株探米国株
英語
エドガーで原本を確認する
6-K 1 d476846d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2023

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F  ☒    Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes  ☐    No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-266555) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 15, 2023
Mizuho Financial Group, Inc.
By:  

/s/ Takefumi Yonezawa

Name:   Takefumi Yonezawa
Title:   Senior Executive Officer / Group CFO


For Immediate Release:

 

  

Consolidated Financial Statements for Fiscal 2022

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    May 15, 2023
Stock Code Number (Japan):   8411  
Stock Exchange Listings:   Tokyo Stock Exchange (Prime Market), New York Stock Exchange  
URL:   https://www.mizuhogroup.com    
Representative:   Masahiro Kihara    President & Group CEO    
For Inquiry:   Yasutoshi Tanaka    General Manager of Accounting   Phone: +81-3-6838-6101  
Ordinary General Meeting of Shareholders (scheduled):   June 23, 2023   Commencement of Dividend Payment (scheduled): June 6, 2023

Filing of Yuka Shoken Hokokusho to

  the Kanto Local Finance Bureau (scheduled):

  June 16, 2023   Trading Accounts: Established  
Supplementary Materials on Annual Results:   Attached    
IR Conference on Annual Results:   Scheduled    
Amounts less than one million yen are rounded down.

1. Financial Highlights for Fiscal 2022 (for the fiscal year ended March 31, 2023)

(1) Consolidated Results of Operations

 

(%: Changes from the previous fiscal year)

 

     Ordinary Income      Ordinary Profits      Profit Attributable
to Owners of
Parent
 
     ¥ million      %      ¥ million      %      ¥ million      %  

Fiscal 2022

     5,778,772        45.8        789,606        41.0        555,527        4.7  

Fiscal 2021

     3,963,091        23.1        559,847        4.3        530,479        12.6  

 

Note:

  

Comprehensive Income:

Fiscal 2022: ¥277,666 million, 489.2%; Fiscal 2021: ¥47,121 million, (94.9)%

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
     Net Income
on Own Capital
     Ordinary Profits
to Total Assets
     Ordinary Profits
to Ordinary Income
 
     ¥      ¥      %      %      %  

Fiscal 2022

     219.20        219.19        6.1        0.3        13.6  

Fiscal 2021

     209.27        209.26        5.7        0.2        14.1  

 

Reference:

 

Equity in Income from Investments in Affiliates:

Fiscal 2022: ¥11,889 million; Fiscal 2021: ¥25,434 million

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio      Total Net Assets
per Share of
Common Stock
 
     ¥ million      ¥ million      %      ¥  

Fiscal 2022

     254,258,203        9,208,463        3.5        3,603.98  

Fiscal 2021

     237,066,142        9,201,031        3.8        3,581.39  

Reference:

 

Own Capital:

As of March 31, 2023: ¥9,133,294 million; As of March 31, 2022: ¥9,077,382 million

Note:

  Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100
 

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

(3) Conditions of Consolidated Cash Flows

 

     Cash Flows from
Operating Activities
     Cash Flows from
Investing Activities
    Cash Flows from
Financing Activities
    Cash and Cash Equivalents
at the end of the fiscal year
 
     ¥ million      ¥ million     ¥ million     ¥ million  

Fiscal 2022

     8,867,246        6,605,667       (611,143     65,825,681  

Fiscal 2021

     4,917,186        (1,860,490     (522,056     50,136,299  

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share      Total Cash Dividends
(Total)
     Dividends Pay-out
Ratio
(Consolidated basis)
     Dividends on Net
Assets
(Consolidated basis)
 
   First
quarter-end
     Second
quarter-end
     Third
quarter-end
     Fiscal
year-end
     Annual  
     ¥      ¥      ¥      ¥      ¥      ¥ million      %      %  

Fiscal 2021

     —          40.00        —          40.00        80.00        203,087        38.2        2.2  

Fiscal 2022

     —          42.50        —          42.50        85.00        215,772        38.7        2.3  

Fiscal 2023 (estimate)

     —          47.50        —          47.50        95.00           39.5     

3. Consolidated Earnings Estimates for Fiscal 2023 (for the fiscal year ending March 31, 2024)

 

(%: Changes from the corresponding period of the previous fiscal year)  
     Profit Attributable
to Owners of
Parent
     Net Income
per Share of
Common Stock
 
     ¥ million      %      ¥  

1H F2023

     —          —          —    

Fiscal 2023

     610,000        9.8        240.61  

Note:

  The number of shares of common stock used in the above calculation is based on the number of outstanding shares of common stock (excluding treasury stock) as of March 31, 2023.


Notes

(1) Changes in Significant Subsidiaries during the Fiscal Year (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

      i .  Changes in accounting policies due to revisions of accounting standards: Yes

      ii . Changes in accounting policies other than i above: No

      iii. Changes in accounting estimates: No

      iv. Restatements: No

      Note: For more information, please refer to “Changes in Accounting Policies” on page 1 – 14 of the attachment.

(3) Issued Shares of Common Stock

 

      i .  Year-end issued shares

           (including treasury stock):

    As of March 31, 2023       2,539,249,894 shares       As of March 31, 2022       2,539,249,894 shares  

      ii . Year-end treasury stock:

    As of March 31, 2023       5,027,306 shares       As of March 31, 2022       4,659,024 shares  

      iii. Average number of outstanding shares:

    Fiscal 2022       2,534,340,257 shares       Fiscal 2021       2,534,897,183 shares  

This immediate release is outside the scope of the audit.

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions and the corona virus pandemic; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan, and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 28, 2022, both of which are available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1.   Overview of Consolidated Results of Operations and Financial Conditions      p.1-2  
  (1) Overview of Results of Operations      p.1-2  
  (2) Overview of Financial Conditions      p.1-3  
  (3) Basic Policy on Profit Distribution, Dividend Payment for Fiscal 2022 and Dividend Estimates for Fiscal 2023      p.1-3  
2.   Basic Stance on Selection of Accounting Standards      p.1-4  
3.   Consolidated Financial Statements and Others      p.1-5  
  (1) Consolidated Balance Sheets      p.1-5  
  (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income      p.1-7  
  (3) Consolidated Statements of Changes in Net Assets      p.1-10  
  (4) Consolidated Statements of Cash Flows      p.1-12  
  (5) Notes regarding Consolidated Financial Statements      p.1-14  
 

(Matters Related to the Assumption of Going Concern)

  
 

(Changes in Accounting Policies)

  
 

(Business Segment Information)

  
 

(Per Share Information)

  
 

(Subsequent Events)

  

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for Thursday, May 18, 2023. The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group website immediately after the conference.

 

1-1


Mizuho Financial Group, Inc.

 

1. Overview of Consolidated Results of Operations and Financial Conditions

(1) Overview of Results of Operations

Reviewing the economic environment over the fiscal year ended March 31, 2023, while demand continued to recover, supported by the transition to a world of living with COVID-19 and fiscal expenditure by each country, global inflation was triggered by structural shifts in the labor market, natural resource supply constraints caused by the situation in Ukraine and other factors. In addition, the impact of the heightened pace of monetary tightening, which is centered on Europe and the United States, materialized and the outlook for the global economy remained uncertain.

In the United States, the economy continued to grow steadily, mainly in terms of consumption, even under steep inflation and sudden monetary tightening by the Federal Reserve Board (FRB) in response thereto. Wages, which support consumption, remained high as a result of labor supply constraints stemming from strong demand for labor, the spread of COVID-19 and other factors. While the FRB continued to tighten monetary policy based on these circumstances, several financial institutions have gone bankrupt and the economic outlook has become increasingly uncertain.

In Europe, economic growth slowed due to surging resource prices and resource supply constraints caused by the situation in Ukraine. Although the rise in gas prices came to a pause, the rise in food prices and other factors continued to increase inflation, pushing down consumption. However, as not only price increases but also wage growth is accelerating, the European Central Bank (ECB) has continued to raise interest rates. The economy is expected to remain somewhat sluggish in the future, affected by the rising rate of inflation and interest rate hikes. In addition, there are concerns that the financial market turmoil caused by uncertainty over the business management of financial institutions will have a significant impact on monetary policy and economic trends.

In Asia, China has experienced weak real estate investment for a prolonged time and consumer sentiment has also remained weak due to the “Zero COVID” policy. After the end of the “Zero COVID” policy, the number of infections temporarily rose in a steep manner but the infection rate eventually stabilized. Led mainly by services consumption, China has recently been recovering at a gradual rate. However, considering China’s ongoing conflicts with the United States, there remains a high degree of uncertainty with respect to issues such as trade and national security. In emerging economies, the overall growth rate has been higher due to the relaxation of restrictions on activities. On the other hand, the trend of growth has recently slowed as the corresponding round of recovery of consumer demand following the COVID-19 pandemic has come to an end and the impact of inflation has slowed such growth.

In Japan, despite the weakened production activities of manufacturers due to sluggish capital investment and shortages of semiconductors, with the relaxation of restrictions on activities, gradual recovery is expected to continue mainly in domestic demand-oriented industries, such as service industries. Inflation rates that had been rising against the backdrop of increased resource prices and the depreciation of the yen are also expected to weaken in light of a pause in the surge in the commodity market. On the other hand, the slowdown of overseas economies due to monetary tightening in Europe and the United States that may diminish capital investments is a cause for concern. Concerns remain high about whether there will be a change in the financial policy of the Bank of Japan; and if the change is actually implemented, such change may affect the Japanese economy.

The prospects for the global economy are expected to remain uncertain given a lack of clarity as to the impact that global monetary tightening will have on the real economy. In addition, depending on the circumstances, such as the spread of financial system instabilities resulting from the bankruptcy of financial institutions in Europe and the United States, increasing tensions with respect to the situation in Ukraine and further worsening of inflation, particularly in the United States, there is a possibility of financial and capital market disruption and the risk of further economic downturn, which may also adversely affect the Japanese economy.

Under the foregoing business environment, we recorded Consolidated Gross Profits of ¥2,278.4 billion for fiscal 2022, increasing by ¥25.9 billion from the previous fiscal year. General and Administrative Expenses increased by ¥52.3 billion on a year-on-year basis to ¥1,445.2 billion mainly due to increasing expenses as a result of currency fluctuations whereas further progress in cost reduction through structural reform was achived.

