dividends for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | Activities | 2023 | 2022 | |||||||
Income tax paid |
Operating | 1,278,850 | 820,791 | |||||||
Interest received |
Operating | 13,736,683 | 8,401,269 | |||||||
Interest paid |
Operating | 5,313,053 | 2,227,189 | |||||||
Dividends received |
Operating | 156,371 | 174,296 | |||||||
Dividends paid |
Financing | 849,711 | 1,099,300 |
135
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
32. Contingent Liabilities and Commitments
32.1 Details of acceptances and guarantees as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Confirmed acceptances and guarantees |
||||||||
Confirmed acceptances and guarantees in Korean won: |
||||||||
Acceptances and guarantees for KB purchasing loan |
159,227 | 167,538 | ||||||
Others |
918,549 | 918,670 | ||||||
|
|
|
|
|||||
1,077,776 | 1,086,208 | |||||||
|
|
|
|
|||||
Confirmed acceptances and guarantees in foreign currencies: |
||||||||
Acceptances of letter of credit |
409,353 | 502,217 | ||||||
Letter of guarantees |
69,957 | 78,414 | ||||||
Bid bond |
17,510 | 19,998 | ||||||
Performance bond |
1,129,267 | 976,008 | ||||||
Refund guarantees |
3,313,130 | 1,705,796 | ||||||
Others |
3,580,690 | 3,485,842 | ||||||
|
|
|
|
|||||
8,519,907 | 6,768,275 | |||||||
|
|
|
|
|||||
Financial guarantee contracts: |
||||||||
Acceptances and guarantees for issuance of debentures |
5,040 | 5,040 | ||||||
Acceptances and guarantees for mortgage |
95,217 | 94,861 | ||||||
Overseas debt guarantees |
595,113 | 509,157 | ||||||
International financing guarantees in foreign currencies |
641,711 | 181,241 | ||||||
|
|
|
|
|||||
1,337,081 | 790,299 | |||||||
|
|
|
|
|||||
10,934,764 | 8,644,782 | |||||||
|
|
|
|
|||||
Unconfirmed acceptances and guarantees |
||||||||
Guarantees of letter of credit |
2,941,942 | 3,042,911 | ||||||
Refund guarantees |
1,511,223 | 1,528,359 | ||||||
|
|
|
|
|||||
4,453,165 | 4,571,270 | |||||||
|
|
|
|
|||||
15,387,929 | 13,216,052 | |||||||
|
|
|
|
136
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
32.2 Details of commitments as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Commitments |
||||||||
Corporate loan commitments |
52,538,753 | 51,871,280 | ||||||
Retail loan commitments |
54,377,913 | 51,241,471 | ||||||
Credit line of credit cards |
81,297,800 | 77,825,953 | ||||||
Purchase of other securities |
7,532,512 | 7,357,198 | ||||||
|
|
|
|
|||||
195,746,978 | 188,295,902 | |||||||
|
|
|
|
|||||
Financial guarantee contracts |
||||||||
Credit line |
7,058,192 | 7,135,542 | ||||||
Purchase of securities |
891,000 | 371,201 | ||||||
|
|
|
|
|||||
7,949,192 | 7,506,743 | |||||||
|
|
|
|
|||||
203,696,170 | 195,802,645 | |||||||
|
|
|
|
137
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
32.3 Other Matters
a) The Group has 359 pending lawsuits as a plaintiff (excluding simple lawsuits related to the collection or management of loans), with aggregate claims amount of 1,497,946 million, and 329 pending lawsuits as a defendant (excluding simple lawsuits related to the collection or management of loans) with aggregate claims amount of 1,048,269 million, which arose in the normal course of the business, as of June 30, 2023. Details of major pending lawsuits in which the Group is a defendant are as follows:
(In number of cases, in millions of Korean won) | ||||||||||||
Company |
Lawsuits |
No. of |
Amount | Description of the lawsuits |
Status of the lawsuits |
|||||||
Kookmin Bank | Request for a return of redemption amount | 1 | 55,151 | Kookmin Bank invested the assets entrusted by OO Asset Management and OO Investment Trust Management in the Fairfield Sentry Limited(the Fairfield Sentry Limited reinvested the assets in Bernard L. Madoff Investment Securities LLC managed by Bernard Madoff) and then redeemed them and returned them to the beneficiaries. Bernard L. Madoff Investment Securities LLC is in the liquidation process due to Ponzi scheme fraud-related losses. Bankruptcy trustee of Bernard L. Madoff Investment Securities LLC filed a lawsuit against Kookmin Bank seeking to return the amount of redemptions received by Kookmin Bank through Fairfield Sentry Limited. |
Application for dismissal by the defendant has been denied, and further proceedings are scheduled. [Related litigation is in progress at the New York Southern District Federal Bankruptcy
Court (10-3777) at the written complaint review stage] |
|||||||
Expropriation of long-term leasehold rights | 1 | 328,200 | Kookmin Bank invested assets entrusted by OO Asset Management Co., Ltd. in loans that are directly or indirectly collateralized by long-term leasehold rights of the building and land leasehold rights (hereinafter referred to as “the real estate in this case”) of Union Station in Washington, D.C., the United States. The Plaintiff, who is the operator of the railway facility, filed this lawsuit against those concerned with the real estate in this case, including Kookmin Bank, to expropriate the real estate in this case and determine indemnity. |
Kookmin Bank submitted the response letter and will proceed with the process in the future. |
138
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
32.3 Other Matters (cont’d)
(In number of cases, in millions of Korean won) | ||||||||||||
Company |
Lawsuits |
No. of |
Amount | Description of the lawsuits |
Status of the lawsuits |
|||||||
Kookmin Bank | Claim for damages | 1 | 92,466 | PT Bank KB Bukopin Tbk requested an auction of TMJ’s shares in order to collect the loan to TMJ (a distressed company); NKLI won the auction and then received a loan from the bank for the purpose of purchasing TMJ shares. NKLI’s intention was to take control over TMJ and launch mining business; however, NKLI was unable to take control and launch the business due to legal disputes with the bankruptcy trustee of TMJ and court-appointed mine management company, and also lost a lawsuit against the mine management company. As a result, NKLI filed a legal suit to PT Bank KB Bukopin Tbk stating that the bank’s recommendation to purchase TMJ’s shares was inappropriate since the bank did not intentionally share the legal issues and associated risks thereof. |
A legal representative has been appointed to handle the case, and the legal proceedings will proceed. | |||||||
KB Securities Co., Ltd. | Request for a return of transaction amount (Australian fund) | 1 | 37,468 | The plaintiffs OOOO Securities and OOOO Life Insurance filed lawsuits, claiming that the KB Securities Co., Ltd. provided false information on major matters in the product description while selling JB Australia NDIS Private Fund No.1 (on April 25, 2019, plaintiffs invested 50 billion each) (a) (Primary claim) requesting KB Securities Co., Ltd. to return unjust enrichment of 100 billion for cancelation of sales contracts of beneficiary certificates due to an error or termination of the contract due to default, (b) (Secondary claim) requesting for compensation for damages in investments amounting to 100 billion due to violation of the investor protection obligation and fraudulent transactions of KB Securities Co., Ltd. and OOO Asset Management. The Plaintiff’s complaint price was changed to 37.47 billion due to the Plaintiff’s request to change the purpose and cause of the claim on October 11, 2022. |
First trial is in progress (the pleading resumption has been decided on April 11, 2023, and the 9th pleading is scheduled on September 20, 2023). |
139
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
32.3 Other Matters (cont’d)
b) On April 7, 2023, Kookmin Bank entered into a new share subscription agreement with STIC Eugene Star Holdings Inc.(hereinafter referred to as STIC”), under which STIC will acquire 31,900,000,000 shares at a price of IDR 3.19 trillion, of which Kookmin Bank’s subsidiary, PT Bank KB Bukopin Tbk, will issue. As a result of the agreement, Kookmin Bank will hold a call option to purchase the shares held by the STIC, starting from 2 years and 6 months after the date of acquisition, for a period of 6 months. If Kookmin Bank does not exercise the call option during the designated period, STIC will have the right to sell the acquired shares back to the bank, also known as holding a put option right, within 1 year after the expiration of the call option period.
c) In June 2013, KB Kookmin Card Co., Ltd. had an accident in which cardholders’ personal information was stolen (hereinafter referred to as “accident”) due to illegal activities by employees of personal credit information company in charge of development of the system upgrading to prevent fraudulent use of credit card. As a result, KB Kookmin Card Co., Ltd. was notified by the Financial Services Commission of the suspension of some new business for 3 months as of February 16, 2014. In respect of the accident, the Group faces 1 legal claims filed as a defendant, with an aggregate claim amount of 51 million as of December 31, 2022.
d) As of June 30, 2023, KB KOLAO Leasing Co., Ltd. is selling LVMC Holdings (formerly Kolao Holdings) allied receivables that are overdue by three months or more to Lanexang Leasing Co., Ltd. in accordance with the agreement.
e) As of June 30, 2023, KB Capital Co., Ltd. and PT Sunindo Primasura are required to hold the shares of PT Sunindo Kookmin Best Finance for five years after May 18, 2020, when the purchase of shares was completed. If one party is going to sell all or part of the shares, provide them as collateral, trade or dispose of them, it should give the opportunity to exercise preemption to the other party by providing written proposal including transfer price, payment method, and others.
f) KB Securities Co., Ltd., as an investment broker, managed the sale of private equity funds and trusts amounting to 326,500 million, which lends to corporations (borrowers) that invest in apartment rental businesses for the disabled in Australia, to individuals and institutional investors. However, management of the fund has been suspended due to the breach of contract by local borrowers in Australia; therefore there is a possibility of losses of principal to these funds subscribers. In this regard, there are three lawsuits in which the KB Securities Co., Ltd., is a defendant as of June 30, 2023. One of the cases was ruled in 2023, ordering the payment of 29,800 million in principal and delayed interest on it; however, the judgment may be changed at the higher court. And the other two cases are still in the first trial.
140
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
32.3 Other Matters (cont’d)
g) In relation to Lime Asset Management, KB Securities Co., Ltd. has a PIS (Portfolio Index Swap) contract, as of June 30, 2023, associated with ‘Lime Thetis Qualified Investor Private Investment Trust No.2’ and ‘Lime Pluto FI Qualified Investor Private Investment Trust No.D-1’ whose redemption were suspended during the fourth quarter of 2019. The notional amount of the underlying assets of the PIS contract is 152,100 million. Meanwhile, the KB Securities Co., Ltd., sold 68,100 million of feeder funds of aforementioned redemption-suspended funds. On October 20, 2020, Lime Asset Management’s license as a fund manager was revoked by the Financial Supervisory Service’s sanctions review committee, and most of its redemption-suspended funds and normal funds have been transferred to Wellbridge Asset Management (the bridge management company) to continue to collect and distribute investments. It is difficult to predict whether and when the aforementioned redemption-suspended funds will be redeemed. In this regard, KB Securities Co., Ltd. faces four claims filed as a defendant as of June 30, 2023. The Group has accounted for the estimated loss due to the possibility of additional lawsuits in the future as a provision for litigations.
141
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
33. Subsidiaries
33.1 Details of major consolidated subsidiaries as of June 30, 2023, are as follows:
Investor |
Investee |
Ownership (%) |
Location | Date of financial statements |
Industry |
|||||||
KB Financial Group Inc. |
Kookmin Bank |
100.00 | Korea | Jun. 30 | Banking and foreign exchange transaction |
|||||||
KB Securities Co., Ltd. |
100.00 | Korea | Jun. 30 | Financial investment | ||||||||
KB Insurance Co., Ltd. |
100.00 | Korea | Jun. 30 | Non-life insurance | ||||||||
KB Kookmin Card Co., Ltd. |
100.00 | Korea | Jun. 30 | Credit card and installment financing |
||||||||
KB Life Insurance Co., Ltd. 1 |
100.00 | Korea | Jun. 30 | Life insurance | ||||||||
KB Asset Management Co., Ltd. |
100.00 | Korea | Jun. 30 | Collective investment and advisory |
||||||||
KB Capital Co., Ltd. |
100.00 | Korea | Jun. 30 | Financial Leasing | ||||||||
KB Real Estate Trust Co., Ltd. |
100.00 | Korea | Jun. 30 | Real estate trust management | ||||||||
KB Savings Bank Co., Ltd. |
100.00 | Korea | Jun. 30 | Savings banking | ||||||||
KB Investment Co., Ltd. |
100.00 | Korea | Jun. 30 | Capital investment | ||||||||
KB Data System Co., Ltd. |
100.00 | Korea | Jun. 30 | Software advisory, development, and supply |
||||||||
Kookmin Bank |
Kookmin Bank Cambodia Plc. 3 |
100.00 | Cambodia | Jun. 30 | Banking and foreign exchange transaction |
|||||||
Kookmin Bank (China) Ltd. |
100.00 | China | Jun. 30 | Banking and foreign exchange transaction |
||||||||
KB Microfinance Myanmar Co., Ltd. |
100.00 | Myanmar | Jun. 30 | Microfinance services | ||||||||
PRASAC Microfinance Institution PLC. 3 |
100.00 | Cambodia | Jun. 30 | Microfinance services | ||||||||
PT Bank Syariah Bukopin |
92.78 | Indonesia | Jun. 30 | Banking | ||||||||
PT Bukopin Finance |
97.03 | Indonesia | Jun. 30 | Installment financing | ||||||||
KB Bank Myanmar Co., Ltd. |
100.00 | Myanmar | Jun. 30 | Banking and foreign exchange transaction |
142
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
33.1 Details of major consolidated subsidiaries as of June 30, 2023, are as follows: (cont’d)
Investor |
Investee |
Ownership (%) |
Location | Date of financial statements |
Industry |
|||||||
Kookmin Bank , KB Kookmin Card Co., Ltd, KB Securities Co., Ltd., KB Insurance Co., Ltd., KB Capital Co., Ltd |
PT Bank KB Bukopin, Tbk. 2 |
67.57 | 2 | Indonesia | Jun. 30 | Banking and foreign exchange transaction |
||||||
KB Securities Co., Ltd. | KBFG Securities America Inc. |
100.00 | United States |
Jun. 30 | Investment advisory and securities trading |
|||||||
KB Securities Hong Kong Ltd. |
100.00 | China | Jun. 30 | Investment advisory and securities trading |
||||||||
KB Securities Vietnam Joint Stock Company |
99.81 | Vietnam | Jun. 30 | Investment advisory and securities trading |
||||||||
KB FINA Joint Stock Company |
77.82 | Vietnam | Jun. 30 | Investment advisory and securities trading |
||||||||
PT KB VALBURY SEKURITAS |
65.00 | Indonesia | Jun. 30 | Investment advisory and securities trading |
||||||||
PT.KB Valbury Capital Management |
79.00 | Indonesia | Jun. 30 | Financial investment | ||||||||
KB Insurance Co., Ltd. | Leading Insurance Services, Inc. |
100.00 | United States |
Jun. 30 | Management service | |||||||
KBFG Insurance(China) Co., Ltd. |
100.00 | China | Jun. 30 | Non-life insurance | ||||||||
PT. KB Insurance Indonesia |
70.00 | Indonesia | Jun. 30 | Non-life insurance |
||||||||
KB Claims Survey & Adjusting |
100.00 | Korea | Jun. 30 | Claim service | ||||||||
KB Sonbo CNS |
100.00 | Korea | Jun. 30 | Management service | ||||||||
KB Golden Life Care Co., Ltd. |
100.00 | Korea | Jun. 30 | Service | ||||||||
KB Healthcare Co., Ltd. |
100.00 | Korea | Jun. 30 | Information and communication |
||||||||
KB Life Insurance Co., Ltd. |
KB Life Partners Co., Ltd. |
100.00 | Korea | Jun. 30 | Insurance agent |
|||||||
KB Kookmin Card Co., Ltd. |
KB Credit Information |
100.00 | Korea | Jun. 30 | Collection of receivables or credit |
|||||||
KB Daehan Specialized Bank Plc. |
97.50 | Cambodia | Jun. 30 | Auto Installment finance |
||||||||
PT. KB Finansia Multi Finance |
80.00 | Indonesia | Jun. 30 | Auto Installment finance | ||||||||
KB J Capital Co., Ltd. |
50.99 | Thailand | Jun. 30 | Service | ||||||||
i-Finance Leasing Plc. |
100.00 | Cambodia | Jun. 30 | Leasing |
143
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
33.1 Details of major consolidated subsidiaries as of June 30, 2023, are as follows: (cont’d)
Investor |
Investee |
Ownership (%) |
Location | Date of financial statements |
Industry |
|||||||
KB Capital Co., Ltd. |
PT Sunindo Kookmin Best Finance |
85.00 | Indonesia | Jun. 30 | Auto Installment finance |
|||||||
KB Kookmin Card Co., Ltd. KB Capital Co., Ltd. |
KB KOLAO Leasing Co., Ltd. |
80.00 | Laos | Jun. 30 | Auto Installment finance | |||||||
Kookmin Bank, KB Data System Co., Ltd. |
PT KB Data Systems Indonesia |
100.00 | Indonesia | Jun. 30 | Service | |||||||
KB Asset Management Co., Ltd. |
KBAM Shanghai Advisory Services Co., Ltd. |
100.00 | China | Jun. 30 | General advisory | |||||||
KB Asset Management Singapore PTE. LTD. |
100.00 | Singapore | Jun. 30 | Collective investment |
1 | Prudential Life Insurance Company of Korea Ltd. has changed its name into KB Life Insurance Co., Ltd. |
2 | Among the ownership in PT Bank KB Bukopin, Tbk., 0.05% (100,000,000 shares) is no-voting shares with no-dividends. |
3 | As of the reporting date, the merger between PRASAC Microfinance Institution PLC.(merging entity) and Kookmin Bank Cambodia PLC.(merged entity) is on the process. The agreement for the merger is engaged as of July 10, 2023, and approved by the Ministry of Commence of Cambodia as of August 4, 2023; the official name of PRASAC Microfinance Institution PLC.(merging entity) has changed to KB PRASAC BANK PLC. |
144
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
33.2 Details of consolidated structured entities as of June 30, 2023, are as follows:
Consolidated structured entities |
Reasons for consolidation |
|||
Trusts | Kookmin Bank (development trust) and 10 others | The Group controls the trust because it has power to determine management performance of the trust and is significantly exposed to variable returns that absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return. | ||
Asset-backed securitization | Taejon Samho The First Co., Ltd. and 116 others | The Group controls these investees because it has power over relevant activities in the event of default, is significantly exposed to variable returns by providing lines of credit, ABCP purchase commitments or acquisition of subordinated debt and has ability to affect those returns through its power. | ||
Investment funds and others | KB Global Platform Fund No.2 and 201 others | Funds are consolidated if the Group, as a collective investor or operating manager (member), etc., can manage fund assets on behalf of other investors, or dismiss the collective investor and operating manager, and is substantially exposed to significant variable returns or has such rights. |
If the Group holds more than half of the ownership interests but does not have the power over relevant activities of structured entities in accordance with agreements with trust and other related parties, those structured entities are excluded from the consolidation.
145
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
33.3 Condensed financial information of major subsidiaries as of June 30, 2023 and December 31, 2022 and for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | 2023 | |||||||||||||||||||||||
Assets | Liabilities | Equity | Operating revenue |
Profit (loss) attributable to shareholders of the Parent Company |
Total compre- hensive income (loss) attributable to shareholders of the Parent Company |
|||||||||||||||||||
Kookmin Bank 1 |
524,504,515 | 489,546,010 | 34,958,505 | 23,736,807 | 1,858,508 | 1,281,320 | ||||||||||||||||||
KB Securities Co., Ltd. 1,2 |
63,012,588 | 56,885,591 | 6,126,997 | 6,126,291 | 249,574 | 240,616 | ||||||||||||||||||
KB Insurance Co., Ltd. 1,2 |
35,349,569 | 29,353,391 | 5,996,178 | 5,948,834 | 525,218 | 619,817 | ||||||||||||||||||
KB Kookmin Card Co., Ltd.1 |
29,255,854 | 24,552,729 | 4,703,125 | 2,077,637 | 192,855 | 188,900 | ||||||||||||||||||
KB Life Insurance Co., Ltd. 1,2,3,4 |
30,074,809 | 25,953,985 | 4,120,824 | 1,532,657 | 122,743 | 39,916 | ||||||||||||||||||
KB Asset Management Co., Ltd. 1 |
316,187 | 77,967 | 238,220 | 101,185 | 31,583 | 31,703 | ||||||||||||||||||
KB Capital Co., Ltd. 1,2 |
16,018,070 | 13,822,130 | 2,195,940 | 1,102,390 | 105,360 | 102,610 | ||||||||||||||||||
KB Real Estate Trust Co., Ltd. 1 |
560,634 | 154,728 | 405,906 | 71,665 | 35,370 | 35,369 | ||||||||||||||||||
KB Savings Bank Co., Ltd. |
2,950,374 | 2,677,602 | 272,772 | 116,131 | (11,171 | ) | (11,222 | ) | ||||||||||||||||
KB Investment Co., Ltd. 1 |
1,435,791 | 1,149,912 | 285,879 | 88,693 | 15,592 | 15,592 | ||||||||||||||||||
KB Data System Co., Ltd. 1 |
59,226 | 34,127 | 25,099 | 116,150 | 2,476 | 2,598 |
146
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
33.3 Condensed financial information of major subsidiaries as of June 30, 2023 and December 31, 2022 and for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won)
December 31, 2022 | 2022 | |||||||||||||||||||||||
Assets | Liabilities | Equity | Operating revenue |
Profit (loss) attributable to shareholders of the Parent Company |
Total compre- hensive income (loss) attributable to shareholders of the Parent Company |
|||||||||||||||||||
Kookmin Bank 1 |
517,769,512 | 484,046,253 | 33,723,259 | 24,877,552 | 1,726,440 | 537,774 | ||||||||||||||||||
KB Securities Co., Ltd. 1,2 |
53,824,246 | 47,946,933 | 5,877,313 | 8,987,763 | 182,030 | 251,926 | ||||||||||||||||||
KB Insurance Co., Ltd. 1,2 |
34,743,259 | 29,017,684 | 5,725,576 | 5,493,118 | 526,202 | 934,090 | ||||||||||||||||||
KB Kookmin Card Co., Ltd.1 |
29,721,017 | 24,998,215 | 4,722,802 | 1,802,096 | 245,657 | 279,513 | ||||||||||||||||||
KB Life Insurance Co., Ltd. (former Prudential Life Insurance Company of Korea Ltd.) 1,2,3,4 |
20,924,583 | 17,705,417 | 3,219,166 | 1,318,402 | (39,256 | ) | 515,432 | |||||||||||||||||
KB Life Insurance Co., Ltd. |
9,065,100 | 8,430,665 | 634,435 | 498,447 | (28,301 | ) | (69,273 | ) | ||||||||||||||||
KB Asset Management Co., Ltd. 1 |
369,488 | 102,970 | 266,518 | 102,624 | 21,310 | 21,298 | ||||||||||||||||||
KB Capital Co., Ltd. 1,2 |
16,053,026 | 13,946,800 | 2,106,226 | 925,580 | 147,318 | 140,275 | ||||||||||||||||||
KB Real Estate Trust Co., Ltd. |
518,980 | 113,444 | 405,536 | 71,469 | 35,052 | 35,052 | ||||||||||||||||||
KB Savings Bank Co., Ltd. |
3,138,543 | 2,854,549 | 283,994 | 91,744 | 15,429 | 15,391 | ||||||||||||||||||
KB Investment Co., Ltd. 1 |
1,378,550 | 1,108,264 | 270,286 | 71,109 | 3,413 | 3,410 | ||||||||||||||||||
KB Data System Co., Ltd. 1 |
63,645 | 40,570 | 23,075 | 100,326 | 1,241 | 1,278 | ||||||||||||||||||
KB Credit Information Co., Ltd. 5 |
42,219 | 24,923 | 17,296 | 17,057 | (943 | ) | (954 | ) |
1 | Financial information is based on its consolidated financial statements. |
2 | Includes fair value adjustments arising from the acquisition. |
3 | Prudential Life Insurance Company of Korea Ltd. and KB Life Insurance Co., Ltd, which were subsidiary companies, have merged in January 2023. |
4 | Prudential Life Insurance Company of Korea Ltd. changed the name to KB Life Insurance Co., Ltd. |
147
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
33.3 Condensed financial information of major subsidiaries as of June 30, 2023 and December 31, 2022 and for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
5 | The Parent Company sold 100% shares of KB Credit Information Co., Ltd. to KB Kookmin Card Co., Ltd. on June 30, 2023. |
33.4 The Characteristics of Risks Associated with Consolidated Structured Entities
The terms of contractual arrangements to provide financial support to consolidated structured entities are as follows:
33.4.1 The Group has provided payment guarantees of 4,603,836 million to K plus 1st LLC and other consolidated structured entities.
