株探米国株
英語
エドガーで原本を確認する
PATTERSON UTI ENERGY INC false 0000889900 0000889900 2023-07-17 2023-07-17

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 17, 2023

 

 

Patterson-UTI Energy, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

 

Delaware   1-39270   75-2504748

(State or Other Jurisdiction

of Incorporation )

  (Commission
File Number)
 

(IRS Employer

Identification No.)

 

10713 W. Sam Houston Pkwy N.,    
Suite 800, Houston, Texas     77064
(Address of Principal Executive Offices)     (Zip Code)

Registrant’s Telephone Number, Including Area Code: 281-765-7100

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol

 

Name of each exchange
on which registered

Common Stock, $0.01 Par Value   PTEN   The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 8.01

Other Events.

Patterson-UTI Energy, Inc. (“Patterson-UTI”) is filing this Current Report on Form 8-K to make available (i) the audited consolidated financial statements of BEP Diamond Topco L.P. (“Ulterra Parent”) as of and for the year ended December 31, 2022 and the related notes thereto (filed as Exhibit 99.1 hereto) and (ii) the unaudited condensed consolidated financial statements of Ulterra Parent as of March 31, 2023 and for the three months ended March 31, 2023 and the related notes thereto (filed as Exhibit 99.2 hereto) (clauses (i) and (ii), collectively, the “Ulterra Financial Statements”). As previously disclosed in Current Reports on Form 8-K filed by Patterson-UTI on June 15, 2023 and July 5, 2023, Patterson-UTI has entered into separate merger agreements related to proposed mergers with NexTier Oilfield Solutions Inc. (“NexTier”) and BEP Diamond Holdings Corp., a wholly owned subsidiary of Ulterra Parent.

Important Information for Stockholders

In connection with the proposed NexTier merger, Patterson-UTI intends to file with the Securities and Exchange Commission (the “SEC”) a registration statement on Form S-4 that will include a joint proxy statement of Patterson-UTI and NexTier that also constitutes a prospectus of Patterson-UTI. Each of Patterson-UTI and NexTier also plan to file other relevant documents with the SEC regarding the proposed transaction. No offering of securities shall be made, except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended. Any definitive joint proxy statement/prospectus (if and when available) will be mailed to shareholders of Patterson-UTI and NexTier. INVESTORS AND STOCKHOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT, JOINT PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS THAT MAY BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. Investors and shareholders will be able to obtain free copies of these documents (if and when available) and other documents containing important information about Patterson-UTI and NexTier once such documents are filed with the SEC through the website maintained by the SEC at http://www.sec.gov. Copies of the documents filed with the SEC by Patterson-UTI will be available free of charge on Patterson-UTI’s website at http://www.patenergy.com or by contacting Patterson-UTI’s Investor Relations Department by phone at (281) 765-7170. Copies of the documents filed with the SEC by NexTier will be available free of charge on NexTier’s website at https://nextierofs.com or by contacting NexTier’s Investor Relations Department by phone at (346) 242-0519.

Participants in the Solicitation

Patterson-UTI, NexTier and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Patterson-UTI is set forth in its proxy statement for its 2023 annual meeting of shareholders, which was filed with the SEC on April 11, 2023, and Patterson-UTI’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which was filed with the SEC on February 13, 2023. Information about the directors and executive officers of NexTier is set forth in its proxy statement for its 2023 annual meeting of shareholders, which was filed with the SEC on April 28, 2023, and NexTier’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which was filed with the SEC on February 16, 2023. Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC regarding the proposed transaction when such materials become available. Investors should read the joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from Patterson-UTI or NexTier using the sources indicated above.


No Offer or Solicitation

This communication is not intended to and does not constitute an offer to sell or the solicitation of an offer to subscribe for or buy or an invitation to purchase or subscribe for any securities or the solicitation of any vote in any jurisdiction pursuant to the proposed transaction or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. Subject to certain exceptions to be approved by the relevant regulators or certain facts to be ascertained, the public offer will not be made directly or indirectly, in or into any jurisdiction where to do so would constitute a violation of the laws of such jurisdiction, or by use of the mails or by any means or instrumentality (including without limitation, facsimile transmission, telephone and the internet) of interstate or foreign commerce, or any facility of a national securities exchange, of any such jurisdiction.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits:

 

23.1    Consent of BDO USA, P.A. with respect to the Ulterra Financial Statements.
99.1    Audited Consolidated Financial Statements of BEP Diamond Topco L.P. as of and for the year ended December 31, 2022.
99.2    Unaudited Condensed Consolidated Financial Statements of BEP Diamond Topco L.P. as of March 31, 2023 and for the three months ended March 31, 2023.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: July 17, 2023

 

Patterson-UTI Energy, Inc.
By:  

/s/ C. Andrew Smith

Name:   C. Andrew Smith
Title:   Executive Vice President and Chief Financial Officer
EX-23.1 2 d498105dex231.htm EX-23.1 EX-23.1

Exhibit 23.1

Consent of Independent Auditor

Patterson-UTI Energy, Inc.

Houston, Texas

We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (Nos. 333-126016, 333-152705, 333-166434, 333-195410, 333-217414, 333-219063, 333-231988, 333-256752 and 333-272520) of Patterson-UTI Energy, Inc. of our report dated March 1, 2023, relating to the consolidated financial statements of BEP Diamond Topco L.P., which appears in this Current Report on Form 8-K.

 

/s/ BDO USA, P.A.
Dallas, Texas
July 17, 2023
EX-99.1 3 d498105dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

  

BEP Diamond Topco L.P.

(Parent Company of Ulterra Holdings, Inc. and Ulterra

Drilling Technologies, L.P.)

 

Consolidated Financial Statements

As of and for the year ended

December 31, 2022


BEP Diamond Topco L.P.

(Parent Company of Ulterra Holdings, Inc. and Ulterra Drilling Technologies L.P.)

Contents

 

 

Independent Auditor’s Report

     3  

Consolidated Financial Statements

  

Consolidated Balance Sheet as of December 31, 2022

     5  

Consolidated Statement of Operations and Comprehensive Income (Loss) for the Year Ended December 31, 2022

     6  

Consolidated Statement of Owners’ Equity for the Year Ended December 31, 2022

     7  

Consolidated Statement of Cash Flows for the Year Ended December 31, 2022

     8  

Notes to Consolidated Financial Statements

     9  

 

2


Independent Auditor’s Report

Interest Holders and Board of Directors

BEP Diamond Topco L.P.

Fort Worth, Texas

Opinion

We have audited the consolidated financial statements of BEP Diamond Topco L.P. (the “Company”) which comprise the consolidated balance sheet as of December 31, 2022, the related consolidated statement of operations and comprehensive income (loss), owners’ equity, and cash flows for the year then ended, and the related notes to the consolidated financial statements.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America.

Basis for Opinion

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued or available to be issued.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the consolidated financial statements.

 

3


In performing an audit in accordance with GAAS, we:

 

   

Exercise professional judgment and maintain professional skepticism throughout the audit.

 

   

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.

 

   

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

 

   

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.

 

   

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

/s/ BDO USA, LLP

Dallas, Texas

March 1, 2023

 

4


BEP Diamond Topco L.P.

Consolidated Balance Sheet

(In thousands)

 

 

     December 31,
2022
 

ASSETS

  

Current assets

  

Cash

   $ 51,005  

Restricted cash

     3,294  

Receivables, net of allowance of $3,034

     70,086  

Income tax receivable

     1,402  

Inventories, net

     25,089  

Prepaid and other current assets

     7,474  

Derivative asset

     13,182  
  

 

 

 

Total current assets

     171,532  

Rental equipment, net

     43,449  

Property, plant and equipment, net

     25,118  

Derivative asset, net of current portion

     2,057  

Lease right of use assets, operating

     7,972  

Goodwill

     147,314  

Intangibles, net

     249,560  

Deferred income taxes

     333  
  

 

 

 

Total assets

   $ 647,335  
  

 

 

 

LIABILITIES AND EQUITY

  

Current liabilities

  

Accounts payable

   $ 16,810  

Accrued liabilities

     18,849  

Current maturities - long-term debt

     4,150  

Operating lease, current

     2,319  

Finance lease, current

     3,600  
  

 

 

 

Total current liabilities

     45,728  

Long-term debt, net of current maturities and discount

     384,795  

Operating lease, net of current portion

     5,726  

Finance lease, net of current portion

     1,616  

Deferred income taxes

     59,749  
  

 

 

 

Total liabilities

     497,614  

Commitments and contingencies - Note 8

  

Owners’ equity

  

Partners’ interests

     378,791  

Accumulated deficit

     (244,118

Accumulated other comprehensive income

     12,723  
  

 

 

 

Total owners’ equity attributable to controlling interests

     147,396  

Non-controlling interests

     2,325  
  

 

 

 

Total equity

     149,721  
  

 

 

 

Total liabilities and equity

   $ 647,335  
  

 

 

 

See accompanying notes to the consolidated financial statements.

 

5


BEP Diamond Topco L.P.

Consolidated Statement of Operations and Comprehensive Income (Loss)

(In thousands)

 

 

     Year Ended
December 31,
 
     2022  

Revenues

  

Equipment rentals

   $ 331,625  

Equipment sales and services

     38,561  
  

 

 

 

Total revenues

     370,186  

Operating expenses

  

Cost of equipment rentals

     138,621  

Cost of equipment sales and services

     16,772  

Selling, general and administrative

     139,175  
  

 

 

 

Total operating expenses

     294,568  
  

 

 

 

Operating income

     75,618  

Interest expense

     (28,038

Other, net

     (5,084
  

 

 

 

Income (loss) before income taxes

     42,496  

Income tax (expense) benefit

     (13,323
  

 

 

 

Net income (loss)

     29,173  

Net income attributable to non-controlling interests

     1,484  
  

 

 

 

Net income (loss) attributable to controlling interests

   $ 27,689  
  

 

 

 

Comprehensive income (loss)

  

Change in fair market value of interest rate swaps, net of tax expense of ($2,617)

     9,843  

Foreign currency translation adjustments, net of tax of $0

     (546
  

 

 

 

Comprehensive income (loss) attributable to controlling interests

   $ 36,986  
  

 

 

 

See accompanying notes to the consolidated financial statements.

 

6


BEP Diamond Topco L.P.

Consolidated Statement of Owners’ Equity

(In thousands, except unit amounts)

 

 

     Year Ended December 31, 2022  
     Partners’ Interests     Accumulated
Deficit
    Accumulated
Other
Comprehensive
Income (Loss)
    Total
Owners’
Equity
    Non-controlling
Interests
     Total
Equity
 
     Units     Value      Amount  

December 31, 2021

     374,019     $ —        $ 376,939     $ (271,807   $ 3,426     $ 108,558     $ 841      $ 109,399  

Net income

     —         —          —         27,689       —         27,689       1,484        29,173  

Foreign currency translation, net of tax expense of $0

     —         —          —         —         (546     (546     —          (546

Interest rate swap, net of tax expense of $(2,617)

     —         —          —         —         9,843       9,843       —          9,843  

Repurchase Class D Units

     (50     —          (50     —         —         (50     —          (50

Equity based compensation

     —         —          1,902       —         —         1,902       —          1,902  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

December 31, 2022

     373,969     $ —        $ 378,791     $ (244,118   $ 12,723     $ 147,396     $ 2,325      $ 149,721  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

See accompanying notes to the consolidated financial statements.

 

7


BEP Diamond Topco L.P.

Consolidated Statement of Cash Flows

(In thousands)

 

 

     Year Ended
December 31,
 
     2022  

Cash flows from operating activities

  

Net Income (loss)

   $ 29,173  

Adjustments to reconcile net loss to net cash provided by operating activities:

  

Depreciation and amortization

     72,650  

Amortization of deferred financing costs

     3,248  

Deferred income taxes

     (568

Equity based compensation

     1,902  

Provision for credit losses

     942  

Provision for inventory

     143  

Gain on sale of equipment

     (17,158

Change in operating assets and liabilities

  

Receivables

     (8,068

Income tax receivable

     6,938  

Inventories

     (9,243

Prepaid and other current assets

     (1,380

Accounts payable

     (4,328

Accrued liabilities

     (3,290
  

 

 

 

Net cash provided by operating activities

     70,961  

Cash flows used in investing activities

  

Purchases of property, plant and equipment

     (3,759

Capital expenditures for rental equipment

     (83,288

Proceeds from sale of equipment

     49,530  
  

 

 

 

Net cash used in investing activities

     (37,517

Cash flows used in financing activities

  

Repayments of debt

     (4,150

Repayments of finance lease right of use liabilities

     (2,750

Repurchase of Class D Common Shares

     (50
  

 

 

 

Net cash used in financing activities

     (6,950

Effect of exchange rates on cash and restricted cash

     4,360  
  

 

 

 

Net change in cash and restricted cash

     30,854  

Cash and restricted cash, beginning of period

     23,445  
  

 

 

 

Cash and restricted cash, end of period

   $ 54,299  
  

 

 

 

Supplemental disclosures of cash flow information

  

Income taxes paid

   $ 11,713  

Interest paid

   $ 24,308  

Non-cash investing and financing activities

  

Property and equipment acquired under finance leases

   $ 5,748  

Right of use assets obtained in exchange for operating lease obligations

   $ 658  

See accompanying notes to the consolidated financial statements.

 

8


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

1. Organization and Nature of Operations

Organization

BEP Diamond Topco L.P. (the parent company of Ulterra Holdings, Inc. and Ulterra Drilling Technologies L.P.) is a holding company headquartered in Fort Worth, Texas. BEP Diamond Topco L.P. is a Delaware limited partnership that was formed on October 8, 2018. The general partner of BEP Diamond Topco L.P. is BEP Diamond Topco LLC. BEP Diamond Topco L.P. was formed for the purpose of holding an investment in its wholly-owned subsidiary, BEP Diamond Holdings Corp. (“BEP Diamond Holdings”). BEP Diamond Holdings was formed for the purpose of holding an investment in its wholly-owned subsidiary, BEP Ulterra Holdings, Inc. (f.k.a., ASP Ulterra Holdings, Inc.). BEP Ulterra Holdings, Inc. was formed for the purpose of holding an investment in its wholly-owned subsidiary, Ulterra Holdings, Inc. (“Holdings”). Holdings was formed for the purpose of holding an investment in its indirect wholly-owned subsidiary, Ulterra Drilling Technologies, L.P. (“UDT”), a Texas limited partnership formed for the purpose of distributing drilling equipment either directly or indirectly through its subsidiaries. Additionally, UDT holds a 75% ownership interest in Ulterra Arabia LLC (“UA”), which was formed for the purpose of distributing drilling equipment in Saudi Arabia (see Note 2 – Summary of Significant Accounting Policies, Basis of Presentation). BEP Diamond Topco L.P. and its subsidiaries are collectively referred to as the “Company”.