 

1-2


Mizuho Financial Group, Inc.

 

As a result, Consolidated Net Business Profits decreased by ¥45.9 billion on a year-on-year basis to ¥805.2 billion. Consolidated Net Business Profits + Net gains or losses related to ETFs and others, which consists of Consolidated Net Business Profits, Net gains or losses related to ETFs and others on a non-consolidated aggregated basis of the banks, and Net gains or losses related to operating investment securities on a consolidated basis of Mizuho Securities Co., Ltd., decreased by ¥46.0 billion on a year-on-year basis to ¥807.1 billion mainly due to a decline in profits after booking unrealized losses on foreign bonds portfolio in Markets Groups whereas we had a steady business performance in Customer Groups especially overseas.

Credit-related Costs decreased by ¥145.8 billion on a year-on-year basis to ¥89.3 billion mainly due to the elimination of a large provision for reserves relating to certain customers recorded in the previous fiscal year.

Net Gains (Losses) related to Stocks increased by ¥130.3 billion on a year-on-year basis to net gains of ¥86.4 billion mainly due to the elimination of losses on the cancellation of bear funds intended on fixing unrealized gain on stocks recorded in the previous fiscal year in addition to steady progress in the sale of cross-holding stocks.

As a result, Ordinary Income increased by ¥229.7 billion on a year-on-year basis to ¥789.6 billion.

Extraordinary Gains (Losses) decreased by ¥54.6 billion on a year-on-year basis to net losses of ¥10.6 billion mainly due to the elimination of a large amount of gains on cancellation of employee retirement benefit trust recorded in the previous fiscal year.

Tax-related Expenses increased by ¥158.1 billion on a year-on-year basis to ¥218.8 billion mainly due to the elimination of the influence of the tax effect of capital optimization of Mizuho Securities Co., Ltd. as part of our financial structural reform recorded in the previous fiscal year.

As a result, Profit Attributable to Owners of Parent for fiscal 2022 increased by ¥25.0 billion on a year-on-year basis to ¥555.5 billion.

As for earnings estimates for fiscal 2023, we estimate Ordinary Profits of ¥860.0 billion and Profit Attributable to Owners of Parent of ¥610.0 billion on a consolidated basis.

We will disclose promptly if we need to revise the above consolidated earnings estimates.

(2) Overview of Financial Conditions

Consolidated total assets as of March 31, 2023 amounted to ¥254,258.2 billion, increasing by ¥17,192.0 billion from the end of the previous fiscal year mainly due to an increase in Cash and Due from Banks.

Securities were ¥37,363.1 billion, decreasing by ¥7,277.9 billion from the end of the previous fiscal year. Loans and Bills Discounted amounted to ¥88,687.1 billion, increasing by ¥3,950.8 billion from the end of the previous fiscal year. Deposits and Negotiable Certificates of Deposit amounted to ¥164,287.3 billion, increasing by ¥8,587.5 billion from the end of the previous fiscal year.

Net Assets amounted to ¥9,208.4 billion, increasing by ¥7.4 billion from the end of the previous fiscal year. Shareholders’ Equity was ¥8,471.1 billion, Accumulated Other Comprehensive Income was ¥662.1 billion, and Non-controlling Interests was ¥75.1 billion.

Net Cash Provided by Operating Activities was ¥8,867.2 billion mainly due to increased deposits. Net Cash Provided in Investing Activities was ¥6,605.6 billion mainly due to purchase, sale and redemption of securities, and Net Cash Used in Financing Activities was ¥611.1 billion mainly due to the redemption of subordinated bonds.

As a result, Cash and Cash Equivalents as of March 31, 2023 was ¥65,825.6 billion.

(3) Basic Policy on Profit Distribution, Dividend Payment for Fiscal 2022 and Dividend Estimates for Fiscal 2023

Based on our capital management policy of pursuing the optimum balance between capital adequacy, growth investment and enhancement of shareholder return, we maintain our shareholder return policy of progressive dividends as our principal approach while executing flexible and intermittent share buybacks. In addition, as for the dividends, we will decide based on the steady growth of our stable earnings base, taking 40% of the dividend payout ratio as a guide into consideration. As for share buybacks, we will consider our business results and capital adequacy, our stock price and the opportunities for growth investment in determining the execution.

 

1-3


Mizuho Financial Group, Inc.

 

Based on this policy, at the meeting of the Board of Directors held today, we have decided to issue ¥42.5 of year-end cash dividends on common stock for Fiscal 2022 (annual cash dividends of ¥85.0 including interim dividends of ¥42.5) in accordance with the Dividend Estimate of an increase of ¥2.5, based on the fact that Profit Attributable to Owners of Parent for Fiscal 2022 was ¥555.5 billion.

Consolidated Common Equity Tier 1 capital ratio (Basel III finalization basis, excluding Net Unrealized Gains (Losses) on Other Securities) was 9.5%, thus again fulfilling our target level of the 5-Year Business Plan which was set at the lower end of the 9-10% range.

 

Year-end cash dividends on Common Stock

  ¥42.5 per share  

(unchanged from the estimate of an increase of ¥2.5)

Annual cash dividends incl. interim dividends

  ¥85.0 per share  

(unchanged from the estimate of an increase of ¥5.0)

Meanwhile, in accordance with the Articles of Incorporation, we may decide to issue dividends by resolution of the Board of Directors unless otherwise stipulated by laws and regulations.

As for the dividend estimates of common stock for Fiscal 2023, we predict ¥95.0 per share of common stock, which is an increase of ¥10.0 from Fiscal 2022. We intend to continue payments of cash dividends at the interim period to return profits to our shareholders in a timely manner.

 

(Dividend Estimates for Fiscal 2023)      

Common Stock

   Cash Dividends per Share    ¥ 95.0     

(Increase of ¥10.0 from Fiscal 2022)

  

of which Interim Dividends

   ¥ 47.5     

(Increase of ¥5.0 from Fiscal 2022)

2. Basic Stance on Selection of Accounting Standards

MHFG prepares its consolidated financial statements in accordance with Japanese Generally Accepted Accounting Principles. With respect to International Financial Reporting Standards (IFRS), in light of possible adoption in the future, MHFG is continuing research and study on the situation in Japan and overseas and/or the development of IFRS.

 

1-4


Mizuho Financial Group, Inc.

 

3. Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
March 31,
2022
    As of
March 31,
2023
 

Assets

    

Cash and Due from Banks

   ¥ 51,359,301     ¥ 67,152,100  

Call Loans and Bills Purchased

     940,008       1,386,895  

Receivables under Resale Agreements

     12,750,363       11,693,419  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,340,089       1,897,429  

Other Debt Purchased

     3,476,021       3,836,735  

Trading Assets

     13,221,415       17,404,494  

Money Held in Trust

     591,183       514,607  

Securities

     44,641,060       37,363,140  

Loans and Bills Discounted

     84,736,280       88,687,155  

Foreign Exchange Assets

     2,627,492       2,408,587  

Derivatives other than for Trading Assets

     2,277,160       2,184,875  

Other Assets

     7,797,796       8,689,547  

Tangible Fixed Assets

     1,095,977       1,105,851  

Buildings

     340,016       325,241  

Land

     623,627       618,787  

Lease Assets

     4,675       6,333  

Construction in Progress

     21,737       43,679  

Other Tangible Fixed Assets

     105,919       111,808  

Intangible Fixed Assets

     601,292       572,719  

Software

     371,534       375,322  

Goodwill

     52,547       49,613  

Lease Assets

     1,823       2,098  

Other Intangible Fixed Assets

     175,387       145,685  

Net Defined Benefit Asset

     863,217       859,271  

Deferred Tax Assets

     184,594       316,168  

Customers’ Liabilities for Acceptances and Guarantees

     8,346,878       8,905,643  

Reserves for Possible Losses on Loans

     (783,886     (720,437

Reserve for Possible Losses on Investments

     (107     (1
  

 

 

   

 

 

 

Total Assets

   ¥ 237,066,142     ¥ 254,258,203  
  

 

 

   

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
March 31,
2022
    As of
March 31,
2023
 

Liabilities

    

Deposits

   ¥ 138,830,872     ¥ 150,498,976  

Negotiable Certificates of Deposit

     16,868,931       13,788,347  

Call Money and Bills Sold

     1,278,050       1,814,873  

Payables under Repurchase Agreements

     20,068,779       25,735,560  

Guarantee Deposits Received under Securities Lending Transactions

     1,172,248       757,842  

Commercial Paper

     1,775,859       1,782,111  

Trading Liabilities

     9,608,976       12,698,007  

Borrowed Money

     6,590,527       4,155,480  

Foreign Exchange Liabilities

     1,508,453       671,552  

Short-term Bonds

     537,167       477,141  

Bonds and Notes

     10,714,004       11,371,189  

Due to Trust Accounts

     1,167,284       1,534,097  

Derivatives other than for Trading Liabilities

     2,770,852       2,749,138  

Other Liabilities

     6,301,484       7,777,025  

Reserve for Bonus Payments

     120,052       126,694  

Reserve for Variable Compensation

     2,278       2,381  

Net Defined Benefit Liability

     71,774       68,429  

Reserve for Director and Corporate Auditor Retirement Benefits

     557       539  

Reserve for Possible Losses on Sales of Loans

     1,309       15,049  

Reserve for Contingencies

     6,622       13,706  

Reserve for Reimbursement of Deposits

     17,620       13,695  

Reserve for Reimbursement of Debentures

     10,504       7,798  

Reserves under Special Laws

     3,132       3,352  

Deferred Tax Liabilities

     30,923       22,391  

Deferred Tax Liabilities for Revaluation Reserve for Land

     59,962       58,711  

Acceptances and Guarantees

     8,346,878       8,905,643  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 227,865,110     ¥ 245,049,740  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,125,324       1,129,267  

Retained Earnings

     4,756,435       5,093,911  

Treasury Stock

     (8,342     (8,786
  

 

 

   

 

 

 