33.4.2 The Group has provided capital commitment to 56 consolidated structured entities including KB Sinansan Line Private Special Asset Fund (SOC). The unexecuted amount of the capital commitment is 1,954,645 million. Based on the capital commitment, the Group is subject to increase its investment upon the request of the asset management company or the additional agreement among investors.
33.4.3 The Group has provided the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return.
33.5 Changes in Subsidiaries
33.5.1 Subsidiaries newly included in consolidation for the six-month period ended June 30, 2023, are as follows:
Company |
Reasons of obtaining control |
|
Star road Alpha PFL General Asset Management Real Estate Investment Trust No.11 and 3 other | Holds more than half of the ownership interests |
|
New star Copper 2nd Co., Ltd. and 17 others | Holds the power in the event of default and is exposed to significant variable returns by providing lines of credit, ABCP purchase commitments or acquisition of subordinated debt |
|
KB Overseas Investment General Asset Management Real Estate Investment Trust and 10 others | Holds the power to determine the operation of the funds and is exposed to variable returns by holding significant amount of ownership interests |
|
KB Global Platform Fund No.2 and 1 other | Holds the power as a general partner and is exposed to variable returns by holding significant amount of ownership interests |
148
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
33.5.2 Subsidiaries excluded from consolidation for the six-month period ended June 30, 2023, are as follows:
Company |
Reasons of losing control |
|
KB Cheongra Hill Co., Ltd. and 19 others | Termination of the commitments | |
KB Life Insurance Co., Ltd. and 7 others | Liquidation | |
KB KBSTAR Treasury Futures 3 Year ETF Trust (Bond-Derivative) and 4 others | Disposal | |
KB Global Dynamic Securities Master Investment Trust (Equity-Indirect Type) and 5 others | Decrease in ownership interests to less than majority |
149
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34. Related Party Transactions
According to Korean IFRS No.1024, the Group includes investments in associates, key management personnel (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. The Group discloses balances (receivables and payables) and other amounts arising from transactions with related parties in the notes to the consolidated financial statements. Refer to Note 12 for details of investments in associates and joint ventures.
34.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won)
2023 | 2022 | |||||||||
Associates and joint ventures |
||||||||||
Balhae Infrastructure Company |
Fee and commission income | 2,526 | 2,608 | |||||||
Korea Credit Bureau Co., Ltd. |
Fee and commission income | 395 | 424 | |||||||
Fee and commission expense | 4,021 | 2,009 | ||||||||
Insurance income | 2 | 2 | ||||||||
Other operating expenses | 8 | 9 | ||||||||
Incheon Bridge Co., Ltd. |
Interest income | 4,331 | 2,591 | |||||||
Interest expense | 381 | 184 | ||||||||
Fee and commission income | 13 | 2 | ||||||||
Fee and commission expense | 3 | 3 | ||||||||
Insurance income | 110 | 101 | ||||||||
Gains on financial instruments at fair value through profit or loss | 521 | — | ||||||||
Losses on financial instruments at fair value through profit or loss | — | 2,289 | ||||||||
Provision of credit losses | 57 | 3 | ||||||||
Aju Good Technology Venture Fund |
Interest expense | 107 | 30 | |||||||
KB Star Office Private Real Estate Master Fund No.1* |
Interest income | — | 183 | |||||||
Interest expense | — | 2 | ||||||||
Fee and commission income | — | 216 | ||||||||
Star-Lord General Investors Private Real Estate Investment Company No.10 |
Insurance income | 69 | 25 | |||||||
Interest income | 2,944 | 140 | ||||||||
Interest expense | 306 | 84 | ||||||||
General and administrative expenses | 4,834 | 797 | ||||||||
Provision of credit losses | 1 | — | ||||||||
KG Capital Co., Ltd. * |
Interest income | 293 | 443 | |||||||
Fee and commission income | 18 | 25 | ||||||||
Fee and commission expense | 1 | 6 | ||||||||
Insurance income | 13 | 21 | ||||||||
Other operating income | — | 269 | ||||||||
Other operating expenses | 11 | 10 | ||||||||
Reversal of credit losses | 55 | — | ||||||||
Provision for credit losses | — | 4 |
150
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won)
2023 | 2022 | |||||||||
Food Factory Co., Ltd. |
Interest income | 38 | 41 | |||||||
Interest expense | — | 4 | ||||||||
Insurance income | 5 | 5 | ||||||||
Fee and commission income | — | 1 | ||||||||
Profit or loss-fair value measurement of financial instrument revenue | 25 | — | ||||||||
Reversal of credit losses | 2 | 1 | ||||||||
KB Pre IPO Secondary Venture Fund No.1 * |
Fee and commission income | — | 8 | |||||||
Acts Co., Ltd. |
Insurance income | — | 1 | |||||||
DongJo Co., Ltd. |
Interest income | 10 | — | |||||||
POSCO-KB Shipbuilding Fund |
Fee and commission income | (18 | ) | 91 | ||||||
Paycoms Co., Ltd. |
Interest income | 4 | 5 | |||||||
Profit or loss-fair value measurement of financial instrument revenue | 78 | — | ||||||||
Big Dipper Co., Ltd. |
Fee and commission expense | 152 | 259 | |||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund |
Interest expense | — | 1 | |||||||
Fee and commission income | — | 72 | ||||||||
KB-TS Technology Venture Private Equity Fund |
Fee and commission income | 218 | 126 | |||||||
KB-SJ Tourism Venture Fund |
Fee and commission income | 195 | 140 | |||||||
Banksalad Co., Ltd. |
Fee and commission income | 18 | 18 | |||||||
Fee and commission expense | 6 | 11 | ||||||||
Iwon Alloy Co., Ltd. |
Insurance income | 1 | 1 | |||||||
RMGP Bio-Pharma Investment Fund, L.P. |
Fee and commission income | 21 | 26 | |||||||
KB-MDI Centauri Fund LP |
Fee and commission income | 242 | 230 | |||||||
Hibiscus Fund LP |
Fee and commission income | 669 | 258 | |||||||
RMG-KB BioAccess Fund L.P. |
Fee and commission income | 163 | 158 | |||||||
S&E Bio Co., Ltd. |
Interest expense | 11 | — | |||||||
Contents First Inc. |
Interest income | 113 | — | |||||||
Interest expense | 52 | (7 | ) | |||||||
Provision for credit losses | 3 | — | ||||||||
December & Company Inc. |
Insurance income | 94 | 99 | |||||||
GENINUS Inc. * |
Interest expense | — | 13 | |||||||
Provision for credit losses | — | 3 | ||||||||
Pin Therapeutics Inc. |
Interest expense | 84 | 64 | |||||||
Wyatt Co., Ltd. |
Insurance income | 61 | 75 | |||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund |
Interest expense | 2 | 2 | |||||||
Fee and commission income | 142 | — | ||||||||
Spark Biopharma Inc. |
Interest expense | 254 | 76 | |||||||
Skydigital Inc. |
Fee and commission income | 1 | 1 |
151
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won)
2023 | 2022 | |||||||||
IIkwang Electronic Materials Co., Ltd. |
Other non-operating expenses | — | 1 | |||||||
KB No.17 Special Purpose Acquisition Company * |
Interest expense | — | 1 | |||||||
KB No.18 Special Purpose Acquisition Company * |
Interest expense | — | 5 | |||||||
KB No.19 Special Purpose Acquisition Company * |
Losses on financial instruments at fair value through profit or loss | — | 1,092 | |||||||
Interest expense | — | 5 | ||||||||
KB No.20 Special Purpose Acquisition Company * |
Gains on financial instruments at fair value through profit or loss | — | 297 | |||||||
Interest expense | — | 12 | ||||||||
KB No.21 Special Purpose Acquisition Company |
Gains on financial instruments at fair value through profit or loss | 1,135 | 1,654 | |||||||
Interest expense | 29 | 1 | ||||||||
KB No.22 Special Purpose Acquisition Company |
Gains on financial instruments at fair value through profit or loss | 177 | — | |||||||
Interest expense | 1 | — | ||||||||
KB No.23 Special Purpose Acquisition Company |
Gains on financial instruments at fair value through profit or loss | 213 | — | |||||||
Interest expense | 33 | — | ||||||||
KB No.24 Special Purpose Acquisition Company |
Interest expense | 5 | — | |||||||
Gains on financial instruments at fair value through profit or loss | 247 | — | ||||||||
KB No.25 Special Purpose Acquisition Company |
Interest expense | 13 | — | |||||||
KB No.26 Special Purpose Acquisition Company |
Interest expense | 7 | — | |||||||
KB SPROTT Renewable Private Equity Fund No.1 |
Fee and commission income | 158 | 173 | |||||||
KB-Stonebridge Secondary Private Equity Fund |
Fee and commission income | 336 | 346 | |||||||
COSES GT Co., Ltd. |
Losses on financial instruments at fair value through profit or loss | 4,910 | — | |||||||
Interest income | 25 | 10 | ||||||||
Interest expense | — | 1 | ||||||||
SuperNGine Co., Ltd. |
Interest income | 5 | — | |||||||
Provision for credit losses | 6 | — | ||||||||
Desilo Inc. |
Interest income | 6 | 4 | |||||||
Provision for credit losses | 3 | — | ||||||||
Turing Co., Ltd. |
Interest expense | 1 | — | |||||||
IGGYMOB Co., Ltd. |
Interest expense | — | 1 |
152
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won)
2023 | 2022 | |||||||||
Kukka Co., Ltd. |
Interest expense | — | 2 | |||||||
Grinergy Co., Ltd. |
Provision for credit losses | 1 | — | |||||||
TeamSparta Inc. |
Interest expense | 141 | 5 | |||||||
Provision for credit losses | 1 | — | ||||||||
Chabot Mobility Co., Ltd. |
Fee and commission expense | 932 | 104 | |||||||
Interest expense | — | 1 | ||||||||
Wemade Connect Co., Ltd. |
Insurance income | 1 | 1 | |||||||
Interest expense | 164 | 9 | ||||||||
Provision for credit losses | 13 | — | ||||||||
TMAP Mobility Co., Ltd. |
Interest expense | 256 | — | |||||||
Fee and commission expense | 539 | — | ||||||||
Provision for credit losses | 11 | — | ||||||||
Nextrade Co., Ltd. |
Interest expense | 1,444 | — | |||||||
WJ Private Equity Fund No.1 |
Fee and commission income | 3 | 4 | |||||||
UPRISE, Inc. |
Interest expense | — | 2 | |||||||
Channel Corporation |
Interest expense | 37 | — | |||||||
CWhy Inc. |
Insurance income | 1 | 1 | |||||||
KB Social Impact Investment Fund |
Fee and commission income | 128 | 150 | |||||||
KB-UTC Inno-Tech Venture Fund |
Fee and commission income | 235 | 241 | |||||||
KBSP Private Equity Fund No.4 |
Fee and commission income | — | 189 | |||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund |
Fee and commission income | 711 | 397 | |||||||
2020 KB Fintech Renaissance Fund |
Fee and commission income | 73 | 73 | |||||||
KB Material and Parts No.1 PEF |
Fee and commission income | 527 | 175 | |||||||
FineKB Private Equity Fund No.1 |
Fee and commission income | 240 | 316 | |||||||
Gains on financial instruments at fair value through profit or loss | 16 | — | ||||||||
Paramark KB Fund No.1 |
Fee and commission income | 32 | 211 | |||||||
KB-Badgers Future Mobility ESG Fund No.1 |
Fee and commission income | 645 | 249 | |||||||
KB Bio Private Equity No.3 Ltd. * |
Fee and commission income | — | 99 | |||||||
KB-KTB Technology Venture Fund |
Fee and commission income | 413 | 325 | |||||||
THE CHAEUL FUND NO.1 |
Fee and commission income | — | 13 | |||||||
KB-Solidus Global Healthcare Fund |
Fee and commission income | 158 | 189 | |||||||
SwatchOn Inc. * |
Fee and commission income | — | 5 | |||||||
Interest expense | — | 5 |
153
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won)
2023 | 2022 | |||||||||
Gomi corporation Inc. |
Interest income | 38 | 26 | |||||||
Interest expense | — | 2 | ||||||||
Fee and commission income | 1 | 1 | ||||||||
Provision for credit losses | 23 | 1 | ||||||||
KB Cape No.1 Private Equity Fund |
Fee and commission income | 73 | 72 | |||||||
Gains on financial instruments at fair value through profit or loss | — | 314 | ||||||||
Losses on financial instruments at fair value through profit or loss | 89 | — | ||||||||
KB-GeneN Medical Venture Fund No.1 |
Fee and commission income | 44 | 32 | |||||||
KB-BridgePole Venture Investment Fund |
Fee and commission income | 67 | 50 | |||||||
KB-Kyobo New Mobility Power Fund |
Fee and commission income | 39 | 29 | |||||||
KB Co-Investment Private Equity Fund No.1 |
Fee and commission income | 383 | 101 | |||||||
KB-NP Green ESG New Technology Venture Capital Fund |
Fee and commission income | 584 | — | |||||||
KB-FT 1st Green Growth Invetment Fund |
Fee and commission income | 67 | — | |||||||
Interest expense | 1 | — | ||||||||
KB-SUSUNG 1st Inverstment Fund |
Fee and commission income | 31 | — | |||||||
Others |
||||||||||
Retirement pension |
Fee and commission income | 775 | 684 | |||||||
Interest expense | 17 | 8 |
* | Excluded from the Group’s related party as of June 30, 2023. |
Meanwhile, the Group purchased installment financial assets, etc. from KG Capital Co., Ltd. amounting to 373,044 million and 319,047 million for the six-month periods ended June 30, 2023 and 2022, respectively.
154
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||||
Associates and joint ventures |
||||||||||
Balhae Infrastructure Company |
Other assets | 1,285 | 1,306 | |||||||
Korea Credit Bureau Co., Ltd. |
Loans measured at amortized cost (gross amount) | 36 | 38 | |||||||
Deposits | 1,747 | 27,889 | ||||||||
Provisions | 1 | 2 | ||||||||
Insurance contract liabilities | 3 | 1 | ||||||||
Incheon Bridge Co., Ltd. |
Financial assets at fair value through profit or loss | 33,468 | 32,948 | |||||||
Loans measured at amortized cost (gross amount) | 87,860 | 95,211 | ||||||||
Allowances for credit losses | 42 | 12 | ||||||||
Other assets | 567 | 615 | ||||||||
Deposits | 68,560 | 48,639 | ||||||||
Provisions | 45 | 18 | ||||||||
Insurance contract liabilities | 169 | 89 | ||||||||
Other liabilities | 226 | 446 | ||||||||
Jungdo Co., Ltd. |
Deposits | 4 | 4 | |||||||
Dae-A Leisure Co., Ltd. |
Deposits | 149 | 154 | |||||||
Aju Good Technology Venture Fund |
Deposits | 7,023 | 7,222 | |||||||
Other liabilities | 1 | 73 | ||||||||
Star-Lord General Investors Private Real Estate Investment Company No.10 |
Loans measured at amortized cost (gross amount) | 149,439 | 149,294 | |||||||
Allowances for credit losses | 1 | 1 | ||||||||
Property and equipment | 8,033 | 9,915 | ||||||||
Other assets | 8,670 | 8,591 | ||||||||
Insurance contract liabilities | 112 | 46 | ||||||||
Other liabilities | 11,532 | 14,227 | ||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund |
Deposits | 462 | 1,526 | |||||||
Other liabilities | — | 1 | ||||||||
WJ Private Equity Fund No.1 |
Other assets | 2 | 2 | |||||||
Deposits | 220 | 221 | ||||||||
KB Cape No.1 Private Equity Fund |
Financial assets at fair value through profit or loss | 1,861 | 2,017 | |||||||
RAND Bio Science Co., Ltd. |
Deposits | 8 | 3 | |||||||
Loans measured at amortized cost (gross amount) | 1 | — | ||||||||
KG Capital Co., Ltd. * |
Loans measured at amortized cost (gross amount) | — | 40,040 | |||||||
Allowances for credit losses | — | 55 | ||||||||
Other assets | — | 63 | ||||||||
Deposits | — | 10 | ||||||||
Insurance contract liabilities | — | 14 | ||||||||
Other liabilities | — | 5 |
155
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||||
Food Factory Co., Ltd. |
Financial assets at fair value through profit or loss | 721 | 696 | |||||||
Loans measured at amortized cost (gross amount) | 2,212 | 3,345 | ||||||||
Allowances for credit losses | 2 | 4 | ||||||||
Other assets | 6 | 4 | ||||||||
Deposits | 907 | 664 | ||||||||
Insurance contract liabilities | 3 | 8 | ||||||||
Other liabilities | — | 1 | ||||||||
POSCO-KB Shipbuilding Fund |
Other assets | 760 | 177 | |||||||
Paycoms Co., Ltd. |
Financial assets at fair value through profit or loss | 1,250 | 1,172 | |||||||
Deposits | 1 | 1 | ||||||||
Big Dipper Co., Ltd. |
Loans measured at amortized cost (gross amount) | 12 | 18 | |||||||
Deposits | 16 | 19 | ||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund |
Deposits | 56 | 317 | |||||||
Iwon Alloy Co., Ltd. |
Deposits | — | 1 | |||||||
Insurance contract liabilities | — | 1 | ||||||||
Computerlife Co., Ltd. |
Deposits | — | 3 | |||||||
RMGP Bio-Pharma Investment Fund, L.P. |
Financial assets at fair value through profit or loss | 6,572 | 6,384 | |||||||
Other liabilities | 81 | 36 | ||||||||
RMGP Bio-Pharma Investment, L.P. |
Financial assets at fair value through profit or loss | 20 | 17 | |||||||
Wyatt Corp. |
Financial assets at fair value through profit or loss | 6,000 | 6,000 | |||||||
Deposits | 1 | 1 | ||||||||
Insurance contract liabilities | 15 | 75 | ||||||||
Skydigital Inc. |
Deposits | 25 | 10 | |||||||
Banksalad Co., Ltd. |
Financial assets at fair value through profit or loss | 9,414 | 10,470 | |||||||
Spark Biopharma Inc. |
Financial assets at fair value through profit or loss | 7,450 | 7,450 | |||||||
Loans measured at amortized cost (gross amount) | 15 | 17 | ||||||||
Deposits | 11,156 | 17,534 | ||||||||
Other liabilities | 54 | 91 | ||||||||
UPRISE, Inc. |
Financial assets at fair value through profit or loss | 5,676 | 5,248 | |||||||
Deposits | — | 27 | ||||||||
Stratio, Inc. |
Financial assets at fair value through profit or loss | 1,000 | 1,000 | |||||||
Honest Fund, Inc. |
Financial assets at fair value through profit or loss | 3,999 | 3,999 |
156
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||||
CellinCells Co., Ltd. |
Financial assets at fair value through profit or loss | 2,000 | 2,000 | |||||||
Loans measured at amortized cost (gross amount) | 3 | 7 | ||||||||
Deposits | 33 | 37 | ||||||||
Channel Corporation |
Financial assets at fair value through profit or loss | 16,093 | 18,099 | |||||||
Deposits | — | 3,000 | ||||||||
Other liabilities | — | 21 | ||||||||
KB No.21 Special Purpose Acquisition Company |
Financial assets at fair value through profit or loss | 3,136 | 2,959 | |||||||
Deposits | 2,239 | 2,263 | ||||||||
Other liabilities | 59 | 29 | ||||||||
KB No.22 Special Purpose Acquisition Company |
Financial assets at fair value through profit or loss | 2,186 | 1,972 | |||||||
Deposits | 1,877 | 1,948 | ||||||||
KB No.23 Special Purpose Acquisition Company |
Financial assets at fair value through profit or loss | 3,218 | 2,971 | |||||||
Deposits | 2,112 | 2,205 | ||||||||
Other liabilities | 54 | 22 | ||||||||
KB No.24 Special Purpose Acquisition Company |
Financial assets at fair value through profit or loss | 7,475 | 6,975 | |||||||
Deposits | 9,967 | 9,983 | ||||||||
Other liabilities | 1 | 1 | ||||||||
KB No.25 Special Purpose Acquisition Company |
Financial assets at fair value through profit or loss | 2,030 | — | |||||||
Deposits | 1,599 | — | ||||||||
Other liabilities | 12 | — | ||||||||
KB No.26 Special Purpose Acquisition Company |
Financial assets at fair value through profit or loss | 995 | — | |||||||
Deposits | 1,974 | — | ||||||||
Other liabilities | 7 | — | ||||||||
COSES GT Co., Ltd. |
Financial assets at fair value through profit or loss | — | 4,930 | |||||||
Loans measured at amortized cost (gross amount) | 503 | 506 | ||||||||
Allowances for credit losses | 5 | 4 | ||||||||
Other assets | 2 | 2 | ||||||||
Deposits | 198 | 1,213 | ||||||||
CWhy Inc. |
Insurance contract liabilities | 1 | — | |||||||
Bomapp Inc. * |
Deposits | — | 1 | |||||||
MitoImmune Therapeutics |
Financial assets at fair value through profit or loss | 7,000 | 7,000 | |||||||
KB-Solidus Global Healthcare Fund |
Other assets | 158 | 350 |
157
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||||
Bioprotect Ltd. |
Financial assets at fair value through profit or loss | 4,555 | 3,802 | |||||||
Gomi corporation Inc. |
Financial assets at fair value through profit or loss | 4,000 | 4,000 | |||||||
Loans measured at amortized cost (gross amount) | 2,212 | 2,234 | ||||||||
Allowances for credit losses | 38 | 17 | ||||||||
Other assets | 5 | 5 | ||||||||
Deposits | 9 | 915 | ||||||||
Other liabilities | 1 | 1 | ||||||||
SO-MYUNG RECYCLING Co., Ltd. |
Insurance contract liabilities | 1 | — | |||||||
Go2joy Co., Ltd. |
Financial assets at fair value through profit or loss | 1,200 | 1,200 | |||||||
Deposits | 79 | — | ||||||||
ClavisTherapeutics, Inc. |
Financial assets at fair value through profit or loss | 2,000 | 2,000 | |||||||
S&E Bio Co., Ltd. |
Financial assets at fair value through profit or loss | 4,000 | 4,000 | |||||||
Loans measured at amortized cost (gross amount) | 7 | 10 | ||||||||
Deposits | 3,821 | 6,419 | ||||||||
Other liabilities | 9 | — | ||||||||
Bluepointpartners Inc. |
Financial assets at fair value through profit or loss | 2,203 | 2,133 | |||||||