Nature of Operations

The Company is a manufacturer and global distributor of drilling equipment through its locations in North America and internationally, which are geographically positioned to serve the energy and mining markets in over 20 countries. The Company’s drilling equipment is used in oil and gas exploration and production and in mining operations. The Company has manufacturing facilities located in Fort Worth, Texas, Leduc, Alberta and Saudi Arabia and repair facilities located in Argentina, Colombia, and Oman.

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). These financial statements reflect the accounts and operations of the Company and its subsidiaries in which the Company has a controlling financial interest. Ulterra Arabia LLC is a joint venture between Ulterra Drilling Technologies, L.P. and Gas & Oil Technologies LLC and was formed on November 15, 2016 to distribute drilling equipment in Saudi Arabia. Ulterra Drilling Technologies, L.P. owns 75% of UA’s shares of stock and, as a result, UA is included in the Company’s consolidated balance sheet, results of operations and cash flows. The 75% stock ownership by Ulterra Drilling Technologies, L.P. and 25% stock ownership by Gas & Oil Technologies LLC is used in the allocation of earnings and equity to the owners of the Company and to the non-controlling interests. All significant intercompany transactions and accounts have been eliminated.

 

9


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Use of Estimates

GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates.

Cash and Restricted Cash

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.

The following table provides a reconciliation of cash and restricted cash reported within the consolidated balance sheet that sum to the total of the same such amounts shown in the statement of cash flows for the year ended December 31, 2022:

 

     December 31
2022
 

Cash

   $ 51,005  

Restricted cash

     3,294  
  

 

 

 

Total cash and restricted cash

   $ 54,299  
  

 

 

 

Restricted cash includes amounts restricted as cash collateral for the issuance of standby letters of credit.

Accounts Receivable and Credit Losses

In addition to operating lease receivables, our trade receivables include receivables from equipment sales, and parts and service sales. Under Topic 606 (Revenue from Contracts with Customers), revenue is recognized when, among other criteria, it is probable that the entity will collect the consideration to which it is entitled for goods or services transferred to a customer. At the point that these trade receivables are recorded, they become subject to the current expected credit loss model and estimates of expected credit losses over their contractual life will be required to be recorded at inception based on historical information, current conditions, and reasonable and supportable forecasts.

The Company grants credit to its customers, which operate in the energy and mining industries. Concentrations of credit risk are limited because the Company has a large number of geographically diverse customers, thus spreading trade credit risk. The Company controls credit risk through credit evaluations, credit limits and monitoring procedures and credit insurance. The Company performs ongoing credit evaluations of its customers’ financial condition and extends credit to its customers on an uncollateralized basis. In the event of non-performance of the Company’s customers, the maximum exposure to the Company is the net outstanding accounts receivable balance.

The Company estimates its provision for losses on uncollectible accounts by incorporating assessments of past collection experience and current market events or indicators to estimate future expected losses. This process consists of a review of historical collection experience, current aging status of the customer accounts, and current market conditions. Based on these factors, the Company will establish or adjust allowances using historical loss rates for overall exposures as well as for specific customers when events or circumstances come to its attention that may indicate future losses may be expected. The Company believes that the allowance for credit losses is adequate to cover potential bad debt losses under current conditions; however, uncertainties regarding changes in the financial condition of its customers, either adverse or positive, could impact the amount of any additional provision that may be required. Balances that remain outstanding after the Company has used reasonable collection efforts are written off through a charge to the allowance and a decrease to receivables.

 

10


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

An analysis of the changes in the allowance for credit losses is as follows:

 

     Year Ended
December 31, 2022
 

Allowance, beginning of period

   $ 2,132  

Provision for bad debts

     1,604  

Write-offs, net

     (662

Foreign currency translation

     (40
  

 

 

 

Allowance, end of period

   $ 3,034  
  

 

 

 

Inventories

Inventories are stated at the lower of cost or net realizable value, with raw material cost being determined on the first-in, first-out (“FIFO”) basis and work-in-process and finished goods cost being determined based upon standard costs, which approximates actual. The Company regularly reviews inventory quantities and records a provision for excess and/or obsolete inventory that reduces the cost basis of the inventory.

 

     December 31,
2022
 

Inventories

  

Raw materials

   $ 24,939  

Work in process

     179  

Finished goods

     1,115  

Less: inventory reserves

     (1,144
  

 

 

 

Total

   $ 25,089  
  

 

 

 

An analysis of the changes in inventory reserves is as follows:

 

     Year Ended
December 31, 2022
 

Inventory reserves:

  

Beginning balance

   $ 1,022  

Additions charged to expenses

     143  

Foreign currency translation

     (21
  

 

 

 

Ending balance

   $ 1,144  
  

 

 

 

Rental Equipment

Rental equipment is comprised of drill bits and downhole tools manufactured by the Company and primarily held for rental to customers. Rental equipment is carried at cost, net of accumulated depreciation. Repairs and maintenance costs are charged to expense as incurred. Rental equipment is subject to technological obsolescence and wear and tear, and no salvage value is assigned to it. The Company continues to lease rental equipment after it has been fully depreciated if it remains in acceptable condition and meets acceptable technical standards. The Company derecognizes the cost and accumulated depreciation of fully depreciated assets that are not expected to generate future revenues. The cost and any accumulated depreciation for rental equipment that is retired or sold are eliminated from the respective accounts and any revenues and expenses and gains or losses thereon are reflected in the accompanying consolidated statement of operations. Rental equipment is depreciated over its estimated useful life.

 

11


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Depreciation expense on rental equipment totaled $42.2 million for the year ended December 31, 2022, and is included in cost of equipment rentals in the accompanying consolidated statement of operations.

Estimated useful lives and balances of the major classes of rental equipment are as follows:

 

     Estimated
Useful Lives
     December 31,
2022
 

Matrix PDC bits

     3-5 rentals      $ 55,088  

Steel PDC bits

     7-9 rentals        44,948  

Downhole tools

     4-6 rentals        723  
     

 

 

 

Total rental equipment

        100,759  

Less: accumulated depreciation

        (57,310
     

 

 

 

Rental equipment, net

      $ 43,449  
     

 

 

 

Property, Plant and Equipment

Property, plant and equipment is recorded at cost and depreciation expense is computed using the straight-line method over the estimated useful life. Expenditures for major renewals and betterments that extend the useful lives of property, plant and equipment are capitalized. Repairs and maintenance costs are charged to expense as incurred. The cost and accumulated depreciation for assets retired or sold is eliminated from the respective accounts and any gains or losses thereon are reflected in the accompanying consolidated statement of operations and comprehensive income (loss) in the respective period. Depreciation expense on property, plant and equipment totaled $7.2 million for the year ended December 31, 2022 and is included in selling, general and administrative expense in the consolidated statement of operations.

Estimated useful lives and balances of the major classes of property, plant and equipment are as follows:

 

     Estimated
Useful Lives
     December 31,
2022
 

Buildings and leasehold improvements(1)

     3 - 25 years      $ 6,516  

Machinery and equipment

     3 - 10 years        27,274  

Office furniture and equipment

     3 - 10 years        6,384  

Vehicles

     2 years        15,702  
     

 

 

 

Total

        55,876  

Less: accumulated depreciation

        (33,016
     

 

 

 

Total depreciable property plant and equipment

        22,860  

Land

        2,258  
     

 

 

 

Property, plant and equipment, net

      $ 25,118  
     

 

 

 

 

(1) 

Leasehold improvements are amortized over the shorter of the realized estimated useful life of the leased asset or the term of the respective leases. The amortization period ranges from three to seven years.

 

12


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Accrued Liabilities

Accrued liabilities consist of:

     December 31,
2022
 

Compensation and other related expenses

   $ 15,358  

Income and other taxes

     3,491  

Current portion - derivative liability

     —    

Other accrued liabilities

     —    
  

 

 

 

Total accrued liabilities

   $ 18,849  
  

 

 

 

Intangible assets

Intangible assets consist of trade names, customer relationships, developed technology and covenants not to compete. Customer relationships, developed technology and covenants not to compete are stated at their estimated fair value at the date of acquisition, less amortization. Customer relationships are amortized using the straight-line method over their estimated useful lives of 15 years, which approximates the period of economic benefit, developed technology is amortized over its estimated useful life of 10 years, and covenants not to compete are amortized over their estimated useful lives of ranging from 2 to 3 years using the straight-line method. Trade names are stated at their estimated fair value at the date of acquisition less any recognized impairment losses. Trade names are not amortized, as their useful lives are considered indefinite, but are subject to annual impairment testing.

Impairment of Long-Lived Assets

The Company evaluates the recoverability of rental equipment, property, plant and equipment and amortizable intangible assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of those assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate. If such review indicates that the carrying amount of those assets is not recoverable, the carrying amount of such assets is reduced to fair value. In addition to the recoverability assessment, the Company routinely reviews the remaining estimated useful lives of those assets. If the Company revises the estimated useful life assumption for any of those assets, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life.

There were no events or circumstances during the year ended December 31, 2022 , that indicated the carrying amount of rental equipment, property, plant and equipment and amortizable intangible assets may not be recoverable.

Goodwill and Indefinite-Lived Intangible Assets

Goodwill from acquisitions is recorded as the excess of the consideration transferred plus the fair value of any non-controlling interest in the acquiree at the acquisition date over the fair values of the identifiable net assets acquired.

The Company performs an annual impairment test of goodwill on a qualitative or quantitative basis for each of our reporting units as of October 1, or more frequently when circumstances indicate an impairment may exist at the reporting unit level. When performing the annual impairment test, we have the option of first performing a qualitative assessment to determine the existence of events and circumstances that would lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If such a conclusion is reached, we are then required to perform a quantitative impairment assessment of goodwill. However, if the assessment leads to a determination that it is more likely than not that the fair value of a reporting unit is greater than its carrying amount, then no further assessments are required. A quantitative assessment for the determination of impairment is made by comparing the carrying amount of each reporting unit with its fair value, which is generally calculated using a combination of market, comparable transaction and discounted cash flow approaches. Our reporting units are the same as our three reportable segments.

 

13


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

We also test goodwill for impairment whenever events or circumstances occur which, in our judgment, could more likely than not reduce the fair value of one or more reporting units below its carrying value. Potential impairment indicators include, but are not limited to, (i) the results of our most recent annual or interim impairment testing, in particular the magnitude of the excess of fair value over carrying value observed, (ii) downward revisions to internal forecasts, and the magnitude thereof, if any, and (iii) declines in the oil and gas exploration and development industry or oil and natural gas commodity markets, and the magnitude and duration of those declines, if any. We completed our annual impairment test as of October 1 and determined in our qualitative assessment (step 0) that it is more likely than not that the fair value of each reporting unit is greater than the carrying amount of each reporting unit, resulting in no goodwill impairment. Between our annual test date of October 1, 2022 and December 31, 2022, we did not identify any indicators that would lead to a determination that it is more likely than not the fair value of any reporting unit is less than its carrying value. There can be no assurances that future sustained declines in macroeconomic or business conditions affecting our industry will not occur, which could result in goodwill impairment charges in future periods.

Foreign Currency

The individual financial statements of each foreign subsidiary of the Company are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in U.S. dollars, which is the Company’s functional currency.

In preparing the financial statements of the individual entities, transactions in currencies other than the entity’s functional currency (foreign currencies) are recorded in the functional currency using the exchange rates prevailing at the dates of the transactions. At each balance sheet date, monetary items denominated in foreign currencies are remeasured at the rates prevailing on the balance sheet date. Exchange differences arising on the settlement of monetary items, and on the remeasurement of monetary items, are included in the consolidated statement of operations for the period. Net foreign currency transaction losses totaled approximately $5.1 million for the year ended December 31, 2022.

Debt Discounts and Debt Issuance Costs

Costs incurred for issuing debt are deferred and amortized using either the effective interest method or the straight-line method (if it approximates the effective interest method) over the life of the related debt. These costs include any original issue discount or other debt discount or premium on debt in addition to debt issuance costs incurred. Debt issuance costs and debt discounts, net of accumulated amortization, are presented as reduction of the related long-term debt balance on the accompanying consolidated balance sheet.

Environmental Liabilities

When environmental assessment or remediation is probable and the costs can be reasonably estimated, remediation liabilities are recorded on an undiscounted basis and are adjusted as further information develops or circumstances change.

Contingencies

The Company accrues for costs relating to litigation claims and other contingent matters when such liabilities become probable and reasonably estimable. Such estimates may be based on advice from third parties or on management’s judgment, as appropriate. Revisions to contingent liabilities are reflected in income in the period in which different facts or information become known or circumstances change that affect the Company’s previous judgments with respect to the likelihood or amount of loss. Amounts paid upon the ultimate resolution of contingent liabilities may be materially different from previous estimates and could require adjustments to the estimated reserves to be recognized in the period such new information becomes known.

 

14


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

In circumstances where the most likely outcome of a contingency can be reasonably estimated, the Company accrues a liability for that amount. Where the most likely outcome cannot be estimated, a range of potential losses is established and if no one amount in that range is more likely than others, the low end of the range is accrued.

Concentrations of Credit and Supplier Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of trade accounts receivable. Credit risk can be negatively impacted by adverse changes in the economy or by disruptions in the credit markets. However, we believe that credit risk with respect to trade accounts receivable is somewhat mitigated by our large number of geographically diverse customers and our credit evaluation procedures. We establish specific reserves for certain customer accounts when there is an expectation of future or known collection problems due to insolvency, disputes or other collection issues. The allowance for credit losses is charged with the write-off of uncollectible customer accounts.

No single customer represented more than 10% of the Company’s revenue for the year ended December 31, 2022. No single customer had an accounts receivable balance more than 10% of the Company’s trade receivables as of December 31, 2022. The Company had two customers as of December 31, 2022 with an accounts receivable balance that combined, comprised 14.7% of the total trade receivables. The Company does not believe that risk associated with these customers will have an adverse effect on the business.

The Company maintains its cash deposits with established commercial banks. At times, balances may exceed federally insured limits. We have not experienced any losses in such accounts and do not believe that we are exposed to any significant credit risk associated with our cash deposits.

During the year ended December 31, 2022, the Company had one major vendor that comprised 10.4% of the Company’s total purchases. While alternative sources exist, the risk associated with the loss of a critical vendors could have a temporary adverse effect on the Company. The Company had three vendors as of December 31, 2022 making up 42% of total trade payable.