Total Shareholders’ Equity

     8,130,185       8,471,160  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     719,822       564,495  

Deferred Gains or Losses on Hedges

     (76,757     (358,102

Revaluation Reserve for Land

     132,156       129,321  

Foreign Currency Translation Adjustments

     2,346       144,093  

Remeasurements of Defined Benefit Plans

     169,652       182,306  

Own Credit Risk Adjustments, Net of Tax

     (23     19  
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     947,197       662,133  
  

 

 

   

 

 

 

Stock Acquisition Rights

     94       5  

Non-controlling Interests

     123,555       75,163  
  

 

 

   

 

 

 

Total Net Assets

     9,201,031       9,208,463  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 237,066,142     ¥ 254,258,203  
  

 

 

   

 

 

 

 

1-6


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

                                   
     Millions of yen  
     For the fiscal
year ended
March 31, 2022
    For the fiscal
year ended
March 31, 2023
 

Ordinary Income

   ¥ 3,963,091     ¥ 5,778,772   

Interest Income

     1,309,009       3,178,214  

Interest on Loans and Bills Discounted

     877,895       1,750,984  

Interest and Dividends on Securities

     275,393       392,104  

Interest on Call Loans and Bills Purchased

     1,426       13,898  

Interest on Receivables under Resale Agreements

     29,694       281,313  

Interest on Securities Borrowing Transactions

     2,431       22,411  

Interest on Due from Banks

     58,748       498,504  

Other Interest Income

     63,419       218,996  

Fiduciary Income

     60,490       58,958  

Fee and Commission Income

     905,575         915,534  

Trading Income

     1,017,889       992,631  

Other Operating Income

     393,956       452,853  

Other Ordinary Income

     276,170       180,579  

Recovery of Written-off Claims

     18,260       7,730  

Other

     257,910       172,848  

Ordinary Expenses

     3,403,244       4,989,165  

Interest Expenses

     315,550       2,217,636  

Interest on Deposits

     64,829       840,042  

Interest on Negotiable Certificates of Deposit

     15,436       209,222  

Interest on Call Money and Bills Sold

     1,149       17,140  

Interest on Payables under Repurchase Agreements

     36,356       651,987  

Interest on Securities Lending Transactions

     42       8,734  

Interest on Commercial Paper

     3,721       51,776  

Interest on Borrowed Money

     6,034       34,377  

Interest on Short-term Bonds

     68       71  

Interest on Bonds and Notes

     171,577       238,031  

Other Interest Expenses

     16,334       166,251  

Fee and Commission Expenses

     164,579       163,841  

Trading Expenses

     730,204       657,923  

Other Operating Expenses

     224,116       280,386  

General and Administrative Expenses

     1,392,896       1,445,283  

Other Ordinary Expenses

     575,896       224,095  

Provision for Reserves for Possible Losses on Loans

     236,491       65,698  

Other

     339,404       158,396  
  

 

 

   

 

 

 

Ordinary Profits

   ¥ 559,847     ¥ 789,606  
  

 

 

   

 

 

 

 

1-7


Mizuho Financial Group, Inc.

 

                                   
     Millions of yen  
     For the fiscal
year ended
March 31, 2022
    For the fiscal
year ended
March 31, 2023
 

Extraordinary Gains

   ¥ 78,196     ¥ 50,888  

Gains on Disposition of Fixed Assets

     3,938       3,260  

Gains on Cancellation of Employee Retirement Benefit Trust

     74,254       47,627  

Other Extraordinary Gains

     3       —    

Extraordinary Losses

     34,171       61,530  

Losses on Disposition of Fixed Assets

     6,585       7,462  

Losses on Impairment of Fixed Assets

     27,585       51,545  

Losses on Sales of Shares of Affiliates

     —         2,301  

Other Extraordinary Losses

     —         220  
  

 

 

   

 

 

 

Income before Income Taxes

     603,872       778,964  
  

 

 

   

 

 

 

Income Taxes:

    

Current

     130,079       180,716  

Refund of Income Taxes

     (12,738     (9,911

Deferred

     (56,652     48,029  
  

 

 

   

 

 

 

Total Income Taxes

     60,688       218,834  
  

 

 

   

 

 

 

Profit

     543,183       560,130  
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     12,703       4,602  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥ 530,479     ¥ 555,527  
  

 

 

   

 

 

 

 

1-8


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

                                   
     Millions of yen  
     For the fiscal
year ended
March 31, 2022
    For the fiscal
year ended
March 31, 2023
 

Profit

   ¥ 543,183     ¥ 560,130  

Other Comprehensive Income (Loss)

     (496,061     (282,463

Net Unrealized Gains (Losses) on Other Securities

     (411,077     (157,244

Deferred Gains or Losses on Hedges

     (108,186     (281,515

Foreign Currency Translation Adjustments

     130,612       127,170  

Remeasurements of Defined Benefit Plans

     (115,038     13,298  

Own Credit Risk Adjustments, Net of Tax

     (23     42  

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     7,650       15,783  
  

 

 

   

 

 

 

Comprehensive Income

     47,121       277,666  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     33,676       273,298  

Comprehensive Income Attributable to Non-controlling Interests

     13,444       4,368  

 

1-9


Mizuho Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

For the fiscal year ended March 31, 2022

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,135,940       4,421,655       (7,124     7,807,239  

Cumulative Effects of Changes in Accounting Policies

          (724       (724

Balance as of the beginning of the period reflecting Changes in Accounting Policies

     2,256,767        1,135,940       4,420,931       (7,124     7,806,515  

Changes during the period

           

Cash Dividends

          (196,746       (196,746

Profit Attributable to Owners of Parent

          530,479         530,479  

Repurchase of Treasury Stock

            (2,869     (2,869

Disposition of Treasury Stock

        (54       1,651       1,597  

Transfer from Revaluation Reserve for Land

          4,227         4,227  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        (10,616         (10,616

Decrease in Retained Earnings by Decreasing of Equity Method Affiliates and Others

          (2,402       (2,402

Transfer from Retained Earnings to Capital Surplus

        54       (54       —    

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —          (10,616     335,503       (1,217     323,669  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,125,324       4,756,435       (8,342     8,130,185  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-Controlling
Interests
    Total Net
Assets
 
  Net
Unrealized
Gains
(Losses)
on Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Own Credit
Risk
Adjustments,
Net of Tax
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    1,132,460       31,618       136,384       (139,514     288,088       —         1,449,035       134       105,797       9,362,207  

Cumulative Effects of Changes in Accounting Policies

                —             (724

Balance as of the beginning of the period reflecting Changes in Accounting Policies

    1,132,460       31,618       136,384       (139,514     288,088       —         1,449,035       134       105,797       9,361,483  

Changes during the period

                   

Cash Dividends

                      (196,746

Profit Attributable to Owners of Parent

                      530,479  

Repurchase of Treasury Stock

                      (2,869

Disposition of Treasury Stock

                      1,597  

Transfer from Revaluation Reserve for Land

                      4,227  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                      (10,616

Decrease in Retained Earnings by Decreasing of Equity Method Affiliates and Others

                      (2,402

Transfer from Retained Earnings to Capital Surplus

                      —    

Net Changes in Items other than Shareholders’ Equity

    (412,638     (108,375     (4,227     141,861       (118,435     (23     (501,838     (40     17,757       (484,121
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    (412,638     (108,375     (4,227     141,861       (118,435     (23     (501,838     (40     17,757       (160,451
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    719,822       (76,757     132,156       2,346       169,652       (23     947,197       94       123,555       9,201,031  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-10


Mizuho Financial Group, Inc.

 

For the fiscal year ended March 31, 2023

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,125,324       4,756,435       (8,342     8,130,185  

Changes during the period

           

Cash Dividends

          (209,432       (209,432

Profit Attributable to Owners of Parent

          555,527         555,527  

Repurchase of Treasury Stock

            (2,314     (2,314

Disposition of Treasury Stock

        (255       1,870       1,615  

Transfer from Revaluation Reserve for Land

          2,834         2,834  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

        4,064           4,064  

Decrease in Retained Earnings by Decreasing of Equity Method Affiliates and Others

          (11,319       (11,319

Transfer from Retained Earnings to Capital Surplus

        134       (134       —    

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —          3,943       337,475       (443     340,975  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,129,267       5,093,911       (8,786     8,471,160  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-Controlling
Interests
    Total Net
Assets
 
  Net
Unrealized
Gains
(Losses)
on Other
Securities
    Deferred
Gains
or Losses
on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined
Benefit Plans
    Own Credit
Risk
Adjustments,
Net of Tax
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    719,822       (76,757     132,156       2,346       169,652       (23     947,197       94       123,555       9,201,031  

Changes during the period

                   

Cash Dividends

                      (209,432

Profit Attributable to Owners of Parent

                      555,527  

Repurchase of Treasury Stock

                      (2,314

Disposition of Treasury Stock

                      1,615  

Transfer from Revaluation Reserve for Land

                      2,834  

Change in Treasury Shares of Parent Arising from Transactions with Non-controlling Shareholders

                      4,064  

Decrease in Retained Earnings by Decreasing of Equity Method Affiliates and Others

                      (11,319

Transfer from Retained Earnings to Capital Surplus

                      —    

Net Changes in Items other than Shareholders’ Equity

    (155,326     (281,345     (2,834     141,746       12,654       42       (285,063     (88     (48,392     (333,544
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    (155,326     (281,345     (2,834     141,746       12,654       42       (285,063     (88     (48,392     7,431  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    564,495       (358,102     129,321       144,093       182,306       19       662,133       5       75,163       9,208,463  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-11


Mizuho Financial Group, Inc.