4N Inc. |
Financial assets at fair value through profit or loss | 200 | 200 | |||||||
Deposits | 2 | 5 | ||||||||
Xenohelix Co., Ltd |
Financial assets at fair value through profit or loss | 2,100 | 2,100 | |||||||
Contents First Inc. |
Financial assets at fair value through profit or loss | 7,277 | 7,277 | |||||||
Loans measured at amortized cost (gross amount) | 10,002 | 10,017 | ||||||||
Allowances for credit losses | 5 | 1 | ||||||||
Other assets | 1 | 2 | ||||||||
Deposits | 1,203 | 5,010 | ||||||||
Other liabilities | 7 | 21 | ||||||||
KB-MDI Centauri Fund LP |
Financial assets at fair value through profit or loss | 16,724 | 17,471 | |||||||
Other assets | 215 | 470 | ||||||||
2020 KB Fintech Renaissance Fund |
Other assets | 37 | 37 | |||||||
OKXE Inc. |
Financial assets at fair value through profit or loss | 800 | 800 |
158
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||||
Mantisco Co., Ltd. |
Loans measured at amortized cost (gross amount) | 15 | 15 | |||||||
Financial assets at fair value through profit or loss | 3,000 | 3,000 | ||||||||
Deposits | 93 | 623 | ||||||||
Pin Therapeutics Inc. |
Loans measured at amortized cost (gross amount) | 34 | 13 | |||||||
Financial assets at fair value through profit or loss | 5,000 | 5,000 | ||||||||
Deposits | 5,292 | 6,033 | ||||||||
Other liabilities | 4 | 18 | ||||||||
IMBiologics Corp. |
Loans measured at amortized cost (gross amount) | 8 | 4 | |||||||
Financial assets at fair value through profit or loss | 7,000 | 5,000 | ||||||||
SuperNGine Co., Ltd. |
Loans measured at amortized cost (gross amount) | 600 | 6 | |||||||
Deposits | 139 | 17 | ||||||||
Allowances for credit losses | 6 | — | ||||||||
Other assets | 1 | — | ||||||||
Financial assets at fair value through profit or loss | 1,996 | 1,996 | ||||||||
Desilo Inc. |
Financial assets at fair value through profit or loss | 3,168 | 3,168 | |||||||
Loans measured at amortized cost (gross amount) | 300 | 300 | ||||||||
Allowances for credit losses | 5 | 2 | ||||||||
Deposits | 5 | 1 | ||||||||
Turing Co., Ltd. |
Financial assets at fair value through profit or loss | 3,000 | 3,000 | |||||||
Deposits | 1,236 | 2,788 | ||||||||
IGGYMOB Co., Ltd. |
Financial assets at fair value through profit or loss | 5,000 | 5,000 | |||||||
Loans measured at amortized cost (gross amount) | 15 | 15 | ||||||||
Deposits | 629 | 254 | ||||||||
Kukka Co., Ltd. |
Financial assets at fair value through profit or loss | 2,490 | 2,490 | |||||||
Deposits | 5 | — | ||||||||
ZIPDOC Inc. |
Financial assets at fair value through profit or loss | 2,000 | 2,000 | |||||||
Deposits | 350 | 915 | ||||||||
TeamSparta Inc. |
Financial assets at fair value through profit or loss | 4,001 | 4,001 | |||||||
Deposits | 9,819 | 12,502 | ||||||||
Provisions | 1 | — | ||||||||
Other liabilities | 37 | 6 |
159
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||||
Chabot Mobility Co., Ltd. |
Financial assets at fair value through profit or loss | 2,000 | 2,000 | |||||||
Deposits | 58 | 86 | ||||||||
Insurance contract liabilities | 1 | — | ||||||||
Wemade Connect Co., Ltd. |
Financial assets at fair value through profit or loss | 12,261 | 12,000 | |||||||
Loans measured at amortized cost (gross amount) | 46 | 52 | ||||||||
Allowances for credit losses | 8 | — | ||||||||
Provisions | 10 | 2 | ||||||||
Deposits | 9,575 | 10,370 | ||||||||
Insurance contract liabilities | 1 | 2 | ||||||||
Other liabilities | 24 | 28 | ||||||||
Nextrade Co., Ltd. |
Deposits | 56,205 | 56,202 | |||||||
Other liabilities | 1,707 | 263 | ||||||||
TMAP Mobility Co., Ltd. |
Loans measured at amortized cost (gross amount) | 99 | — | |||||||
Deposits | 80,000 | 30,000 | ||||||||
Other liabilities | 230 | 76 | ||||||||
Taeyoungjungkong Co.,Ltd. |
Loans measured at amortized cost (gross amount) | 48 | — | |||||||
FutureConnect Co., Ltd. |
Financial assets at fair value through profit or loss | 1,499 | 1,499 | |||||||
Gushcloud Talent Agency |
Financial assets at fair value through profit or loss | 4,314 | 4,165 | |||||||
Grinergy |
Loans measured at amortized cost (gross amount) | 1 | — | |||||||
Financial assets at fair value through profit or loss | 4,178 | 2,500 | ||||||||
Provisions | 1 | — | ||||||||
NexThera Co., Ltd. |
Financial assets at fair value through profit or loss | 2,000 | 2,000 | |||||||
FineKB Private Equity Fund No.1 |
Other assets | 124 | 160 | |||||||
Paramark KB Fund No.1 |
Other liabilities | 67 | 34 | |||||||
December & Company Inc. |
Deposits | 1 | 1 | |||||||
Insurance contract liabilities | 103 | 9 | ||||||||
KB Social Impact Investment Fund |
Other assets | 128 | 436 | |||||||
Checkmate Therapeutics Inc. |
Financial assets at fair value through profit or loss | 3,200 | 3,200 | |||||||
Insurance contract liabilities | — | 3 | ||||||||
G1 Playground Co., Ltd. |
Financial assets at fair value through profit or loss | 1,000 | 1,000 | |||||||
Deposits | 15 | — | ||||||||
Hibiscus Fund LP |
Financial assets at fair value through profit or loss | 8,506 | 10,221 | |||||||
Other liabilities | 2 | 257 |
160
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||||
RMG-KB BioAccess Fund L.P. |
Financial assets at fair value through profit or loss | 2,130 | 2,753 | |||||||
Other assets | 81 | — | ||||||||
RMG-KB BP Management Ltd. |
Financial assets at fair value through profit or loss | 93 | 77 | |||||||
KB Co-Investment Private Equity Fund No.1 |
Other assets | 196 | 191 | |||||||
Spoon Radio Inc. |
Financial assets at fair value through profit or loss | 20,413 | — | |||||||
Neuroptika Inc. |
Financial assets at fair value through profit or loss | 5,879 | — | |||||||
Bitgoeul Cheomdan Green 1st Co., Ltd. |
Deposits | 949 | — | |||||||
Glenwood Credit Private Equity Fund No.2 |
Deposits | 662 | — | |||||||
KBFT Green Growth No.1 New Technology Business Investment Association |
Deposits | 700 | — | |||||||
Other liabilities | 1 | — | ||||||||
Key management personnel |
||||||||||
Key management personnel |
Loans measured at amortized cost (gross amount) | 6,512 | 6,299 | |||||||
Allowances for credit losses | 4 | 3 | ||||||||
Other assets | 6 | 7 | ||||||||
Deposits | 17,627 | 17,618 | ||||||||
Provisions | 3 | 1 | ||||||||
Insurance contract liabilities | 3,003 | 2,374 | ||||||||
Other liabilities | 467 | 387 | ||||||||
Others |
||||||||||
Retirement pension |
Other assets | 780 | 778 | |||||||
Other liabilities | 11 | 10,141 |
* | Excluded from the Group’s related party as of June 30, 2023, therefore, the remaining outstanding balances with those entities are not disclosed. |
161
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.3 Details of significant lending transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||
Beginning | Loan | Collection | Ending | |||||||||||||
Associates and joint ventures |
||||||||||||||||
Korea Credit Bureau Co., Ltd. |
38 | 36 | (38 | ) | 36 | |||||||||||
Incheon Bridge Co., Ltd. |
128,159 | 530 | (7,361 | ) | 121,328 | |||||||||||
Star-Lord General Investors Private Real Estate Investment Company No.10 |
149,294 | 145 | — | 149,439 | ||||||||||||
KB Cape No.1 Private Equity Fund |
2,017 | — | (156 | ) | 1,861 | |||||||||||
RAND Bio Science Co., Ltd. |
— | 1 | — | 1 | ||||||||||||
KG Capital Co., Ltd. * |
40,040 | — | (40,040 | ) | — | |||||||||||
Food Factory Co., Ltd. |
4,041 | 434 | (1,542 | ) | 2,933 | |||||||||||
Paycoms Co., Ltd. |
1,172 | 78 | — | 1,250 | ||||||||||||
Big Dipper Co., Ltd. |
18 | 12 | (18 | ) | 12 | |||||||||||
RMGP Bio-Pharma Investment Fund, L.P. |
6,384 | 188 | — | 6,572 | ||||||||||||
RMGP Bio-Pharma Investment, L.P. |
17 | 3 | — | 20 | ||||||||||||
Wyatt Corp. |
6,000 | — | — | 6,000 | ||||||||||||
Banksalad Co., Ltd. |
10,470 | — | (1,056 | ) | 9,414 | |||||||||||
UPRISE, Inc. |
5,248 | 428 | — | 5,676 | ||||||||||||
Stratio, Inc. |
1,000 | — | — | 1,000 | ||||||||||||
Honest Fund, Inc. |
3,999 | — | — | 3,999 | ||||||||||||
CellinCells Co., Ltd. |
2,007 | 3 | (7 | ) | 2,003 | |||||||||||
KB No.21 Special Purpose Acquisition Company |
2,959 | 177 | — | 3,136 | ||||||||||||
KB No.22 Special Purpose Acquisition Company |
1,972 | 214 | — | 2,186 | ||||||||||||
KB No.23 Special Purpose Acquisition Company |
2,971 | 247 | — | 3,218 | ||||||||||||
KB No.24 Special Purpose Acquisition Company |
6,975 | 500 | — | 7,475 | ||||||||||||
KB No.25 Special Purpose Acquisition Company |
— | 2,030 | — | 2,030 | ||||||||||||
KB No.26 Special Purpose Acquisition Company |
— | 995 | — | 995 | ||||||||||||
COSES GT Co., Ltd. |
5,436 | 3 | (4,936 | ) | 503 | |||||||||||
Channel Corporation |
18,099 | — | (2,006 | ) | 16,093 | |||||||||||
MitoImmune Therapeutics |
7,000 | — | — | 7,000 | ||||||||||||
Bioprotect Ltd. |
3,802 | 753 | — | 4,555 | ||||||||||||
Gomi corporation Inc. |
6,234 | 12 | (34 | ) | 6,212 | |||||||||||
Go2joy Co., Ltd. |
1,200 | — | — | 1,200 | ||||||||||||
ClavisTherapeutics, Inc. |
2,000 | — | — | 2,000 | ||||||||||||
S&E Bio Co., Ltd. |
4,010 | 7 | (10 | ) | 4,007 | |||||||||||
Bluepointpartners Inc. |
2,133 | 70 | — | 2,203 | ||||||||||||
4N Inc. |
200 | — | — | 200 | ||||||||||||
Xenohelix Co., Ltd. |
2,100 | — | — | 2,100 | ||||||||||||
Contents First Inc. |
17,294 | — | (15 | ) | 17,279 | |||||||||||
KB-MDI Centauri Fund LP |
17,471 | — | (747 | ) | 16,724 | |||||||||||
OKXE Inc. |
800 | — | — | 800 |
162
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.3 Details of significant lending transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2023 | |||||||||||||||
Beginning | Loan | Collection | Ending | |||||||||||||
Checkmate Therapeutics Inc. |
3,200 | — | — | 3,200 | ||||||||||||
Mantisco Co., Ltd. |
3,015 | 15 | (15 | ) | 3,015 | |||||||||||
IMBiologics Corp. |
5,004 | 2,008 | (4 | ) | 7,008 | |||||||||||
Spark Biopharma Inc. |
7,467 | 15 | (17 | ) | 7,465 | |||||||||||
G1 Playground Co., Ltd. |
1,000 | — | — | 1,000 | ||||||||||||
Pin Therapeutics Inc. |
5,013 | 34 | (13 | ) | 5,034 | |||||||||||
Hibiscus Fund LP |
10,221 | — | (1,715 | ) | 8,506 | |||||||||||
SuperNGine Co., Ltd. |
2,002 | 600 | (6 | ) | 2,596 | |||||||||||
Desilo Inc. |
3,468 | — | — | 3,468 | ||||||||||||
RMG-KB BioAccess Fund L.P. |
2,753 | — | (623 | ) | 2,130 | |||||||||||
RMG-KB BP Management Ltd. |
77 | 16 | — | 93 | ||||||||||||
IGGYMOB Co., Ltd. |
5,015 | 15 | (15 | ) | 5,015 | |||||||||||
Turing Co., Ltd. |
3,000 | — | — | 3,000 | ||||||||||||
Kukka Co., Ltd. |
2,490 | — | — | 2,490 | ||||||||||||
ZIPDOC Inc. |
2,000 | — | — | 2,000 | ||||||||||||
Gushcloud Talent Agency |
4,165 | 149 | — | 4,314 | ||||||||||||
Grinergy |
2,500 | 1,679 | — | 4,179 | ||||||||||||
NexThera Co., Ltd. |
2,000 | — | — | 2,000 | ||||||||||||
Chabot Mobility Co., Ltd. |
2,000 | — | — | 2,000 | ||||||||||||
TeamSparta Inc. |
4,001 | — | — | 4,001 | ||||||||||||
FutureConnect Co., Ltd. |
1,499 | — | — | 1,499 | ||||||||||||
Wemade Connect Co., Ltd. |
12,052 | 307 | (52 | ) | 12,307 | |||||||||||
TMAP Mobility Co., Ltd |
— | 99 | — | 99 | ||||||||||||
Taeyoungjungkong Co., Ltd. |
— | 55 | (7 | ) | 48 | |||||||||||
Spoon Radio Co., Ltd |
— | 20,413 | — | 20,413 | ||||||||||||
Neuroptika Inc. |
— | 5,879 | — | 5,879 | ||||||||||||
Key management personnel |
6,299 | 1,930 | (1,717 | ) | 6,512 |
163
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.3 Details of significant lending transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2023 | |||||||||||||||
Beginning | Loan | Collection | Ending | |||||||||||||
Associates and joint ventures |
||||||||||||||||
Korea Credit Bureau Co., Ltd. |
36 | 119 | (36 | ) | 119 | |||||||||||
Incheon Bridge Co., Ltd. |
151,489 | 13 | (11,746 | ) | 139,756 | |||||||||||
Star-Lord General Investors Private Real Estate Investment Company No.10 |
— | 150,000 | (851 | ) | 149,149 | |||||||||||
KB Star Office Private Real Estate Master Fund No.1 * |
10,000 | — | — | 10,000 | ||||||||||||
KB Cape No.1 Private Equity Fund |
1,591 | 314 | — | 1,905 | ||||||||||||
RAND Bio Science Co., Ltd. |
1 | 1 | (1 | ) | 1 | |||||||||||
KG Capital Co., Ltd. * |
40,074 | 28 | (74 | ) | 40,028 | |||||||||||
Food Factory Co., Ltd. |
4,216 | 1,527 | (1,552 | ) | 4,191 | |||||||||||
Paycoms Co., Ltd. |
1,269 | 64 | — | 1,333 | ||||||||||||
Big Dipper Co., Ltd. |
17 | 13 | (17 | ) | 13 | |||||||||||
RMGP Bio-Pharma Investment Fund, L.P. |
5,423 | 839 | — | 6,262 | ||||||||||||
RMGP Bio-Pharma Investment, L.P. |
14 | 4 | — | 18 | ||||||||||||
Wyatt Corp. |
6,000 | — | — | 6,000 | ||||||||||||
Banksalad Co., Ltd. |
9,090 | 845 | — | 9,935 | ||||||||||||
UPRISE, Inc. |
1,250 | 3,998 | — | 5,248 | ||||||||||||
Stratio, Inc. |
1,000 | — | — | 1,000 | ||||||||||||
Honest Fund, Inc. |
3,999 | — | — | 3,999 | ||||||||||||
CellinCells Co., Ltd. |
2,006 | 13 | (6 | ) | 2,013 | |||||||||||
KB No.17 Special Purpose Acquisition Company * |
1,301 | — | (1,301 | ) | — | |||||||||||
KB No.18 Special Purpose Acquisition Company * |
3,881 | — | (3,881 | ) | — | |||||||||||
KB No.19 Special Purpose Acquisition Company * |
2,091 | — | (1,092 | ) | 999 | |||||||||||
KB No.20 Special Purpose Acquisition Company * |
3,135 | 298 | — | 3,433 | ||||||||||||
KB No.21 Special Purpose Acquisition Company |
— | 3,144 | — | 3,144 | ||||||||||||
KB No.22 Special Purpose Acquisition Company |
— | 990 | — | 990 | ||||||||||||
COSES GT Co., Ltd. |
5,445 | 8 | (15 | ) | 5,438 | |||||||||||
Bomapp Inc. * |
19 | — | (19 | ) | — | |||||||||||
Channel Corporation |
14,551 | — | — | 14,551 | ||||||||||||
MitoImmune Therapeutics |
7,000 | — | — | 7,000 | ||||||||||||
Bioprotect Ltd. |
3,557 | 322 | — | 3,879 | ||||||||||||
Gomi corporation Inc. |
4,733 | 1,536 | (33 | ) | 6,236 | |||||||||||
Copin Communications, Inc. * |
4,801 | — | (4,801 | ) | — |
164
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.3 Details of significant lending transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2023 | |||||||||||||||
Beginning | Loan | Collection | Ending | |||||||||||||
Go2joy Co., Ltd. |
1,200 | — | — | 1,200 | ||||||||||||
ClavisTherapeutics, Inc. |
2,000 | — | — | 2,000 | ||||||||||||
S&E Bio Co., Ltd. |
2,000 | — | — | 2,000 | ||||||||||||
Bluepointpartners Inc. |
2,278 | — | (118 | ) | 2,160 | |||||||||||
4N Inc. |
200 | — | — | 200 | ||||||||||||
Xenohelix Co., Ltd. |
2,100 | — | — | 2,100 | ||||||||||||
Contents First Inc. |
7,277 | — | — | 7,277 | ||||||||||||
KB-MDI Centauri Fund LP |
9,633 | 7,796 | — | 17,429 | ||||||||||||
SwatchOn Inc. * |
3,418 | 68 | (3,418 | ) | 68 | |||||||||||
OKXE Inc. |
800 | — | — | 800 | ||||||||||||
GENINUS Inc. |
5,872 | 28 | (339 | ) | 5,561 | |||||||||||
Checkmate Therapeutics Inc. |
2,200 | — | — | 2,200 | ||||||||||||
Mantisco Co., Ltd. |
3,001 | 7 | (1 | ) | 3,007 | |||||||||||
IMBiologics Corp. |
5,004 | 4 | (4 | ) | 5,004 | |||||||||||
Spark Biopharma Inc. |
4,967 | 2,527 | (17 | ) | 7,477 | |||||||||||
G1 Playground Co., Ltd. |
1,000 | — | — | 1,000 | ||||||||||||
Pin Therapeutics Inc. |
3,000 | 2,008 | — | 5,008 | ||||||||||||
Hibiscus Fund LP |
4,731 | 5,806 | — | 10,537 | ||||||||||||
SuperNGine Co., Ltd. |
1,998 | 4 | (2 | ) | 2,000 | |||||||||||
Desilo Inc. |
3,469 | — | (1 | ) | 3,468 | |||||||||||
RMG-KB BioAccess Fund L.P. |
353 | 640 | — | 993 | ||||||||||||
RMG-KB BP Management Ltd. |
7 | 17 | — | 24 | ||||||||||||
IGGYMOB Co., Ltd |
5,006 | 15 | (6 | ) | 5,015 | |||||||||||
Turing Co., Ltd. |
3,000 | — | — | 3,000 | ||||||||||||
Kukka Co., Ltd. |
— | 2,490 | — | 2,490 | ||||||||||||
ZIPDOC Inc. |
— | 2,000 | — | 2,000 | ||||||||||||
Gushcloud Talent Agency |
— | 4,249 | — | 4,249 | ||||||||||||
Grinergy |
— | 2,501 | — | 2,501 | ||||||||||||
NexThera Co., Ltd. |
— | 2,000 | — | 2,000 | ||||||||||||
Chabot Mobility Co., Ltd. |
— | 2,000 | — | 2,000 | ||||||||||||
TeamSparta Inc. |
— | 4,001 | — | 4,001 | ||||||||||||
FutureConnect Co., Ltd. |
— | 1,499 | — | 1,499 | ||||||||||||
Wemade Connect Co., Ltd. |
— | 12,000 | — | 12,000 | ||||||||||||
Key management personnel |
4,591 | 2,804 | (1,708 | ) | 5,687 |
* | Excluded from the Group’s related party as of June 30, 2023. |
165
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.4 Details of significant borrowing transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others 1 | Ending | ||||||||||||||||
Associates and joint ventures |
||||||||||||||||||||
Korea Credit Bureau Co., Ltd. |
27,889 | — | — | (26,142 | ) | 1,747 | ||||||||||||||
Incheon Bridge Co., Ltd. |
48,639 | 25,100 | (28,000 | ) | 22,821 | 68,560 | ||||||||||||||
Jungdo Co., Ltd. |
4 | — | — | — | 4 | |||||||||||||||
Dae-A Leisure Co., Ltd. |
154 | — | — | (5 | ) | 149 | ||||||||||||||
Iwon Alloy Co., Ltd. |
1 | — | — | (1 | ) | — | ||||||||||||||
Computerlife Co., Ltd. |
3 | — | — | (3 | ) | — | ||||||||||||||
Skydigital Inc. |
10 | — | — | 15 | 25 | |||||||||||||||
Aju Good Technology Venture Fund |
7,222 | 1,323 | (7,900 | ) | 6,378 | 7,023 | ||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund |
317 | — | — | (261 | ) | 56 | ||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund |
1,526 | — | — | (1,064 | ) | 462 | ||||||||||||||
WJ Private Equity Fund No.1 |
221 | — | — | (1 | ) | 220 | ||||||||||||||
KG Capital Co., Ltd. 2 |
10 | — | — | (10 | ) | — | ||||||||||||||
KB No.21 Special Purpose Acquisition Company |
2,263 | — | — | (24 | ) | 2,239 | ||||||||||||||
KB No.22 Special Purpose Acquisition Company |
1,948 | — | — | (71 | ) | 1,877 | ||||||||||||||
KB No.23 Special Purpose Acquisition Company |
2,205 | — | (100 | ) | 7 | 2,112 | ||||||||||||||
KB No.24 Special Purpose Acquisition Company |
9,983 | — | — | (16 | ) | 9,967 | ||||||||||||||
KB No.25 Special Purpose Acquisition Company |
— | 1,500 | — | 99 | 1,599 | |||||||||||||||
KB No.26 Special Purpose Acquisition Company |
— | 1,670 | — | 304 | 1,974 | |||||||||||||||
RAND Bio Science Co., Ltd. |
3 | — | — | 5 | 8 | |||||||||||||||
Food Factory Co., Ltd. |
664 | — | — | 243 | 907 | |||||||||||||||
Paycoms Co., Ltd. |
1 | — | — | — | 1 | |||||||||||||||
Big Dipper Co., Ltd. |
19 | — | — | (3 | ) | 16 | ||||||||||||||
Wyatt Corp. |
1 | — | — | — | 1 | |||||||||||||||
UPRISE, Inc. |
27 | — | — | (27 | ) | — | ||||||||||||||
CellinCells Co., Ltd. |
37 | — | — | (4 | ) | 33 |
166
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.4 Details of significant borrowing transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2023 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others 1 | Ending | ||||||||||||||||
COSES GT Co., Ltd. |
1,213 | — | — | (1,015 | ) | 198 | ||||||||||||||
Gomi corporation Inc. |
915 | — | — | (906 | ) | 9 | ||||||||||||||
S&E Bio Co., Ltd. |
6,419 | 2,500 | — | (5,098 | ) | 3,821 | ||||||||||||||
4N Inc. |
5 | — | — | (3 | ) | 2 | ||||||||||||||
Contents First Inc. |
5,010 | 5,000 | (8,000 | ) | (807 | ) | 1,203 | |||||||||||||
December & Company Inc. |
1 | — | — | — | 1 | |||||||||||||||
Mantisco Co., Ltd. |
623 | — | — | (530 | ) | 93 | ||||||||||||||
Pin Therapeutics Inc. |
6,033 | 7,217 | (9,801 | ) | 1,843 | 5,292 | ||||||||||||||
Spark Biopharma Inc. |
17,534 | 9,612 | (16,675 | ) | 685 | 11,156 | ||||||||||||||
G1 Playground Co., Ltd. |
— | — | — | 15 | 15 | |||||||||||||||
SuperNGine Co., Ltd. |
17 | — | — | 122 | 139 | |||||||||||||||
Desilo Inc. |
1 | 1 | — | 3 | 5 | |||||||||||||||
Turing Co., Ltd. |
2,788 | — | — | (1,552 | ) | 1,236 | ||||||||||||||
IGGYMOB Co., Ltd. |
254 | — | — | 375 | 629 | |||||||||||||||
TMAP Mobility Co., Ltd. |
30,000 | 30,000 | (30,000 | ) | 50,000 | 80,000 | ||||||||||||||
Nextrade Co., Ltd. |
56,202 | — | — | 3 | 56,205 | |||||||||||||||
Kukka Co., Ltd. |
— | — | — | 5 | 5 | |||||||||||||||
ZIPDOC Inc. |
915 | — | — | (565 | ) | 350 | ||||||||||||||
TeamSparta Inc. |
12,502 | 5,000 | (5,000 | ) | (2,683 | ) | 9,819 | |||||||||||||
Chabot Mobility Co., Ltd. |
86 | — | — | (28 | ) | 58 | ||||||||||||||
Wemade Connect Co., Ltd. |
10,370 | 18,000 | (17,217 | ) | (1,578 | ) | 9,575 | |||||||||||||
Channel Corporation |
3,000 | 3,000 | (6,000 | ) | — | — | ||||||||||||||
Go2joy Co., Ltd. |
— | — | — | 79 | 79 | |||||||||||||||
Bitgoeul Cheomdan Green 1st Co., Ltd. |
— | — | — | 949 | 949 | |||||||||||||||
Glenwood Credit Private Equity Fund No.2 |
— | — | — | 662 | 662 | |||||||||||||||
KBFT Green Growth No.1 New Technology Business Investment Association |
— | 700 | — | — | 700 | |||||||||||||||
Key management personnel |
17,619 | 11,366 | (9,581 | ) | (1,776 | ) | 17,628 |
167