Related Party Transactions

The Company has a support and services agreement with Blackstone Management Partners L.L.C. (“BMP”), affiliated with The Blackstone Group L.P. (“Blackstone”). Under the support and services agreement, the Company has agreed to reimburse BMP for any out-of-pocket expenses incurred by BMP and its affiliates and to indemnify BMP and its affiliates and related parties, in each case, in connection with the acquisition of ASP Ulterra Holdings, Inc. by BEP Ulterra Holdings Inc. (the “Acquisition”) on November 26, 2018 (the “Acquisition Date”) and the provision of services under the support and services agreement. Additionally, under the support and services agreement, the Company engaged BMP to arrange for Blackstone’s portfolio operations group to provide support services customarily provided by Blackstone’s portfolio operations group to Blackstone’s private equity portfolio companies of a type and amount determined by such portfolio services group to be warranted and appropriate. The Company did not incur any expenses for the year ended December 31, 2022 in connection with this agreement.

The support and services agreement governs the respective rights, responsibilities and obligations of each party with respect to taxes and tax benefits, the filing of tax returns, the control of audits, and other tax matters. The Company did not recognize any amounts related to the tax provisions of the agreement for the year ended December 31, 2022.

Revenue Recognition

The Company manufactures and distributes drilling equipment, comprised of drill bits and downhole tools, to customers in the oil and gas exploration and mining industries. All of the Company’s contracts with customers have terms of less than one year. Therefore, the Company does not adjust for any significant financing component or disclose the value of unsatisfied performance obligations related to customer contracts. We recognize revenue in accordance with two accounting standards: 1) Topic 842 and 2) Topic 606.

 

15


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Revenues from Equipment Rentals (Topic 842)

The Company’s revenues are primarily generated from the rental of drilling equipment and such arrangements contain lease components, as the arrangements provide customers with the right to control the use of identified assets. Generally, the lease terms in such arrangements are for periods of two to three days, and as of December 31, 2022, no agreement had a lease term that extended beyond one month. The contracts can be priced as a fixed dollar amount for a single run or priced as a specified dollar amount per foot drilled. A third category of contracts are priced as a specified dollar amount per foot drilled but include a minimum fee. The arrangements may provide customers with renewal or termination options and the Company incorporates such options in the lease term when it is reasonably certain that exercise will occur. Rental arrangements do not provide customers with options to purchase the underlying asset. The Company determined that no non-lease components are present in its lessor rental arrangements and therefore, separation of lease and non-lease components is not required.

The Company recognizes revenue from the rental of drilling equipment over the term of the lease, as all such arrangements qualify as operating leases. The Company mitigates residual value risk of its revenue earning assets by depreciating each item of rental equipment over its estimated useful life, reviewing the equipment for technological obsolescence and wear and tear, and not assigning a salvage value. The Company excludes all sales and other similar taxes collected from customers and remitted to the related taxing authority from consideration in the contract and from variable payments.

Revenues from Equipment Sales and Services (Topic 606)

The Company also sells drilling equipment and provides repair services to customers. The Company recognizes revenue from the sale of drilling equipment and repair services in accordance with the five-step model prescribed by ASC 606, Revenue from Contracts with Customers. The Company does not invoice customers until the Company’s performance obligations have been satisfied. Therefore, the Company’s timing of revenue recognition occurs prior to billings and results in a contract asset in the form of unbilled revenue. Due to the short-term nature of contracts with customers, the amount of unbilled revenue is not material. The Company’s standard payment terms for sales of drilling equipment is 30 days from the invoice date. The Company does not receive payment from customers before a performance obligation is satisfied and therefore does not recognize a contract liability.

The Company sells drilling equipment primarily to customers in international locations through long-term arrangements, which do not include committed volumes until underlying purchase orders are issued. Sales of drilling equipment include engineering services provided while the customer is using the purchased equipment. A purchase order may include multiple drilling tools, for which revenue recognition occurs upon the transfer of control of each individual drill bit or downhole tool to the customer. The related engineering services are not considered a separate performance obligation because they are not distinct. The Company recognizes revenue from the sale of drilling equipment at a point in time when it satisfies its performance obligation by transferring control of the drilling equipment to the customer and engineering services are complete. Control transfers to the customer when it accepts title to and risk of loss of the equipment, which varies by contract.

Since most drilling runs usually last less than one week, the amount of unsatisfied performance obligations at any reporting period-end is not material. As a result, there is no material difference in the nature and timing between equipment sales and equipment sales with engineering services, and the Company does not disclose these revenues separately.

The Company excludes all sales and other similar taxes collected from customers and remitted to the related taxing authority from the transaction price.

 

16


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Discounts and Rebates

The Company’s contracts with customers may include variable consideration such as volume rebates, discounts for early payment and discounts for late delivery. Early payment discounts are estimated using the most likely amount method and late delivery discounts are calculated using the expected value method.

The Company accounts for volume-based rebates by estimating the anticipated rebate to be paid using the expected value method and allocates a portion of the estimated cost of the rebate to each underlying sales transaction with the customer. The accrued customer rebate is included in accounts payable on the consolidated balance sheet. As of December 31, 2022 the balance of the accrued customer liability was $0.

Refunds and Warranties

The Company estimates returns using the expected value method. As of December 31, 2022, the Company did not recognize a refund liability as the Company has not historically received any significant returns from the sale of drilling equipment.

The Company also provides customers with a warranty that can range from 12 to 18 months that the Company’s drilling equipment is free from defects in materials and workmanship, otherwise the Company will repair or replace the drilling equipment. The Company’s warranty does not provide any other services to customers in addition to the assurance that the drilling equipment is free from defects in materials and workmanship, and therefore the warranty is accounted for in accordance with ASC 460. As of December 31, 2022, the Company did not recognize a warranty liability as the Company has not historically incurred any significant costs under the warranty from the sale of drilling equipment.

Shipping and Handling

The Company’s customer contracts include the shipping of drilling equipment to the customer. The Company determined that freight costs are costs to fulfill performance obligations, and therefore, expenses such costs as they are incurred. These costs are recorded in cost of equipment rentals or cost of equipment sales and services.

Commissions Costs

The Company expenses commissions paid to sales and third-party agents when incurred on the sale of each drill bit or downhole tool as the amortization period for the costs are less than one year. These costs are recorded in selling, general and administrative expenses.

Income Taxes

Deferred tax assets and liabilities are determined based on the difference between the financial statement basis and tax basis of assets and liabilities as well as net operating loss or other tax credit carryforwards, if any, and are measured using the enacted tax rates that will be in effect when the differences are expected to reverse. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that the related tax benefits will not be realized.

For uncertain tax positions, the Company accrues for losses it believes are probable and can be reasonably estimated. The amount recognized is subject to estimate and management judgment with respect to the likely outcome of each uncertain tax position. The amount that is ultimately sustained for each uncertain tax position or for all uncertain tax positions in the aggregate could differ from the amount recognized. If the amounts recorded are not realized or if penalties and interest are incurred, the Company has elected to record all amounts within income tax expense.

 

17


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Equity Based Compensation

The Company recognized approximately $1.9 million in equity-based compensation expense for the year ended December 31, 2022.

Employee equity-based compensation is measured based on the grant-date fair value of the awards. The Company grants service-based awards that vest over a specified service period, and performance-based awards that vest when the Company meets specified performance metrics or after a specified period of time, whichever occurs first. For performance-based awards, the Company reviews whether the options will vest based on service or performance on an annual basis to determine the period that the recipient is required to perform services in exchange for the award, or the requisite service period.

The Company recognizes compensation expense using graded vesting for awards with multiple vesting tranches over the requisite service period for each separately vesting tranche of the award as if the award was, in-substance, multiple awards, over the requisite service period.

The determination of fair value of equity-based payment awards on the date of grant using models is affected by the Company’s estimated unit price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, the expected unit price volatility over the term of the awards, actual and projected employee equity-based compensation exercise activity, risk-free interest rate, expected dividends and expected term. The Company uses the Contingent Claim Analysis method, which allocates total available proceeds to various classes of equity securities at an anticipated exit event in accordance to the rights and distribution preferences of the holders as detailed in the award agreement. The Company has elected to recognize forfeitures in the period in which the forfeiture occurs.

Advertising

Advertising costs are expensed when incurred and totaled approximately $2.1 million for the year ended December 31, 2022.

New Accounting Standards

All new accounting pronouncements that have been issued but not yet effective are currently being evaluated and at this time are not expected to have a material impact on our financial position or results of operations.

3. Goodwill

At December 31, 2022, goodwill was $147.3 million for the United States reportable segment. There were no changes to the carrying value of goodwill during the year ended December 31, 2022. Accumulated impairment was $122.2 million as of December 31, 2022.

 

18


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

4. Intangible Assets

Identified intangible assets by major classification is as follows:

 

     Life      Gross     Accumulated
Amortization
    Net Book
Value
 

December 31, 2022

         

Intangible assets not subject to amortization:

         

Trade names

     Indefinite      $ 16,348     $ —       $ 16,348  

Intangible assets subject to amortization:

         

Customer relationships

     15 years        289,600       (79,252     210,348  

Developed technology

     10 years        39,600       (16,266     23,334  

Covenants not to compete

     3 years        38,700       (38,700     —    
     

 

 

   

 

 

   

 

 

 

Total intangible assets before adjustments

        384,248       (134,218     250,030  

Currency translation adjustments

        (909     439       (470
     

 

 

   

 

 

   

 

 

 
      $ 383,339     $ (133,779   $ 249,560  
     

 

 

   

 

 

   

 

 

 

Amortization expense for intangible assets subject to amortization totaled approximately $23.3 million for the year ended December 31, 2022.

Future estimated amortization expense relating to intangible assets subject to amortization is as follows:

 

For the Year Ending December 31,

      

2023

   $ 23,265  

2024

     23,265  

2025

     23,265  

2026

     23,265  

2027

     23,265  

Thereafter

     117,357  
  

 

 

 
   $ 233,682  
  

 

 

 

5. Long-Term Debt

Long-term debt consisted of the following:

 

     December 31,
2022
 

Term loan, gross

   $ 398,400  

Less: OID and deferred financing costs

     (9,455
  

 

 

 

Long-term debt, net

     388,945  

Less: current maturities

     (4,150
  

 

 

 

Long-term debt, net of current maturities

   $ 384,795  
  

 

 

 

 

19


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Future debt maturities are as follows:

 

For the Year Ending December 31,

      

2023

     4,150  

2024

     4,150  

2025

     390,100  
  

 

 

 
     398,400  

Less: OID and deferred financing costs

     (9,455
  

 

 

 

Long-term debt, net

   $ 388,945  
  

 

 

 

Term Loan

In 2018 the Company entered into a $415.0 million loan (the “Term Loan”). The Term Loan matures on November 26, 2025 and is secured by a first lien over all assets of the Company. The Company is required to make quarterly principal and interest payments on the Term Loan. During the year ended December 31, 2022, the Company made required principal payments of $4.2 million. All outstanding borrowings on the Term Loan bear interest, at the Company’s election, as follows: (i) each eurocurrency rate loan bears interest at a rate equal to the eurocurrency rate plus the applicable rate and (ii) each base rate loan bears interest at a rate equal to the base rate plus the applicable rate. The eurocurrency rate means the LIBOR rate two business days prior to the commencement of an interest period. The eurocurrency rate will be deemed to be 0.00% if the eurocurrency rate would be less than 0.00%. The base rate means a rate equal to the greatest of (a) the federal funds effective rate plus 1⁄2 of 1%, (b) the prime rate and (c) the eurocurrency rate plus 1.00%. The base rate will be deemed to be 0% if the base rate would be less than 0%. The applicable rate means a percentage equal to 5.25% for a eurocurrency rate loan and 4.25% for a base rate loan. At December 31, 2022, the Term Loan bore interest at 9.6%.

Line of Credit

In 2018, together with the Term Loan, the Company entered into a $50.0 million revolving line of credit (the “Line of Credit”). The Line of Credit matures on November 27, 2023 and is secured, together with the Term Loan, by a first lien over all assets of the Company. At December 31, 2022, no amounts were outstanding under the Line of Credit and the Company had $1.9 million in outstanding standby letters of credit which reduce the availability under the Line of Credit to $48.1 million as of December 31, 2022.

The Company is required to make quarterly interest payments on the Line of Credit. Interest on all outstanding borrowings on the Line of Credit bear interest, at the Company’s election, as follows: (i) each eurocurrency rate loan bears interest at a rate equal to the eurocurrency rate plus the applicable rate; (ii) each base rate loan bears interest at a rate equal to the base rate plus the applicable rate; and (iii) each swing line loan bears interest at a rate equal to the base rate plus the applicable rate. The eurocurrency rate means the LIBOR rate two business days prior to the commencement of an interest period. The eurocurrency rate will be deemed to be 0.00% if the eurocurrency rate would be less than 0.00%. The base rate means a rate equal to the greatest of (a) the federal funds effective rate plus 1⁄2 of 1%, (b) the prime rate and (c) the eurocurrency rate plus 1.00%. The base rate will be deemed to be 0% if the base rate would be less than 0%. The applicable rate means a percentage between 3.00% and 3.50% for a eurocurrency rate loan and between 2.00% and 2.50% for a base rate loan, depending on the Company’s consolidated net leverage ratio for the prior quarterly period. At December 31, 2022 , no amounts were drawn on the Line of Credit. The annual commitment fee ranges from 0.375% to 0.50% of the unused portion of the Line of Credit.

The credit facility contains certain representations and warranties, affirmative and negative covenants and events of default. The negative covenants in the credit facility restrict the Company’s ability, subject to certain baskets and exceptions, to (among other things) incur liens or indebtedness, make investments, enter into mergers and other fundamental changes, make dispositions or pay dividends or distributions. The restriction on dividend or distribution payments includes an exception that permits the Company to pay dividends or distributions and make other restricted payments regardless of dollar amount so long as, after giving pro forma effect thereto, the Company has a consolidated net leverage ratio, as defined in the credit facility, within predefined ranges, subject to certain increases following designated material transactions.

 

20


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The credit facility includes certain springing financial covenants that are only tested if the aggregate principal amount of the Line of Credit and/or letters of credit (excluding up to $5.0 million of letters of credit and other letters of credit that have been cash collateralized or backstopped) exceed 60% of Revolving Credit Commitments. These springing financial covenants restrict the Company from exceeding a consolidated Super Priority Net Leverage Ratio of 1.00 to 1.00 as of the last day of any fiscal quarter end, and a Consolidated Total Net Leverage Ratio not to exceed 4.50 to 1.00. At December 31, 2022, the Company was not subject to these springing financial covenants.

The credit facility prevents the Company from incurring any first lien indebtedness if the Consolidated First Lien Net Leverage Ratio is greater than 3.00:1.00, incurring junior lien indebtedness if the Consolidated Secured Net Leverage Ratio is greater than 3.00:1.00 or incurring unsecured indebtedness if the Consolidated Interest Coverage Ratio is more than 2.00 to 1.00 or the Consolidated Total Net Leverage Ratio is not greater than 3:00:1.00 after giving effect to such transactions.