 

(4) Consolidated Statements of Cash Flows

 

                                           
     Millions of yen  
     For the fiscal year
ended
March 31, 2022
    For the fiscal year
ended
March 31, 2023
 

Cash Flow from Operating Activities

                                                                        

Income before Income Taxes

   ¥ 603,872     ¥ 778,964  

Depreciation

     161,897       163,166  

Losses on Impairment of Fixed Assets

     27,585       51,545  

Amortization of Goodwill

     3,741       3,771  

Equity in Loss (Gain) from Investments in Affiliates

     (25,434     (11,889

Increase (Decrease) in Reserves for Possible Losses on Loans

     194,340       (71,488

Increase (Decrease) in Reserve for Possible Losses on Investments

     106       (106

Increase (Decrease) in Reserve for Possible Losses on Sales of Loans

     234       13,740  

Increase (Decrease) in Reserve for Contingencies

     (202     6,115  

Increase (Decrease) in Reserve for Bonus Payments

     11,954       1,746  

Increase (Decrease) in Reserve for Variable Compensation

     (656     102  

Decrease (Increase) in Net Defined Benefit Asset

     56,392       69,067  

Increase (Decrease) in Net Defined Benefit Liability

     6,169       (4,506

Increase (Decrease) in Reserve for Director and Corporate Auditor Retirement Benefits

     (126     (17

Increase (Decrease) in Reserve for Reimbursement of Deposits

     (4,479     (3,924

Increase (Decrease) in Reserve for Reimbursement of Debentures

     (3,915     (2,706

Interest Income—accrual basis

     (1,309,009     (3,178,214

Interest Expenses—accrual basis

     315,550       2,217,636  

Losses (Gains) on Securities

     62,305       50,633  

Losses (Gains) on Money Held in Trust

     85       22  

Foreign Exchange Losses (Gains)—net

     (928,800     (662,938

Losses (Gains) on Disposition of Fixed Assets

     2,647       4,202  

Losses (Gains) on Cancellation of Employee Retirement Benefit Trust

     (74,254     (47,627

Decrease (Increase) in Trading Assets

     (201,023     (3,869,757

Increase (Decrease) in Trading Liabilities

     1,234,368       2,855,475  

Decrease (Increase) in Derivatives other than for Trading Assets

     (528,425     118,439  

Increase (Decrease) in Derivatives other than for Trading Liabilities

     996,914       (46,028

Decrease (Increase) in Loans and Bills Discounted

     1,343,307       (2,092,530

Increase (Decrease) in Deposits

     3,508,335       10,000,741  

Increase (Decrease) in Negotiable Certificates of Deposit

     (913,529     (3,395,330

Increase (Decrease) in Borrowed Money (excluding Subordinated Borrowed Money)

     (869,766     (2,436,997

Decrease (Increase) in Due from Banks (excluding Due from Central Banks)

     (125,565     (44,557

Decrease (Increase) in Call Loans, etc.

     (928,392     1,029,697  

Decrease (Increase) in Guarantee Deposits Paid under Securities Borrowing Transactions

     367,621       442,660  

Increase (Decrease) in Call Money, etc.

     (133,057     4,808,324  

Increase (Decrease) in Commercial Paper

     (551,464     (155,216

Increase (Decrease) in Guarantee Deposits Received under Securities Lending Transactions

     214,099       (414,405

Decrease (Increase) in Foreign Exchange Assets

     (398,661     357,779  

Increase (Decrease) in Foreign Exchange Liabilities

     973,697       (837,977

Increase (Decrease) in Short-term Bonds (Liabilities)

     81,121       (60,026

Increase (Decrease) in Bonds and Notes

     607,064       887,829  

Increase (Decrease) in Due to Trust Accounts

     6,676       366,812  

Interest and Dividend Income—cash basis

     1,424,865       3,027,958  

Interest Expenses—cash basis

     (273,855     (2,028,391

Other—net

     147,257       1,108,820  
  

 

 

   

 

 

 

Subtotal

     5,081,594       9,000,617  
  

 

 

   

 

 

 

Cash Refunded (Paid) in Income Taxes

     (164,408     (133,371
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Operating Activities

     4,917,186       8,867,246  
  

 

 

   

 

 

 

 

1-12


Mizuho Financial Group, Inc.

 

                                           
     Millions of yen  
     For the fiscal year
ended
March 31, 2022
    For the fiscal year
ended
March 31, 2023
 

Cash Flow from Investing Activities

                                                                        

Payments for Purchase of Securities

     (102,478,445     (80,978,246

Proceeds from Sale of Securities

     57,161,461       44,652,769  

Proceeds from Redemption of Securities

     43,586,621       43,032,475  

Payments for Increase in Money Held in Trust

     (31,898     (3,843

Proceeds from Decrease in Money Held in Trust

     22,312       79,409  

Payments for Purchase of Tangible Fixed Assets

     (42,297     (64,845

Payments for Purchase of Intangible Fixed Assets

     (96,964     (118,331

Proceeds from Sale of Tangible Fixed Assets

     18,239       9,813  

Proceeds from Sale of Intangible Fixed Assets

     480       —    

Payments for Purchase of Stocks of Subsidiaries (affecting the scope of consolidation)

     —         (3,533
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Investing Activities

     (1,860,490     6,605,667  
  

 

 

   

 

 

 

Cash Flow from Financing Activities

    

Proceeds from Subordinated Borrowed Money

     10,000       20,000  

Repayments of Subordinated Borrowed Money

     (4,000     (35,000

Proceeds from Issuance of Subordinated Bonds

     171,410       208,500  

Payments for Redemption of Subordinated Bonds

     (494,000     (544,615

Proceeds from Investments by Non-controlling Shareholders

     565       2,219  

Repayments to Non-controlling Shareholders

     (502     (324

Cash Dividends Paid

     (196,783     (209,457

Cash Dividends Paid to Non-controlling Shareholders

     (7,693     (10,459

Payments for Purchase of Stocks of Subsidiaries (not affecting the scope of consolidation)

     —         (41,307

Payments for Repurchase of Treasury Stock

     (1,927     (2,314

Proceeds from Sale of Treasury Stock

     873       1,615  

Payments for Repurchase of Treasury Stock of Subsidiaries

     (0     —    
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Financing Activities

     (522,056     (611,143
  

 

 

   

 

 

 

Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents

     620,261       827,611  
  

 

 

   

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

     3,154,900       15,689,381  
  

 

 

   

 

 

 

Cash and Cash Equivalents at the beginning of the fiscal year

     46,981,399       50,136,299  
  

 

 

   

 

 

 

Cash and Cash Equivalents at the end of the fiscal year

   ¥ 50,136,299     ¥ 65,825,681  
  

 

 

   

 

 

 

 

1-13


Mizuho Financial Group, Inc.

 

(5) Notes regarding Consolidated Financial Statements

(Matters Related to the Assumption of Going Concern)

There is no applicable information.

(Changes in Accounting Policies)

(Implementation Guidance on Accounting Standard for Fair Value Measurement)

MHFG has applied “Implementation Guidance on Accounting Standard for Fair Value Measurement” (ASBJ Guidance No.31, June 17, 2021 (referred to as “Fair Value Accounting Standard Implementation Guidance”)) from the beginning of the consolidated fiscal year ended March 31, 2023. In accordance with the transitional treatment set out in Paragraph 27-2 of “Fair Value Accounting Standard Implementation Guidance”, MHFG applies the new accounting policy set forth in “Fair Value Accounting Standard Implementation Guidance” prospectively. As a result, some Investment trusts and others are calculated using net asset value, etc., as of the calculation date of the fair value.

 

1-14


Mizuho Financial Group, Inc.

 

(Business Segment Information)

1. Summary of reportable segment

MHFG has introduced an in-house company system based on the group’s diverse customer segments.

The aim of this system is to leverage MHFG’s strengths and competitive advantage, which is the seamless integration of MHFG’s banking, trust and securities functions under a holding company structure, to speedily provide high-quality financial services that closely match customer needs.

Specifically, the company system is classified into the following five in-house companies, each based on a customer segment: the Retail & Business Banking Company, the Corporate & Institutional Company, the Global Corporate Company, the Global Markets Company, and the Asset Management Company.

The services that each in-house company is in charge of are as follows:

Retail & Business Banking Company:

Services for individual customers, small and medium-sized enterprises and middle market firms in Japan

Corporate & Institutional Company:

Services for large corporations, financial institutions and public corporations in Japan

Global Corporate Company:

Services for Japanese overseas affiliated corporate customers and non-Japanese corporate customers, etc.

Global Markets Company:

Investment services with respect to interest rates, equities and credits, etc. , and other services

Asset Management Company:

Development of products and provision of services that match the asset management needs of its wide range of customers from individuals to institutional investors

The reportable segment information, set forth below, is derived from the internal management reporting systems used by management to measure the performance of the Group’s operating segments.

Management measures the performance of each of the operating segments in accordance with internal managerial accounting rules and practices.

2. Calculating method of Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others, Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others, and Fixed assets by reportable segment

The following information of reportable segment is based on internal management reporting.

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others is the total amount of Interest Income, Fiduciary Income, Fee and Commission Income, Trading Income, Other Operating Income, and Net gains or losses related to ETFs and others.

Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others is the amount of which General and administrative expenses (excluding non-recurring expenses and others), Equity in income from investments in affiliates, and Amortization of goodwill and others (including amortization of intangible assets) are deducted from, or added to, Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others.

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others relating to transactions between segments is based on the current market price.

Fixed assets disclosed as asset information by segment are the total amount of tangible fixed assets and intangible fixed assets. Fixed assets pertaining to Mizuho Bank, Ltd., Mizuho Trust & Banking Co., Ltd., and Mizuho Securities Co., Ltd. have been allocated to each segment.

 

1-15


Mizuho Financial Group, Inc.

 

3. Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others, Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others, and Fixed assets by reportable segment

 

     Millions of yen  
     MHFG (Consolidated)        
     Retail &
Business
Banking
Company
    Corporate &
Institutional
Company
     Global
Corporate
Company
     Global
Markets
Company
     Asset
Management
Company
     Others
(Note 2)
       

Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others

     704,010       502,333        672,208        321,205        55,165        25,325       2,280,246  

General and administrative expenses (excluding Non-Recurring Losses and others)

     611,572       197,274        322,981        258,031        35,194        48,512       1,473,564  

Equity in income from investments in affiliates

     (17,036     6,376        22,781        —          241        (472     11,889  

Amortization of goodwill and others

     2,071       91        740        770        6,861        901       11,434  

Net business profits or losses (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others

     73,331       311,344        371,268        62,404        13,351        (24,561     807,136  

Fixed assets

     489,333       150,141        173,722        87,865        —          777,510       1,678,571  

 

Notes: 1.