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.4 Details of significant borrowing transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2022 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others 1 | Ending | ||||||||||||||||
Associates and joint ventures |
||||||||||||||||||||
Korea Credit Bureau Co., Ltd. |
10,200 | — | — | (8,723 | ) | 1,477 | ||||||||||||||
Incheon Bridge Co., Ltd. |
35,487 | 28,000 | (15,000 | ) | 7,180 | 55,667 | ||||||||||||||
Jungdo Co., Ltd. |
4 | — | — | — | 4 | |||||||||||||||
Dae-A Leisure Co., Ltd. |
17 | — | — | 140 | 157 | |||||||||||||||
Computerlife Co., Ltd. |
— | — | — | 1 | 1 | |||||||||||||||
Skydigital Inc. |
85 | — | — | (83 | ) | 2 | ||||||||||||||
Jo Yang Industrial Co., Ltd. |
1 | — | — | — | 1 | |||||||||||||||
Aju Good Technology Venture Fund |
6,286 | 3,059 | (2,440 | ) | (1,192 | ) | 5,713 | |||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund |
904 | — | — | (402 | ) | 502 | ||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund |
1,524 | — | — | 251 | 1,775 | |||||||||||||||
WJ Private Equity Fund No.1 |
260 | — | — | — | 260 | |||||||||||||||
KB Star Office Private Real Estate Master Fund No.1 2 |
2,578 | — | — | (193 | ) | 2,385 | ||||||||||||||
KG Capital Co., Ltd. 2 |
17 | — | — | (12 | ) | 5 | ||||||||||||||
KB No.17 Special Purpose Acquisition Company 2 |
1,687 | — | (1,546 | ) | (141 | ) | — | |||||||||||||
KB No.18 Special Purpose Acquisition Company 2 |
2,077 | — | (2,016 | ) | (61 | ) | — | |||||||||||||
KB No.19 Special Purpose Acquisition Company 2 |
1,013 | — | (30 | ) | (1 | ) | 982 | |||||||||||||
KB No.20 Special Purpose Acquisition Company 2 |
1,681 | — | — | (7 | ) | 1,674 | ||||||||||||||
KB No.21 Special Purpose Acquisition Company |
— | — | — | 2,289 | 2,289 | |||||||||||||||
KB No.22 Special Purpose Acquisition Company |
— | — | — | 2,196 | 2,196 | |||||||||||||||
RAND Bio Science Co., Ltd. |
443 | — | — | (406 | ) | 37 | ||||||||||||||
Food Factory Co., Ltd. |
839 | 511 | (507 | ) | 440 | 1,283 | ||||||||||||||
Acts Co., Ltd. 2 |
154 | — | — | (110 | ) | 44 | ||||||||||||||
Paycoms Co., Ltd. |
1 | — | — | — | 1 | |||||||||||||||
Big Dipper Co., Ltd. |
— | — | — | 8 | 8 | |||||||||||||||
Wyatt Corp. |
1 | — | — | — | 1 |
168
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.4 Details of significant borrowing transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2022 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others 1 | Ending | ||||||||||||||||
UPRISE, Inc. |
4,001 | — | — | — | 4,001 | |||||||||||||||
CellinCells Co., Ltd. |
38 | — | — | 123 | 161 | |||||||||||||||
COSES GT Co., Ltd. |
1,939 | — | — | (611 | ) | 1,328 | ||||||||||||||
SwatchOn Inc. 2 |
686 | — | — | (686 | ) | — | ||||||||||||||
Gomi corporation Inc. |
3,188 | — | — | (1,356 | ) | 1,832 | ||||||||||||||
S&E Bio Co., Ltd. |
263 | 50 | — | (262 | ) | 51 | ||||||||||||||
KB Pre IPO Secondary Venture Fund No.1 2 |
103 | — | — | (103 | ) | — | ||||||||||||||
4N Inc. |
39 | — | — | (33 | ) | 6 | ||||||||||||||
Contents First Inc. |
12,650 | — | (10,000 | ) | (2,352 | ) | 298 | |||||||||||||
December & Company Inc. |
1 | — | — | — | 1 | |||||||||||||||
GENINUS Inc. 2 |
34,415 | — | — | (14,485 | ) | 19,930 | ||||||||||||||
Mantisco Co., Ltd. |
386 | — | — | (245 | ) | 141 | ||||||||||||||
Pin Therapeutics Inc. |
— | 15,000 | (2,000 | ) | 390 | 13,390 | ||||||||||||||
Spark Biopharma Inc. |
6,015 | 24,539 | (12,500 | ) | (3,412 | ) | 14,642 | |||||||||||||
G1 Playground Co., Ltd. |
354 | — | — | (289 | ) | 65 | ||||||||||||||
SuperNGine Co., Ltd. |
944 | — | — | (585 | ) | 359 | ||||||||||||||
Desilo Inc. |
168 | — | — | (168 | ) | — | ||||||||||||||
Turing Co., Ltd. |
1,054 | — | — | (437 | ) | 617 | ||||||||||||||
IGGYMOB Co., Ltd. |
2,938 | — | — | (2,525 | ) | 413 | ||||||||||||||
Kukka Co., Ltd. |
— | — | — | 7 | 7 | |||||||||||||||
ZIPDOC Inc. |
— | — | — | 2,159 | 2,159 | |||||||||||||||
TeamSparta Inc. |
— | — | — | 13,799 | 13,799 | |||||||||||||||
Chabot Mobility Co., Ltd. |
— | — | — | 62 | 62 | |||||||||||||||
Wemade Connect Co.,Ltd. |
— | 1,294 | — | 8,217 | 9,511 | |||||||||||||||
Key management personnel |
16,996 | 9,529 | (8,090 | ) | 1,889 | 20,324 |
1 | Transactions between related parties, such as settlements arising from operating activities and deposits, are expressed in net amount. |
2 | Excluded from the Group’s related party as of June 30, 2023. |
169
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.5 Details of significant investment and withdrawal transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Equity investment and others |
Withdrawal and others |
Equity investment and others |
Withdrawal and others |
|||||||||||||
Balhae Infrastructure Company |
— | 5,820 | — | 14,231 | ||||||||||||
KoFC POSCO Hanwha KB Shared Growth Private Equity Fund No.2 * |
— | — | — | 5 | ||||||||||||
KB Pre IPO Secondary Venture Fund No.1 * |
— | — | — | 2,625 | ||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund |
— | — | — | 1,400 | ||||||||||||
KB-SJ Tourism Venture Fund |
— | — | — | 400 | ||||||||||||
Korea Credit Bureau Co., Ltd. |
— | 90 | — | — | ||||||||||||
KB-UTC Inno-Tech Venture Fund |
— | 1,800 | — | — | ||||||||||||
KB-Solidus Global Healthcare Fund |
— | — | — | 19,630 | ||||||||||||
KB Star Office Private Real Estate Master Fund No.1 * |
— | — | — | 681 | ||||||||||||
KB SPROTT Renewable Private Equity Fund No.1 |
— | 476 | 12,247 | — | ||||||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund |
— | 1,515 | — | 3,628 | ||||||||||||
KB Bio Private Equity No.3 Ltd. * |
— | — | — | 7,808 | ||||||||||||
December & Company Inc. |
— | 19,171 | — | — | ||||||||||||
KB-TS Technology Venture Private Equity Fund |
— | 672 | — | 1,400 | ||||||||||||
KB Brain KOSDAQ Scaleup New Technology Business Investment Fund |
— | 2,400 | — | 1,200 | ||||||||||||
Aju Good Technology Venture Fund |
— | 7,800 | — | 1,200 | ||||||||||||
G payment Joint Stock Company |
344 | — | — | 262 | ||||||||||||
498/7 Owners LLC * |
— | — | — | 166,851 | ||||||||||||
KB-KTB Technology Venture Fund |
— | — | 5,600 | — | ||||||||||||
KB-SOLIDUS Healthcare Investment Fund |
— | — | 9,000 | — | ||||||||||||
Paramark KB Fund No.1 |
1,590 | — | 4,050 | — | ||||||||||||
FineKB Private Equity Fund No.1 |
— | 2,125 | 7,500 | 3,100 | ||||||||||||
KB-GeneN Medical Venture Fund No.1 |
— | — | 2,000 | — | ||||||||||||
KB-BridgePole Venture Investment Fund |
— | — | 850 | — | ||||||||||||
KB-Kyobo New Mobility Power Fund |
— | — | 3,000 | — | ||||||||||||
JS Private Equity Fund No.3 |
— | — | 1,700 | — | ||||||||||||
Mirae Asset Mobility Investment Fund No.1 |
— | — | 2,000 | — | ||||||||||||
KB-FT 1st Green Growth Investment Fund 1 |
— | — | 2,000 | — | ||||||||||||
THE CHAEUL FUND NO.1 |
— | — | 1,000 | — | ||||||||||||
Star-Lord General Investors Private Real Estate Investment Company No.10 |
— | — | 46,700 | — | ||||||||||||
KB Co-Investment Private Equity Fund No.1 |
1,920 | — | 7,268 | — | ||||||||||||
Glenwood Credit Private Equity Fund No.2 |
— | — | 42,000 | — | ||||||||||||
Apollo REIT PropCo LLC * |
— | — | 19,968 | 19,968 | ||||||||||||
PEBBLES-MW M.C.E New Technology Investment Fund 1st |
— | 329 | — | — | ||||||||||||
KB-NP Green ESG New Technology Venture Capital Fund |
4,350 | — | — | — | ||||||||||||
KB-Badgers Future Mobility ESG Fund No.1 |
2,754 | — | — | — | ||||||||||||
Lakewood-AVES Fund No.1 |
2,000 | — | — | — |
170
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.5 Details of significant investment and withdrawal transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Equity investment and others |
Withdrawal and others |
Equity investment and others |
Withdrawal and others |
|||||||||||||
MW-Pyco NewWave New Technology Investment Fund 4th |
2,000 | — | — | — | ||||||||||||
KB No.25 Special Purpose Acquisition Company |
5 | — | — | — | ||||||||||||
KB No.26 Special Purpose Acquisition Company |
5 | — | — | — | ||||||||||||
Bitgoeul Cheomdan Green 1st Co., Ltd. |
2,000 | — | — | — | ||||||||||||
KB-SUSUNG 1st Inverstment Fund |
1,200 | — | — | — | ||||||||||||
Friend 55 New Technology Business Investment Fund |
190 | — | — | — | ||||||||||||
Hahn & Company No. 4-3 Private Equity Fund |
5,557 | — | — | — |
* | Excluded from the Group’s related party as of June 30, 2023. |
34.6 Unused commitments provided to related parties as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won or in a US Dollar or Malaysian ringgit) | June 30, 2023 |
December 31, 2022 |
||||||||
Associates and joint ventures |
||||||||||
Balhae Infrastructure Company |
Purchase of securities | 6,154 | 6,154 | |||||||
Korea Credit Bureau Co., Ltd. |
Unused lines of credit for credit card | 564 | 562 | |||||||
Incheon Bridge Co., Ltd |
Loan commitments in Korean won | 20,000 | 20,000 | |||||||
Unused lines of credit for credit card | 90 | 89 | ||||||||
TeamSparta Inc. |
Loan commitments in Korean won | 1,000 | — | |||||||
KG Capital Co., Ltd. * |
Unused lines of credit for credit card | 125 | 110 | |||||||
Food Factory Co., Ltd. |
Unused lines of credit for credit card | 50 | 52 | |||||||
KB No.23 Special Purpose Acquisition Company |
Unused lines of credit for credit card | 12 | 12 | |||||||
CellinCells Co., Ltd. |
Unused lines of credit for credit card | 21 | 17 | |||||||
RAND Bio Science Co., Ltd. |
Unused lines of credit for credit card | 24 | 25 | |||||||
Big Dipper Co., Ltd. |
Unused lines of credit for credit card | 33 | 27 | |||||||
Gomi corporation Inc. |
Unused lines of credit for credit card | 38 | 16 | |||||||
COSES GT Co., Ltd. |
Unused lines of credit for credit card | 27 | 24 | |||||||
Spark Biopharma Inc. |
Unused lines of credit for credit card | 35 | 33 | |||||||
Mantisco Co., Ltd. |
Unused lines of credit for credit card | 15 | 15 | |||||||
IMBiologics Corp. |
Unused lines of credit for credit card | 15 | 18 | |||||||
SuperNGine Co., Ltd. |
Unused lines of credit for credit card | 40 | 14 | |||||||
IGGYMOB Co., Ltd. |
Unused lines of credit for credit card | 35 | 35 | |||||||
Pin Therapeutics Inc. |
Unused lines of credit for credit card | 16 | 37 | |||||||
Grinergy |
Unused lines of credit for credit card | 9 | 10 | |||||||
S&E Bio Co., Ltd. |
Unused lines of credit for credit card | 43 | 40 |
171
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.6 Unused commitments provided to related parties as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won or in a US Dollar or Malaysian ringgit) | June 30, 2023 |
December 31, 2022 |
||||||||
Wemade Connect Co., Ltd. |
Unused lines of credit for credit card |
154 | 148 | |||||||
TMAP Mobility Co., Ltd. |
Unused lines of credit for credit card |
717 | — | |||||||
Contents First Inc. |
Unused lines of credit for credit card |
50 | — | |||||||
KB-TS Technology Venture Private Equity Fund |
Purchase of securities |
110 | 110 | |||||||
KB SPROTT Renewable Private Equity Fund No.1 |
Purchase of securities |
5,140 | 5,140 | |||||||
KB-Stonebridge Secondary Private Equity Fund |
Purchase of securities |
864 | 864 | |||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund |
Purchase of securities |
15,288 | 15,288 | |||||||
All Together Korea Fund No.2 |
Purchase of securities |
990,000 | 990,000 | |||||||
KB-KTB Technology Venture Fund |
Purchase of securities |
12,614 | 11,200 | |||||||
KB-SOLIDUS Healthcare Investment Fund |
Purchase of securities |
70,200 | 70,200 | |||||||
KB Co-Investment Private Equity Fund No.1 |
Purchase of securities |
13,524 | 15,732 | |||||||
KB-Badgers Future Mobility ESG Fund No.1 |
Purchase of securities |
40,109 | 42,863 | |||||||
KB-NP Green ESG New Technology Venture Capital Fund |
Purchase of securities |
36,300 | 40,650 | |||||||
FineKB Private Equity Fund No.1 |
Purchase of securities |
9,125 | 9,125 | |||||||
KB-Solidus Global Healthcare Fund |
Purchase of securities |
2,120 | 2,120 | |||||||
Commitments on loss absorption priority |
4,500 | 4,500 | ||||||||
Paramark KB Fund No.1 |
Purchase of securities |
13,534 | 17,832 | |||||||
Smart Korea KB Future9-Sejong Venture Fund |
Purchase of securities |
2,000 | 3,000 | |||||||
Hahn & Company No. 4-3 Private Equity Fund |
Purchase of securities |
46,527 | — | |||||||
RMGP Bio-Pharma Investment Fund, L.P. |
Purchase of securities |
USD | 3,868,166 | USD | 4,094,487 | |||||
RMGP Bio-Pharma Investment, L.P. |
Purchase of securities |
USD | 10,424 | USD | 10,731 | |||||
KB-MDI Centauri Fund LP |
Purchase of securities |
USD | 1,447,518 | USD | 1,744,518 | |||||
Hibiscus Fund LP |
Purchase of securities |
MYR | 16,666,667 | MYR | 16,666,667 | |||||
RMG-KB BP Management Ltd. |
Purchase of securities |
USD | 694,196 | USD | 699,733 | |||||
RMG-KB BioAccess Fund L.P. |
Purchase of securities |
USD | 27,211,854 | USD | 27,428,899 | |||||
Key management personnel |
Loan commitments in Korean won |
2,991 | 2,354 |
* | Excluded from the Group’s related party as of June 30, 2023. |
172
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
34.7 Details of compensation to key management personnel for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||
Short-term employee benefits |
Post- employment benefits |
Share- based payments |
Total | |||||||||||||
Registered directors (executive) |
4,151 | 512 | 2,753 | 7,416 | ||||||||||||
Registered directors (non-executive) |
536 | — | — | 536 | ||||||||||||
Non-registered directors |
8,840 | 347 | 5,636 | 14,823 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
13,527 | 859 | 8,389 | 22,775 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(In millions of Korean won) | 2022 | |||||||||||||||
Short-term employee benefits |
Post- employment benefits |
Share- based payments |
Total | |||||||||||||
Registered directors (executive) |
4,373 | 457 | 2,074 | 6,904 | ||||||||||||
Registered directors (non-executive) |
542 | — | — | 542 | ||||||||||||
Non-registered directors |
7,844 | 258 | 4,545 | 12,647 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
12,759 | 715 | 6,619 | 20,093 | |||||||||||||
|
|
|
|
|
|
|
|
34.8 Details of collateral provided by related parties as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | Assets held as collateral |
June 30, 2023 |
December 31, 2022 |
|||||||
Key management personnel |
Time deposits and others | 797 | 457 | |||||||
Real estate |
8,839 | 7,483 |
As of June 30, 2023, Incheon Bridge Co., Ltd. a related party, provides fund management account, civil engineering works insurance, and management and operations rights as senior collateral amounting to 611,000 million to the project financing group consisting of the Group and 5 other institutions, and as subordinated collateral amounting to 384,800 million to subordinated debt holders consisting of the Group and 2 other institutions. Also, it provides certificate of credit guarantee amounting to 400,000 million as collateral to the project financing group consisting of the Group and 5 other institutions.
173
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
35. Events after the reporting period
According to the resolution of the Board of Directors on July 25, 2023, the interim dividends per share of 510 (total dividends: 195,966 million) with dividend record date of June 30, 2023 were paid on August 8, 2023. The Group’s consolidated financial statements as of June 30, 2023, do not reflect this dividends payable.
In accordance with the resolution of the Board of Directors on July 25, 2023, the Parent Company plans to acquire and retire 6,295,907 shares ( 300,000 million) of treasury stocks on the market by July 31, 2024. However, the above number of stocks were computed based on the closing price ( 47,650) as of July 24, 2023, the day before the Board of Directors meeting; as such, the final number of treasury stocks to be retired may change according to stock price.
174
Exhibit 99.2
KB Financial Group Inc.
Separate Interim Financial Statements
June 30, 2023 and 2022
(Unaudited)
KB Financial Group Inc.
Page(s) | ||||
Report on Review of Condensed Separate Interim Financial Statements |
1-2 | |||
Separate Interim Financial Statements |
||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 |
Report on Review of Condensed Separate Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and the Board of Directors of
KB Financial Group Inc.
Reviewed Financial Statements
We have reviewed the accompanying condensed separate interim financial statements of KB Financial Group Inc. (the “Company”). These condensed separate interim financial statements consist of the separate interim statement of financial position of the Company as of June 30, 2023 and the related separate interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2023, changes in equity and cash flows for the six-month period ended June 30, 2023, and material accounting policies and other selected explanatory notes, expressed in Korean Won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and presentation of these condensed separate interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of condensed separate interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to issue a report on these condensed separate interim financial statements based on our review.
We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe the accompanying condensed separate interim financial statements are not prepared, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
1
Other Matters
The separate interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2022, changes in equity and cash flows for the six-month period ended on June 30, 2022, presented herein for comparative purposes, were reviewed by another auditor who expressed their review conclusion that nothing has come to their attention that causes them to believe the condensed separate interim financial statements do not present fairly, in all material respects, in accordance with Korean IFRS No. 1034 Interim Financial Reporting on August 16, 2022.
The separate statement of financial position as of December 31, 2022, and the separate statements of comprehensive income, changes in equity and cash flows for the year then ended, not presented herein, were audited by another auditor who expressed an unqualified opinion on those statements on March 7, 2023. The separate statement of financial position as of December 31, 2022, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as of December 31, 2022.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
/s/ Samil PricewaterhouseCoopers
Seoul, Korea
August 14, 2023
This report is effective as of August 14, 2023, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.
|
2
Separate Interim Statements of Financial Position
June 30, 2023 and December 31, 2022
(In millions of Korean won)
Notes | June 30, 2023 (Unaudited) |
December 31, 2022 | ||||||||||
Assets |
||||||||||||
Cash and due from financial institutions |
4,5,6,22 | 1,202,390 | 351,056 | |||||||||
Financial assets at fair value through profit or loss |
4,5,7 | 1,548,931 | 1,522,314 | |||||||||
Loans measured at amortized cost |
4,5,8 | 522,326 | 522,326 | |||||||||
Investments in subsidiaries |
9 | 26,717,817 | 26,741,438 | |||||||||
Property and equipment |
2,627 | 3,552 | ||||||||||
Intangible assets |
15,505 | 16,752 | ||||||||||
Net defined benefit assets |
12 | 3,532 | 4,288 | |||||||||
Deferred income tax assets |
10 | 11,574 | 19,904 | |||||||||
Other assets |
4,5 | 669,530 | 1,272,197 | |||||||||
|
|
|
|
|||||||||
Total assets |
30,694,232 | 30,453,827 | ||||||||||
|
|
|
|
|||||||||
Liabilities |
||||||||||||
Debentures |
4,5,11 | 4,169,434 | 4,956,949 | |||||||||
Current income tax liabilities |
463,881 | 926,573 | ||||||||||
Other liabilities |
4,5 | 195,516 | 338,489 | |||||||||
|
|
|
|
|||||||||
Total liabilities |
4,828,831 | 6,222,011 | ||||||||||
|
|
|
|
|||||||||
Equity |
13 | |||||||||||
Share capital |
2,090,558 | 2,090,558 | ||||||||||
Hybrid securities |
5,032,518 | 4,433,981 | ||||||||||
Capital surplus |
14,754,747 | 14,754,747 | ||||||||||
Accumulated other comprehensive loss |
(5,822 | ) | (5,847 | ) | ||||||||
Retained earnings |
4,859,237 | 3,794,565 | ||||||||||
Treasury shares |
(865,837 | ) | (836,188 | ) | ||||||||
|
|
|
|
|||||||||
Total equity |
25,865,401 | 24,231,816 | ||||||||||
|
|
|
|
|||||||||
Total liabilities and equity |
30,694,232 | 30,453,827 | ||||||||||
|
|
|
|
The above separate interim statements of financial position should be read in conjunction with the accompanying notes.