BEP Ulterra Holdings Inc., a wholly owned subsidiary of BEP Diamond Topco L.P., is the borrower of the Term Loan and the Line of Credit. There are no assets or liabilities held by or operations and cash flows of BEP Diamond Topco L.P., besides the ownership of the borrower and the equity-based compensation, that would generate a material difference between the financial statements of BEP Diamond Topco L.P. and BEP Ulterra Holdings Inc. Equity based compensation expense recognized by BEP Diamond Topco L.P. was approximately $1.9 million for the year ended December 31, 2022.

Interest Rate Swap

In January 2019, the Company entered into an interest rate swap as a cash flow hedge against adverse fluctuations in LIBOR rates. The interest rate swap had an initial notional value of $200.0 million, amortized according to a notional schedule and matured on February 28, 2022. On a quarterly basis, the Company paid a fixed rate of 2.601% and received the greater of 0% or one-month LIBOR.

In July 2020, the Company entered into an interest rate swap as a cash flow hedge against adverse fluctuations in LIBOR rates. The interest rate swap had an initial notional value of $100.0 million, amortizes according to a notional schedule and matures on February 29, 2024. The notional value as of December 31, 2022 was $300.0 million. On a quarterly basis, the Company pays a fixed rate of 0.38% and receives the greater of 0% or one-month LIBOR.

The interest rate swap is designated as a cash flow hedge and recognized on the consolidated balance sheet at fair value. If the hedging relationship qualifies as highly effective, the gain or loss on the interest rate swap will be recognized in accumulated other comprehensive income (loss) and reclassified into interest expense in the same period during which the hedged transaction affects earnings. On a quarterly basis the Company uses quantitative information to assess the effectiveness of the hedge.

The fair value of the interest rate swap at December 31, 2022 was $15.2 million, of which $13.2 million, and $2.0 million is included in derivative assets, and derivative asset, net of current portion, respectively. The interest rate swap is valued using broker quotations and is classified in the level 2 fair value hierarchy.

 

21


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The following summarizes the impact of the interest rate swap on the results of operations, comprehensive income (loss) and accumulated other comprehensive income (loss):

 

Derivatives Designated as Cash Flow Hedges

   Amount of Gain or (Loss)
Recognized in AOCI on
Derivatives, Net of Tax
(Effective Portion)
 
     Year Ended December 31,  
     2022  
Interest rate swap    $ 12,617  

Statement of Net Income Classification

   Amount of Gain or (Loss)
Reclassified from AOCI
into Earnings, Net of Tax
(Effective Portion)
 
     Year Ended December 31,  
     2022  
Interest expense    $ (2,774

We expect that approximately $13.2 million related to cash flow hedges will be reclassified from accumulated other comprehensive income (loss) as a decrease to interest expense in the next 12 months.

See Note 14 for further discussion on the impact of hedge accounting to the Company’s consolidated comprehensive income (loss) and accumulated other comprehensive income (loss).

6. Income Taxes

The partnership, BEP Diamond Topco L.P., is the shareholder of BEP Diamond Holdings and its subsidiaries. BEP Diamond Topco L.P. is generally not subject to federal income tax and most state income taxes. However, BEP Diamond Topco L.P. conducts certain activities through its corporate subsidiaries which are subject to federal and state income taxes. The Company and its subsidiaries file income tax returns primarily in the U.S. and Canada, including various U.S. state income and Canada provincial returns. The Company is subject to regular examinations by various tax authorities. Tax years that remain subject to examination vary by legal entity but are generally open in the U.S. for the tax years ending after 2017 and outside the U.S. for the tax years ending after 2015. To the extent penalties and interest would be assessed on any underpayment of income tax, such accrued amounts are classified as a component of income tax provision (benefit) in the financial statements consistent with the Company’s policy.

 

22


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The provision (benefit) for income taxes consists of the following:

 

     Year Ended
December 31,
2022
 

Current:

  

Federal

   $ 8,656  

State

     1,730  

Foreign

     2,930  
  

 

 

 
     13,316  

Deferred:

  

Federal

     (944

State

     (569

Foreign

     1,520  
  

 

 

 
     7  
  

 

 

 

Income tax expense (benefit)

   $ 13,323  
  

 

 

 

Income tax expense (benefit) differed from the amount computed by applying the statutory U.S. federal income tax rate from continuing operations before income taxes as a result of the following:

 

     Year Ended
December 31,
2022
 

Income tax expense/(benefit) at federal statutory rate

   $ 8,924  

Permanent differences

     269  

Return to provision and other adjustments of prior year taxes

     328  

Withholding taxes

     66  

State taxes

     1,228  

Foreign rate differential

     206  

Impact of foreign earnings

     493  

Change in valuation allowance

     5,517  

R&D credit generated

     (1,417

State tax rate change

     (41

Other, net

     (2,250
  

 

 

 

Income tax benefit

   $ 13,323  
  

 

 

 

Effective tax rate

     31

 

23


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below:

 

     December 31,
2022
 

Deferred tax assets:

  

Allowance for doubtful accounts

   $ 484  

Accrued vacation

     26  

Inventory reserves

     217  

Taxable goodwill

     —    

Transaction costs

     140  

Net operating losses

     2,474  

Foreign tax credits

     4,306  

R&D credit

     1,587  

Capitalized research and development costs

     4,908  

Interest carryover

     5  

Accrued liabilities and other

     —    
  

 

 

 

Net deferred tax assets before valuation allowance

     14,147  

Less: valuation allowance

     (7,874
  

 

 

 

Net deferred tax assets

     6,273  

Deferred tax liabilities:

  

Prepaids

     (96

Intangible assets amortization

     (54,935

Drill bits

     (4,141

Property, plant and equipment depreciation

     (3,079

Tradenames

     —    

Partnership deferreds

     (198

Interest rate swap

     (3,200

Other

     (40
  

 

 

 

Total deferred tax liabilities

     (65,689
  

 

 

 

Net deferred tax liabilities

   $ (59,416
  

 

 

 

US Deferred Tax Assets & Liabilities, net

At December 31, 2022, the Company had total deferred tax liabilities of approximately $59.4 million that were substantially comprised of book and tax differences related to intangibles, capitalized research and development costs, interest rate swaps, rental equipment, property, plant, and equipment, and net operating losses. At December 31, 2022, the Company had U.S federal research and development credit carryforwards of approximately $1.6 million which expires from 2034 through 2042. At December 31, 2022, the Company had a valuation allowance of $7.9 million, due to uncertainties in respect to its ability to utilize its U.S. foreign tax credit carryforwards before they expire of $4.3 million, research and development credit for the state of Texas of $1.6 million, and certain deferred tax assets in foreign jurisdictions of $2.0 million.

Uncertain Tax Positions

At December 31, 2022, the Company had no unrecognized tax benefits.

The Company recognizes accrued interest and penalties, as appropriate, related to unrecognized tax benefits as a component of income tax expense. For the year ended December 31, 2022 interest and penalties related to unrecognized tax benefits were minimal.

 

24


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Impact of CARES and CEWS Act

On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was enacted and signed into law due to the COVID-19 pandemic. The CARES Act contains modifications on the limitation of business interest by increasing the allowable business interest deduction from 30% of adjusted taxable income to 50% of adjusted taxable income for tax years beginning in 2019 and 2020. In addition, the CARES Act allows a company to elect to calculate the 50% limit for 2020 based on its 2019 adjusted taxable income (i.e. ATI). These modifications significantly increased the Company’s allowable interest expense deduction. As a result of the CARES Act, the Company fully utilized all interest expense that was deferred in 2019 with no additional disallowed interest expense in 2020. In addition, it permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021 and allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. As of December 31, 2022, the Company is expecting to receive $1.4 million in a refund due to the CARES Act as a result of NOL carryback to 2017.

7. Employee Benefit Plans

The Company has benefit plans covering substantially all of its employees. Employee and employer contribution benefit plans cover employees in the U.S., Canada and other countries where the Company has operations. Employer contributions are generally based on years of service, a percentage of current earnings and matching of employee contributions.

For the U.S., the Company sponsors a 401(k) profit sharing plan (the “Plan”) for the benefit of all eligible U.S. employees. Employees who are at least 18 years of age are eligible to participate on the first day of the month after completing thirty days of service. The Plan is qualified under Section 401(k) of the US Internal Revenue Code, thereby allowing eligible employees to make tax-deferred contributions. The Plan provides that the Company may, at its discretion, authorize a contribution to the Plan for the purpose of matching employees’ elective deferrals and the amount contributed was $1.2 million for the year ended December 31, 2022.

For Canada, the Company sponsors a Registered Pension Plan (the “RPP”) and employees can also participate in a Registered Retirement Savings Plan (the “RRSP”)for the benefit of all eligible Canadian employees. Employees are eligible to participate after completing three months of service. The RRSP allows eligible employees to make tax-deferred contributions. The RPP provides that the Company may, at its discretion, authorize a contribution to the RPP for the purpose of matching employees’ elective deferrals. There were no contributions made in the year ended December 31, 2022.

8. Commitments and Contingencies

The Company is involved in various claims, regulatory agency audits and pending or threatened legal actions involving a variety of matters in the normal course of business. In the Company’s opinion, any ultimate liability, to the extent not otherwise recorded or accrued for, will not materially affect the Company’s financial position, cash flow or results of operations.

The Company maintains credit arrangements with financial institutions providing for short-term borrowing capacity, overdraft protection and bonding requirements. As of December 31, 2022, the Company was contingently liable for approximately $4.3 million of outstanding standby letters of credit, which is partially collateralized by restricted cash of approximately $3.3 million in the accompanying consolidated balance sheet. The Company does not believe, based on historical experience and information currently available, that it is probable that any amounts will be required to be paid.

The Company’s business is affected both directly and indirectly by governmental laws and regulations relating to the oilfield service industry in general, as well as by environmental and safety regulations that specifically apply to the Company’s business. Although the Company has not incurred material costs in connection with its compliance with such laws, there can be no assurance that other developments, such as new environmental laws, regulations and enforcement policies thereunder may not result in additional, presently unquantifiable, costs or liabilities to the Company.

 

25


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

9. Equity

Partnership Interests

“Partnership Interest” means a partnership interest of BEP Diamond Topco L.P. (the “Partnership”). Each partner’s relative rights, privileges, preferences, restrictions and obligations with respect to the Partnership are represented by each partner’s Partnership Interests. There are two classes of Partnership Interests: general partner interests and limited partner interests. The limited partner interests are comprised of common interests and profits interests. Common interests and profits interests may be issued in whole or fractional interests. The Partnership is authorized to issue two series of profits interests, the “Class A Profits Interests” and the “Class B Profit Sharing Interests” and two series of common interests, “Class C Common Interests”, and “Class D Common Interests”. A total of one general partner interest is authorized for issuance. The general partner interest is non-economic (it is not entitled to any allocation of income, gains, losses or deduction or to any distributions). The Partnership is authorized to grant award agreements, including Class A Profits Interests. 10,000,000 Class A Profits Interests are authorized for issuance, 5,000,000 Class B Profit Sharing Interests are authorized for issuance, 400,000,000 Class C Common Interests are authorized for issuance and 8,000,000 Class D Common Interests are authorized for issuance. Each Class C Common Interest and Class D Common Interest had an issuance price of $1.00 per Class C Common Interest or Class D Common Interest issued as of the Acquisition Date (the “Issuance Price”). Partnership Interests may be issued in whole or fractional interests. A partner may own one or more classes of Partnership Interests, and the ownership of one class of Partnership Interests do not affect the rights, privileges, preferences or obligations of a Partner with respect to the other class of Partnership Interests owned by that partner.

Partnership Interests held by Class C Common Interests partners consist of the respective economic interests. Partnership Interests held by Class A Profits Interests partners, Class B Profit Sharing Interests partners and Class D Common Interests partners consist of the respective economic interests and do not have voting or other rights that would otherwise be possessed by a partner of a Delaware limited partnership. As a result of the November 2018 acquisition, the Company had issued and outstanding 0 Class A Profits Interests, 5,000,000 of Class B Profit Sharing Interests ($0.2 million of partners’ interests), 364,182,585.00 of Class C Common Interests ($364.2 million of partners’ interests) and 7,544,897.11 of Class D Common Interests ($7.3 million of partners’ interests). Additionally, BEP Diamond Topco LLC, a Delaware limited liability company, was admitted as the general partner of BEP Diamond Topco L.P., and BEP Diamond Topco L.P. was deemed to have issued one general partner interest to BEP Diamond Topco LLC.

Except as otherwise provided in the partnership agreement, all items of income, gain, loss and deduction are allocated between the partners in a manner such that, after giving effect to the special tax allocations, the capital account of each partner, immediately after making such allocation, is, as nearly as possible, equal (proportionately) to the distributions that would be made to each partner pursuant to a liquidation as defined in the Agreement of Limited Partnership (the Partnership Agreement) summarized as follows:

 

(i)

First, to holders of outstanding Common Interests pro rata until the initial common interest threshold is achieved;

 

(ii)

Second, a) to holders of Class B Profit Sharing Interests pro rata in an amount equal to 5% multiplied by the Initial Common Interest Percentage, b) to holders of initial common interests pro rata equal to 95% multiplied by the initial common interest percentage, and c) to the subsequent common interest holders pro rata until certain return thresholds have been achieved by the Blackstone Common Interest holders.

 

(iii)

Third, a) to holders of vested Class A Profits Interests pro rata to 12% multiplied by the aggregate Class A vested percentage and the remainder to b) (1) to Class B Profits Sharing Interests pro rata equal to 5% multiplied by the initial common interest percentage, (2) to the holders of initial common interests pro rata an amount equal to 95% multiplied by the initial interest percentage and (3) the remainder to the subsequent common interests holders pro rata until certain return thresholds have been achieved by the Blackstone common interest holders.

 

26


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

(iv)

Thereafter, a) to holders of vested Class A Profits Interests pro rata equal to 17.5% multiplied by the aggregate Class A vested percentage and the remainder to b) (1) to Class B Profits Sharing Interest pro rata equal to 5% multiplied by the initial common interest percentage, (2) to holders of initial common interests pro rata equal to 95% multiplied by the initial common interest percentage and (3) the remainder to the subsequent common interests holders pro rata.

Distributions of assets and properties of the Partnership shall be made by the Partnership at such times as determined by the general partner. Distributions of assets and properties other than cash and cash equivalents requires unanimous consent and would be based upon the fair market value of the assets or properties as if such assets and properties were cash or cash equivalents equal to their fair market value.