   Gross profits (excluding the amounts of credit costs of trust accounts) +Net gains or losses related to ETFs and others is reported instead of sales reported by general corporations. Net gains or losses related to ETFs and others amounted to ¥ 1,840 million, of which ¥ (299) million is included in the Global Markets Company.

2.

   “Others” includes items which should be eliminated as internal transactions between each segment on a consolidated basis.

3.

   “Others” in Fixed assets includes assets of headquarters that have not been allocated to each segment, Fixed assets pertaining to consolidated subsidiaries that are not subject to allocation, consolidated adjustments, and others.
   Among Fixed assets that have not been allocated to each segment, some related expenses are allocated to each segment using a reasonable criteria of allocation.

 

1-16


Mizuho Financial Group, Inc.

 

4. The difference between the total amounts of reportable segments and the recorded amounts in the Consolidated Statement of Income, and the contents of the difference (Matters relating to adjustment to difference)

The above amount of Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others and that of Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others derived from internal management reporting by reportable segment are different from the amounts recorded in the Consolidated Statement of Income.

The contents of the difference for the period are as follows:

 

(1)

The total of Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others of Segment Information and Ordinary Profits recorded in the Consolidated Statement of Income

 

     Millions of yen  
     Amount  
Gross profits (excluding the amounts of credit costs of trust accounts) + Net gains or losses related to ETFs and others      2,280,246  

Net gains or losses related to ETFs and others

     (1,840

Other Ordinary Income

     180,579  

General and Administrative Expenses

     (1,445,283

Other Ordinary Expenses

     (224,095
  

 

 

 

Ordinary Profits recorded in Consolidated Statement of Income

     789,606  
  

 

 

 

 

(2)

The total of Net business profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net gains or losses related to ETFs and others of Segment Information and Income before Income Taxes recorded in the Consolidated Statement of Income

 

     Millions of yen  
     Amount  

Net Business Profits

(excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general reserve for losses on loans) + Net Gains (Losses) related to ETFs and others

     807,136  

General and Administrative Expenses (non-recurring losses)

     39,715  

Expenses related to Portfolio Problems (including reversal of (provision for) general reserve for losses on loans)

     (96,737

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     7,426  

Net Gains (Losses) related to Stocks—Net Gains (Losses) related to ETFs and others

     84,633  

Net Extraordinary Gains (Losses)

     (10,641

Others

     (52,568
  

 

 

 

Income before Income Taxes recorded in Consolidated Statement of Income

     778,964  
  

 

 

 

 

1-17


Mizuho Financial Group, Inc.

 

(Per Share Information)

(Consolidated basis)

 

            Fiscal 2021      Fiscal 2022  

Net Assets per Share of Common Stock

      ¥    3,581.39      ¥    3,603.98  

Net Income per Share of Common Stock

      ¥ 209.27      ¥ 219.20  

Diluted Net Income per Share of Common Stock

                           ¥ 209.26      ¥ 219.19  

 

Notes: 1.

Total Net Assets per Share of Common Stock is based on the following information:

 

       Fiscal 2021      Fiscal 2022  

Net Assets per Share of Common Stock

 

     

Total Net Assets

   ¥ million        9,201,031        9,208,463  

Deductions from Total Net Assets

   ¥ million        123,649        75,168  

Stock Acquisition Rights

   ¥ million        94        5  

Non-Controlling Interests

   ¥ million        123,555        75,163  

Net Assets (year-end) related to Common Stock

   ¥ million        9,077,382        9,133,294  

Year-end Outstanding Shares of Common Stock, based on which Total Net Assets per Share
of Common Stock was calculated

    

Thousands

of shares

 

 

       2,534,590          2,534,222  

 

  2.

Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock are based on the following information:

 

       Fiscal 2021      Fiscal 2022  

Net Income per Share of Common Stock

 

     

Profit Attributable to Owners of Parent

   ¥ million        530,479        555,527  

Amount not attributable to Common Stock

   ¥ million        —          —    

Profit Attributable to Owners of Parent related to Common Stock

   ¥ million        530,479        555,527  

Average Outstanding Shares of Common Stock (during the period)

    

Thousands

of shares

 

 

       2,534,897          2,534,340  

Diluted Net Income per Share of Common Stock

 

     

Adjustment to Profit Attributable to Owners of Parent

   ¥ million        —          —    

Increased Number of Shares of Common Stock

    

Thousands

of shares

 

 

     65        15  

Stock Acquisition Rights

    

Thousands

of shares

 

 

     65        15  

Description of dilutive securities which were not included in the calculation of Diluted Net
Income per Share of Common Stock as they have no dilutive effects

        —          —    

 

1-18


Mizuho Financial Group, Inc.

 

  3.

In the calculation of Net Assets per Share of Common Stock, MHFG shares outstanding in BBT trust account that were recognized as Treasury Stock in Shareholders’ Equity are included in Treasury Stock shares deducted from the number of issued shares as of March 31, 2022 and 2023. The numbers of such Treasury Stock shares deducted during the period ended March 31, 2022 and 2023 are 3,079 thousand and 3,231 thousand, respectively.

 

   

In the calculation of Net Income per Share of Common Stock and Diluted Net Income per Share of Common Stock, such Treasury Stock shares are included in Treasury Stock shares deducted in the calculation of the Average Outstanding Shares of Common Stock during the period. The average numbers of such Treasury Stock shares deducted during the period ended March 31, 2022 and 2023 are 2,892 thousand and 3,275 thousand, respectively.

(Subsequent Events)

There is no applicable information.

 

1-19


SELECTED FINANCIAL INFORMATION

For Fiscal 2022

(Under Japanese GAAP)

 

 

LOGO


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc., Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

 

 

 

I. FINANCIAL DATA FOR FISCAL 2022

   See above Notes      Page  

1. Income Analysis

     CON        NON        2- 1    

2. Interest Margins (Domestic Operations)

     NON           2- 5    

3. Use and Source of Funds

     NON           2- 6    

4. Net Gains/Losses on Securities

     CON        NON        2- 8    

5. Unrealized Gains/Losses on Securities

     CON        NON        2- 10  

6. Projected Redemption Amounts for Securities

     NON           2- 12  

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

     NON           2- 13  

8. Employee Retirement Benefits

     NON        CON        2- 14  

9. Capital Ratio

     CON        NON        2- 17  

II. REVIEW OF CREDITS

   See above Notes      Page  

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

     CON        NON        2- 18  

2. Status of Reserves for Possible Losses on Loans

     CON        NON        2- 22  

3. Reserve Ratios for Non Performing Loans based on the BA and the FRA

     CON        NON        2- 23  

4. Coverage on Non Performing Loans based on the BA and the FRA

     NON           2- 24  

5. Overview of Non-Performing Loans(“NPLs”)

     NON           2- 27  

6. Results of Removal of NPLs from the Balance Sheet

     NON           2- 28  

7. Status of Loans by Industry

        

(1) Outstanding Balances by Industry

     NON           2- 29  

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

     NON           2- 31  

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

        

(1) Balance of Housing and Consumer Loans

     NON           2- 32  

(2) Loans to SMEs and Individual Customers

     NON           2- 32  

9. Status of Loans by Region

        

(1) Outstanding Balances by Region

     NON           2- 33  

(2) Non Performing Loans based on the BA and the FRA by Region

     NON           2- 34  

III. DEFERRED TAXES

   See above Notes      Page  

1. Estimation for Calculating Deferred Tax Assets

     NON           2- 35  

IV. OTHERS

   See above Notes      Page  

1. Breakdown of Deposits (Domestic Offices)

     NON           2- 37  

2. Number of Directors and Employees

           2- 38  

3. Number of Offices

           2- 38  

4. Earnings Plan for Fiscal 2023

     CON        NON        2- 39  


Attachments

                              Page  

Mizuho Bank, Ltd.

                              

Comparison of Non-Consolidated Balance Sheets (selected items)

           2- 40  

Comparison of Non-Consolidated Statements of Income (selected items)

           2- 41  

Mizuho Trust & Banking Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2- 42  

Comparison of Non-Consolidated Statements of Income (selected items)

           2- 43  

Statement of Trust Assets and Liabilities

           2- 44  

Comparison of Balances of Principal Items

           2- 45  

Mizuho Securities Co., Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2- 46  

Comparison of Non-Consolidated Statements of Income (selected items)

           2- 47  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions and the corona virus pandemic; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our 5-Year Business Plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 28, 2022, both of which are available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

I. FINANCIAL DATA FOR FISCAL 2022

1. Income Analysis

Consolidated

 

            (Millions of yen)  
            Fiscal 2022     Fiscal 2021  
                  Change        

Consolidated Gross Profits

     1        2,278,405       25,936       2,252,469  

Net Interest Income

     2        960,578       (32,879     993,458  

Fiduciary Income

     3        58,958       (1,531     60,490  

Credit Costs for Trust Accounts

     4        —         —         —    

Net Fee and Commission Income

     5        751,693       10,697       740,995  

Net Trading Income

     6        334,708       47,023       287,685  

Net Other Operating Income

     7        172,466       2,626       169,839  

General and Administrative Expenses

     8        (1,445,283     (52,387     (1,392,896

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (96,737     159,203       (255,941

Losses on Write-offs of Loans

     10        (16,234     (4,259     (11,975

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     11        7,426       (13,339     20,765  

Net Gains (Losses) related to Stocks

     12        86,474       130,321       (43,846

Equity in Income from Investments in Affiliates

     13        11,889       (13,545     25,434  

Other

     14        (52,568     (6,430     (46,137
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     15        789,606       229,759       559,847  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     16        (10,641     (54,666     44,024  

Income before Income Taxes

     17        778,964       175,092       603,872  

Income Taxes - Current

     18        (170,805     (53,464     (117,341

- Deferred

     19        (48,029     (104,681     56,652  

Profit

     20        560,130       16,947       543,183  

Profit Attributable to Non-controlling Interests

     21        (4,602     8,100       (12,703
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     22        555,527       25,047       530,479  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs for Trust Accounts)

     23        (89,311     145,864       (235,175

 

* Credit-related Costs [23] = Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [11] + Credit Costs for Trust Accounts [4]

 

(Reference)          

Consolidated Net Business Profits

     24          805,296       (45,963       851,259  

 

* Consolidated Net Business Profits [24] = Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     25                  178                    15                       163  

Number of affiliates under the equity method

     26        25       1       24  

 

2-1


Mizuho Financial Group, Inc.