3
Separate Interim Statements of Comprehensive Income
Three-Month and Six-Month Periods Ended June 30, 2023 and 2022
(In millions of Korean won, except per share amounts)
Notes | 2023 (Unaudited) |
2022 (Unaudited) |
||||||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||||||
Interest income |
11,479 | 18,149 | 4,369 | 7,485 | ||||||||||||||||
Interest income from financial instruments at amortized cost |
10,800 | 16,351 | 3,710 | 6,165 | ||||||||||||||||
Interest income from financial instruments at fair value through profit or loss |
679 | 1,798 | 659 | 1,320 | ||||||||||||||||
Interest expense |
(24,859 | ) | (51,583 | ) | (26,734 | ) | (54,592 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net interest expense |
15 | (13,380 | ) | (33,434 | ) | (22,365 | ) | (47,107 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Fee and commission income |
409 | 781 | 356 | 1,159 | ||||||||||||||||
Fee and commission expense |
(3,498 | ) | (5,117 | ) | (3,724 | ) | (5,294 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net fee and commission expense |
16 | (3,089 | ) | (4,336 | ) | (3,368 | ) | (4,135 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss |
17 | 6,242 | 51,670 | (16,435 | ) | (16,860 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net other operating income |
18 | — | 2,192,380 | — | 1,671,224 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
General and administrative expenses |
19 | (22,979 | ) | (45,881 | ) | (18,925 | ) | (41,646 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating income (loss) before provision for credit losses |
(33,206 | ) | 2,160,399 | (61,093 | ) | 1,561,476 | ||||||||||||||
Provision for credit losses |
(7 | ) | (7 | ) | (5 | ) | (2 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net operating income (loss) |
(33,213 | ) | 2,160,392 | (61,098 | ) | 1,561,474 | ||||||||||||||
Net non-operating income (expenses) |
4,393 | 4,406 | (339 | ) | (435 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Profit (loss) before income tax benefit |
(28,820 | ) | 2,164,798 | (61,437 | ) | 1,561,039 | ||||||||||||||
Income tax benefit |
20 | 2,370 | (8,321 | ) | 7,315 | 8,644 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Profit (loss) for the period |
(26,450 | ) | 2,156,477 | (54,122 | ) | 1,569,683 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Items that will not be reclassified to profit or loss: |
||||||||||||||||||||
Remeasurements of net defined benefit liabilities |
8 | 25 | (169 | ) | (281 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive loss for the period, net of tax |
8 | 25 | (169 | ) | (281 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income (loss) for the period |
(26,442 | ) | 2,156,502 | (54,291 | ) | 1,569,402 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Earnings (loss) per share |
21 | |||||||||||||||||||
Basic earnings (loss) per share |
(194 | ) | 5,354 | (212 | ) | 3,897 | ||||||||||||||
Diluted earnings (loss) per share |
(188 | ) | 5,234 | (206 | ) | 3,811 |
The above separate interim statements of comprehensive income should be read in conjunction with the accompanying notes.
4
Separate Interim Statements of Changes in Equity
Six-Month Periods Ended June 30, 2023 and 2022
(In millions of Korean won)
Share capital |
Hybrid securities |
Capital surplus |
Accumulated other comprehensive income |
Retained earnings |
Treasury shares |
Total equity |
||||||||||||||||||||||
Balance as of January 1, 2022 |
2,090,558 | 2,837,981 | 14,754,747 | (8,330 | ) | 3,974,206 | (1,136,188 | ) | 22,512,974 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Comprehensive income for the period |
||||||||||||||||||||||||||||
Profit for the period |
— | — | — | — | 1,569,683 | — | 1,569,683 | |||||||||||||||||||||
Remeasurements of net defined benefit liabilities |
— | — | — | (281 | ) | — | — | (281 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive income for the period |
— | — | — | (281 | ) | 1,569,683 | — | 1,569,402 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Transactions with shareholders |
||||||||||||||||||||||||||||
Annual dividends |
— | — | — | — | (853,299 | ) | — | (853,299 | ) | |||||||||||||||||||
Quarterly dividends |
— | — | — | — | (194,817 | ) | — | (194,817 | ) | |||||||||||||||||||
Retirement of treasury shares |
— | — | — | — | (150,000 | ) | 150,000 | — | ||||||||||||||||||||
Issuance of hybrid securities |
— | 1,097,301 | — | — | — | — | 1,097,301 | |||||||||||||||||||||
Dividends on hybrid securities |
— | — | — | — | (51,183 | ) | — | (51,183 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total transactions with shareholders |
— | 1,097,301 | — | — | (1,249,299 | ) | 150,000 | (1,998 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of June 30, 2022 (Unaudited) |
2,090,558 | 3,935,282 | 14,754,747 | (8,611 | ) | 4,294,590 | (986,188 | ) | 24,080,378 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2023 |
2,090,558 | 4,433,981 | 14,754,747 | (5,847 | ) | 3,794,565 | (836,188 | ) | 24,231,816 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Comprehensive income for the period |
||||||||||||||||||||||||||||
Profit for the period |
— | — | — | — | 2,156,478 | — | 2,156,478 | |||||||||||||||||||||
Remeasurements of net defined benefit liabilities |
— | — | — | 25 | — | — | 25 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive income for the period |
— | — | — | 25 | 2,156,478 | — | 2,156,503 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Transactions with shareholders |
||||||||||||||||||||||||||||
Annual dividends |
— | — | — | — | (564,970 | ) | — | (564,970 | ) | |||||||||||||||||||
Quarterly dividends |
— | — | — | — | (195,967 | ) | — | (195,967 | ) | |||||||||||||||||||
Acquisition of treasury shares |
— | — | — | — | — | (271,745 | ) | (271,745 | ) | |||||||||||||||||||
Retirement of treasury shares |
— | — | — | — | (242,096 | ) | 242,096 | — | ||||||||||||||||||||
Issuance of hybrid securities |
— | 598,537 | — | — | — | — | 598,537 | |||||||||||||||||||||
Dividends on hybrid securities |
— | — | — | — | (88,773 | ) | — | (88,773 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total transactions with shareholders |
— | 598,537 | — | — | (1,091,806 | ) | (29,649 | ) | (522,918 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of June 30, 2023 (Unaudited) |
2,090,558 | 5,032,518 | 14,754,747 | (5,822 | ) | 4,859,237 | (865,837 | ) | 25,865,401 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above separate interim statements of changes in equity should be read in conjunction with the accompanying notes.
5
Separate Interim Statements of Cash Flows
Six-Month Periods Ended June 30, 2023 and 2022
(In millions of Korean won)
Notes | 2023 (Unaudited) |
2022 (Unaudited) |
||||||||||
Cash flows from operating activities |
||||||||||||
Profit for the period |
2,156,477 | 1,569,683 | ||||||||||
|
|
|
|
|||||||||
Adjustment for non-cash items |
||||||||||||
Depreciation and amortization expense |
2,717 | 2,838 | ||||||||||
Reversal of provision for credit losses |
7 | 2 | ||||||||||
Share-based payments |
2,886 | 1,689 | ||||||||||
Net interest expense |
1,307 | 1,586 | ||||||||||
Valuation losses (gains) on financial assets at fair value through profit or loss |
(25,814 | ) | 31,754 | |||||||||
Disposal gains of subsidiaries |
(3,917 | ) | — | |||||||||
Other expenses |
762 | 1,121 | ||||||||||
|
|
|
|
|||||||||
(22,052 | ) | 38,990 | ||||||||||
|
|
|
|
|||||||||
Changes in operating assets and liabilities |
||||||||||||
Due from financial institutions |
30,000 | (30,000 | ) | |||||||||
Deferred income tax assets |
8,321 | (8,644 | ) | |||||||||
Other assets |
(6,037 | ) | 16,011 | |||||||||
Other liabilities |
815 | (14,969 | ) | |||||||||
|
|
|
|
|||||||||
33,099 | (37,602 | ) | ||||||||||
|
|
|
|
|||||||||
Net cash inflow from operating activities |
2,167,524 | 1,571,071 | ||||||||||
|
|
|
|
|||||||||
Cash flows from investing activities |
||||||||||||
Acquisition of financial assets at fair value through profit or loss |
(300,000 | ) | (600,000 | ) | ||||||||
Disposal of financial assets at fair value through profit of loss |
|
300,000 | — | |||||||||
Disposal of subsidiaries |
27,539 | — | ||||||||||
Acquisition of property and equipment |
(101 | ) | (1,390 | ) | ||||||||
Acquisition of intangible assets |
(140 | ) | (62 | ) | ||||||||
Disposal of intangible assets |
34 | 20 | ||||||||||
Net decrease (increase) in guarantee deposits paid |
(80 | ) | (2,325 | ) | ||||||||
Other investing activities |
(349 | ) | (790 | ) | ||||||||
|
|
|
|
|||||||||
Net cash inflow (outflow) from investing activities |
26,903 | (604,547 | ) | |||||||||
|
|
|
|
|||||||||
Cash flows from financing activities |
||||||||||||
Decrease in borrowings |
— | — | ||||||||||
Increase in debentures |
109 | 498,898 | ||||||||||
Decrease in debentures |
(790,000 | ) | (730,000 | ) | ||||||||
Dividends paid to shareholders |
(760,937 | ) | (1,048,116 | ) | ||||||||
Redemption of principal elements of lease payments |
(284 | ) | (266 | ) | ||||||||
Acquisition of treasury shares |
(271,745 | ) | — | |||||||||
Issuance of hybrid securities |
598,537 | 1,097,301 | ||||||||||
Dividends paid on hybrid securities |
(88,773 | ) | (51,183 | ) | ||||||||
|
|
|
|
|||||||||
Net cash inflow (outflow) from financing activities |
(1,313,093 | ) | (233,366 | ) | ||||||||
|
|
|
|
|||||||||
Net increase in cash and cash equivalents |
881,334 | 733,158 | ||||||||||
Cash and cash equivalents at the beginning of the period |
22 | 231,053 | 518,073 | |||||||||
|
|
|
|
|||||||||
Cash and cash equivalents at the end of the period |
22 | 1,112,387 | 1,251,231 | |||||||||
|
|
|
|
The above separate interim statements of changes in equity should be read in conjunction with the accompanying notes.
6
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
1. The Company
KB Financial Group Inc. (the “Company”), in accordance with Financial Holding Companies Act, was established on September 29, 2008, through stock transfers with the former shareholders of Kookmin Bank, KB Investment & Securities Co., Ltd., KB Asset Management Co., Ltd., KB Real Estate Trust Co., Ltd., KB Investment Co., Ltd., KB Futures Co., Ltd., KB Credit Information Co., Ltd., and KB Data Systems Co., Ltd., and the Company’s main business purpose is to control subsidiaries that engage in the financial business or subsidiaries closely related to the financial business through the stock ownership. The headquarter is located at 26, Gukjegeumyung-ro 8-gil, Yeongdeungpo-gu, Seoul. The Company’s share capital as of June 30, 2023, is 2,090,558 million. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Company established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Company acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Company included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015, and KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017. Also, the Company included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed its name to KB Securities Co., Ltd. in January 2017. In August 2020, the Group acquired Prudential Life Insurance Company of Korea Ltd. which was classified as a subsidiary and the name was changed to KB Life Insurance Co., Ltd. in December 2022. Then in January 2023, it merged with another existing KB Life Insurance Co., Ltd. The Company sold 100% shares of KB Credit Information Co., Ltd. to KB Kookmin Card Co., Ltd. on June 30, 2023.
The Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized on its Articles of Incorporation is 1,000 million.
2. Basis of Preparation
2.1 Application of Korean IFRS
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying separate financial statements have been translated into English from the Korean language separate financial statements.
The separate financial statements of the Company have been prepared in accordance with Korean IFRS. Korean IFRS are the standards and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.
The preparation of separate financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Company’s accounting policies. The areas that require a more complex and higher level of judgment or areas that require significant assumptions and estimations are disclosed in Note 2.4.
The separate financial statements have been prepared in accordance with Korean IFRS No.1027 Separate Financial Statements.
7
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1 Application of Korean IFRS (cont’d)
The Company’s condensed separate interim financial statements for the six-month period ended June 30, 2023, have been prepared in accordance with Korean IFRS No.1034 Interim Financial Reporting and contain less information than is required in annual separate financial statements. Selected explanatory notes include descriptions of transactions or events that are significant in understanding change in financial position and financial performance of the Company since the end of the previous annual reporting period. These condensed separate interim financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as of June 30, 2023.
2.1.1 The Company has applied the following new and amended standards for the first time for its annual reporting period commencing January 1, 2023.
• | Issuance of Korean IFRS No.1117 Insurance Contracts |
Korean IFRS No.1117 Insurance Contracts replaced Korean IFRS No.1104 Insurance Contracts. This standard requires an entity to estimate future cash flows of an insurance contract and measure insurance liabilities using discount rates applied with assumptions and risks at the measurement date and recognize insurance revenue on an accrual basis including services (insurance coverage) provided to the policyholder by each annual reporting period. In addition, investment components (refunds due to termination and maturity) repaid to a policyholder even if an insured event does not occur, are excluded from insurance revenue. These amendments do not have a significant impact on the financial statements.
• | Amendments to Korean IFRS No.1001 Presentation of Financial Statements - Accounting Policy Disclosure |
The amendments require an entity to define and disclose their material accounting policy information. IFRS Practice Statement 2 Making Materiality Judgements was amended to explain and demonstrate how to apply the concept of materiality. These amendments do not have a significant impact on the financial statements.
• | Amendments to Korean IFRS No.1008 Accounting Policies, Changes in Accounting Estimates and Errors - Definition of Accounting Estimates |
The amendments introduce the definition of accounting estimates and clarify how to distinguish changes in accounting estimates from changes in accounting policies. These amendments do not have a significant impact on the financial statements.
• | Amendments to Korean IFRS No.1012 Income Taxes - Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction |
The amendments narrow the scope of the deferred tax recognition exemption so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences. These amendments do not have a significant impact on the financial statements.
8
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
2.1.2 The following amended standards have been published that are not mandatory for June 30, 2023 reporting period and have not been adopted by the Company.
• | Amendments to Korean IFRS No.1001 Presentation of Financial Statements - Disclosure of gains or losses on valuation of financial liabilities subject to exercise price adjustment conditions |
The amendments require disclosures about gains or losses on valuation occurred for the reporting period (but are limited to those included in profit or loss) for the conversion options or warrants (or financial liabilities with warrants), if all or part of the financial instrument whose exercise price is adjusted due to the issuers’ stock price fluctuations, are classified as financial liabilities according to paragraph 11 of Korean IFRS No.1032 Financial Instruments: Presentation. These amendments do not have a significant impact on the financial statements.
2.1.3 The following are the accounting standards that have been established or announced but have not yet been implemented, which the Group has not applied
• | Amendment of K-IFRS No.1001 “Presentation of Financial Statements” - Classification of Liabilities into Current and Non-Current |
Liabilities are classified as current or non-current based on their substantive rights existing at the end of the reporting period, without considering the possibility of exercising the right to delay the payment or the management’s expectations. Also, if the transfer of equity instruments is included in the payment of liabilities, it is excluded if the option to pay with equity instruments is recognized separately from the liability in a compound financial instrument and meets the definition of equity instruments. This amendment will be applied to the financial statements for the accounting year beginning on or after January 1, 2024. The Company expects that this amendment will not have a significant impact on the financial statements.
2.2 Measurement Basis
The separate financial statements have been prepared under the historical cost convention unless otherwise specified.
2.3 Functional and Presentation Currency
Items included in the separate financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (“functional currency”). The separate financial statements are presented in Korean won, which is the Company’s functional and presentation currency.
2.4 Critical Accounting Estimates
The Company applies accounting policies and uses judgements, accounting estimates, and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses) in preparing the separate financial statements. Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment are different from the actual environment.
Estimates and underlying assumptions are continually evaluated, and changes in accounting estimates are recognized in the period in which the estimates are changed and in any future periods affected.
Uncertainties in estimates and assumptions with significant risks used in the preparation of the financial statements are the same as 2022 financial statements, except for the method of estimating income tax expense.
9
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
3. Material Accounting Policies
The material accounting policies and calculation methods applied in the preparation of these condensed separate interim financial statements are the same as those applied to the separate financial statements for the year ended December 31, 2022, except for the impact of changes due to adopting new and amended standards and interpretations described in Note 2.1 and below paragraph.
Income tax expense for the interim period is measured applying the expected average annual income tax rate applicable on expected total annual income.
4. Financial Risk Management
4.1 Summary
4.1.1 Overview of financial risk management policy
The financial risks that the Company is exposed to are credit risk, market risk, liquidity risk, operational risk and others.
This note regarding financial risk management provides information about the risks that the Company is exposed to and about its objectives, policies, risk assessment and management procedures, and capital management. Additional quantitative information is disclosed throughout the separate financial statements.
The Company’s risk management system focuses on efficiently supporting long-term strategy and management decisions of the Company by increasing risk transparency, preventing risk transfer between subsidiaries and preemptive response to rapidly changing financial environments. Credit risk, market risk, liquidity risk, operational risk, interest rate risk, insurance risk, credit concentration risk, strategy risk, and reputation risk are recognized as significant risks.
4.1.2 Risk management organization
4.1.2.1 Risk Management Committee
The Risk Management Committee, as the ultimate decision-making body, deals with risk-related issues, such as establishing risk management strategies in accordance with the strategic direction determined by the board of directors, determining the affordable level of risk appetite, reviewing the level of risk and the status of risk management activities, approving the application of risk management systems, methodologies, and major improvements, and establishing and approving risk management policies and procedures to timely recognize, measure, monitor, and control risks arising from various transactions by the Company and subsidiaries (the “Group”).
4.1.2.2 Risk Management Council
The Risk Management Council is responsible for consulting on matters delegated by the Risk Management Committee and requests for review by the Group Management Executive Committee, consulting on details of each subsidiary’s risk management policies and procedures, monitoring the Group’s risk management status, and establishing and implementing necessary measures.
10
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.1.2.3 Risk Management Department
The Risk Management Department performs the Company’s risk management detailed policies, procedures, and business processes, and is responsible for calculating the Group’s risk-weighted assets, monitoring and managing internal capital limits.
4.2 Credit Risk
4.2.1 Overview of credit risk
Credit risk is the risk of loss from the portfolio of assets held due to the counterparty’s default, breach of contract, and deterioration of credit quality. For risk management purposes, the Company considers default risk of individual borrowers.
4.2.2 Credit risk management
The Company measures the expected losses of assets subject to credit risk management and uses them as a management indicator.
4.2.3 Maximum exposure to credit risk
The Company’s maximum exposures to credit risk without consideration of collateral values in relation to financial instruments other than equity securities as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Due from financial institutions |
1,202,390 | 351,056 | ||||||
Loans measured at amortized cost * |
522,326 | 522,326 | ||||||
Loans measured at fair value through profit or loss |
45,751 | 343,525 | ||||||
Other financial assets * |
58,216 | 44,841 | ||||||
|
|
|
|
|||||
1,828,683 | 1,261,748 | |||||||
|
|
|
|
* | After netting of allowance |
4.2.4 Credit risk of loans
The Company maintains allowances for loan losses associated with credit risk of loans to manage its credit risk.
The Company assesses expected credit losses and recognizes loss allowances of financial assets at amortized cost and financial asset at fair value through other comprehensive income. Financial assets at fair value through profit or loss are excluded. Expected credit losses are a probability-weighted estimate of possible credit losses occurring in a certain range by reflecting reasonable and supportable information that is reasonably available at the end of the reporting period without undue cost or effort, including information about past events, current conditions, and forecasts of future economic conditions. The Company measures the expected credit losses on loans classified as financial assets at amortized cost, by deducting allowances for credit losses. The expected credit losses of loans classified as financial assets at fair value through other comprehensive income are presented in other comprehensive income in the financial statements.
11
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.4 Credit risk of loans (cont’d)
Credit qualities of loans measured at amortized cost as of June 30, 2023 and December 31 2022, are classified as follows:
(In millions of Korean won)
June 30, 2023 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses |
Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Loans measured at amortized cost * |
|
|||||||||||||||||||
Corporate |
|
|||||||||||||||||||
Grade 1 |
523,500 | — | — | — | 523,500 | |||||||||||||||
Grade 2 |
— | — | — | — | — | |||||||||||||||
Grade 3 |
— | — | — | — | — | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
523,500 | — | — | — | 523,500 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2022 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses |
Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Loans measured at amortized cost * |
|
|||||||||||||||||||
Corporate |
|
|||||||||||||||||||
Grade 1 |
523,500 | — | — | — | 523,500 | |||||||||||||||
Grade 2 |
— | — | — | — | — | |||||||||||||||
Grade 3 |
— | — | — | — | — | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
523,500 | — | — | — | 523,500 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
Credit qualities of loans graded according to the probability of default as June 30, 2023 and December 31 2022, are as follows:
Range of probability of default (%) | ||
Grade 1 |
0.0 ~ 1.0 | |
Grade 2 |
1.0 ~ 5.0 | |
Grade 3 |
5.0 ~ 15.0 | |
Grade 4 |
15.0 ~ 30.0 | |
Grade 5 |
30.0 ~ |
12
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.5 Credit risk of due from financial institutions
Credit qualities of due from financial institutions as of June 30, 2023 and December 31 2022, are as follows:
(In millions of Korean won)
June 30, 2023 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses |
Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Due from financial institutions measured at amortized cost |
|
|||||||||||||||||||
Grade 1 |
1,202,390 | — | — | — | 1,202,390 | |||||||||||||||
Grade 2 |
— | — | — | — | — | |||||||||||||||
Grade 3 |
— | — | — | — | — | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,202,390 | — | — | — | 1,202,390 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2022 | ||||||||||||||||||||
12-month expected credit losses |
Lifetime expected credit losses |
Not applying expected credit losses |
Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Due from financial institutions measured at amortized cost |
|
|||||||||||||||||||
Grade 1 |
351,056 | — | — | — | 351,056 | |||||||||||||||
Grade 2 |
— | — | — | — | — | |||||||||||||||
Grade 3 |
— | — | — | — | — | |||||||||||||||
Grade 4 |
— | — | — | — | — | |||||||||||||||
Grade 5 |
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
351,056 | — | — | — | 351,056 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
13
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.2.6 Credit risk concentration analysis
4.2.6.1 Classifications of corporate loans by industry as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Corporate loans * | % | Allowances | Carrying amount | |||||||||||||
Financial institutions |
569,251 | 100.00 | (1,174 | ) | 568,077 | |||||||||||
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Corporate loans * | % | Allowances | Carrying amount | |||||||||||||
Financial institutions |
867,025 | 100.00 | (1,174 | ) | 865,851 |
* | Amount includes loans measured at fair value through profit or loss and amortized cost. |
4.2.6.2 Classifications of due from financial institutions by industry as of June 30, 2023 and December 31 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions measured at amortized cost |
||||||||||||||||
Financial institutions |
1,202,390 | 100.00 | — | 1,202,390 | ||||||||||||
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions measured at amortized cost |
||||||||||||||||
Financial institutions |
351,056 | 100.00 | — | 351,056 |
14
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.3 Liquidity Risk
4.3.1 Overview of liquidity risk
Liquidity risk is a risk that the Company becomes insolvent due to the mismatch between the inflow and outflow of funds, unexpected cash outflows, or a risk of loss due to financing funds at a high interest rate or disposing of securities at an unfavorable price due to lack of available funds. The Company manages its liquidity risk through analysis of the contractual maturity of all financial assets and liabilities and discloses in six categories such as on demand, less than one month, between one month to three months, between three months to one year, between one year to five years, and over five years.
4.3.2. Liquidity risk management
The liquidity risk is managed by risk management policies and liquidity risk management guidelines set forth in these policies that apply to all risk management policies and procedures that may arise throughout the overall business of the Company.
4.3.3. Analysis of remaining contractual maturity of financial liabilities
The cash flows disclosed in the maturity analysis are undiscounted contractual amounts including principal and future interest payments; as such, amounts in the table below do not match with those in the statements of financial position which are based on discounted cash flows. The future interest payments for floating-rate liabilities are calculated on the assumption that the current interest rate is the same until maturity.
Remaining contractual maturity of financial liabilities as of June 30, 2023 and December 31 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||||||||||||||
On Demand |
Up to 1 month |
1-3 months |
3-12 months |
1-5 years |
Over 5 years |
Total | ||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||
Debentures |
— | 74,293 | 68,558 | 897,960 | 2,301,420 | 1,197,317 | 4,539,548 | |||||||||||||||||||||
Lease liabilities |
— | 53 | 95 | 325 | 333 | — | 806 | |||||||||||||||||||||
Other financial liabilities |
— | 10,553 | — | 11,640 | — | — | 22,193 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
— | 84,899 | 68,653 | 909,925 | 2,301,753 | 1,197,317 | 4,562,547 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(In millions of Korean won) | December 31, 2022 | |||||||||||||||||||||||||||
On Demand |
Up to 1 month |
1-3 months |
3-12 months |
1-5 years |
Over 5 years |
Total | ||||||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||||||
Debentures |
— | 275,723 | 160,712 | 756,380 | 2,863,695 | 1,330,748 | 5,387,258 | |||||||||||||||||||||
Lease liabilities |
— | 49 | 88 | 381 | 330 | — | 848 | |||||||||||||||||||||
Other financial liabilities |
— | 1,620 | — | — | — | — | 1,620 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
— | 277,392 | 160,800 | 756,761 | 2,864,025 | 1,330,748 | 5,389,726 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
4.4 Market Risk
4.4.1 Concept
Market risk refers to risks that can result in losses due to changes in market factors such as interest rate, stock price, and foreign exchange rate, etc. The Company manages the market risks by dividing them into those arising from the trading position and those arising from the non-trading position.
4.4.2 Trading position
In accordance with Financial Holding Companies Act, the Company’s main business is to control financial companies or companies closely related to the financial service. And the Company cannot perform any other business other than managing activities as a holding company, therefore there is no risk of trading position.