10. Equity Based Compensation

As a result of the Acquisition, the BEP Diamond Topco Management Holdings LLC Profits Interest Incentive Plan was established (the “2018 PII Plan”). The 2018 PII Plan authorized 10,000,000 awards of Class A Tracking Units (“Class A Profits Interests”) in BEP Diamond Topco Management Holdings LLC to selected employees and other service providers of the Company to incentivize employees and other service providers to exert maximum effort when rendering services to the Company. The managing member is authorized under the 2018 PII Plan to grant awards and to establish the terms and conditions of the grant and vesting of the awards.

Except as otherwise provided in an individual award agreement, Class A Profit Interests granted under the 2018 PII Plan are split equally between time-vesting Class A Tracking Units (“Time-Vesting Profits Interests”) and performance-vesting Class A Tracking Units (“Performance-Vesting Profits Interests”). The Time-Vesting Profits Interests vest 20% on each anniversary of the award date, except for the immediate vesting of any Time-Vesting Profits Interests that vest within one year of the date of the participant’s death or permanent disability. The Performance-Vesting Profits Interests have value only if the Company’s designated financial performance objectives are met and the recipient remains employed during the period required for the award to vest. The Performance-Vesting Profits Interests vest 20% on each anniversary of the performance vesting date based on annual and cumulative EBITDA based metrics for the twelve month periods as described in the 2018 PII Plan or the individual award agreements, except for the immediate vesting of any Performance-Vesting Profits Interests that vest on the performance vesting date that follows the date of the participant’s death or permanent disability. Additionally, if the Company does not meet the EBITDA based metrics, the Performance-Vesting Profits Interests will vest on the seventh anniversary of the grant date if the recipient provides continuous service from the grant date to the seventh anniversary of the grant date. The Class A Profit Interests provide for full vesting in the event of certain transactions that would result in a change of control of the Company.

The Class A Profit Interests participate in distributions above a certain threshold, which is determined by referencing the amount that a pre-existing Unitholder would receive if the Company were liquidated at fair value.

During the year ended December 31, 2022, the Company issued 625,337 Class A Profit Interests under the terms of the BEP Diamond Topco Management Holdings LLC Profits Interest Incentive Plan, as amended, with an estimated fair value of $3.6 million to certain employees of the Company. Estimated fair value was determined using the Contingent Claim Analysis (“CCA”) which allocates total available proceeds to various classes of equity securities at an anticipated Exit Event in accordance to the rights and distribution preferences of the holders as detailed in the Amended and Restated Limited Partnership Agreement of BEP Diamond Topco L.P. dated November 26, 2018. The Company has elected to recognize forfeitures in the period in which the forfeiture occurs.

 

27


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The range of assumptions used in the CCA and resulting fair value of interests granted were as follows:

 

     Year Ended December 31, 2022

Expected Term (in years)

   1.5 - 3.5 years

Expected volitility

   65% - 75%

Expected dividend yield

   0%

Risk-free interest rate

   2.4% - 3.0%

Weighted average grant-date fair value

   $5.76

The Company measures the fair value of the Time Vesting Profit Interests at the grant date and recognizes compensation expense over the requisite service period using the graded vesting method. For the Performance-Vesting Profit Interests the requisite service period, which is determined to be the shorter of the 5 year graded vesting period if it is probable that the EBITDA targets will be met or the 7 year cliff vesting date. At the time of the issuance of the Class A Profit Interests, management determined that it was probable that the performance EBITDA targets would be met and compensation expense was recorded over the five-year service period using the graded vesting method. Total compensation costs related to the Class A Profit Interests was $1.9 million for the year ended December 31, 2022. The Company had $5.1 million of unrecognized compensation costs on the Class A Profit Interests to be recognized over weighted average remaining life of 4.11 years.

The following tables summarize award activity for Class A Profit Interests:

 

     Options      Weighted-
Average Grant
Date Fair Value
 

Outstanding as of December 31, 2021

     9,262,584      $ 1.22  

Granted

     625,337        5.76  

Forfeited or repurchased

     (174,825      1.61  
  

 

 

    

 

 

 

Outstanding as of December 31, 2022

     9,713,096      $ 1.52  
  

 

 

    

 

 

 

Vested at December 31, 2022

     2,774,217      $ 1.22  
  

 

 

    

 

 

 

11. Leases

Lessor Arrangements

Total equipment rental revenue was approximately $331.6 million for the year ended December 31, 2022.

Lessee Arrangements

The Company leases manufacturing and administrative facilities located in the United States, Canada, and internationally under operating lease agreements. The Company also leases equipment and vehicles under operating and finance lease agreements expiring at various dates through 2031, Operating leases are included in right of use assets on the consolidated balance sheet and finance leases are included in property, plant and equipment on the consolidated balance sheet.

The Company determines if an arrangement is a lease at inception. A contract is determined to contain a lease component if the arrangement provides the Company with a right to control the use of an identified asset. Lease agreements may include lease and non-lease components. In such instances for all classes of underlying assets, the Company does not separate lease and non-lease components but rather accounts for the entire arrangement under leasing guidance. Leases with an initial term of 12 months or less are not recorded on the balance sheet and lease expense for these leases is recognized on a straight-line basis over the lease term.

 

28


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Right of use lease assets and lease liabilities are initially measured based on the present value of the future minimum fixed lease payments (i.e., fixed payments in the lease contract) over the lease term at the commencement date. In instances that the implicit rate of the lease agreement is not readily determinable, the Company will utilize its incremental borrowing rate based on the information available at the commencement date in determining the present value of future minimum lease payments. The Company calculates its incremental borrowing rate using the interest rate that it would have to pay to borrow on a fully collateralized basis an amount equal to the lease payments in a similar economic environment over a similar term and considers its historical borrowing activities and market data from entities with comparable credit ratings in this determination. The measurement of the right of use asset also includes any lease payments made prior to the commencement date (excluding any lease incentives) and initial direct costs incurred.

Lease terms may include options to extend or terminate the lease and the Company incorporates such options in the lease term when it is reasonably certain that the Company will exercise that option. In making this determination, the Company considers its prior renewal and termination history and planned usage, incorporating expected market conditions and economic incentives for extension of the assets under lease.

For operating leases, lease expense for minimum fixed lease payments is recognized on a straight-line basis over the lease term. The expense for finance leases includes both interest and amortization expense components, with the interest component calculated based on the effective interest method and the amortization component calculated based on straight-line amortization of the right of use asset over the lease term. Lease contracts may contain variable lease costs, such as common area maintenance, utilities, insurance, and tax reimbursements that vary over the term of the contract. Variable lease costs are not included in minimum fixed lease payments and as a result are excluded from the measurement of the right of use assets and lease liabilities. Rather, the Company expenses all variable lease costs as incurred.

 

29


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The Company’s right-of-use lease assets and lease liabilities were as follows:

 

     Classification    December 31,
2022
 

Assets

     
Operating lease assets    Lease right of use assets, operating    $ 7,972  
Finance lease assets (a)    Property, plant and equipment, net      5,566  
     

 

 

 
Total leased assets       $ 13,538  

Liabilities

     
Current      
Operating    Operating lease right of use liability, current    $ 2,319  
Finance    Finance lease right of use liability, current      3,600  
Noncurrent      
Operating    Operating lease right of use liability, net of current portion      5,726  
Finance    Finance lease right of use liability, net of current portion      1,616  
     

 

 

 
Total lease liabilities       $ 13,261  
     

 

 

 

 

(a) 

Finance lease assets are recorded net of accumulated depreciation of $10.1 millionat December 31, 2022.

The components of lease expense were as follows:

 

     Classification    Year Ended
December 31,
2022
 
Operating lease cost    Selling, general and administrative    $ 3,534  
Finance lease cost      
Amortization of leased assets    Selling, general and administrative      2,750  
Interest on lease liabilities    Interest expense      171  
Short-term lease cost    Selling, general and administrative      219  
Variable lease costs (costs excluded from minimum lease payments)    Selling, general and administrative      823  
     

 

 

 
Total lease cost       $ 7,497  
     

 

 

 

Supplemental cash flow information was as follows:

 

     Year Ended
December 31,
2022
 

Cash paid for amounts included in the measurement of lease liabilities

  

Operating cash flows for operating leases

   $ 4,358  

Operating cash flows for finance leases

   $ 171  

Financing cash flows for finance leases

   $ 2,750  

 

30


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Other information related to leases was as follows:

 

     Year ended
December 31,
2022
 

Weighted-average remaining lease term (years)

  

Operating leases

     5.2  

Finance leases

     1.5  

Weighted-average discount rate

  

Operating leases

     7.6

Finance leases

     2.5

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on our consolidated balance sheet as of December 31, 2022.

 

Year Ended December 31,

   Operating
Leases
     Finance
Leases
 

2023

   $ 2,725      $ 3,759  

2024

     2,088        1,674  

2025

     1,470        —    

2026

     967        —    

2027

     592        —    

Thereafter

     1,978        —    
  

 

 

    

 

 

 

Total Lease payments

     9,820        5,433  

Less: Interest

     (1,775      (217
  

 

 

    

 

 

 

Present value of future minimum lease payments

   $ 8,045      $ 5,216  
  

 

 

    

 

 

 

12. Fair Value of Financial Instruments

Certain assets and liabilities are measured at fair value and are categorized based on the level of judgment associated with the inputs used to measure their fair value. The standard establishes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels:

Level 1 - Inputs are unadjusted quoted market prices in active markets for identical assets or liabilities at the measurement date.

Level 2 - Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date for the duration of the instrument’s anticipated life.

Level 3 - Inputs are unobservable and therefore reflect management’s best estimate of the assumptions that market participants would use in pricing the asset or liability.

The Company believes the carrying amounts of financial instruments as of December 31, 2022, including cash equivalents, accounts receivable and accounts payable, approximate their fair values due to their short maturities. The Company’s long-term debt bears interest at market rates and the Company’s management does not believe there has been a change in the Company’s credit quality from the date of issuance. Thus, the Company’s management believes their carrying amounts approximate fair value (Level 2).

 

31


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

13. Business Segments

The Company’s operations are organized into three reportable segments: United States, Canada and International.

United States

The US operations are supported by a manufacturing facility in Fort Worth, Texas and supply a variety of equipment and technologies used to perform drilling operations throughout the world. In the U.S. market, the Company provides its drill bits on a per run rental basis.

Canada

The Company’s Canadian manufacturing and repair facilities, which are located in Leduc, Alberta, primarily manufactured steel PDC drill bits until June 2019, when a matrix manufacturing facility opened, allowing the manufacture of matrix bits.

International

The international segment includes operations in countries in the Middle East, Latin America and Asia Pacific regions, including Mexico, Australia, Colombia, Oman, Saudi Arabia, Ecuador, United Arab Emirates, Argentina, Kuwait, China, Thailand, Vietnam, Malaysia, and Egypt. The Company operates repair facilities in Argentina, Colombia, Oman and Saudi Arabia. In select international markets, such as Saudi Arabia, the Company sells its drill bits directly to E&P operators, including national oil companies such as Saudi Aramco.

The Company evaluates performance and allocates resources based on revenues and profit or loss from operations before income taxes. Non-segmented revenues and non-segmented costs relate to freight charges and corporate costs and are not allocated to the reportable segments.

The following tables present selected financial data by reportable segment and include a reconciliation of reportable segment revenue and operating income to the Company’s consolidated revenues and operating income (loss):

 

     Year Ended
December 31,
 
     2022  

Revenue:

  

United States

   $ 276,531  

Canada

     44,259  

International

     59,031  
  

 

 

 

Total revenue for reportable segments

   $ 379,821  
  

 

 

 

Reconciliation to reported revenues:

  

Freight revenue

   $ 11,985  

Eliminations (1)

     (22,364

Other

     744  
  

 

 

 

Total consolidated revenues

   $ 370,186  
  

 

 

 

 

(1) 

Sales from one segment to another generally are priced at estimated equivalent commercial selling prices. Eliminations and corporate costs include intercompany transactions conducted between the three reporting segments that are eliminated in consolidation. Intercompany transactions within each reporting segment are eliminated within each reporting segment.

 

32


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

     Year Ended
December 31,
 
     2022  

Income (loss) before income taxes:

  

United States

   $ 99,690  

Canada

     12,269  

International

     6,245  
  

 

 

 

Total income (loss) before income taxes for reportable segments

   $ 118,204  
  

 

 

 

Reconciliation to reported income (loss) before income taxes:

  

Freight revenue

   $ 11,985  

Other

     744  

Corporate selling, general and administrative expenses

     (97,381

Corporate cost of goods sold

     36,982  

Corporate interest expense

     (28,038
  

 

 

 

Total consolidated income (loss) before income taxes

   $ 42,496  
  

 

 

 

The following table presents total assets by reportable segment and a reconciliation to the Company’s consolidated total assets:

 

     December 31
2022
 

Segment assets:

  

United States

   $ 438,499  

Canada

     50,409  

International

     87,679  
  

 

 

 

Total assets for reportable segments

     576,587  

Reconciliation to reported assets:

  

Corporate and eliminations (1)

     70,748  
  

 

 

 

Total consolidated assets

   $ 647,335  
  

 

 

 

 

(1) 

The assets in corporate and eliminations is primarily cash, the Ulterra trade name, derivative assets, and the elimination of intercompany receivables.

Entity-wide information - product lines

Drill bits

The Company manufactures a suite of matrix and steel PDC drill bits applicable to most drilling conditions on a global basis. The Company also provides roller cone drill bits for rental or sale as an alternative to PDC drill bits. Drill bits are a consumable wear part, capable of being repaired several times during their useful lives. The Company ensures optimal performance on each run thorough repair and testing over the course of the drill bit’s life.

The Company has only one product line and therefore additional entity-wide information is not presented.

14. Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) includes changes in the fair value of the interest rate swap that qualifies for hedge accounting and foreign currency translation adjustments. The Company’s reporting currency is the U.S. dollar. The Company’s international entities in which there is a substantial investment have the local currency as their functional currency. As a result, foreign currency translation adjustments resulting from the process of translating the entities’ financial statements into the reporting currency are reported in other comprehensive income (loss).

 

33


BEP Diamond Topco L.P.

Notes to Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The components of accumulated other comprehensive income (loss) are as follows:

 

     Year ended
December 31,
 
     2022  

Balance at the beginning of the period

   $ 3,426  

Foreign currency translation

     (546

Interest rate swap amounts reclassified into interest expense

     (2,774

Changes in fair value of interest rate swap, net of tax

     12,617  
  

 

 

 

Other comprehensive income (loss)

     9,297  
  

 

 

 

Balance at end of the period

   $ 12,723  
  

 

 

 

15. Subsequent Events

Events subsequent to December 31, 2022 and through March 1, 2023, the date the consolidated financial statements were available to be issued, have been evaluated for possible recognition or disclosure in the consolidated financial statements and no subsequent events requiring financial statement recognition or disclosure were noted.

 

34

EX-99.2 4 d498105dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

  

BEP Diamond Topco L.P.