 

Aggregate Figures for the 2 Banks

Non-Consolidated

 

            (Millions of yen)  
            Fiscal 2022     Fiscal 2021  
            MHBK     MHTB     Aggregate
Figures
    Change        

Gross Profits

     1        1,321,194       109,836       1,431,031       (37,620     1,468,651  

Domestic Gross Profits

     2        827,090       109,921       937,012       84,877       852,134  

Net Interest Income

     3        454,676       19,635       474,312       2,923       471,388  

Fiduciary Income

     4          59,527       59,527       (1,500     61,028  

Trust Fees for Jointly Operated Designated Money Trust

     5          4,005       4,005       49       3,955  

Credit Costs for Trust Accounts (1)

     6          —         —         —         —    

Net Fee and Commission Income

     7        260,337       30,947       291,285       (6,577     297,862  

Net Trading Income

     8        64,015       —         64,015       51,612       12,402  

Net Other Operating Income

     9        48,060       (189     47,870       38,418       9,452  

International Gross Profits

     10        494,104       (85     494,019       (122,497     616,516  

Net Interest Income

     11        416,221       67       416,289       (18,431     434,721  

Net Fee and Commission Income

     12        150,898       (166     150,732       13,338       137,394  

Net Trading Income

     13        (58,025     —         (58,025     (46,647     (11,378

Net Other Operating Income

     14        (14,990     13       (14,976     (70,756     55,779  

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (777,433     (79,206     (856,639     1,267       (857,906

Expense Ratio

     16        58.8     72.1     59.8     1.4     58.4

Personnel Expenses

     17        (298,450     (38,662     (337,113     3,084       (340,197

Non-Personnel Expenses

     18        (433,914     (36,838     (470,753     (2,708     (468,044

Premium for Deposit Insurance

     19        (15,326     (498     (15,825     17,746       (33,571

Miscellaneous Taxes

     20        (45,067     (3,705     (48,773     892       (49,665
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     21        543,761       30,630       574,391       (36,353     610,744  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

     22        727,500       30,641       758,142       97,934       660,207  

Excluding Net Gains (Losses) from redemption of Investment Trusts

     23        703,966       30,641       734,608       91,860       642,748  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

     24        (45,325     (1,199     (46,524     (156,678     110,153  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

     25        498,436       29,430       527,866       (193,031     720,898  

Net Gains (Losses) related to Bonds

     26        (183,738     (11     (183,750     (134,287     (49,462
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     27        60,734       8,620       69,354       528,798       (459,443

Net Gains (Losses) related to Stocks

     28        57,896       2,892       60,788       108,191       (47,402

Expenses related to Portfolio Problems

     29        3,212       61       3,273       437,310       (434,036

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     30        6,955       1       6,956       (13,226     20,183  

Other

     31        (7,330     5,666       (1,663     (3,476     1,812  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ordinary Profits

     32        559,170       38,051       597,221       335,767       261,454  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     33        28,942       (41     28,900       (16,486     45,387  

Net Gains (Losses) on Disposition of Fixed Assets

     34        (4,225     (136     (4,361     (2,832     (1,528

Losses on Impairment of Fixed Assets

     35        (12,936     (5,271     (18,207     9,131       (27,338

Gains on Cancellation of Employee Retirement Benefit Trust

     36        45,553       2,074       47,627       (26,626     74,254  

Income before Income Taxes

     37        588,112       38,009       626,122       319,280       306,841  

Income Taxes - Current

     38        (106,291     (10,043     (116,335     54,076       (170,411

- Deferred

     39        (85,659     (995     (86,654     (169,490     82,836  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     40        396,161       26,970       423,132       203,866       219,265  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [6].

    

(2)   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22]

    =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

    

     

Credit-related Costs

     41        (35,157     (1,137     (36,295     267,405       (303,700)  

 

Credit-related Costs [41]  =   Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

 

(Reference) Breakdown of Credit-related Costs

             

Credit Costs for Trust Accounts

     42          —         —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

     43        (45,325     (1,199     (46,524     (157,479     110,954  

Losses on Write-offs of Loans

     44        (8,337     (6     (8,343     (15,635     7,291  

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

     45        9,387       68       9,456       379,234       (369,777

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

     46        15,181       —         15,181       68,474       (53,293

Reversal of (Provision for) Reserve for Contingencies

     47        (3,380     —         (3,380     (5,442     2,062  

Other (including Losses on Sales of Loans)

     48        (2,684     —         (2,684     (1,745     (938

Total

     49        (35,157     (1,137     (36,295     267,405       (303,700

 

2-2


Mizuho Financial Group, Inc.

 

Mizuho Bank

Non-Consolidated

 

          (Millions of yen)  
          Fiscal 2022     Fiscal 2021  
                    Change            

Gross Profits

   1      1,321,194       (25,129     1,346,323  

Domestic Gross Profits

   2      827,090       97,092       729,997  

Net Interest Income

   3      454,676       2,094       452,582  

Net Fee and Commission Income

   4      260,337       5,060       255,277  

Net Trading Income

   5      64,015       50,983       13,031  

Net Other Operating Income

   6      48,060       38,954       9,106  

International Gross Profits

   7      494,104       (122,221     616,325  

Net Interest Income

   8      416,221       (17,985     434,207  

Net Fee and Commission Income

   9      150,898       13,182       137,716  

Net Trading Income

   10      (58,025     (46,658     (11,367

Net Other Operating Income

   11      (14,990     (70,759     55,768  

General and Administrative Expenses (excluding Non-Recurring Losses)

   12      (777,433     590       (778,023

Expense Ratio

   13      58.8 %          1.0 %          57.7

Personnel Expenses

   14      (298,450     3,754       (302,204

Non-Personnel Expenses

   15      (433,914     (3,923     (429,991

Premium for Deposit Insurance

   16      (15,326     17,128       (32,455

Miscellaneous Taxes

   17      (45,067     760       (45,827
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   18      543,761       (24,538     568,299  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas *

   19      727,500       109,730       617,769  

Excluding Net Gains (Losses) from redemption of Investment Trusts

   20      703,966       103,646       600,320  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

   21      (45,325     (155,478     110,153  
     

 

 

   

 

 

   

 

 

 

Net Business Profits

   22      498,436       (180,017     678,453  

Net Gains (Losses) related to Bonds

   23      (183,738     (134,269     (49,469
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

   24      60,734       528,328       (467,594

Net Gains (Losses) related to Stocks

   25      57,896       109,019       (51,123

Expenses related to Portfolio Problems

   26      3,212       437,173       (433,961

Gains on Reversal of Reserves for Possible Losses on Loans, and others

   27      6,955       (12,511     19,466  

Other

   28      (7,330     (5,353     (1,976
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

   29      559,170       348,311       210,858  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

   30      28,942       (9,145     38,088  

Net Gains (Losses) on Disposition of Fixed Assets

   31      (4,225     (2,960     (1,264

Losses on Impairment of Fixed Assets

   32      (12,936     14,222       (27,158

Gains on Cancellation of Employee Retirement Benefit Trust

   33      45,553       (20,958     66,511  

Income before Income Taxes

   34      588,112       339,165       248,946  

Income Taxes - Current

   35      (106,291     53,469       (159,760

- Deferred

   36      (85,659     (173,055     87,395  
     

 

 

   

 

 

   

 

 

 

Net Income

   37      396,161       219,579       176,581  
     

 

 

   

 

 

   

 

 

 

 

*   Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[19]
=Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[18]-Net Gains (Losses) related to Bonds[23]

    

Credit-related Costs

   38      (35,157     269,183       (304,341

 

Credit-related Costs [38]   =  Expenses  related to Portfolio Problems [26] + Reversal of (Provision for) General Reserve for Losses on Loans [21]
  + Gains on Reversal of Reserves for Possible Losses on Loans, and others [27]

 

(Reference) Breakdown of Credit-related Costs          

Reversal of (Provision for) General Reserve for Losses on Loans

   39      (45,325     (155,478     110,153  

Losses on Write-offs of Loans

   40      (8,337     (15,700     7,362  

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

   41      9,387       379,076       (369,688

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

   42      15,181       68,474       (53,293

Reversal of (Provision for) Reserve for Contingencies

   43      (3,380     (5,442     2,062  

Other (including Losses on Sales of Loans)

   44      (2,684     (1,745     (938

Total

   45      (35,157     269,183       (304,341

 

2-3


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

Non-Consolidated

 

          (Millions of yen)  
          Fiscal 2022     Fiscal 2021  
                    Change            

Gross Profits

   1         109,836       (12,491        122,327  

Domestic Gross Profits

   2      109,921       (12,215     122,137  

Net Interest Income

   3      19,635       829       18,806  

Fiduciary Income

   4      59,527       (1,500     61,028  

Trust Fees for Jointly Operated Designated Money Trust

   5      4,005       49       3,955  

Credit Costs for Trust Accounts (1)

   6      —         —         —    

Net Fee and Commission Income

   7      30,947       (11,637     42,585  

Net Trading Income

   8      —         629       (629

Net Other Operating Income

   9      (189     (536     346  

International Gross Profits

   10      (85     (276     190  

Net Interest Income

   11      67       (446     514  

Net Fee and Commission Income

   12      (166     156       (322

Net Trading Income

   13      —         11       (11

Net Other Operating Income

   14      13       2       10  

General and Administrative Expenses (excluding Non-Recurring Losses)

   15      (79,206     676       (79,882

Expense Ratio

   16      72.1 %          6.8 %          65.3

Personnel Expenses

   17      (38,662     (670     (37,992

Non-Personnel Expenses

   18      (36,838     1,214       (38,053

Premium for Deposit Insurance

   19      (498     617       (1,115

Miscellaneous Taxes

   20      (3,705     131       (3,837
     

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

   21      30,630       (11,814     42,445  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas (2)