4.4.3 Non-trading position
Non-trading position refers to the part except trading position, and the main risk the Company is managing is interest rate risk.
4.4.3.1 Definition of interest rate risk
Interest rate risk refers to the risk of changes in the value (fair value) of the items in the statement of financial position due to changes in interest rate and the risk of changes in cash flows related to interest income and interest expense arising from investment and financing activities.
4.4.3.2 Observation method and management indicator on interest rate risk
The main objective of interest rate risk management is to protect the value changes from interest rate fluctuations. In addition to the Interest Rate Risk in the Banking Book (“IRRBB”) standard methodology required for disclosure, the Company applies the IRRBB methodology to measure and manage interest rate risk in a historical-simulation VaR method including interest rate volatility during the past financial crisis (FY2008-FY2009).
16
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5. Financial Assets and Financial Liabilities
5.1 Classification and Fair Value of Financial Instruments
5.1.1 Carrying amount and fair value of financial assets and liabilities by category as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||
Carrying amount | Fair value | |||||||
Financial assets |
||||||||
Financial assets at fair value through profit or loss |
||||||||
Hybrid securities |
992,124 | 992,124 | ||||||
Beneficiary certificates |
511,056 | 511,056 | ||||||
Loans |
45,751 | 45,751 | ||||||
Financial assets at amortized cost |
||||||||
Due from financial institutions |
1,202,390 | 1,202,390 | ||||||
Loans |
522,326 | 522,326 | ||||||
Other financial assets |
58,216 | 58,216 | ||||||
|
|
|
|
|||||
3,331,863 | 3,331,863 | |||||||
|
|
|
|
|||||
Financial liabilities |
||||||||
Financial liabilities at amortized cost |
||||||||
Debentures |
4,169,434 | 3,918,534 | ||||||
Other financial liabilities |
31,658 | 31,658 | ||||||
|
|
|
|
|||||
4,201,092 | 3,950,192 | |||||||
|
|
|
|
(In millions of Korean won) | December 31, 2022 | |||||||
Carrying amount | Fair value | |||||||
Financial assets |
||||||||
Financial assets at fair value through profit or loss |
||||||||
Hybrid securities |
874,171 | 874,171 | ||||||
Beneficiary certificates |
304,618 | 304,618 | ||||||
Loans |
343,525 | 343,525 | ||||||
Financial assets at amortized cost |
||||||||
Due from financial institutions |
351,056 | 351,056 | ||||||
Loans |
522,326 | 522,326 | ||||||
Other financial assets |
44,841 | 44,841 | ||||||
|
|
|
|
|||||
2,440,537 | 2,440,537 | |||||||
|
|
|
|
|||||
Financial liabilities |
||||||||
Financial liabilities at amortized cost |
||||||||
Debentures |
4,956,949 | 4,576,973 | ||||||
Other financial liabilities |
13,331 | 13,331 | ||||||
|
|
|
|
|||||
4,970,280 | 4,590,304 | |||||||
|
|
|
|
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Company discloses the fair value of each class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is quoted price in an active market.
17
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.1.1 Carrying amount and fair value of financial assets and liabilities by category as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
Methods of determining fair value of financial instruments are as follows:
Cash and due from financial institutions |
Fair value of cash is same as carrying amount. Carrying amount of demand deposit and settlement deposit is a reasonable approximation of fair value because these financial instruments do not have a fixed maturity and are receivable on demand. Fair value of general deposit is measured using Discounted Cash Flow (“DCF”) Model. | |
Securities | Fair value of financial instruments that are quoted in an active market is determined using the quoted prices. If there is no quoted price, fair value is determined using external professional valuation institutions. The institutions use one or more valuation techniques that are deemed appropriate considering the characteristics of the financial instruments among DCF Model, Imputed Market Value Model, Free Cash Flow to Equity Model, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method. | |
Derivatives | Fair value of exchange traded derivatives is determined using quoted price in an active market, and fair value of OTC derivatives is determined using valuation techniques. The Company uses internally developed valuation models that are widely used by market participants to determine fair value of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method (“FDM”), and the MonteCarlo Simulation or valuation results from independent external professional valuation institution. | |
Loans measured at amortized cost |
Fair value of loans is determined using DCF model discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate. | |
Borrowings | DCF model is used to determine the fair value of borrowings, but in the case of short-term maturity, carrying amount is a reasonable approximation of fair value. | |
Debentures | Fair value is determined by using valuation results of external professional valuation institutions, which are calculated using market inputs. | |
Other financial assets and other financial liabilities |
Carrying amount is a reasonable approximation of fair value because other financial assets and other financial liabilities are temporary accounts used for other various transactions and their maturities are relatively short or not defined. |
18
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.1.2 Fair value hierarchy
The Company believes that valuation techniques used for measuring the fair value of financial instruments are reasonable and that the fair value recognized in the statements of financial position is appropriate. However, the fair value of the financial instruments recognized in the statements of financial position may be different if other valuation techniques or assumptions are used. Additionally, as there are a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.
The Company classifies and discloses fair value of the financial instruments into the three fair value levels as follows:
Level 1: | The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. | |
Level 2: | The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. | |
Level 3: | The fair values are based on unobservable inputs for the asset or liability. |
The fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. If an observable input requires an adjustment using an unobservable input and that adjustment results in a significantly higher or lower fair value measurement, the resulting measurement would be categorized within Level 3 of the fair value hierarchy.
5.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the statements of financial position
Fair value hierarchy of financial assets at fair value in the statements of financial position as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Fair value hierarchy | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss: |
||||||||||||||||
Hybrid securities |
— | — | 992,124 | 992,124 | ||||||||||||
Beneficiary certificates |
— | 511,056 | — | 511,056 | ||||||||||||
Loans |
— | 45,751 | — | 45,751 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
— | 556,807 | 992,124 | 1,548,931 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Fair value hierarchy | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss: |
||||||||||||||||
Hybrid securities |
— | — | 874,171 | 874,171 | ||||||||||||
Beneficiary certificates |
304,618 | — | 304,618 | |||||||||||||
Loans |
— | 343,525 | — | 343,525 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
— | 648,143 | 874,171 | 1,522,314 | |||||||||||||
|
|
|
|
|
|
|
|
19
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.1.2.1 Fair value hierarchy of financial assets and liabilities at fair value in the statements of financial position (cont’d)
Valuation techniques and inputs of financial assets and liabilities classified as Level 2 and measured at fair value in the statements of financial position as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||
Fair value | Valuation techniques |
Inputs | ||||||||||
Financial assets |
||||||||||||
Financial assets at fair value through profit or loss: |
|
|||||||||||
Beneficiary certificates |
511,056 | DCF model | |
Interest rate, Discount |
|
|||||||
Loans |
45,751 | DCF model | |
Interest rate, Discount |
|
|||||||
|
|
|||||||||||
556,807 | ||||||||||||
|
|
(In millions of Korean won) | December 31, 2022 | |||||||||||
Fair value | Valuation techniques |
Inputs | ||||||||||
Financial assets |
||||||||||||
Financial assets at fair value through profit or loss: |
|
|||||||||||
Beneficiary certificates |
304,618 | DCF model | |
Interest rate, Discount |
|
|||||||
Loans |
343,525 | DCF model | |
Interest rate, Discount |
|
|||||||
|
|
|||||||||||
648,143 | ||||||||||||
|
|
5.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed
Fair value hierarchy of financial assets and liabilities whose fair value is disclosed as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets |
||||||||||||||||
Cash and due from financial institutions 1 |
— | 1,202,390 | — | 1,202,390 | ||||||||||||
Loans measured at amortized cost 2 |
— | — | 522,326 | 522,326 | ||||||||||||
Other financial assets 3 |
— | — | 58,216 | 58,216 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
— | 1,202,390 | 580,542 | 1,782,932 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Debentures |
— | 3,918,534 | — | 3,918,534 | ||||||||||||
Other financial liabilities 3 |
— | — | 31,658 | 31,658 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
— | 3,918,534 | 31,658 | 3,950,192 | |||||||||||||
|
|
|
|
|
|
|
|
20
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair value is disclosed (cont’d)
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets |
||||||||||||||||
Cash and due from financial institutions 1 |
— | 351,056 | — | 351,056 | ||||||||||||
Loans measured at amortized cost 2 |
— | — | 522,326 | 522,326 | ||||||||||||
Other financial assets 3 |
— | — | 44,841 | 44,841 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
— | 351,056 | 567,167 | 918,223 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Debentures |
— | 4,576,973 | — | 4,576,973 | ||||||||||||
Other financial liabilities 3 |
— | — | 13,331 | 13,331 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
— | 4,576,973 | 13,331 | 4,590,304 | |||||||||||||
|
|
|
|
|
|
|
|
1 | For cash and due from financial institutions classified as level 2, carrying amount is a reasonable approximation of fair value. |
2 | Because loans measured at amortized cost classified as level 3 are loans with residual maturity of less than one year, carrying amounts are reasonable approximations of fair values. |
3 | For other financial assets and other financial liabilities classified as level 3, carrying amounts are reasonable approximations of fair values. |
Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value, valuation techniques and inputs are not disclosed.
Valuation techniques and inputs of financial assets and liabilities classified as Level 2, and whose fair value is disclosed as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | Fair value | Valuation techniques |
Inputs | |||||||||||||
June 30, 2023 |
December 31, 2022 |
|||||||||||||||
Financial liabilities |
||||||||||||||||
Debentures |
3,918,534 | 4,576,973 | DCF model | Discount rate |
5.2 Disclosure of Fair Value Hierarchy Level 3
5.2.1 Valuation policy and process of Level 3 fair value
The Company uses external, independent and qualified valuation service to determine the fair value of financial instruments at the end of every reporting period.
21
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable inputs in the market
5.2.2.1 Changes in financial instruments classified as Level 3 of the fair value hierarchy for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Financial assets at fair value through profit or loss |
Financial assets at fair value through profit or loss |
|||||||
Beginning |
874,171 | 389,606 | ||||||
Total gains or losses: |
||||||||
- Profit or loss |
17,953 | (25,523 | ) | |||||
- Other comprehensive income |
— | — | ||||||
Purchases |
100,000 | 300,000 | ||||||
Sales |
— | — | ||||||
Issues |
— | — | ||||||
Settlements |
— | — | ||||||
Transfers into Level 3 |
— | — | ||||||
Transfers out of Level 3 |
— | — | ||||||
|
|
|
|
|||||
Ending |
992,124 | 664,083 | ||||||
|
|
|
|
5.2.2.2 In relation to changes in financial instruments classified as Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses recognized in profit or loss from financial instruments held at the end of the reporting period for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||||||||||
Gains on financial instruments at fair value through profit or loss |
Other operating income |
Net interest income |
Losses on financial instruments at fair value through profit or loss |
Other operating income |
Net interest income |
|||||||||||||||||||
Total gains (losses) included in profit or loss for the period |
17,953 | — | — | (25,523 | ) | — | — | |||||||||||||||||
Total gains (losses) for the period included in profit or loss for financial instruments held at the end of the reporting period |
17,953 | — | — | (25,523 | ) | — | — |
22
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.2.3 Sensitivity analysis of changes in unobservable inputs
5.2.3.1 Information about fair value measurements using unobservable inputs as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||
Fair value | Valuation |
Inputs |
Unobservable |
Range of unobservable inputs (%) |
Relationship |
|||||||||
Financial assets |
||||||||||||||
Financial assets at fair value through profit or loss: |
||||||||||||||
Hybrid securities |
992,124 | Hull and White Model, MonteCarlo Simulation |
Matrix YTM, Additional spread by grade, Risk spread of company, Valid credit rating, Disclosed information of securities, Estimated volatility of Interest rate |
Discount rate |
4.95 ~ 6.87 | The lower the discount rate, the higher the fair value |
||||||||
Volatility of interest rate |
0.62 | The higher the volatility, the higher the fair value fluctuation |
||||||||||||
(In millions of Korean won) | December 31, 2022 | |||||||||||||
Fair value | Valuation |
Inputs |
Unobservable |
Range of unobservable inputs (%) |
Relationship |
|||||||||
Financial assets |
||||||||||||||
Financial assets at fair value through profit or loss: |
||||||||||||||
Hybrid securities |
874,171 | Hull and White Model, MonteCarlo Simulation |
Matrix YTM, Additional spread by grade, Risk spread of company, Valid credit rating, Disclosed information of securities, Estimated volatility of Interest rate |
Discount rate |
5.54 ~ 7.05 | The lower the discount rate, the higher the fair value |
||||||||
Volatility of interest rate |
0.64 | The higher the volatility, the higher the fair value fluctuation |
23
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
5.2.3.2 Sensitivity analysis of changes in unobservable inputs
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in fair value of financial instruments which are affected by unobservable parameters, using a statistical technique. When the fair value is affected by more than one input parameter, the amounts represent the most favorable or most unfavorable outcome. There are hybrid securities whose fair value changes are recognized in profit or loss.
Results of the sensitivity analysis of changes in unobservable inputs as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||
Profit or loss | Other comprehensive income or loss |
|||||||||||||||
Favorable changes |
Unfavorable changes |
Favorable changes |
Unfavorable changes |
|||||||||||||
Financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss: |
|
|||||||||||||||
Hybrid securities * |
8,504 | (8,309 | ) | — | — |
* | The changes in fair value are calculated by increasing or decreasing discount rates (4.95% ~ 6.87%) by 1%p, which are principal unobservable input parameters. |
(In millions of Korean won) | December 31, 2022 | |||||||||||||||
Profit or loss | Other comprehensive income or loss |
|||||||||||||||
Favorable changes |
Unfavorable changes |
Favorable changes |
Unfavorable changes |
|||||||||||||
Financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss: |
|
|||||||||||||||
Hybrid securities * |
10,460 | (10,199 | ) | — | — |
* | The changes in fair value are calculated by increasing or decreasing discount rates (5.54% ~ 7.05%) by 1%p, which are principal unobservable input parameters. |
24
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
6. Due from Financial Institutions
6.1 Details of due from financial institutions as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | Financial Institution |
Interest rate (%) as of June 30, 2023 |
June 30, 2023 |
December 31, 2022 |
||||||||||
Due from financial institutions in Korean won |
Due from banks | Kookmin Bank |
0.00 ~ 3.00 | 1,112,390 | 231,056 | |||||||||
KB Savings Bank Co., Ltd. |
2.65 ~ 2.90 | 90,000 | 120,000 | |||||||||||
|
|
|
|
|||||||||||
1,202,390 | 351,056 | |||||||||||||
|
|
|
|
6.2 Details of restricted due from financial institution as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | Financial Institution | June 30, 2023 |
December 31, 2022 |
Reasons of restriction |
||||||||
Due from financial institutions in Korean won |
Kookmin Bank |
3 | 3 | Pledged as collateral for the overdraft account |
7. Financial Assets at Fair Value through Profit or Loss
Details of financial assets at fair value through profit or loss as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Financial assets at fair value through profit or loss: |
||||||||
Hybrid securities |
992,124 | 874,171 | ||||||
Beneficiary certificates |
511,056 | 304,618 | ||||||
Loans |
45,751 | 343,525 | ||||||
|
|
|
|
|||||
1,548,931 | 1,522,314 | |||||||
|
|
|
|
8. Loans Measured at Amortized Cost
8.1 Details of loans measured at amortized cost as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Loans measured at amortized cost |
523,500 | 523,500 | ||||||
Less: Allowances for loan losses |
(1,174 | ) | (1,174 | ) | ||||
|
|
|
|
|||||
522,326 | 522,326 | |||||||
|
|
|
|
25
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
9. Investments in Subsidiaries
9.1 Details of subsidiaries as of June 30, 2023, are as follows:
Name of subsidiaries |
Industry |
Location |
||
Kookmin Bank | Banking and foreign exchange transaction |
Korea | ||
KB Securities Co., Ltd. | Financial investment |
Korea | ||
KB Insurance Co., Ltd. | Non-life insurance |
Korea | ||
KB Kookmin Card Co., Ltd. | Credit card and installment financial business |
Korea | ||
KB Life Insurance Co., Ltd. | Life insurance |
Korea | ||
KB Asset Management Co., Ltd. | Investment advisory and investment trust |
Korea | ||
KB Capital Co., Ltd. | Financial leasing |
Korea | ||
KB Real Estate Trust Co., Ltd. | Real estate trust management |
Korea | ||
KB Savings Bank Co., Ltd. | Savings banking |
Korea | ||
KB Investment Co., Ltd. | Capital investment |
Korea | ||
KB Data System Co., Ltd. | System software, development and supply |
Korea |
9.2 Details of investments in subsidiaries as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won, except for shares) | As of June 30, 2023 | Carrying amount | ||||||||||||||
Name of subsidiaries |
Number of issued shares |
Ownership (%) |
June 30, 2023 |
December 31, 2022 |
||||||||||||
Kookmin Bank |
404,379,116 | 100.00 | 14,821,721 | 14,821,721 | ||||||||||||
KB Securities Co., Ltd. |
298,620,424 | 100.00 | 3,342,391 | 3,342,391 | ||||||||||||
KB Insurance Co., Ltd. |
66,500,000 | 100.00 | 2,375,430 | 2,375,430 | ||||||||||||
KB Kookmin Card Co., Ltd. |
92,000,000 | 100.00 | 1,953,175 | 1,953,175 | ||||||||||||
KB Life Insurance Co., Ltd. (former Prudential Life Insurance Company of Korea Ltd.) * |
16,201,518 | 100.00 | 2,795,367 | 2,310,054 | ||||||||||||
KB Asset Management Co., Ltd. |
7,667,550 | 100.00 | 96,312 | 96,312 | ||||||||||||
KB Capital Co., Ltd. |
32,175,147 | 100.00 | 873,811 | 873,811 | ||||||||||||
KB Life Insurance Co., Ltd. *1 |
— | — | — | 485,314 | ||||||||||||
KB Real Estate Trust Co., Ltd. |
16,000,000 | 100.00 | 121,553 | 121,553 | ||||||||||||
KB Savings Bank Co., Ltd. |
8,001,912 | 100.00 | 176,813 | 176,813 | ||||||||||||
KB Investment Co., Ltd. |
22,525,328 | 100.00 | 154,910 | 154,910 | ||||||||||||
KB Data System Co., Ltd. |
800,000 | 100.00 | 6,334 | 6,334 | ||||||||||||
KB Credit Information Co., Ltd. *2 |
— | — | — | 23,620 | ||||||||||||
|
|
|
|
|||||||||||||
26,717,817 | 26,741,438 | |||||||||||||||
|
|
|
|
*1 | KB Life Insurance Co., Ltd. (former Prudential Life Insurance Company of Korea Ltd.) merged with another existing KB Life Insurance Co., Ltd. on January 2, 2023, and issued 1,201,518 shares as the consideration. |
*2 | On June 30, 2023, the Company sold its 100% shares of KB Credit Information Co., Ltd. to KB Kookmin Card Co., Ltd. As of the date of disposal, the carrying amount of investments in KB Credit Information Co., Ltd. recorded by the Company was 23,620 million. The difference between the carrying amount and the consideration transferred (amounted 27,635 million), excluding disposal related costs, was recognized as gains on the disposal of investments in subsidiaries (amounted 3,917 million) |
26
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
10. Deferred Income Tax Assets and Liabilities
10.1 Details of deferred income tax assets and liabilities as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Share-based payments |
3,756 | — | 3,756 | |||||||||
Membership rights |
209 | — | 209 | |||||||||
Defined benefit obligation |
1,854 | — | 1,854 | |||||||||
Plan assets |
— | (2,228 | ) | (2,228 | ) | |||||||
Short-term employee benefits |
773 | — | 773 | |||||||||
Losses on valuation of financial assets at fair value through profit or loss |
7,080 | — | 7,080 | |||||||||
Others |
2,569 | (2,439 | ) | 130 | ||||||||
|
|
|
|
|
|
|||||||
16,241 | (4,667 | ) | 11,574 | |||||||||
|
|
|
|
|
|
|||||||
Offsetting of deferred tax assets and liabilities |
(4,667 | ) | 4,667 | — | ||||||||
|
|
|
|
|
|
|||||||
11,574 | — | 11,574 | ||||||||||
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2022 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Share-based payments |
4,502 | — | 4,502 | |||||||||
Membership rights |
210 | — | 210 | |||||||||
Defined benefit obligation |
3,226 | — | 3,226 | |||||||||
Plan assets |
— | (3,393 | ) | (3,393 | ) | |||||||
Short-term employee benefits |
650 | — | 650 | |||||||||
Losses on valuation of financial assets at fair value through profit or loss |
14,795 | — | 14,795 | |||||||||
Others |
3,233 | (3,319 | ) | (86 | ) | |||||||
|
|
|
|
|
|
|||||||
26,616 | (6,712 | ) | 19,904 | |||||||||
|
|
|
|
|
|
|||||||
Offsetting of deferred tax assets and liabilities |
(6,712 | ) | 6,712 | — | ||||||||
|
|
|
|
|
|
|||||||
19,904 | — | 19,904 | ||||||||||
|
|
|
|
|
|
27
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
11. Debentures
11.1 Details of debentures as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | Issuance date | Maturity date | Interest rate (%) as of June 30, 2023 |
June 30, 2023 |
December 31, 2022 |
|||||||||||||||
Unguaranteed debentures No.15-3 |
May 12, 2016 | May 12, 2026 | 2.01 | 200,000 | 200,000 | |||||||||||||||
Unguaranteed debentures No.16-3 |
May 27, 2016 | May 27, 2023 | — | — | 150,000 | |||||||||||||||
Unguaranteed debentures No.18-3 |
Jul. 25, 2016 | Jul. 25, 2026 | 1.69 | 80,000 | 80,000 | |||||||||||||||
Unguaranteed debentures No.19-3 |
Aug. 25, 2016 | Aug. 25, 2026 | 1.69 | 120,000 | 120,000 | |||||||||||||||
Unguaranteed debentures No.25-4 |
May 24, 2017 | May 24, 2027 | 2.62 | 80,000 | 80,000 | |||||||||||||||
Unguaranteed debentures No.26-2 |
Jun. 27, 2017 | Jun. 27, 2024 | 2.34 | 200,000 | 200,000 | |||||||||||||||
Unguaranteed debentures No.27 |
Jul. 19, 2017 | Jul. 19, 2024 | 2.41 | 100,000 | 100,000 | |||||||||||||||
Unguaranteed debentures No.28-2 |
Aug. 30, 2017 | Aug. 30, 2024 | 2.43 | 30,000 | 30,000 | |||||||||||||||
Unguaranteed debentures No.28-3 |
Aug. 30, 2017 | Aug. 30, 2027 | 2.60 | 60,000 | 60,000 | |||||||||||||||
Unguaranteed debentures No.29-2 |
Sep. 19, 2017 | Sep. 19, 2024 | 2.44 | 110,000 | 110,000 | |||||||||||||||
Unguaranteed debentures No.31-2 |
Feb. 28, 2018 | Feb. 28, 2023 | — | — | 50,000 | |||||||||||||||
Unguaranteed debentures No.31-3 |
Feb. 28, 2018 | Feb. 28, 2028 | 3.02 | 60,000 | 60,000 | |||||||||||||||
Unguaranteed debentures No.32-2 |
Apr. 6, 2018 | Apr. 6, 2023 | — | — | 80,000 | |||||||||||||||
Unguaranteed debentures No.32-3 |
Apr. 6, 2018 | Apr. 6, 2028 | 2.86 | 20,000 | 20,000 | |||||||||||||||
Unguaranteed debentures No.33-1 |
Jun. 12, 2018 | Jun. 12, 2023 | — | — | 100,000 | |||||||||||||||
Unguaranteed debentures No.33-2 |
Jun. 12, 2018 | Jun. 12, 2028 | 2.92 | 30,000 | 30,000 | |||||||||||||||
Unguaranteed debentures No.34-2 |
Jul. 25, 2018 | Jul. 25, 2023 | 2.65 | 70,000 | 70,000 | |||||||||||||||
Unguaranteed debentures No.34-3 |
Jul. 25, 2018 | Jul. 25, 2025 | 2.71 | 20,000 | 20,000 | |||||||||||||||
Unguaranteed debentures No.34-4 |
Jul. 25, 2018 | Jul. 25, 2028 | 2.76 | 20,000 | 20,000 | |||||||||||||||
Unguaranteed debentures No.35 |
Oct. 5, 2018 | Oct. 5, 2023 | 2.52 | 120,000 | 120,000 | |||||||||||||||
Unguaranteed debentures No.36-2 |
Feb. 22, 2019 | Feb. 22, 2024 | 2.11 | 230,000 | 230,000 | |||||||||||||||
Unguaranteed debentures No.36-3 |
Feb. 22, 2019 | Feb. 22, 2029 | 2.22 | 60,000 | 60,000 | |||||||||||||||