(Parent Company of Ulterra Holdings, Inc. and Ulterra Drilling Technologies, L.P.)

 

Condensed Consolidated Financial Statements

As of March 31, 2023 and for the Three Months Ended

March 31, 2023

 

 

 


BEP Diamond Topco L.P.

(Parent Company of Ulterra Holdings, Inc. and Ulterra Drilling Technologies L.P.)

Contents

 

 

Condensed Consolidated Financial Statements

  

Condensed Consolidated Balance Sheet as of March 31, 2023 (Unaudited)

     3  

Condensed Consolidated Statement of Income and Comprehensive Income (Unaudited) for the Three Months Ended March 31, 2023

     4  

Condensed Consolidated Statement of Owners’ Equity (Unaudited) for the Three Months Ended March 31, 2023

     5  

Condensed Consolidated Statement of Cash Flows (Unaudited) for the Three Months Ended March 31, 2023

     6  

Notes to Condensed Consolidated Financial Statements (Unaudited)

     7  

 

 

2


BEP Diamond Topco L.P.

Condensed Consolidated Balance Sheet

(Unaudited)

(In thousands)

 

 

     March 31,
2023
 

ASSETS

  

Current assets

  

Cash

   $ 68,766  

Restricted cash

     3,306  

Receivables, net of allowance of $2,123

     66,112  

Income tax receivable

     1,402  

Inventories, net

     24,124  

Prepaid and other current assets

     8,299  

Derivative asset

     11,837  
  

 

 

 

Total current assets

     183,846  

Rental equipment, net

     45,127  

Property, plant and equipment, net

     26,184  

Derivative asset, net of current portion

     —    

Lease right of use assets, operating

     8,071  

Goodwill

     147,314  

Intangibles, net

     243,834  

Deferred income taxes

     365  
  

 

 

 

Total assets

   $ 654,741  
  

 

 

 

LIABILITIES AND EQUITY

  

Current liabilities

  

Accounts payable

   $ 18,668  

Accrued liabilities

     16,715  

Current maturities - long-term debt

     4,150  

Operating lease, current

     2,449  

Finance lease, current

     4,474  
  

 

 

 

Total current liabilities

     46,456  

Long-term debt, net of current maturities and discount

     384,570  

Operating lease, net of current portion

     5,697  

Finance lease, net of current portion

     2,150  

Deferred income taxes

     56,908  
  

 

 

 

Total liabilities

     495,781  

Commitments and contingencies - Note 7

  

Owners’ equity

  

Partners’ interests

     379,331  

Accumulated deficit

     (233,676

Accumulated other comprehensive income

     10,547  
  

 

 

 

Total owners’ equity attributable to controlling interests

     156,202  

Non-controlling interests

     2,758  
  

 

 

 

Total equity

     158,960  
  

 

 

 

Total liabilities and equity

   $ 654,741  
  

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

3


BEP Diamond Topco L.P.

Condensed Consolidated Statement of Income and Comprehensive Income

(Unaudited)

(In thousands)

 

 

     Three Months
2023
 

Revenues

  

Equipment rentals

   $ 80,434  

Equipment sales and services

     11,996  
  

 

 

 

Total revenues

     92,430  

Operating expenses

  

Cost of equipment rentals

     30,176  

Cost of equipment sales and services

     5,160  

Selling, general and administrative

     34,346  
  

 

 

 

Total operating expenses

     69,682  
  

 

 

 

Operating income

     22,748  

Interest expense

     (7,631

Other (expense) benefit, net

     (763
  

 

 

 

Income before income taxes

     14,354  

Income tax expense

     (3,479
  

 

 

 

Net income

     10,875  

Net income attributable to non-controlling interests

     433  
  

 

 

 

Net income attributable to controlling interests

   $ 10,442  
  

 

 

 

Comprehensive income

  

Change in fair market value of interest rate swaps, net of tax expense of ($714)

     (2,688

Foreign currency translation adjustments, net of tax of $0 for all periods

     512  
  

 

 

 

Comprehensive income attributable to controlling interests

   $ 8,266  
  

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

4


BEP Diamond Topco L.P.

Condensed Consolidated Statement of Owners’ Equity

(Unaudited)

(In thousands, except unit amounts)

 

 

    Three Months Ended March 31, 2023  
                            Accumulated
Other
Comprehensive
Income
                   
    Partners’ Interests           Total
Owners’
Equity
             
    Units     Value     Amount     Accumulated
Deficit
    Non-controlling
Interests
    Total
Equity
 

December 31, 2022

    373,969     $ —       $ 378,791     $ (244,118   $ 12,723     $ 147,396     $ 2,325     $ 149,721  

Net income

    —         —         —         10,442       —         10,442       433       10,875  

Foreign currency translation, net of tax expense of $0

    —         —         —         —         512       512       —         512  

Interest rate swap, net of tax expense of ($714)

    —         —         —         —         (2,688     (2,688     —         (2,688

Equity based compensation

    —         —         540       —         —         540       —         540  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2023

    373,969     $ —       $ 379,331     $ (233,676   $ 10,547     $ 156,202     $ 2,758     $ 158,960  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

5


BEP Diamond Topco L.P.

Consolidated Statement of Cash Flows

(Unaudited)

(In thousands)

 

 

     Three Months
Ended March 31,
2023
 

Cash flows from operating activities

  

Net Income

   $ 10,875  

Adjustments to reconcile net income to net cash provided by operating activities:

  

Depreciation and amortization

     17,712  

Amortization of deferred financing costs

     812  

Deferred income taxes

     (2,312

Equity based compensation

     540  

Provision for credit losses

     (929

Provision for inventory

     (79

Gain on sale of equipment

     (2,071

Change in operating assets and liabilities

  

Receivables

     4,886  

Inventories

     1,035  

Prepaid and other current assets

     (859

Accounts payable

     1,999  

Accrued liabilities

     (2,209
  

 

 

 

Net cash provided by operating activities

     29,400  

Cash flows from investing activities

  

Purchases of property, plant and equipment

     (799

Capital expenditures for rental equipment

     (19,488

Proceeds from sale of equipment

     10,446  
  

 

 

 

Net cash used in investing activities

     (9,841

Cash flows from financing activities

  

Repayments of debt

     (1,038

Repayments of finance lease right of use liabilities

     (1,135
  

 

 

 

Net cash used in financing activities

     (2,173

Effect of exchange rates on cash and restricted cash

     386  
  

 

 

 

Net change in cash and restricted cash

     17,772  

Cash and restricted cash, beginning of period

     54,300  
  

 

 

 

Cash and restricted cash, end of period

   $ 72,072  
  

 

 

 

Supplemental disclosures of cash flow information

  

Interest paid

   $ 6,820  

Non-cash investing and financing activities

  

Property and equipment acquired under finance leases

   $ 2,834  

Right of use assets obtained in exchange for operating lease obligations

   $ 687  

See accompanying notes to the unaudited condensed consolidated financial statements.

 

6


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

1.    Organization and Nature of Operations

Organization

BEP Diamond Topco L.P. (the parent company of Ulterra Holdings, Inc. and Ulterra Drilling Technologies L.P.) is a holding company headquartered in Fort Worth, Texas. BEP Diamond Topco L.P. is a Delaware limited partnership that was formed on October 8, 2018. The general partner of BEP Diamond Topco L.P. is BEP Diamond Topco LLC. BEP Diamond Topco L.P. was formed for the purpose of holding an investment in its wholly-owned subsidiary, BEP Diamond Holdings Corp. (“BEP Diamond Holdings”). BEP Diamond Holdings was formed for the purpose of holding an investment in its wholly-owned subsidiary, BEP Ulterra Holdings, Inc. (f.k.a., ASP Ulterra Holdings, Inc.). BEP Ulterra Holdings, Inc. was formed for the purpose of holding an investment in its wholly-owned subsidiary, Ulterra Holdings, Inc. (“Holdings”). Holdings was formed for the purpose of holding an investment in its indirect wholly-owned subsidiary, Ulterra Drilling Technologies, L.P. (“UDT”), a Texas limited partnership formed for the purpose of distributing drilling equipment either directly or indirectly through its subsidiaries. Additionally, UDT holds a 75% ownership interest in Ulterra Arabia LLC (“UA”), which was formed for the purpose of distributing drilling equipment in Saudi Arabia (see Note 2 – Summary of Significant Accounting Policies, Basis of Presentation). BEP Diamond Topco L.P. and its subsidiaries are collectively referred to as the “Company”.

Nature of Operations

The Company is a manufacturer and global distributor of drilling equipment through its locations in North America and internationally, which are geographically positioned to serve the energy and mining markets in over 20 countries. The Company’s drilling equipment is used in oil and gas exploration and production and in mining operations. The Company has manufacturing facilities located in Fort Worth, Texas, Leduc, Alberta and Saudi Arabia and repair facilities located in Argentina, Colombia, and Oman.

2.    Summary of Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). These financial statements reflect the accounts and operations of the Company and its subsidiaries in which the Company has a controlling financial interest. UA is a joint venture between UDT and Gas & Oil Technologies LLC and was formed on November 15, 2016 to distribute drilling equipment in Saudi Arabia. UDT owns 75% of UA’s shares of stock and, as a result, UA is included in the Company’s condensed consolidated balance sheet, results of operations and cash flows. The 75% stock ownership by UDT and 25% stock ownership by Gas & Oil Technologies LLC is used in the allocation of earnings and equity to the owners of the Company and to the non-controlling interests, respectively. All significant intercompany transactions and accounts have been eliminated.

 

7


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Use of Estimates

GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates.

Cash and Restricted Cash

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.

The following table provides a reconciliation of cash and restricted cash reported within the condensed consolidated balance sheet that sum to the total of the same such amounts shown in the statement of cash flows for the three months ended March 31, 2023:

 

     March 31,
2023
 

Cash

   $ 68,766  

Restricted cash

     3,306  
  

 

 

 

Total cash and restricted cash

   $ 72,072  
  

 

 

 

Restricted cash includes amounts restricted as cash collateral for the issuance of standby letters of credit.

Accounts Receivable and Credit Losses

In addition to operating lease receivables, our trade receivables include receivables from equipment sales, and parts and service sales. Under Topic 606 (Revenue from Contracts with Customers), revenue is recognized when, among other criteria, it is probable that the entity will collect the consideration to which it is entitled for goods or services transferred to a customer. At the point that these trade receivables are recorded, they become subject to the current expected credit loss model and estimates of expected credit losses over their contractual life will be required to be recorded at inception based on historical information, current conditions, and reasonable and supportable forecasts.

The Company grants credit to its customers, which operate in the energy and mining industries. Concentrations of credit risk are limited because the Company has a large number of geographically diverse customers, thus spreading trade credit risk. The Company controls credit risk through credit evaluations, credit limits and monitoring procedures and credit insurance. The Company performs ongoing credit evaluations of its customers’ financial condition and extends credit to its customers on an uncollateralized basis. In the event of non-performance of the Company’s customers, the maximum exposure to the Company is the net outstanding accounts receivable balance.

The Company estimates its provision for losses on uncollectible accounts by incorporating assessments of past collection experience and current market events or indicators to estimate future expected losses. This process consists of a review of historical collection experience, current aging status of the customer accounts, and current market conditions. Based on these factors, the Company will establish or adjust allowances using historical loss rates for overall exposures as well as for specific customers when events or circumstances come to its attention that may indicate future losses may be expected. The Company believes that the allowance for credit losses is adequate to cover potential bad debt losses under current conditions; however, uncertainties regarding changes in the financial condition of its customers, either adverse or positive, could impact the amount of any additional provision that may be required. Balances that remain outstanding after the Company has used reasonable collection efforts are written off through a charge to the allowance and a credit to receivables.

 

8


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Inventories

Inventories are stated at the lower of cost or net realizable value, with raw material cost being determined on the first-in, first-out (“FIFO”) basis and work-in-process and finished goods cost being determined based upon standard costs, which approximates actual. The Company regularly reviews inventory quantities and records a provision for excess and/or obsolete inventory that reduces the cost basis of the inventory.

 

     March 31,
2023
 

Inventories

  

Raw materials

   $ 23,864  

Work in process

     230  

Finished goods

     1,118  

Less: inventory reserves

     (1,088
  

 

 

 

Total

   $ 24,124  
  

 

 

 

Rental Equipment

Rental equipment is comprised of drill bits and downhole tools manufactured by the Company and primarily held for rental to customers. Rental equipment is carried at cost, net of accumulated depreciation. Repairs and maintenance costs are charged to expense as incurred. Rental equipment is subject to technological obsolescence and wear and tear, and no salvage value is assigned to it. The Company continues to lease rental equipment after it has been fully depreciated if it remains in acceptable condition and meets acceptable technical standards. The Company derecognizes the cost and accumulated depreciation of fully depreciated assets that are not expected to generate future revenues. The cost and any accumulated depreciation for rental equipment that is retired or sold are eliminated from the respective accounts and any revenues and expenses and gains or losses thereon are reflected in the accompanying condensed consolidated statement of income. Rental equipment is depreciated over its estimated useful life.

Depreciation expense on rental equipment totaled $9.5 million for the three months ended March 31, 2023 and is included in cost of equipment rentals in the accompanying condensed consolidated statement of income.

Estimated useful lives and balances of the major classes of rental equipment are as follows:

 

     Estimated
Useful Lives
     March 31,
2023
 

Matrix PDC bits

     3-5 rentals      $ 57,305  

Steel PDC bits

     7-9 rentals        49,838  

Downhole tools

     4-6 rentals        1,035  
     

 

 

 

Total rental equipment

        108,178  

Less: accumulated depreciation

        (63,051
     

 

 

 

Rental equipment, net

      $ 45,127  
     

 

 

 

Property, Plant and Equipment

Property, plant and equipment is recorded at cost and depreciation expense is computed using the straight-line method over the estimated useful life. Expenditures for major renewals and betterments that extend the useful lives of property, plant and equipment are capitalized. Repairs and maintenance costs are charged to expense as incurred. The cost and accumulated depreciation for assets retired or sold is eliminated from the respective accounts and any gains or losses thereon are reflected in the accompanying condensed consolidated statement of income and comprehensive income. Depreciation expense on property, plant and equipment totaled $2.4 million for the three months ended March 31, 2023 and is included in selling, general and administrative expense in the condensed consolidated statement of income.

 

9


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

Estimated useful lives and balances of the major classes of property, plant and equipment are as follows:

 

    

Estimated
Useful Lives

   March 31,
2023
 

Buildings and leasehold improvements(1)

   3 - 25 years    $ 6,667  

Machinery and equipment

   3 - 10 years      25,490  

Office furniture and equipment

   3 - 10 years      6,417  

Vehicles

   2 years      16,533  
     

 

 

 

Total

        55,107  

Less: accumulated depreciation

        (31,172
     

 

 

 

Total depreciable property plant and equipment

        23,935  

Land

        2,249  
     

 

 

 

Property, plant and equipment, net

      $ 26,184  
     

 

 

 

 

(1) 

Leasehold improvements are amortized over the shorter of the realized estimated useful life of the leased asset or the term of the respective leases. The amortization period ranges from three to seven years.