   22      30,641       (11,795     42,437  

Excluding Net Gains (Losses) from redemption of Investment Trusts

   23      30,641       (11,786     42,428  
     

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

   24      (1,199     (1,199     —    
     

 

 

   

 

 

   

 

 

 

Net Business Profits

   25      29,430       (13,014     42,445  

Net Gains (Losses) related to Bonds

   26      (11     (18     7  
     

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

   27      8,620       469       8,150  

Net Gains (Losses) related to Stocks

   28      2,892       (828     3,720  

Expenses related to Portfolio Problems

   29      61       136       (75

Gains on Reversal of Reserves for Possible Losses on Loans, and others

   30      1       (715     716  

Other

   31      5,666       1,876       3,789  
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

   32      38,051       (12,544     50,595  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

   33      (41     (7,340     7,298  

Net Gains (Losses) on Disposition of Fixed Assets

   34      (136     127       (264

Losses on Impairment of Fixed Assets

   35      (5,271     (5,091     (179

Gains on Cancellation of Employee Retirement Benefit Trust

   36      2,074       (5,668     7,742  

Income before Income Taxes

   37      38,009       (19,884     57,894  

Income Taxes - Current

   38      (10,043     607       (10,651

- Deferred

   39      (995     3,564       (4,559
     

 

 

   

 

 

   

 

 

 

Net Income

   40      26,970       (15,712     42,683  
     

 

 

   

 

 

   

 

 

 

 

(1)  Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) excludes the amounts of “Credit Costs for Trust Accounts” [6].

   

(2)  Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[22]

=Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[21]-Net Gains (Losses) related to Bonds[26]

   

 

Credit-related Costs

   41      (1,137     (1,778     640  

 

Credit-related Costs [41]   =  Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Reserve for Losses on Loans [24]
+ Gains on Reversal of Reserves for Possible Losses on Loans, and others [30] + Credit Costs for Trust Accounts [6]

   

(Reference) Breakdown of Credit-related Costs

         

Credit Costs for Trust Accounts

   42      —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

   43      (1,199     (2,000)       801  

Losses on Write-offs of Loans

   44      (6     64       (70

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

   45      68       158       (89

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

   46      —         —         —    

Reversal of (Provision for) Reserve for Contingencies

   47      —         —         —    

Other (including Losses on Sales of Loans)

   48      —         —         —    

Total

   49      (1,137     (1,778     640  

 

2-4


Mizuho Financial Group, Inc.

 

2. Interest Margins (Domestic Operations)

Non-Consolidated

 

                 (%)  
                 Fiscal 2022     Fiscal
2021
 
Mizuho Bank                      Change        

Return on Interest-Earning Assets

      1      0.43       0.03       0.39  

Return on Loans and Bills Discounted *1

      2      0.75       0.01       0.74  

Return on Securities

      3      0.34       (0.01     0.36  

Cost of Funding (including Expenses)

      4      0.51       (0.01     0.52  

Cost of Deposits (including Expenses)

      5      0.52       (0.02     0.54  

Cost of Deposits *2

      6      0.00       (0.00     0.00  

Cost of Other External Liabilities

      7      0.26       (0.02     0.29  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (1)-(4)      8      (0.08     0.05       (0.13

Loan and Deposit Rate Margin (including Expenses)

     (2)-(5)      9      0.23       0.03       0.20  

Loan and Deposit Rate Margin

     (2)-(6)      10      0.75       0.01       0.74  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include Negotiable Certificates of Deposit (“NCDs”).

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      11      0.77       0.01       0.75  

Loan and Deposit Rate Margin (including Expenses)

     (11)-(5)      12      0.25       0.03       0.21  

Loan and Deposit Rate Margin

     (11)-(6)      13      0.77       0.01       0.75  
                 (%)  
                 Fiscal 2022     Fiscal
2021
 
Mizuho Trust & Banking                      Change        

Return on Interest-Earning Assets

      14      0.50       0.01       0.49  

Return on Loans and Bills Discounted *1

      15      0.60       0.01       0.59  

Return on Securities

      16      2.51       0.37       2.13  

Cost of Funding

      17      0.11       (0.01     0.13  

Cost of Deposits *2

      18      0.00       (0.00     0.01  
        

 

 

   

 

 

   

 

 

 

Net Interest Margin

     (14)-(17)      19      0.38       0.02       0.36  

Loan and Deposit Rate Margin

     (15)-(18)      20      0.59       0.01       0.58  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include NCDs.

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      21      0.60       0.00       0.60  

Loan and Deposit Rate Margin

     (21)-(18)      22      0.59       0.00       0.59  
                                        
(Reference)                (%)  
                 Fiscal 2022     Fiscal 2021  
Aggregate Figures for the 2 Banks                      Change        

Return on Loans and Bills Discounted *1

      23      0.74       0.01       0.73  

Cost of Deposits *2

      24      0.00       (0.00     0.00  
        

 

 

   

 

 

   

 

 

 

Loan and Deposit Rate Margin

     (23)-(24)      25      0.74       0.01       0.73  
        

 

 

   

 

 

   

 

 

 

 

*1   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

*2   Deposits include NCDs.

    

(Reference) After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

      26      0.76       0.01       0.74  

Loan and Deposit Rate Margin

     (26)-(24)      27      0.76       0.01       0.74  

 

2-5


Mizuho Financial Group, Inc.

 

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

 

     (Millions of yen, %)  
     Fiscal 2022      Fiscal 2021  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

(Total)

                

Use of Funds

     182,630,345        1.45        (4,497,008     0.85        187,127,354        0.60  

Loans and Bills Discounted

     87,092,723        1.85        4,450,395       0.91        82,642,328        0.93  

Securities

     40,359,316        0.92        (2,459,382     0.31        42,818,698        0.60  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     195,136,869        0.91        8,282,095       0.78        186,854,774        0.13  

Deposits

     138,803,255        0.57        9,355,277       0.55        129,447,977        0.02  

NCDs

     19,435,079        1.03        (561,533     0.97        19,996,613        0.06  

(Domestic Operations)

                

Use of Funds

     115,947,840        0.43        (11,029,414     0.03        126,977,255        0.39  

Loans and Bills Discounted

     52,341,831        0.74        59,164       0.00        52,282,666        0.73  

Securities

     26,650,831        0.34        (734,337     (0.01      27,385,169        0.36  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     125,906,095        0.03        355,017       (0.00      125,551,077        0.04  

Deposits

     103,302,605        0.00        3,003,199       (0.00      100,299,405        0.00  

NCDs

     12,294,568        0.00        (1,089,933     (0.00      13,384,502        0.00  

(International Operations)

                

Use of Funds

     71,722,336        3.00        7,713,998       2.01        64,008,337        0.99  

Loans and Bills Discounted

     34,750,892        3.53        4,391,230       2.23        30,359,661        1.29  

Securities

     13,708,484        2.02        (1,725,044     0.98        15,433,528        1.04  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     74,270,605        2.34        9,108,670       2.03        65,161,934        0.30  

Deposits

     35,500,650        2.26        6,352,078       2.14        29,148,571        0.11  

NCDs

     7,140,511        2.82        528,400       2.64        6,612,111        0.17  

 

2-6


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

     (Millions of yen, %)  
     Fiscal 2022      Fiscal 2021  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

(Total)

                

Use of Funds

     5,156,002        0.50        (97,174     0.00            5,253,176        0.50  

Loans and Bills Discounted

         3,161,285        0.61        (71,994     0.00        3,233,280        0.60  

Securities

     210,090        2.42        (27,971     0.35        238,061        2.06  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,491,647        0.11        249,174       (0.01      5,242,473        0.13  

Deposits

     2,646,057        0.00        (127,740     (0.00      2,773,797        0.01  

NCDs

     644,477        0.00              (44,545     (0.00      689,023        0.00  

(Domestic Operations)

                

Use of Funds

     5,138,769        0.50        (80,006     0.01        5,218,775        0.49  

Loans and Bills Discounted

     3,135,620        0.60        (55,143     0.00        3,190,763        0.59  

Securities

     201,800        2.51        (28,006     0.37        229,807        2.13  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     5,474,337        0.11        266,591       (0.01      5,207,746        0.13  

Deposits

     2,642,826        0.00        (127,108     (0.00      2,769,934        0.01  

NCDs

     644,477        0.00        (44,545     (0.00      689,023        0.00  
(International Operations)                 

Use of Funds

     40,643        1.04        (19,869     0.01        60,512        1.03  

Loans and Bills Discounted

     25,665        1.56        (16,850     0.15        42,516        1.40  

Securities

     8,289        0.18        35       (0.08      8,253        0.26  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     40,721        0.88        (20,117     0.69        60,839        0.18  

Deposits

     3,230        0.00        (631     (0.00      3,862        0.01  

NCDs

     —          —          —         —          —          —    

 

2-7


Mizuho Financial Group, Inc.

 

4. Net Gains/Losses on Securities

Consolidated

 

     (Millions of yen)  
     Fiscal 2022     Fiscal 2021  
                                      Change            

Net Gains (Losses) related to Bonds

     (184,107     (131,659     (52,447

Gains on Sales and Others

     75,798       (40,851     116,650  

Losses on Sales and Others

     (221,962     (56,484     (165,477

Impairment (Devaluation)

     (472     909       (1,382

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0     (0     0  

Gains (Losses) on Derivatives other than for Trading

     (37,470     (35,232     (2,237
     Fiscal 2022     Fiscal 2021  
           Change        

Net Gains (Losses) related to Stocks

     86,474       130,321       (43,846

Gains on Sales

     147,796       (71,359     219,155  

Losses on Sales

     (49,707     139,890       (189,598

Impairment (Devaluation)

     (2,085     39,566       (41,652

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         106       (106

Gains (Losses) on Derivatives other than for Trading

     (9,528     22,116       (31,644

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

 

     (Millions of yen)  
     Fiscal 2022         Fiscal 2021      
                                      Change            

Net Gains (Losses) related to Bonds

     (183,750     (134,287     (49,462

Gains on Sales and Others

     76,746       (43,169     119,916  

Losses on Sales and Others

     (222,560     (56,810     (165,750

Impairment (Devaluation)

     (464     917       (1,382

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (37,472     (35,225     (2,246
     Fiscal 2022     Fiscal 2021  
           Change        

Net Gains (Losses) related to Stocks

     60,788       108,191       (47,402

Gains on Sales

     133,467       (77,252     210,720  

Losses on Sales

     (47,844     138,202       (186,047

Impairment (Devaluation)

     (15,305     25,018       (40,323

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         106       (106

Gains (Losses) on Derivatives other than for Trading

     (9,528     22,116       (31,644

 

2-8


Mizuho Financial Group, Inc.