Unguaranteed debentures No.37-1 |
Mar. 15, 2019 | Mar. 15, 2024 | 2.06 | 140,000 | 140,000 | |||||||||||||||
Unguaranteed debentures No.37-2 |
Mar. 15, 2019 | Mar. 15, 2029 | 2.16 | 70,000 | 70,000 | |||||||||||||||
Unguaranteed debentures No.38-1 |
Jun. 19, 2019 | Jun. 19, 2026 | 1.73 | 80,000 | 80,000 | |||||||||||||||
Unguaranteed debentures No.38-2 |
Jun. 19, 2019 | Jun. 19, 2029 | 1.77 | 120,000 | 120,000 | |||||||||||||||
Unguaranteed debentures No.39-1 |
Oct. 15, 2019 | Oct. 15, 2024 | 1.60 | 80,000 | 80,000 | |||||||||||||||
Unguaranteed debentures No.39-2 |
Oct. 15, 2019 | Oct. 15, 2029 | 1.67 | 40,000 | 40,000 | |||||||||||||||
Unguaranteed debentures No.40-1 |
Dec. 4, 2019 | Dec. 4, 2024 | 1.76 | 70,000 | 70,000 | |||||||||||||||
Unguaranteed debentures No.40-2 |
Dec. 4, 2019 | Dec. 4, 2029 | 1.87 | 30,000 | 30,000 | |||||||||||||||
Unguaranteed debentures No.41-1 |
Jan. 16, 2020 | Jan. 16, 2023 | — | — | 110,000 | |||||||||||||||
Unguaranteed debentures No.41-2 |
Jan. 16, 2020 | Jan. 16, 2025 | 1.74 | 100,000 | 100,000 | |||||||||||||||
Unguaranteed debentures No.41-3 |
Jan. 16, 2020 | Jan. 16, 2030 | 1.88 | 40,000 | 40,000 | |||||||||||||||
Subordinated debentures No.1-1 |
Feb. 18, 2020 | Feb. 18, 2030 | 2.21 | 370,000 | 370,000 | |||||||||||||||
Subordinated debentures No.1-2 |
Feb. 18, 2020 | Feb. 18, 2035 | 2.26 | 30,000 | 30,000 | |||||||||||||||
Unguaranteed debentures No.42-1 |
May 13, 2020 | May 13, 2025 | 1.59 | 130,000 | 130,000 | |||||||||||||||
Unguaranteed debentures No.42-2 |
May 13, 2020 | May 13, 2030 | 1.78 | 70,000 | 70,000 | |||||||||||||||
Unguaranteed debentures No.43-1 |
Jun. 16, 2020 | Jun. 16, 2023 | — | — | 50,000 | |||||||||||||||
Unguaranteed debentures No.43-2 |
Jun. 16, 2020 | Jun. 16, 2025 | 1.44 | 110,000 | 110,000 | |||||||||||||||
Unguaranteed debentures No.43-3 |
Jun. 16, 2020 | Jun. 16, 2030 | 1.63 | 50,000 | 50,000 | |||||||||||||||
Exchangeable bonds No.1 * |
Jun. 30, 2020 | Jun. 30, 2025 | — | 240,000 | 240,000 | |||||||||||||||
Unguaranteed debentures No.44-2 |
Aug. 11, 2020 | Aug. 11, 2023 | 1.07 | 50,000 | 50,000 | |||||||||||||||
Unguaranteed debentures No.44-3 |
Aug. 11, 2020 | Aug. 9, 2024 | 1.18 | 30,000 | 30,000 |
28
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
11.1 Details of debentures as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | Issuance date | Maturity date | Interest rate (%) as of June 30, 2023 |
June 30, 2023 |
December 31, 2022 |
|||||||||||||||
Unguaranteed debentures No.44-4 |
Aug. 11, 2020 | Aug. 11, 2027 | 1.39 | 20,000 | 20,000 | |||||||||||||||
Unguaranteed debentures No.45 |
Nov. 23, 2020 | Nov. 23, 2023 | 1.19 | 60,000 | 60,000 | |||||||||||||||
Unguaranteed debentures No.46-1 |
Jan. 14, 2021 | Jan. 13, 2023 | — | — | 160,000 | |||||||||||||||
Unguaranteed debentures No.46-2 |
Jan. 14, 2021 | Jan. 14, 2026 | 1.43 | 30,000 | 30,000 | |||||||||||||||
Unguaranteed debentures No.46-3 |
Jan. 14, 2021 | Jan. 14, 2028 | 1.62 | 10,000 | 10,000 | |||||||||||||||
Unguaranteed debentures No.46-4 |
Jan. 14, 2021 | Jan. 14, 2031 | 1.84 | 100,000 | 100,000 | |||||||||||||||
Unguaranteed debentures No.47 |
Feb. 24, 2021 | Feb. 24, 2023 | — | — | 90,000 | |||||||||||||||
Unguaranteed debentures No.48-1 |
Jun. 16, 2022 | Jun. 17, 2024 | 4.15 | 85,000 | 85,000 | |||||||||||||||
Unguaranteed debentures No.48-2 |
Jun. 16, 2022 | Jun. 16, 2025 | 4.27 | 240,000 | 240,000 | |||||||||||||||
Unguaranteed debentures No.48-3 |
Jun. 16, 2022 | Jun. 16, 2027 | 4.34 | 80,000 | 80,000 | |||||||||||||||
Unguaranteed debentures No.48-4 |
Jun. 16, 2022 | Jun. 16, 2032 | 4.40 | 95,000 | 95,000 | |||||||||||||||
|
|
|
|
|||||||||||||||||
4,180,000 | 4,970,000 | |||||||||||||||||||
Less: Bond Discounts | (3,783 | ) | (4,616 | ) | ||||||||||||||||
Less: adjustment on exchange right | (6,783 | ) | (8,435 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
4,169,434 | 4,956,949 | |||||||||||||||||||
|
|
|
|
* | Fair value of the liability component of exchangeable bonds is calculated by using market interest rate of bonds under the same conditions without the exchange right. The residual amount, after deducting liability component from the issuance amount, represents the value of exchange right and is recorded in equity. Shares to be exchanged are 5 million treasury shares of KB Financial Group Inc. with the exchange price of 48,000. Exercise period for exchange right is from the 60th day of the issuance date to 10 business days before the maturity date. |
11.2 Maturities of debentures as of June 30, 2023 and December 31 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | |||||||||||||||||||||||
Up to 3 months |
3~6 months |
6~12 months |
1~3 years |
Over 3 years |
Total | |||||||||||||||||||
Debentures in Korean won |
120,000 | 180,000 | 655,000 | 1,570,000 | 1,655,000 | 4,180,000 |
(In millions of Korean won) | December 31, 2022 | |||||||||||||||||||||||
Up to 3 months |
3~6 months |
6~12 months |
1~3 years |
Over 3 years |
Total | |||||||||||||||||||
Debentures in Korean won |
410,000 | 380,000 | 300,000 | 1,915,000 | 1,965,000 | 4,970,000 |
29
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
11.3 Changes in debentures based on par value for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||
Beginning | Issue | Repayment | Ending | |||||||||||||
Debentures in Korean won |
4,970,000 | — | (790,000 | ) | 4,180,000 |
(In millions of Korean won) | 2022 | |||||||||||||||
Beginning | Issue | Repayment | Ending | |||||||||||||
Debentures in Korean won |
5,570,000 | 500,000 | (730,000 | ) | 5,340,000 |
12. Net Defined Benefit Liabilities(Assets)
12.1 Defined Benefit Plan
The Company operates defined benefit plans which have the following characteristics:
• | The Company has the obligation to pay the agreed benefits to all its current and former employees. |
• | The Company assumes actuarial risk (that benefits will cost more than expected) and investment risk. |
The net defined benefit liabilities recognized in the statements of financial position are calculated in accordance with actuarial valuation method using assumptions based on market data and historical data such as discount rate, future salary increase rate, and mortality. Actuarial assumptions may differ from actual results, due to changes in the market conditions, economic trends, and mortality trends.
12.2 Details of the net defined benefit liabilities as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Present value of defined benefit obligation |
17,781 | 17,973 | ||||||
Fair value of plan assets |
(21,313 | ) | (22,261 | ) | ||||
|
|
|
|
|||||
Net defined benefit liabilities (assets) |
(3,532 | ) | (4,288 | ) | ||||
|
|
|
|
12.3 Details of post-employment benefits recognized in profit or loss for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Current service cost |
908 | 1,152 | ||||||
Net interest expense(income) on net defined benefit liabilities |
(111 | ) | (3 | ) | ||||
|
|
|
|
|||||
Post-employment benefits |
797 | 1,149 | ||||||
|
|
|
|
(*) | The gains or losses related to the defined benefit pension plan is fully included in general administrative expenses. |
30
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
13. Equity
13.1 Share Capital
13.1.1 Details of share capital as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Type of share |
Ordinary share | Ordinary share | ||||||
Number of authorized shares |
1,000,000,000 | 1,000,000,000 | ||||||
Par value per share (In Korean won) |
5,000 | 5,000 | ||||||
Number of issued shares |
403,511,072 | 408,897,068 | ||||||
Share capital * |
2,090,558 | 2,090,558 |
* | Due to the retirement of shares deducted through retained earnings, it is different from the total par value of the shares issued. |
13.1.2 Changes in shares for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In number of shares) | 2023 | 2022 | ||||||
Beginning |
389,634,335 | 389,634,335 | ||||||
Increase |
— | — | ||||||
Decrease |
(5,385,996 | ) | — | |||||
|
|
|
|
|||||
Ending |
384,248,339 | 389,634,335 | ||||||
|
|
|
|
31
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
13.2 Hybrid Securities
Details of hybrid securities classified as equity as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won)
Hybrid securities |
Issuance date |
Maturity |
Interest rate (%) as of June 30, 2023 |
June 30, 2023 |
December 31, 2022 |
|||||||||||
The 1-1st |
May 2, 2019 | Perpetual bond | 3.23 | 349,204 | 349,204 | |||||||||||
The 1-2nd |
May 2, 2019 | Perpetual bond | 3.44 | 49,881 | 49,881 | |||||||||||
The 2-1st |
May 8, 2020 | Perpetual bond | 3.30 | 324,099 | 324,099 | |||||||||||
The 2-2nd |
May 8, 2020 | Perpetual bond | 3.43 | 74,812 | 74,812 | |||||||||||
The 3-1st |
Jul. 14, 2020 | Perpetual bond | 3.17 | 369,099 | 369,099 | |||||||||||
The 3-2nd |
Jul. 14, 2020 | Perpetual bond | 3.38 | 29,922 | 29,922 | |||||||||||
The 4-1st |
Oct. 20, 2020 | Perpetual bond | 3.00 | 433,918 | 433,918 | |||||||||||
The 4-2nd |
Oct. 20, 2020 | Perpetual bond | 3.28 | 64,843 | 64,843 | |||||||||||
The 5-1st |
Feb. 19, 2021 | Perpetual bond | 2.67 | 419,056 | 419,056 | |||||||||||
The 5-2nd |
Feb. 19, 2021 | Perpetual bond | 2.87 | 59,862 | 59,862 | |||||||||||
The 5-3rd |
Feb. 19, 2021 | Perpetual bond | 3.28 | 119,727 | 119,727 | |||||||||||
The 6-1st |
May 28, 2021 | Perpetual bond | 3.20 | 165,563 | 165,563 | |||||||||||
The 6-2nd |
May 28, 2021 | Perpetual bond | 3.60 | 109,708 | 109,708 | |||||||||||
The 7-1st |
Oct. 8, 2021 | Perpetual bond | 3.57 | 208,453 | 208,453 | |||||||||||
The 7-2nd |
Oct. 8, 2021 | Perpetual bond | 3.80 | 59,834 | 59,834 | |||||||||||
The 8-1st |
Feb. 16, 2022 | Perpetual bond | 4.00 | 442,955 | 442,955 | |||||||||||
The 8-2nd |
Feb. 16, 2022 | Perpetual bond | 4.30 | 155,626 | 155,626 | |||||||||||
The 9-1st |
May 12, 2022 | Perpetual bond | 4.68 | 478,814 | 478,814 | |||||||||||
The 9-2nd |
May 12, 2022 | Perpetual bond | 4.97 | 19,906 | 19,906 | |||||||||||
The 10-1st |
Aug. 26, 2022 | Perpetual bond | 4.90 | 407,936 | 407,936 | |||||||||||
The 10-2nd |
Aug. 26, 2022 | Perpetual bond | 5.15 | 70,819 | 70,819 | |||||||||||
The 10-3rd |
Aug. 26, 2022 | Perpetual bond | 5.30 | 19,944 | 19,944 | |||||||||||
The 11-1st |
Feb 3, 2023 | Perpetual bond | 4.90 | 548,666 | — | |||||||||||
The 11-2nd |
Feb 3, 2023 | Perpetual bond | 5.03 | 49,871 | — | |||||||||||
|
|
|
|
|||||||||||||
5,032,518 | 4,433,981 | |||||||||||||||
|
|
|
|
The above hybrid securities are early redeemable by the Company after 5 or 7or 10 years from the issuance date.
13.3 Capital Surplus
Details of capital surplus as of June 30, 2023 and December 31,2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Paid-in capital in excess of par value |
13,190,275 | 13,190,275 | ||||||
Other capital surplus |
1,465,893 | 1,465,893 | ||||||
Gains on sales of treasury shares |
86,646 | 86,646 | ||||||
Consideration for exchange right of exchangeable bonds |
11,933 | 11,933 | ||||||
|
|
|
|
|||||
14,754,747 | 14,754,747 | |||||||
|
|
|
|
32
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
13.4 Accumulated Other Comprehensive Income (Loss)
Details of accumulated other comprehensive income (loss) as of June 30, 2023 and December 31,2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Remeasurements of net defined benefit liabilities |
(5,822 | ) | (5,847 | ) |
13.5 Retained Earnings
13.5.1 Details of retained earnings as of June 30, 2023 and December 31,2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Legal reserves |
1,007,685 | 839,235 | ||||||
Voluntary reserves |
982,000 | 982,000 | ||||||
Regulatory reserve for credit losses |
9,340 | 4,490 | ||||||
Unappropriated retained earnings |
2,860,212 | 1,968,840 | ||||||
|
|
|
|
|||||
4,859,237 | 3,794,565 | |||||||
|
|
|
|
With respect to the allocation of net profit earned in a fiscal term, the Company must set aside in its legal reserve an amount equal to at least 10% of its profit after tax as reported in the financial statements, each time it pays dividends on its net profits earned until its legal reserve reaches the aggregate amount of its paid-in capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit.
13.5.2 Regulatory reserve for credit losses
Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of the Regulations on Supervision of Financial Holding Companies.
13.5.2.1 Details of regulatory reserve for credit losses as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Amounts before appropriation |
9,340 | 4,490 | ||||||
Amounts estimated to be appropriated (reversed) |
(4,514 | ) | 4,850 | |||||
|
|
|
|
|||||
4,826 | 9,340 | |||||||
|
|
|
|
33
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
13.5.2.2 Regulatory reserve for credit losses estimated to be appropriated (reversed) and adjusted profit after provision (reversal) of regulatory reserve for credit losses for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won, except for per share amounts) | 2023 | 2022 | ||||||||||||||
Three months |
Six months |
Three months |
Six months |
|||||||||||||
Regulatory reserve for credit losses estimated to be appropriated (reversed) |
(3,676 | ) | (4,514 | ) | (720 | ) | 1,198 | |||||||||
Adjusted profit (loss) after provision (reversal) of regulatory reserve for credit losses 1,2 |
(70,843 | ) | 2,072,218 | (82,052 | ) | 1,517,302 | ||||||||||
Adjusted basic earnings (loss) per share after provision (reversal) of regulatory reserve for credit losses 1 |
(184 | ) | 5,366 | (211 | ) | 3,894 | ||||||||||
Adjusted diluted earnings (loss) per share after provision (reversal) of regulatory reserve for credit losses 1 |
(179 | ) | 5,246 | (205 | ) | 3,808 |
1 | Adjusted profit (loss) after provision (reversal) of regulatory reserve for credit losses is not based on Korean IFRS. It is calculated by reflecting provision (reversal) of regulatory reserve for credit losses before tax to the net profit for the period. |
2 | After deducting dividends on hybrid securities |
13.6 Treasury Shares
Changes in treasury shares for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won and in number of shares)
2023 | ||||||||||||||||
Beginning | Acquisition | Retirement | Ending | |||||||||||||
Number of treasury shares * |
19,262,733 | 5,385,996 | (5,385,996 | ) | 19,262,733 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Carrying amount |
836,188 | 271,745 | (242,096 | ) | 865,837 | |||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won and in number of shares)
2022 | ||||||||||||||||
Beginning | Acquisition | Retirement | Ending | |||||||||||||
Number of treasury shares * |
26,173,585 | — | (3,455,426 | ) | 22,718,159 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Carrying amount |
1,136,188 | — | (150,000 | ) | 986,188 | |||||||||||
|
|
|
|
|
|
|
|
* | 5 million treasury shares are deposited at the Korea Securities Depository for the exchange of exchangeable bonds. |
14. Dividends
The annual dividends to the shareholders of the Company for the year ended December 31, 2022, amounting to 564,970 million (1,450 per share) were declared at the annual general shareholders’ meeting on March 24, 2023 and paid in April 10, 2023. According to the resolution of the Board of Directors on April 27, 2023, the interim dividends per share of 510 (total dividends: 195,967 million) with dividend record date of March 31, 2023 were paid on May 11, 2023. Meanwhile, the annual dividends and interim dividends paid in 2022 were 853,299 million (2,190 per share) and 584,452 million (500 per share), respectively.
34
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
15. Net Interest Expense
Details of interest income, interest expense, and net interest expense for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Interest income |
||||||||||||||||
Due from financial institutions |
7,446 | 9,682 | 2,182 | 3,160 | ||||||||||||
Loans measured at amortized cost |
3,210 | 6,390 | 1,426 | 2,809 | ||||||||||||
Loans measured at fair value through profit or loss |
679 | 1,798 | 659 | 1,320 | ||||||||||||
Others |
144 | 279 | 102 | 196 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
11,479 | 18,149 | 4,369 | 7,485 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
||||||||||||||||
Debentures |
24,852 | 51,570 | 26,730 | 54,584 | ||||||||||||
Others |
7 | 13 | 4 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
24,859 | 51,583 | 26,734 | 54,592 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest expense |
(13,380 | ) | (33,434 | ) | (22,365 | ) | (47,107 | ) | ||||||||
|
|
|
|
|
|
|
|
16. Net Fee and Commission Expense
Details of fee and commission income, fee and commission expense, and net fee and commission expense for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Fee and commission income |
||||||||||||||||
Fees earned in Korean won |
409 | 781 | 356 | 1,159 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fee and commission expense |
||||||||||||||||
Fees paid in Korean won |
3,498 | 4,957 | 3,724 | 5,154 | ||||||||||||
Fees paid in foreign currency |
— | 160 | — | 140 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,498 | 5,117 | 3,724 | 5,294 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net fee and commission expense |
(3,089 | ) | (4,336 | ) | (3,368 | ) | (4,135 | ) | ||||||||
|
|
|
|
|
|
|
|
35
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
17. Net Gains or Losses on Financial Instruments at Fair value through Profit or Loss
Net gains or losses on financial instruments at fair value through profit or loss include dividend income, gains or losses arising from changes in fair value, and gains or losses arising from sales and redemptions. Details of net gains or losses on financial assets at fair value through profit or loss for the three-month and six-month periods ended June, 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Gains on financial instruments at fair value through profit or loss |
||||||||||||||||
Dividend income from financial assets at fair value through profit or loss |
12,931 | 25,178 | 8,914 | 14,894 | ||||||||||||
Gains on valuation of financial assets at fair value through profit or loss |
(5,409 | ) | 27,094 | 1,145 | 2,366 | |||||||||||
Gains on disposal of financial assets at fair value through profit or loss |
— | 678 | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,522 | 52,950 | 10,059 | 17,260 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Losses on financial instruments at fair value through profit or loss |
||||||||||||||||
Losses on valuation of financial assets at fair value through profit or loss |
1,280 | 1,280 | 26,494 | 34,120 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,280 | 1,280 | 26,494 | 34,120 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gains (losses) on financial instruments at fair value through profit or loss |
6,242 | 51,670 | (16,435 | ) | (16,860 | ) | ||||||||||
|
|
|
|
|
|
|
|
18. Net Other Operating Income and Expenses
Details of other operating income and expenses for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Other operating income |
||||||||||||||||
Dividend income from subsidiaries |
— | 2,192,380 | — | 1,671,223 | ||||||||||||
Others |
— | — | — | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
— | 2,192,380 | — | 1,671,224 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other operating income |
— | 2,192,380 | — | 1,671,224 | ||||||||||||
|
|
|
|
|
|
|
|
36
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
19. General and Administrative Expenses
19.1 Details of general and administrative expenses for the three-month and six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Expenses related to employee |
||||||||||||||||
Employee benefits - salaries |
9,651 | 19,473 | 10,043 | 19,841 | ||||||||||||
Employee benefits - others |
1,336 | 2,259 | 1,108 | 2,154 | ||||||||||||
Post-employment benefits - defined benefit plans |
395 | 797 | 614 | 1,149 | ||||||||||||
Post-employment benefits - defined contribution plans |
— | 1 | — | (2 | ) | |||||||||||
Share-based payments |
1,788 | 2,886 | (1,476 | ) | 1,689 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
13,170 | 25,416 | 10,289 | 24,831 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
1,271 | 2,717 | 1,475 | 2,838 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other general and administrative expenses |
||||||||||||||||
Travel |
537 | 749 | 166 | 196 | ||||||||||||
Communications |
244 | 571 | 244 | 554 | ||||||||||||
Tax and dues |
98 | 337 | 98 | 314 | ||||||||||||
Publication |
131 | 186 | 110 | 175 | ||||||||||||
Rental expense |
534 | 1,055 | 445 | 863 | ||||||||||||
Vehicle |
42 | 68 | 41 | 66 | ||||||||||||
Service fees |
4,173 | 9,023 | 3,649 | 7,071 | ||||||||||||
Advertising |
76 | 515 | 73 | 453 | ||||||||||||
Training |
447 | 724 | 255 | 333 | ||||||||||||
Others |
2,256 | 4,520 | 2,080 | 3,952 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
8,538 | 17,748 | 7,161 | 13,977 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
22,979 | 45,881 | 18,925 | 41,646 | |||||||||||||
|
|
|
|
|
|
|
|
37
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
19.2 Share-based Payments
Share-based payments plan for executives and employees of the Company and its subsidiaries as of June 30, 2023, are as follows:
19.2.1 Stock grants linked to long-term performance
(In number of shares) | Grant date |
Number of granted shares 1 |
Vesting conditions 2 |
|||||
KB Financial Group Inc. |
||||||||
Series 28 |
Nov. 21, 2020 | 68,135 | Services fulfillment, market performance 3 35%, and non-market performance 5 65% | |||||
Series 30 |
Apr. 1, 2021 | 3,070 | Services fulfillment, market performance 3 30%, and non-market performance 4 70% | |||||
Series 33 |
Jan. 1, 2022 | 57,464 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% | |||||
Series 34 |
Feb. 1, 2022 | 654 | Services fulfillment, market performance 3 30%, and non-market performance 4 70% | |||||
Series 35 |
May 27, 2022 | 6,364 | Services fulfillment, market performance 3 30%, and non-market performance 4 70% | |||||
Series 36 |
Jan 1, 2023 | 83,561 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% | |||||
Deferred grant in 2015 |
3,183 | Satisfied | ||||||
Deferred grant in 2016 |
943 | Satisfied | ||||||
Deferred grant in 2018 |
884 | Satisfied | ||||||
Deferred grant in 2020 |
18,871 | Satisfied | ||||||
Deferred grant in 2021 |
18,105 | Satisfied | ||||||
Deferred grant in 2022 |
38,277 | Satisfied | ||||||
|
|
|||||||
299,511 | ||||||||
|
|
|||||||
Kookmin Bank |
||||||||
Series 83 |
Apr. 1, 2021 | 14,972 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% | |||||
Series 85 |
Jan. 1, 2022 | 259,724 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% Services fulfillment, market performance 3 30%, and EPS & Asset Quality 6 70% |
|||||
Series 86 |
Feb. 1, 2022 | 1,525 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% | |||||
Series 88 |
Mar. 14, 2022 | 5,884 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% | |||||
Series 90 |
Jul. 18, 2022 | 4,131 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% | |||||
Series 91 |
Aug. 24, 2022 | 7,277 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% | |||||
Series 92 |
Jan. 1, 2023 | 216,811 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% | |||||
Series 93 |
Apr. 1, 2023 | 13,422 | Services fulfillment, market performance 3 0~30%, and non-market performance 4 70~100% |
38
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
19.2.1 Stock grants linked to long-term performance (cont’d)
(In number of shares) | Grant date |
Number of granted shares 1 |
Vesting conditions 2 |
|||||
Deferred grant in 2016 |
799 | Satisfied | ||||||
Deferred grant in 2017 |
893 | Satisfied | ||||||
Deferred grant in 2018 |
1,145 | Satisfied | ||||||
Deferred grant in 2020 |
26,763 | Satisfied | ||||||
Deferred grant in 2021 |
104,643 | Satisfied | ||||||
Deferred grant in 2022 |
87,342 | Satisfied | ||||||
Deferred grant in 2023 |
1,289 | Satisfied | ||||||
|
|
|||||||
746,620 | ||||||||
|
|
|||||||
Other subsidiaries |
||||||||
Stock granted in 2010 |
106 | |||||||
Stock granted in 2011 |
146 | |||||||
Stock granted in 2012 |
420 | |||||||
Stock granted in 2013 |
544 | |||||||
Stock granted in 2014 |
1,028 | |||||||
Stock granted in 2015 |
2,014 | |||||||
Stock granted in 2016 |
3,048 | |||||||
Stock granted in 2017 |
9,548 | Services fulfillment, | ||||||
Stock granted in 2018 |
19,861 | market performance 3 0~50%, | ||||||
Stock granted in 2019 |
23,788 | and non-market performance 4 50~100% | ||||||
Stock granted in 2020 |
94,348 | |||||||
Stock granted in 2021 |
120,615 | |||||||
Stock granted in 2022 |
389,083 | |||||||
Stock granted in 2023 |
374,944 | |||||||
|
|
|||||||
1,039,493 | ||||||||
|
|
|||||||
2,085,624 | ||||||||
|
|
1 | Granted shares represent the total number of shares initially granted to executives and employees who have residual shares as of June 30, 2023 (Deferred grants are residual shares vested as of June 30, 2023). |
2 | Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
3 | Relative TSR (Total Shareholder Return): [(Fair value at the end of the contract—Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract |
4 | Performance results of company and employee |
5 | EPS (Earnings Per Share), Asset Quality, HCROI (Human Capital Return on Investment), Profit from non-banking segments |
6 | EPS, Asset Quality |
The stock grant linked to long-term performance is an incentive plan that sets, on grant date, the maximum number of shares that can be awarded. Actual shares to be granted is determined in accordance with achievement of pre-set performance targets over the vesting period.