Accrued Liabilities

Accrued liabilities consist of:

 

     March 31,
2023
 

Compensation and other related expenses

   $ 7,949  

Income and other taxes

     8,766  
  

 

 

 

Total accrued liabilities

   $ 16,715  
  

 

 

 

Impairment of Long-Lived Assets

The Company evaluates the recoverability of rental equipment, property, plant and equipment and amortizable intangible assets for possible impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of those assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate. If such review indicates that the carrying amount of those assets is not recoverable, the carrying amount of such assets is reduced to fair value. In addition to the recoverability assessment, the Company routinely reviews the remaining estimated useful lives of those assets. If the Company revises the estimated useful life assumption for any of those assets, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life.

There were no events or circumstances during the period ended March 31, 2023 that indicated the carrying amount of rental equipment, property, plant and equipment and amortizable intangible assets may not be recoverable.

Goodwill and Indefinite-Lived Intangible Assets

Goodwill from acquisitions is recorded as the excess of the consideration transferred plus the fair value of any non-controlling interest in the acquiree at the acquisition date over the fair values of the identifiable net assets acquired.

The Company performs an annual impairment test of goodwill on a qualitative or quantitative basis for each of our reporting units as of October 1, or more frequently when circumstances indicate an impairment may exist at the reporting unit level. When performing the annual impairment test, we have the option of first performing a qualitative assessment to determine the existence of events and circumstances that would lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount.

 

10


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

If such a conclusion is reached, we are then required to perform a quantitative impairment assessment of goodwill. However, if the assessment leads to a determination that it is more likely than not that the fair value of a reporting unit is greater than its carrying amount, then no further assessments are required. A quantitative assessment for the determination of impairment is made by comparing the carrying amount of each reporting unit with its fair value, which is generally calculated using a combination of market, comparable transaction and discounted cash flow approaches. Our reporting units are the same as our three reportable segments.

We also test goodwill for impairment whenever events or circumstances occur which, in our judgment, could more likely than not reduce the fair value of one or more reporting units below its carrying value. Potential impairment indicators include, but are not limited to, (i) the results of our most recent annual or interim long-lived assets impairment testing, in particular the magnitude of the excess of fair value over carrying value observed, (ii) downward revisions to internal forecasts, and the magnitude thereof, if any, and (iii) declines in the oil and gas exploration and development industry or oil and natural gas commodity markets, and the magnitude and duration of those declines, if any. We completed our annual impairment test as of October 1 and determined in our qualitative assessment (step 0) that it is more likely than not that the fair value of each reporting unit is greater than the carrying amount of each reporting unit, resulting in no goodwill impairment. During the three months ended March 31, 2023, we did not identify any indicators that would lead to a determination that it is more likely than not the fair value of any reporting unit is less than its carrying value. There can be no assurances that future sustained declines in macroeconomic or business conditions affecting our industry will not occur, which could result in goodwill impairment charges in future periods.

Revenue Recognition

The Company manufactures and distributes drilling equipment, comprised of drill bits and downhole tools, to customers in the oil and gas exploration and mining industries. All of the Company’s contracts with customers have terms of less than one year. Therefore, the Company does not adjust for any significant financing component or disclose the value of unsatisfied performance obligations related to customer contracts. We recognize revenue in accordance with two accounting standards: 1) Topic 842 and 2) Topic 606.

Revenues from Equipment Rentals (Topic 842)

The Company’s revenues are primarily generated from the rental of drilling equipment and such arrangements contain lease components, as the arrangements provide customers with the right to control the use of identified assets. Generally, the lease terms in such arrangements are for periods of two to three days, and as of March 31, 2023, no agreement had a lease term that extended beyond one month. The contracts can be priced as a fixed dollar amount for a single run or priced as a specified dollar amount per foot drilled. A third category of contracts are priced as a specified dollar amount per foot drilled but include a minimum fee. The arrangements may provide customers with renewal or termination options and the Company incorporates such options in the lease term when it is reasonably certain that exercise will occur. Rental arrangements do not provide customers with options to purchase the underlying asset. The Company determined that no non-lease components are present in its lessor rental arrangements and therefore, separation of lease and non-lease components is not required.

The Company recognizes revenue from the rental of drilling equipment over the term of the lease, as all such arrangements qualify as operating leases. The Company excludes all sales and other similar taxes collected from customers and remitted to the related taxing authority from consideration in the contract and from variable payments.

Revenues from Equipment Sales and Services (Topic 606)

The Company also sells drilling equipment and provides repair services to customers. The Company recognizes revenue from the sale of drilling equipment and repair services in accordance with the five-step model prescribed by Topic 606.

 

11


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The Company does not invoice customers until the Company’s performance obligations have been satisfied. Therefore, the Company’s timing of revenue recognition occurs prior to billings and results in a contract asset in the form of unbilled revenue. Due to the short-term nature of contracts with customers, the amount of unbilled revenue is not material. The Company’s standard payment terms for sales of drilling equipment is 30 days from the invoice date. The Company does not receive payment from customers before a performance obligation is satisfied and therefore does not recognize a contract liability.

The Company sells drilling equipment primarily to customers in international locations through long-term arrangements, which do not include committed volumes until underlying purchase orders are issued. Sales of drilling equipment include engineering services provided while the customer is using the purchased equipment. A purchase order may include multiple drilling tools, for which revenue recognition occurs upon the transfer of control of each individual drill bit or downhole tool to the customer. The related engineering services are not considered a separate performance obligation because they are not distinct. The Company recognizes revenue from the sale of drilling equipment at a point in time when it satisfies its performance obligation by transferring control of the drilling equipment to the customer and engineering services are complete. Control transfers to the customer when it accepts title to and risk of loss of the equipment, which varies by contract.

Since most drilling runs usually last less than one week, the amount of unsatisfied performance obligations at any reporting period-end is not material. As a result, there is no material difference in the nature and timing between equipment sales and equipment sales with engineering services, and the Company does not disclose these revenues separately.

The Company excludes all sales and other similar taxes collected from customers and remitted to the related taxing authority from the transaction price.

Equity Based Compensation

The Company recognized approximately $0.5 million in equity-based compensation expense for the three months ended March 31, 2023.

Employee equity-based compensation is measured based on the grant-date fair value of the awards. The Company grants service-based awards that vest over a specified service period, and performance-based awards that vest when the Company meets specified performance metrics or after a specified period of time, whichever occurs first. For performance-based awards, the Company reviews whether the options will vest based on service or performance on an annual basis to determine the period that the recipient is required to perform services in exchange for the award, or the requisite service period.

The Company recognizes compensation expense using graded vesting for awards with multiple vesting tranches over the requisite service period for each separately vesting tranche of the award as if the award was, in-substance, multiple awards, over the requisite service period.

The determination of fair value of equity-based payment awards on the date of grant using models is affected by the Company’s estimated unit price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, the expected unit price volatility over the term of the awards, actual and projected employee equity-based compensation exercise activity, risk-free interest rate, expected dividends and expected term. The Company uses the Contingent Claim Analysis method, which allocates total available proceeds to various classes of equity securities at an anticipated exit event in accordance to the rights and distribution preferences of the holders as detailed in the award agreement. The Company has elected to recognize forfeitures in the period in which the forfeiture occurs.

 

12


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

New Accounting Standards

All new accounting pronouncements that have been issued but not yet effective are currently being evaluated and at this time are not expected to have a material impact on our financial position or results of operations.

3.    Goodwill

At March 31, 2023, goodwill was $147.3 million for the United States reportable segment. Accumulated impairment was $122.2 million as of March 31, 2023.

4.    Intangible Assets

Identified intangible assets by major classification is as follows:

 

     Life      Gross      Accumulated
Amortization
     Net Book
Value
 

March 31, 2023

           

Intangible assets not subject to amortization:

           

Trade names

     Indefinite      $ 16,348      $ —        $ 16,348  

Intangible assets subject to amortization:

           

Customer relationships

     15 years        289,600        (83,995      205,605  

Developed technology

     10 years        39,600        (17,238      22,362  

Covenants not to compete

     3 years        38,700        (38,700      —    
     

 

 

    

 

 

    

 

 

 

Total intangible assets before adjustments

        384,248        (139,933      244,315  

Currency translation adjustments

        (803      322        (481
     

 

 

    

 

 

    

 

 

 
      $ 383,445      $ (139,611    $ 243,834  
     

 

 

    

 

 

    

 

 

 

Amortization expense for intangible assets subject to amortization totaled approximately $5.8 million for the three months ended March 31, 2023.

Future estimated amortization expense relating to intangible assets subject to amortization is as follows:

 

For the Year Ending December 31,

  

2023

   $ 17,448  

2024

     23,265  

2025

     23,265  

2026

     23,265  

2027

     23,265  

Thereafter

     117,459  
  

 

 

 
   $ 227,967  
  

 

 

 

 

13


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

5.    Long-Term Debt

Long-term debt consisted of the following:

 

     March 31,
2023
 

Term loan, gross

   $ 397,363  

Less: OID and deferred financing costs

     (8,643
  

 

 

 

Long-term debt, net

     388,720  

Less: current maturities

     (4,150
  

 

 

 

Long-term debt, net of current maturities

   $ 384,570  
  

 

 

 

Future debt maturities are as follows:

 

For the Year Ending December 31,

  

2023

     3,113  

2024

     4,150  

2025

     390,100  
  

 

 

 
     397,363  

Less: OID and deferred financing costs

     (8,643
  

 

 

 

Long-term debt, net

   $ 388.720  
  

 

 

 

Term Loan

In 2018 the Company entered into a $415.0 million loan (the “Term Loan”). The Term Loan matures on November 26, 2025 and is secured by a first lien over all assets of the Company. The Company is required to make quarterly principal and interest payments on the Term Loan. During the three months ended March 31, 2023, the Company made required principal payments of $1.0 million. All outstanding borrowings on the Term Loan bear interest, at the Company’s election, as follows: (i) each eurocurrency rate loan bears interest at a rate equal to the eurocurrency rate plus the applicable rate and (ii) each base rate loan bears interest at a rate equal to the base rate plus the applicable rate. The eurocurrency rate means the LIBOR rate two business days prior to the commencement of an interest period. The eurocurrency rate will be deemed to be 0.00% if the eurocurrency rate would be less than 0.00%. The base rate means a rate equal to the greatest of (a) the federal funds effective rate plus 1⁄2 of 1%, (b) the prime rate and (c) the eurocurrency rate plus 1.00%. The base rate will be deemed to be 0% if the base rate would be less than 0%. The applicable rate means a percentage equal to 5.25% for a eurocurrency rate loan and 4.25% for a base rate loan. At March 31, 2023, the Term Loan bore interest at 10.1%.

Line of Credit

In 2018, together with the Term Loan, the Company entered into a $50.0 million revolving line of credit (the “Line of Credit”). The Line of Credit matures on November 27, 2023 and is secured, together with the Term Loan, by a first lien over all assets of the Company. At March 31, 2023, no amounts were outstanding under the Line of Credit and the Company had $1.9 million in outstanding standby letters of credit which reduce the availability under the Line of Credit to $48.1 million as of March 31, 2023.

The Company is required to make quarterly interest payments on the Line of Credit. Interest on all outstanding borrowings on the Line of Credit bear interest, at the Company’s election, as follows: (i) each eurocurrency rate loan bears interest at a rate equal to the eurocurrency rate plus the applicable rate; (ii) each base rate loan bears interest at a rate equal to the base rate plus the applicable rate; and (iii) each swing line loan bears interest at a rate equal to the base rate plus the applicable rate. The eurocurrency rate means the LIBOR rate two business days prior to the commencement of an interest period. The eurocurrency rate will be deemed to be 0.00% if the eurocurrency rate would be less than 0.00%. The base rate means a rate equal to the greatest of (a) the federal funds effective rate plus 1⁄2 of 1%, (b) the prime rate and (c) the eurocurrency rate plus 1.00%.

 

14


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The base rate will be deemed to be 0% if the base rate would be less than 0%. The applicable rate means a percentage between 3.00% and 3.50% for a eurocurrency rate loan and between 2.00% and 2.50% for a base rate loan, depending on the Company’s consolidated net leverage ratio for the prior quarterly period. At March 31, 2023, no amounts were drawn on the Line of Credit. The annual commitment fee ranges from 0.375% to 0.50% of the unused portion of the Line of Credit.

The credit facility contains certain representations and warranties, affirmative and negative covenants and events of default. The negative covenants in the credit facility restrict the Company’s ability, subject to certain baskets and exceptions, to (among other things) incur liens or indebtedness, make investments, enter into mergers and other fundamental changes, make dispositions or pay dividends or distributions. The restriction on dividend or distribution payments includes an exception that permits the Company to pay dividends or distributions and make other restricted payments regardless of dollar amount so long as, after giving pro forma effect thereto, the Company has a consolidated net leverage ratio, as defined in the credit facility, within predefined ranges, subject to certain increases following designated material transactions.

The credit facility includes certain springing financial covenants that are only tested if the aggregate principal amount of the Line of Credit and/or letters of credit (excluding up to $5.0 million of letters of credit and other letters of credit that have been cash collateralized or backstopped) exceed 60% of Revolving Credit Commitments. These springing financial covenants restrict the Company from exceeding a consolidated Super Priority Net Leverage Ratio of 1.00 to 1.00 as of the last day of any fiscal quarter end, and a Consolidated Total Net Leverage Ratio not to exceed 4.50 to 1.00. At March 31, 2023, the Company was not subject to these springing financial covenants.

The credit facility prevents the Company from incurring any first lien indebtedness if the Consolidated First Lien Net Leverage Ratio is greater than 3.00:1.00, incurring junior lien indebtedness if the Consolidated Secured Net Leverage Ratio is greater than 3.00:1.00 or incurring unsecured indebtedness if the Consolidated Interest Coverage Ratio is more than 2.00 to 1.00 or the Consolidated Total Net Leverage Ratio is not greater than 3:00:1.00 after giving effect to such transactions.

BEP Ulterra Holdings Inc., a wholly owned subsidiary of BEP Diamond Topco L.P., is the borrower of the Term Loan and the Line of Credit. There are no assets or liabilities held by or operations and cash flows of BEP Diamond Topco L.P., besides the ownership of the borrower and the equity-based compensation, that would generate a material difference between the financial statements of BEP Diamond Topco L.P. and BEP Ulterra Holdings Inc. Equity based compensation expense recognized by BEP Diamond Topco L.P. was approximately $0.5 million for the three months ended March 31, 2023.