39
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
19.2.2 Stock grants linked to short-term performance
(In number of shares) | Estimated number of vested shares * |
Vesting conditions |
||||
KB Financial Group Inc. |
||||||
Stock granted in 2015 |
2,097 | Satisfied | ||||
Stock granted in 2016 |
3,034 | Satisfied | ||||
Stock granted in 2017 |
306 | Satisfied | ||||
Stock granted in 2018 |
380 | Satisfied | ||||
Stock granted in 2020 |
12,336 | Satisfied | ||||
Stock granted in 2021 |
23,677 | Satisfied | ||||
Stock granted in 2022 |
45,115 | Satisfied | ||||
Stock granted in 2023 |
26,578 | Proportional to service period | ||||
Kookmin Bank |
||||||
Stock granted in 2015 |
419 | Satisfied | ||||
Stock granted in 2016 |
2,135 | Satisfied | ||||
Stock granted in 2017 |
535 | Satisfied | ||||
Stock granted in 2018 |
739 | Satisfied | ||||
Stock granted in 2020 |
44,890 | Satisfied | ||||
Stock granted in 2021 |
86,235 | Satisfied | ||||
Stock granted in 2022 |
164,595 | Satisfied | ||||
Stock granted in 2023 |
74,281 | Proportional to service period | ||||
Other subsidiaries |
||||||
Stock granted in 2015 |
4,048 | Satisfied | ||||
Stock granted in 2016 |
18,144 | Satisfied | ||||
Stock granted in 2017 |
35,359 | Satisfied | ||||
Stock granted in 2018 |
82,096 | Satisfied | ||||
Stock granted in 2019 |
91,957 | Satisfied | ||||
Stock granted in 2020 |
262,400 | Satisfied | ||||
Stock granted in 2021 |
464,576 | Satisfied | ||||
Stock granted in 2022 |
511,024 | Satisfied | ||||
Stock granted in 2023 |
171,784 | Proportional to service period | ||||
|
|
|||||
2,128,740 | ||||||
|
|
* | Executives and employees were given the right of choice about the timing of the deferred payment (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted shares is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
Share-based payments arrangement for subsidiaries was transferred to the Company in 2010, and the related compensation cost paid to the executives and employees of subsidiaries is reimbursed by subsidiaries. The accrued expenses for share-based payments as of June 30, 2023 and December 31, 2022, are 154,984 million and 186,908 million, respectively, and the receivables to be reimbursed by subsidiaries for the compensation costs as of June 30, 2023 and December 31, 2022, are 140,756 million and 169,918 million, respectively. And compensation costs from share-based payments amounting to 2,886 million and 1,689 million were recognized for the six-month periods ended June 30, 2023 and 2022, respectively.
40
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
20. Income Tax Benefit (Expense)
Details of income tax benefit (expense) for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Income tax payable |
— | — | ||||||
Changes in deferred tax assets and liabilities |
||||||||
Origination and reversal of temporary differences |
(8,330 | ) | 8,750 | |||||
Income tax recognized directly in equity |
||||||||
Remeasurements of net defined benefit liabilities |
9 | (106 | ) | |||||
|
|
|
|
|||||
Income tax benefit (expense) |
(8,321 | ) | 8,644 | |||||
|
|
|
|
21. Earnings per Share
21.1 Basic Earnings per Share
Basic earnings per share is calculated from the earnings attributable to ordinary shares.
21.1.1 Weighted average number of ordinary shares outstanding
(In number of shares) | 2023 | 2022 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Number of issued ordinary shares |
403,511,072 | 403,511,072 | 412,352,494 | 412,352,494 | ||||||||||||
Number of treasury shares * |
(19,262,733 | ) | (19,262,733 | ) | (22,718,159 | ) | (22,718,159 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of ordinary shares outstanding |
384,248,339 | 386,170,890 | 389,634,335 | 389,634,335 | ||||||||||||
|
|
|
|
|
|
|
|
* | Treasury stock retired during the six-month period ended June 30, 2022 were deducted from February 14, 2022. |
21.1.2 Basic earnings per share
(In Korean won and in number of shares) | 2023 | |||||||
Three months | Six months | |||||||
Profit (loss) for the period |
(26,449,014,645 | ) | 2,156,477,988,072 | |||||
Deduction: Dividends on hybrid securities |
(48,070,325,000 | ) | (88,774,400,000 | ) | ||||
|
|
|
|
|||||
Profit (loss) attributable to the ordinary equity holders (A) |
(74,519,339,645 | ) | 2,067,703,588,072 | |||||
Weighted average number of ordinary shares outstanding (B) |
384,248,339 | 386,170,890 | ||||||
|
|
|
|
|||||
Basic earnings (loss) per share (A/B) |
(194 | ) | 5,354 | |||||
|
|
|
|
(In Korean won and in number of shares) | 2022 | |||||||
Three months | Six months | |||||||
Profit (loss) for the period |
(54,121,779,560 | ) | 1,569,682,848,806 | |||||
Deduction: Dividends on hybrid securities |
(28,650,200,000 | ) | (51,183,400,000 | ) | ||||
|
|
|
|
|||||
Profit (loss) attributable to the ordinary equity holders (A) |
(82,771,979,560 | ) | 1,518,499,448,806 | |||||
Weighted average number of ordinary shares outstanding (B) |
389,634,335 | 389,634,335 | ||||||
|
|
|
|
|||||
Basic earnings (loss) per share (A/B) |
(212 | ) | 3,897 | |||||
|
|
|
|
41
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
21.2 Diluted Earnings per Share
Diluted earnings per share is calculated through increasing the weighted average number of ordinary shares outstanding by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Company has dilutive potential ordinary shares such as stock grants and ordinary share exchange right of exchangeable bonds.
A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price for the year) based on the monetary value of stock grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the settlement of stock grants.
Exchangeable bonds are included in potential ordinary shares from the exercisable date of the exchange right, and interest expense after tax for the period is added to profit for diluted earnings per share.
21.2.1 Adjusted profit for diluted earnings per share
(In Korean won) | 2023 | |||||||
Three months | Six months | |||||||
Profit (loss) attributable to the ordinary equity holders * |
(74,519,339,645 | ) | 2,067,703,588,072 | |||||
Adjustment: |
||||||||
Interest expense on exchangeable bonds |
611,283,413 | 1,215,849,425 | ||||||
|
|
|
|
|||||
Adjusted profit (loss) for diluted earnings (loss) per share |
(73,908,056,232 | ) | 2,068,919,437,497 | |||||
|
|
|
|
(In Korean won) | 2022 | |||||||
Three months | Six months | |||||||
Profit (loss) attributable to the ordinary equity holders * |
(82,771,979,560 | ) | 1,518,499,448,806 | |||||
Adjustment: |
||||||||
Interest expense on exchangeable bonds |
593,607,663 | 1,180,692,166 | ||||||
|
|
|
|
|||||
Adjusted profit (loss) for diluted earnings (loss) per share |
(82,178,371,897 | ) | 1,519,680,140,972 | |||||
|
|
|
|
* | The amount is after deducting dividends on hybrid securities. |
21.2.2 Weighted average number of ordinary shares outstanding for diluted earnings per share
(In number of shares) | 2023 | 2022 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Weighted average number of ordinary shares outstanding |
384,248,339 | 386,170,890 | 389,634,335 | 389,634,335 | ||||||||||||
Adjustment: |
||||||||||||||||
Stock grants |
3,686,627 | 4,099,113 | 3,676,844 | 4,135,955 | ||||||||||||
Exchangeable bonds |
5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings (loss) per share |
392,934,966 | 395,270,003 | 398,311,179 | 398,770,290 | ||||||||||||
|
|
|
|
|
|
|
|
42
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
21.2.3 Diluted earnings per share
(In Korean won and in number of shares) | 2023 | |||||||
Three months | Six months | |||||||
Adjusted profit (loss) for diluted earnings (loss) per share |
(73,908,056,232 | ) | 2,068,919,437,497 | |||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings (loss) per share |
392,934,966 | 395,270,003 | ||||||
|
|
|
|
|||||
Diluted earnings (loss) per share |
(188 | ) | 5,234 | |||||
|
|
|
|
(In Korean won and in number of shares) | 2022 | |||||||
Three months | Six months | |||||||
Adjusted profit (loss) for diluted earnings (loss) per share |
(82,178,371,897 | ) | 1,519,680,140,972 | |||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings (loss) per share |
398,311,179 | 398,770,290 | ||||||
|
|
|
|
|||||
Diluted earnings (loss) per share |
(206 | ) | 3,811 | |||||
|
|
|
|
22. Statement of Cash Flows
22.1 Details of cash and cash equivalents as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||
Due from financial institutions |
1,202,390 | 351,056 | ||||||
Deduction: |
||||||||
Restricted due from financial institutions |
(3 | ) | (3 | ) | ||||
Due from financial institutions with original maturities over three months |
(90,000 | ) | (120,000 | ) | ||||
|
|
|
|
|||||
(90,003 | ) | (120,003 | ) | |||||
|
|
|
|
|||||
1,112,387 | 231,053 | |||||||
|
|
|
|
22.2 Significant non-cash transactions for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||
Changes in receivables and payables from consolidated tax return |
468,242 | 862,503 | ||||||
Changes in receivables and payables related to stock grants |
(29,161 | ) | (36,732 | ) |
43
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
22.3 Cash inflows and outflows from income tax, interest, and dividends for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | Activity | 2023 | 2022 | |||||||
Income tax paid |
Operating | 4,197 | 2,263 | |||||||
Interest received |
Operating | 10,144 | 5,949 | |||||||
Interest paid |
Operating | 51,390 | 52,709 | |||||||
Dividends received |
Operating | 2,219,071 | 1,685,357 | |||||||
Dividends paid |
Financing | 849,711 | 1,099,299 |
23. Contingent Liabilities and Commitments
23.1 Commitments made with financial institutions as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 | December 31, 2022 | ||||||||||||||||
Amount of commitments |
Amount borrowed |
Amount of commitments |
Amount borrowed |
|||||||||||||||
General loan |
Hana Bank | 200,000 | — | 200,000 | — | |||||||||||||
General loan |
Shinhan Bank | 200,000 | — | — | — | |||||||||||||
General loan |
NongHyup Bank | 300,000 | — | — | — |
23.2 Other Matters (including litigation)
The Company has 1 pending lawsuit as a defendant with aggregate claims amount of 0.1 million, which arose in the normal course of the management activities, as of June 30, 2023.
44
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
24. Related Party Transactions
According to Korean IFRS No.1024, the Company includes subsidiaries and key management personnel (including family members) in the scope of related parties. The Company discloses balances (receivables and payables) and other amounts arising from transactions with related parties in the notes to the financial statements. Refer to Note 9 for details of subsidiaries. Key management personnel include the executives of the Company, their close family members, and the companies where the executives and/or their close family members have control or joint control.
24.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2023 and 2022 are as follows:
(In millions of Korean won) | ||||||||||
Subsidiaries |
Profit or loss |
2023 | 2022 | |||||||
Kookmin Bank |
Interest income | 8,393 | 2,538 | |||||||
Fee and commission income | 608 | 758 | ||||||||
Net other operating income *1 | 1,346,582 | 1,031,167 | ||||||||
General and administrative expenses | 5,778 | 5,542 | ||||||||
KB Securities Co., Ltd. |
Interest expense | — | 15 | |||||||
Fee and commission income | 43 | 133 | ||||||||
Net losses on financial assets at fair value through profit or loss |
19,588 | (13,493 | ) | |||||||
Net other operating income *1 | 100,000 | 200,000 | ||||||||
General and administrative expenses | 172 | 434 | ||||||||
KB Insurance Co., Ltd. |
Fee and commission income | 73 | 183 | |||||||
General and administrative expenses | 875 | 970 | ||||||||
Net other operating income *1 | 349,990 | — | ||||||||
KB Kookmin Card Co., Ltd. |
Fee and commission income | 17 | 42 | |||||||
Net other operating income *1 | 200,008 | 250,056 | ||||||||
General and administrative expenses | 183 | 15 | ||||||||
Net non-operating income *2 | 3,920 | 3 | ||||||||
KB Life Insurance Co., Ltd. |
Fee and commission income | 23 | 32 | |||||||
Net other operating income *1 | 100,000 | 100,000 | ||||||||
General and administrative expenses | 567 | 350 | ||||||||
KB Asset Management Co., Ltd. |
Net other operating income *1 | 60,000 | 40,000 | |||||||
KB Capital Co., Ltd |
Interest income | 2,381 | — | |||||||
Fee and commission income | 8 | 17 | ||||||||
Net gains on financial assets at fair value through profit or loss | 23,542 | 2,863 | ||||||||
Provision for credit losses | 3 | — | ||||||||
KB Life Insurance Co., Ltd. |
Fee and commission income | — | 25 | |||||||
General and administrative expenses | — | 139 | ||||||||
KB Real Estate Trust. Co., Ltd. |
Net other operating income *1 | 35,000 | 40,000 |
45
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
24.1 Details of significant profit or loss arising from transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows: (cont’d)
(In millions of Korean won) | ||||||||||
Subsidiaries |
Profit or loss |
2023 | 2022 | |||||||
KB Savings Bank Co., Ltd. |
Interest income | 2,296 | 1,576 | |||||||
Fee and commission income | 1 | 1 | ||||||||
Net gains (losses) on financial assets at fair value through profit or loss | 1,423 | (6,529 | ) | |||||||
KB Investment Co., Ltd. |
Interest income | 3,848 | 2,809 | |||||||
Net other operating income *1 | — | 10,000 | ||||||||
Provision (reversal) for credit losses | 5 | 2 | ||||||||
KB Data Systems Co., Ltd. |
General and administrative expenses | 1,440 | 1,232 | |||||||
Net other operating income *1 | 600 | — | ||||||||
Other related parties |
Profit or loss |
2023 | 2022 | |||||||
KB Credit Information Co., Ltd. *3 |
Interest income | 161 | — | |||||||
Net other operating income *1 | 200 | — |
*1 | Net other operating income includes dividend income from subsidiaries. |
*2 | Includes 3,917 million of gains on disposal of investments in KB Credit Information Co., Ltd. |
*3 | The Company sold the 100% shares of KB Credit Information Co., Ltd. to Kookmin Card Co., Ltd. on June 30, 2023. |
24.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | ||||||||||
Subsidiaries |
Assets or liabilities |
June 30, 2023 |
December 31, 2022 |
|||||||
Kookmin Bank |
Cash and due from financial institutions | 1,112,390 | 231,056 | |||||||
Other assets | 360,247 | 828,505 | ||||||||
Other liabilities | 4,797 | 97 | ||||||||
Property and equipment | 117 | 357 | ||||||||
KB Securities Co., Ltd. |
Financial assets at fair value through profit or loss | 509,982 | 401,732 | |||||||
Other assets | 91,930 | 66,162 | ||||||||
Other liabilities | 251 | 116,503 | ||||||||
KB Insurance Co., Ltd. |
Other assets | 17,647 | 111,433 | |||||||
Other liabilities | 559 | 47 | ||||||||
KB Kookmin Card Co., Ltd. |
Other assets | 69,092 | 88,968 | |||||||
Other liabilities | 943 | 755 | ||||||||
KB Life Insurance Co., Ltd. |
Other assets | 56,447 | 70,534 | |||||||
Other liabilities | 630 | 67 | ||||||||
KB Asset Management Co., Ltd. |
Other assets | 11,827 | 21,033 |
46
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
24.2 Details of significant outstanding balances of receivables and payables arising from transactions with related parties as of June 30, 2023 and December 31, 2022, are as follows: (cont’d)
(In millions of Korean won) | ||||||||||
Subsidiaries |
Assets or liabilities |
June 30, 2023 |
December 31, 2022 |
|||||||
KB Capital Co., Ltd. |
Financial assets at fair value through profit or loss | 482,142 | 472,439 | |||||||
Loans measured at amortized cost (gross amount) | 200,000 | 200,000 | ||||||||
Allowances for credit losses | 234 | 234 | ||||||||
Other assets | 32,979 | 52,941 | ||||||||
KB Life Insurance Co., Ltd. |
Other assets | — | 4,655 | |||||||
Other liabilities | — | 9,188 | ||||||||
KB Real Estate Trust Co., Ltd. |
Other assets | 12,377 | 8,860 | |||||||
KB Savings Bank Co., Ltd. |
Cash and due from financial institutions | 90,000 | 120,000 | |||||||
Financial assets at fair value through profit or loss | 45,750 | 43,524 | ||||||||
Other assets | 4,473 | 7,280 | ||||||||
Other liabilities | 86 | 67 | ||||||||
KB Investment Co., Ltd. |
Loans measured at amortized cost (gross amount) | 310,000 | 310,000 | |||||||
Allowances for credit losses | 924 | 924 | ||||||||
Other assets | 7,580 | 5,943 | ||||||||
KB Data Systems Co., Ltd. |
Intangible assets | 331 | 1,716 | |||||||
Other assets | 1,650 | 3,456 | ||||||||
Other liabilities | 210 | 208 | ||||||||
Other related parties |
Assets or liabilities |
2023 | 2022 | |||||||
KB Credit Information Co., Ltd. *1 |
Loans measured at amortized cost (gross amount) | 13,500 | 13,500 | |||||||
Allowances for credit losses | 16 | 16 | ||||||||
Other assets | 926 | 1,054 | ||||||||
Other liabilities | 30 | 61 |
*1 | The Company sold the 100% shares of KB Credit Information Co., Ltd. to Kookmin Card Co., Ltd. on June 30, 2023. |
24.3 Right-of-use assets and lease liabilities with related parties as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||||||
Subsidiary |
Kookmin Bank | Right-of-use assets | 117 | 357 |
47
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
24.4 Unused commitments provided from related parties as of June 30, 2023 and December 31, 2022, are as follows:
(In millions of Korean won) | June 30, 2023 |
December 31, 2022 |
||||||||||
Subsidiary |
KB Kookmin Card Co., Ltd. | Unused lines of credit for credit card | 2,240 | 2,245 |
24.5 Share transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | 2022 | ||||||||||
Subsidiary |
KB Capital Co., Ltd. | Acquisition of hybrid securities | — | 100,000 | ||||||||
KB Securities Co., Ltd. | Acquisition of hybrid securities | 100,000 | 200,000 | |||||||||
Other related party |
KB Credit Information Co., Ltd. | Disposal of shares | 23,620 | — |
24.6 Details of significant lending transactions with related parties for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||||
Beginning | Loan | Collection | Ending | |||||||||||||||
Subsidiary |
KB Investment Co., Ltd. | 310,000 | — | — | 310,000 | |||||||||||||
KB Capital Co., Ltd. | 200,000 | — | — | 200,000 | ||||||||||||||
KB Savings Bank Co., Ltd. *1 | 70,000 | — | — | 70,000 | ||||||||||||||
Other related party |
KB Credit Information Co., Ltd. *2 | 13,500 | — | — | ||||||||||||||
— | — | 13,500 |
(In millions of Korean won) | 2022 | |||||||||||||||||
Beginning | Loan | Collection | Ending | |||||||||||||||
Subsidiary |
KB Investment Co., Ltd. | 250,000 | — | — | 250,000 | |||||||||||||
KB Savings Bank Co., Ltd. * | 70,000 | — | — | 70,000 |
*1 | Par value of subordinated bond issued by KB Savings Bank Co., Ltd. The difference between par value and fair value at the acquisition date was accounted for as investments in subsidiaries. |
*2 | The Company sold the 100% shares of KB Credit Information Co., Ltd. to Kookmin Card Co., Ltd. on June 30, 2023. |
48
KB Financial Group Inc.
Notes to the Separate Interim Financial Statements
June 30, 2023 and 2022 (Unaudited), and December 31, 2022
24.7 Details of compensation to key management personnel for the six-month periods ended June 30, 2023 and 2022, are as follows:
(In millions of Korean won) | 2023 | |||||||||||||||
Short-term employee benefits |
Post-employment benefits |
Share-based payments |
Total | |||||||||||||
Registered directors (executive) |
645 | 32 | 585 | 1,262 | ||||||||||||
Registered directors (non-executive) |
327 | — | — | 327 | ||||||||||||
Non-registered directors |
3,417 | 132 | 2,301 | 5,850 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,389 | 164 | 2,886 | 7,439 | |||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2022 | |||||||||||||||
Short-term employee benefits |
Post-employment benefits |
Share-based payments |
Total | |||||||||||||
Registered director (executive) |
650 | 16 | 209 | 875 | ||||||||||||
Registered director (non-executive) |
316 | — | — | 316 | ||||||||||||
Non-registered director |
3,434 | 70 | 1,480 | 4,984 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,400 | 86 | 1,689 | 6,175 | |||||||||||||
|
|
|
|
|
|
|
|
25. Events after the reporting period
According to the resolution of the Board of Directors on July 25, 2023, the interim dividends per share of 510 (total dividends: 195,966 million) with dividend record date of June 30, 2023 were paid on August 8, 2023. The Company’s financial statements as of June 30, 2023, do not reflect this dividends payable.
In accordance with the resolution of the Board of Directors on July 25, 2023, the Company plans to acquire and retire 6,295,907 shares (300,000 million) of treasury stocks on the market by July 31, 2024. However, the above number of stocks were computed based on the closing price (47,650) as of July 24, 2023, the day before the Board of Directors meeting (July 25, 2023); as such, the final number of treasury stocks to be retired may change according to stock price.
49