Interest Rate Swap

In July 2020, the Company entered into an interest rate swap as a cash flow hedge against adverse fluctuations in LIBOR rates which matures on February 29, 2024. The notional value as of March 31, 2023 was $300.0 million. On a quarterly basis, the Company pays a fixed rate of 0.38% and receives the greater of 0% or one-month LIBOR.

The interest rate swap is designated as a cash flow hedge and recognized on the consolidated balance sheet at fair value. If the hedging relationship qualifies as highly effective, the gain or loss on the interest rate swap will be recognized in accumulated other comprehensive income (loss) and reclassified into interest expense in the same period during which the hedged transaction affects earnings. On a quarterly basis the Company uses quantitative information to assess the effectiveness of the hedge.

The fair value of the interest rate swap at March 31, 2023 was $11.8 million and is included in derivative assets in the condensed consolidated balance sheet. The interest rate swap is valued using broker quotations and is classified in the level 2 fair value hierarchy.

 

15


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The following summarizes the impact of the interest rate swap on the results of operations, comprehensive income (loss) and accumulated other comprehensive income (loss):

 

Derivatives Designated as Cash Flow Hedges

   Amount of Gain or (Loss)
Recognized in AOCI on
Derivatives, Net of Tax
(Effective Portion)
 
     Three Months Ended March 31,  
     2023  

Interest rate swap

   $ (204

Statement of Net Income Classification

   Amount of Gain or (Loss)
Reclassified from AOCI into
Earnings, Net of Tax (Effective
Portion)
 
     Three Months Ended March 31,  
     2023  

Interest expense

   $ (2,484

We expect that approximately $11.8 million related to cash flow hedges will be reclassified from accumulated other comprehensive income (loss) as a decrease to interest expense in the next 12 months.

See Note 10 for further discussion on the impact of hedge accounting to the Company’s condensed consolidated comprehensive income (loss) and accumulated other comprehensive income (loss).

6.    Income Taxes

The partnership, BEP Diamond Topco L.P., is the shareholder of BEP Diamond Holdings and its subsidiaries. BEP Diamond Topco L.P. is generally not subject to federal income tax and most state income taxes. However, BEP Diamond Topco L.P. conducts certain activities through its corporate subsidiaries which are subject to federal and state income taxes. The Company and its subsidiaries file income tax returns primarily in the U.S. and Canada, including various U.S. state income and Canada provincial returns. The Company is subject to regular examinations by various tax authorities. The Company is not currently under federal or state tax examination, nor has it been notified of such. Tax years that remain subject to examination vary by legal entity but are generally open in the U.S. for the tax years ending after 2017 and outside the U.S. for the tax years ending after 2015. To the extent penalties and interest would be assessed on any underpayment of income tax, such accrued amounts are classified as a component of income tax provision (benefit) in the financial statements consistent with the Company’s policy.

The effective tax rates for the three months ended March 31, 2023, adjusted for discrete items, was 22.3%. The Company’s overall effective rate for the three months ended March 31, 2023, differs from the statutory rate of 21.0% due to foreign qualified business unit income/loss inclusion, lower tax rates earned on income in foreign jurisdictions, tax credits, other permanent differences, and state taxes.

7.    Commitments and Contingencies

The Company is involved in various claims, regulatory agency audits and pending or threatened legal actions involving a variety of matters in the normal course of business. In the Company’s opinion, any ultimate liability, to the extent not otherwise recorded or accrued for, will not materially affect the Company’s financial position, cash flow or results of operations.

The Company maintains credit arrangements with financial institutions providing for short-term borrowing capacity, overdraft protection and bonding requirements. As of March 31, 2023, the Company was contingently liable for approximately $4.2 million of outstanding standby letters of credit, which is partially collateralized by restricted cash of approximately $3.3 million in the accompanying condensed consolidated balance sheet. The Company does not believe, based on historical experience and information currently available, that it is probable that any amounts will be required to be paid.

 

16


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The Company’s business is affected both directly and indirectly by governmental laws and regulations relating to the oilfield service and mining industries in general, as well as by environmental and safety regulations that specifically apply to the Company’s business. Although the Company has not incurred material costs in connection with its compliance with such laws, there can be no assurance that other developments, such as new environmental laws, regulations and enforcement policies thereunder may not result in additional, presently unquantifiable, costs or liabilities to the Company.

8.    Leases

Lessor Arrangements

Total equipment rental revenue was approximately $80.4 million for the three months ended March 31, 2023.

Lessee Arrangements

The Company leases manufacturing and administrative facilities located in the United States, Canada, and internationally under operating lease agreements. The Company also leases equipment and vehicles under operating and finance lease agreements expiring at various dates through 2031, Operating leases are included in right of use assets on the consolidated balance sheet and finance leases are included in property, plant and equipment on the consolidated balance sheet.

The Company determines if an arrangement is a lease at inception. A contract is determined to contain a lease component if the arrangement provides the Company with a right to control the use of an identified asset. Lease agreements may include lease and non-lease components. In such instances for all classes of underlying assets, the Company does not separate lease and non-lease components but rather accounts for the entire arrangement under leasing guidance. Leases with an initial term of 12 months or less are not recorded on the balance sheet and lease expense for these leases is recognized on a straight-line basis over the lease term.

Right of use lease assets and lease liabilities are initially measured based on the present value of the future minimum fixed lease payments (i.e., fixed payments in the lease contract) over the lease term at the commencement date. In instances that the implicit rate of the lease agreement is not readily determinable, the Company will utilize its incremental borrowing rate based on the information available at the commencement date in determining the present value of future minimum lease payments. The Company calculates its incremental borrowing rate using the interest rate that it would have to pay to borrow on a fully collateralized basis an amount equal to the lease payments in a similar economic environment over a similar term and considers its historical borrowing activities and market data from entities with comparable credit ratings in this determination. The measurement of the right of use asset also includes any lease payments made prior to the commencement date (excluding any lease incentives) and initial direct costs incurred.

Lease terms may include options to extend or terminate the lease and the Company incorporates such options in the lease term when it is reasonably certain that the Company will exercise that option. In making this determination, the Company considers its prior renewal and termination history and planned usage, incorporating expected market conditions and economic incentives for extension of the assets under lease.

For operating leases, lease expense for minimum fixed lease payments is recognized on a straight-line basis over the lease term. The expense for finance leases includes both interest and amortization expense components, with the interest component calculated based on the effective interest method and the amortization component calculated based on straight-line amortization of the right of use asset over the lease term. Lease contracts may contain variable lease costs, such as common area maintenance, utilities, insurance, and tax reimbursements that vary over the term of the contract. Variable lease costs are not included in minimum fixed lease payments and as a result are excluded from the measurement of the right of use assets and lease liabilities. Rather, the Company expenses all variable lease costs as incurred.

 

17


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The Company’s right-of-use lease assets and lease liabilities were as follows:

 

    Classification    March 31
2023
 

Assets

    

Operating lease assets

  Lease right of use assets, operating    $ 8,071  

Finance lease assets (a)

  Property, plant and equipment, net      6,923  
    

 

 

 

Total leased assets

     $ 14,994  

Liabilities

    

Current

    

Operating

  Operating lease right of use liability, current    $ 2,449  

Finance

  Finance lease right of use liability, current      4,474  

Noncurrent

    

Operating

  Operating lease right of use liability, net of current portion      5,697  

Finance

  Finance lease right of use liability, net of current portion      2,150  
    

 

 

 

Total lease liabilities

     $ 14,770  
    

 

 

 

 

(a) 

Finance lease assets are recorded net of accumulated depreciation of $9.6 million at March 31, 2023.

The components of lease expense were as follows:

 

    Classification    Three Months
Ended March 31,
2023
 

Operating lease cost

  Selling, general and administrative    $ 917  

Finance lease cost

    

Amortization of leased assets

  Selling, general and administrative      1,231  

Interest on lease liabilities

  Interest expense      89  

Short-term lease cost

  Selling, general and administrative      60  

Variable lease costs (costs excluded from minimum lease payments)

  Selling, general and administrative      213  
    

 

 

 

Total lease cost

     $ 2,510  
    

 

 

 

Supplemental cash flow information was as follows:

 

     Three Months
Ended March 31,
2023
 

Cash paid for amounts included in the measurement of lease liabilities

  

Operating cash flows for operating leases

   $ 1,130  

Operating cash flows for finance leases

   $ 89  

Financing cash flows for finance leases

   $ 1,231  

 

18


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities recorded on our condensed consolidated balance sheet as of March 31, 2023.

 

Year Ended December 31,

   Operating
Leases
     Finance
Leases
 

2023

   $ 2,212      $ 3,544  

2024

     2,330        3,247  

2025

     1,713        107  

2026

     1,036        —    

2027

     598        —    

Thereafter

     1,961        —    
  

 

 

    

 

 

 

Total Lease payments

     9,850        6,898  

Less: Interest

     (1,704      (274
  

 

 

    

 

 

 

Present value of future minimum lease payments

   $ 8,146      $ 6,624  
  

 

 

    

 

 

 

9.    Business Segments

The Company’s operations are organized into three reportable segments: United States, Canada and International.

United States

The US operations are supported by a manufacturing facility in Fort Worth, Texas and supply a variety of equipment and technologies used to perform drilling operations throughout the world. In the U.S. market, the Company provides its drill bits on a per run rental basis.

Canada

The Company’s Canadian manufacturing and repair facilities, which are located in Leduc, Alberta, primarily manufactures and repairs steel polycrystalline diamond compact (“PDC”) and matrix drill bits.

International

The international segment includes operations in countries in the Middle East, Latin America and Asia Pacific regions, including Mexico, Australia, Colombia, Oman, Saudi Arabia, Ecuador, United Arab Emirates, Argentina, Kuwait, China, Thailand, Vietnam, Malaysia, and Egypt. The Company operates repair facilities in Argentina, Colombia, Oman and Saudi Arabia. In select international markets, such as Saudi Arabia, the Company sells its drill bits directly to exploration and production (“E&P”) operators, including national oil companies such as Saudi Aramco.

The Company evaluates performance and allocates resources based on revenues and profit or loss from operations before income taxes. Non-segmented revenues and non-segmented costs relate to freight charges and corporate costs and are not allocated to the reportable segments.

 

19


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The following tables present selected financial data by reportable segment and include a reconciliation of reportable segment revenue and operating income to the Company’s consolidated revenues and operating income (loss):

 

     Three Months
Ended March 31
 
     2023  

Revenue:

  

United States

   $ 66,173  

Canada

     11,667  

International

     17,043  
  

 

 

 

Total revenue for reportable segments

   $ 94,883  
  

 

 

 

Reconciliation to reported revenues:

  

Freight revenue

   $ 2,920  

Eliminations (1)

     (5,207

Other

     (166
  

 

 

 

Total consolidated revenues

   $ 92,430  
  

 

 

 

 

(1) 

Sales from one segment to another generally are priced at estimated equivalent commercial selling prices. Eliminations and corporate costs include intercompany transactions conducted between the three reporting segments that are eliminated in consolidation. Intercompany transactions within each reporting segment are eliminated within each reporting segment.

 

     Three Months
Ended March 31,
 
     2023  

Income before income taxes:

  

United States

   $ 25,077  

Canada

     3,815  

International

     1,790  
  

 

 

 

Total income before income taxes for reportable segments

   $ 30,682  
  

 

 

 

Reconciliation to reported income before income taxes:

  

Freight revenue

   $ 2,920  

Other

     (166

Corporate selling, general and administrative expenses

     (22,117

Corporate cost of goods sold

     10,666  

Corporate interest expense

     (7,631
  

 

 

 

Total consolidated income before income taxes

   $ 14,354  
  

 

 

 

Entity-wide information - product lines

Drill bits

The Company manufactures a suite of matrix and steel PDC drill bits applicable to most drilling conditions on a global basis. The Company also provides roller cone drill bits for rental or sale as an alternative to PDC drill bits. Drill bits are a consumable wear part, capable of being repaired several times during their useful lives. The Company ensures optimal performance on each run thorough repair and testing over the course of the drill bit’s life.

The Company has only one product line and therefore additional entity-wide information is not presented.

10.    Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) includes changes in the fair value of the interest rate swap that qualifies for hedge accounting and foreign currency translation adjustments.

 

20


BEP Diamond Topco L.P.

Notes to Unaudited Condensed Consolidated Financial Statements

(Except as noted within the context of each note disclosure, the dollar amounts presented in tables are stated in thousands)

 

 

The Company’s reporting currency is the U.S. dollar. The Company’s international entities in which there is a substantial investment have the local currency as their functional currency. As a result, foreign currency translation adjustments resulting from the process of translating the entities’ financial statements into the reporting currency are reported in other comprehensive income (loss).

The components of accumulated other comprehensive income (loss) as of March 31, 2023, are as follows:

 

     Three Months
ended March 31,
 
     2023  

Balance at the beginning of the period

   $ 12,723  

Foreign currency translation

     512  

Interest rate swap amounts reclassified into interest expense

     (2,484

Changes in fair value of interest rate swap, net of tax

     (204
  

 

 

 

Other comprehensive income (loss)

     (2,176
  

 

 

 

Balance at end of the period

   $ 10,547  
  

 

 

 

11.    Subsequent Events

On May 9, 2023, the Company entered into a second amendment to the revolving credit agreement dated November 26, 2018, which extended the maturity date to August 27, 2025 and replaced LIBOR with SOFR. Under the amended line of credit, interest on all outstanding borrowings on the Line of Credit bear interest, at the Company’s elections, as follows; (i) each term SOFR loan shall bear interest at a rate equal to term SOFR plus the applicable rate; (ii) each base rate loan bears interest equal to the base rate plus the applicable rate; and (iii) each swing line loan bears interest equal to the base rate plus the applicable rate. The term SOFR means the sum of (i) the forward-looking term rate based on SOFR two business days prior to the commencement of an interest period and (ii) the term SOFR credit spread adjustment of 0.10% per annum. The term SOFR rate will be deemed to be 0.00% if the SOFR rate would be less than 0.00%. The base rate means a rate equal to the greatest of (a) the federal funds effective rate plus 1⁄2 of 1%, (b) the prime rate and (c) the term SOFR plus 1.00%. The base rate will be deemed to be 1% if the base rate would be less than 1%. The applicable rate means a percentage between 3.00% and 3.50% for a term SOFR loan and between 2.00% and 2.50% for a base rate loan, depending on the Company’s consolidated net leverage ratio for the prior quarterly period.

Events subsequent to March 31, 2023 and through May 12, 2023, the date the condensed consolidated financial statements were available to be issued, have been evaluated for possible recognition or disclosure in the consolidated financial statements and no additional subsequent events requiring financial statement recognition or disclosure were noted.

 

21