 

Mizuho Bank       
     (Millions of yen)  
     Fiscal 2022         Fiscal 2021      
                                      Change            

Net Gains (Losses) related to Bonds

     (183,738     (134,269     (49,469

Gains on Sales and Others

     76,746       (43,158     119,905  

Losses on Sales and Others

     (222,549     (56,802     (165,746

Impairment (Devaluation)

     (464     917       (1,382

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (37,472     (35,225     (2,246
     Fiscal 2022         Fiscal 2021      
                                      Change            

Net Gains (Losses) related to Stocks

     57,896       109,019       (51,123

Gains on Sales

     127,940       (78,643     206,583  

Losses on Sales

     (45,261     140,524       (185,786

Impairment (Devaluation)

     (15,254     24,915       (40,169

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         106       (106

Gains (Losses) on Derivatives other than for Trading

     (9,528     22,116       (31,644
Mizuho Trust & Banking

 

     (Millions of yen)  
     Fiscal 2022     Fiscal 2021  
           Change        

Net Gains (Losses) related to Bonds

     (11     (18     7  

Gains on Sales and Others

     —         (11     11  

Losses on Sales and Others

     (11     (7     (4

Impairment (Devaluation)

     —         —         —    

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     —         —         —    
     Fiscal 2022     Fiscal 2021  
           Change        

Net Gains (Losses) related to Stocks

     2,892       (828     3,720  

Gains on Sales

     5,526       1,390       4,136  

Losses on Sales

     (2,583     (2,322     (261

Impairment (Devaluation)

     (50     103       (153

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     —         —         —    

 

2-9


Mizuho Financial Group, Inc.

 

5. Unrealized Gains/Losses on Securities

 

   

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

     (Millions of yen)  
     As of March 31, 2023      As of March 31, 2022  
     Book Value
(= Fair Value)
     Unrealized Gains/Losses      Book Value
(= Fair Value)
     Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Other Securities

     34,403,458        789,855       1,596,302        806,446        42,065,723        990,184        1,593,785        603,600  

Japanese Stocks

     2,515,722        1,518,382       1,548,463        30,081        2,577,310        1,499,915        1,538,391        38,475  

Japanese Bonds

     20,239,297        (61,492     14,440        75,933        28,620,413        (52,186      19,799        71,986  

Japanese Government Bonds

     16,449,293        (31,971     3,871        35,842        25,158,730        (30,543      7,495        38,039  

Other

     11,648,438        (667,033     33,398        700,432        10,867,999        (457,544      35,593        493,138  

Foreign Bonds

     9,554,507        (580,690     14,788        595,479        8,937,594        (414,292      2,316        416,609  

 

                      

*   In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.

*   The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the consolidated balance sheets and the acquisition costs. Unrealized Gains/Losses include ¥36,513 million and ¥27,448 million, which were recognized in the statement of income for March 31, 2023 and March 31, 2022, respectively, by applying the fair-value hedge accounting and others. As a result, the base amounts to be recorded directly to Net Assets after necessary consolidation adjustments as of March 31, 2023 and March 31, 2022 are ¥753,341 million and ¥962,735 million, respectively.

*   Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment as of March 31, 2023 and March 31, 2022 are ¥59,072 million (Foreign Bonds ¥125,968 million and Japanese Government Bonds ¥(14,507) million) and ¥126,280 million (Foreign Bonds ¥135,310 million and Japanese Government Bonds ¥— million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments as of March 31, 2023 and March 31, 2022 are ¥848,927 million (Foreign Bonds ¥(454,722) million and Japanese Government Bonds ¥(46,478) million) and ¥1,116,464 million (Foreign Bonds ¥(278,982) million and Japanese Government Bonds ¥(30,543) million), respectively.

*   Unrealized Gains/Losses on Other Securities, net of Taxes (recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the statement of income by applying the fair-value hedge accounting and others, including translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships) as of March 31, 2023 and March 31, 2022 are ¥564,495 million and ¥719,822 million, respectively.

 

(2) Bonds Held to Maturity

 

    

    

    

    

 

     (Millions of yen)  
     As of March 31, 2023      As of March 31, 2022  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Bonds Held to Maturity

     2,048,188        (133,080     2,538        135,618        1,517,583        (52,007      5,336        57,343  

Non-Consolidated

(1) Other Securities

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2023      As of March 31, 2022  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (= Fair Value)            Gains      Losses      (= Fair Value)             Gains      Losses  

Other Securities

     33,665,664        730,479       1,537,999        807,520        41,483,698        919,942        1,525,116        605,173  

Japanese Stocks

     2,444,956        1,458,955       1,491,327        32,372        2,497,331        1,432,316        1,473,018        40,701  

Japanese Bonds

     20,220,815        (61,494     14,439        75,933        28,603,457        (52,190      19,795        71,986  

Japanese Government Bonds

     16,438,019        (31,971     3,870        35,842        25,147,531        (30,545      7,493        38,039  

Other

     10,999,893        (666,982     32,232        699,215        10,382,908        (460,182      32,302        492,484  

Foreign Bonds

     8,953,192        (580,710     14,044        594,755        8,487,969        (414,822      1,198        416,020  

Mizuho Bank

                      

Other Securities

     33,455,851        651,416       1,456,728        805,311        41,243,397        846,893        1,446,756        599,863  

Japanese Stocks

     2,306,663        1,380,927       1,411,109        30,182        2,349,073        1,360,494        1,395,908        35,413  

Japanese Bonds

     20,155,116        (61,854     14,060        75,914        28,517,031        (52,979      18,984        71,964  

Japanese Government Bonds

     16,438,019        (31,971     3,870        35,842        25,147,531        (30,545      7,493        38,039  

Other

     10,994,072        (667,656     31,558        699,215        10,377,292        (460,620      31,864        492,484  

Foreign Bonds

     8,953,192        (580,710     14,044        594,755        8,487,969        (414,822      1,198        416,020  

Mizuho Trust & Banking

                      

Other Securities

     209,812        79,062       81,271        2,208        240,300        73,048        78,359        5,310  

Japanese Stocks

     138,292        78,027       80,218        2,190        148,258        71,822        77,109        5,287  

Japanese Bonds

     65,699        360       378        18        86,426        788        811        22  

Japanese Government Bonds

     —          —         —          —          —          —          —          —    

Other

     5,821        674       674        0        5,616        437        437        0  

Foreign Bonds

     —          —         —          —          —          —          —          —    

 

                      

*   In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

*   The book values of Other Securities which have readily determinable fair value are stated at fair value, so Unrealized Gains/Losses indicate the difference between book values on the balance sheets and the acquisition costs.

*   Unrealized Gains/Losses include ¥36,611 million and ¥27,448 million, which were recognized in the statement of income (aggregate figures for the 2 banks) for March 31, 2023 and March 31, 2022, respectively, by applying the fair-value hedge accounting. As a result, the base amounts to be recorded directly to Net Assets after necessary adjustments (aggregate figures for the 2 banks) as of March 31, 2023 and March 31, 2022 are ¥693,867 million and ¥892,494 million, respectively.

*   Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment (aggregate figures for the 2 banks) as of March 31, 2023 and March 31, 2022 are ¥59,072 million (Foreign Bonds ¥125,968 million and Japanese Government Bonds ¥(14,507) million) and ¥126,280 million (Foreign Bonds ¥135,310 million and Japanese Government Bonds ¥— million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments (aggregate figures for the 2 banks) as of March 31, 2023 and March 31, 2022 are ¥789,551 million (Foreign Bonds ¥(454,742) million and Japanese Government Bonds ¥(46,478) million) and ¥1,046,223 million (Foreign Bonds ¥(279,511) million and Japanese Government Bonds ¥(30,545) million), respectively.

*   Unrealized Gains/Losses on Other Securities, net of Taxes (recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the statement of income by applying the fair-value hedge accounting including translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships) as of March 31, 2023 and March 31, 2022 are as follows.

    

    

    

    

    

 

     (Millions of yen)  
     As of March 31, 2023      As of March 31, 2022  

Aggregate Figures

     524,356        654,388  

Mizuho Bank

     462,550        596,706  

Mizuho Trust & Banking

     61,805        57,681  

 

2-10


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2023      As of March 31, 2022  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value            Gains      Losses  

Aggregate Figures

     2,048,188        (133,080     2,538        135,618        1,517,583        (52,007     5,336        57,343  

Mizuho Bank

     2,048,188        (133,080     2,538        135,618        1,517,583        (52,007     5,336        57,343  

Mizuho Trust & Banking

     —          —         —          —          —          —         —          —    

 

(3) Investment in Subsidiaries and Affiliates

 

Aggregate Figures for the 2 Banks

 

 

  
     (Millions of yen)  
     As of March 31, 2023      As of March 31, 2022  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value            Gains      Losses  

Aggregate Figures

     106,131        355,959       355,959        —          108,996        311,957       312,302        345  

Mizuho Bank

     106,131        355,959       355,959        —          108,996        311,957       312,302        345  

Mizuho Trust & Banking

     —          —         —          —          —          —         —          —    

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge accounting and others. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Millions of yen)  
     As of March 31, 2023     As of
March 31,
2022
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     753,341       (209,393     962,735  

Japanese Stocks

     1,481,771       9,303       1,472,467  

Japanese Bonds

     (61,492     (9,305     (52,186

Japanese Government Bonds

     (31,971     (1,427     (30,543

Other

     (666,936     (209,391     (457,544

Foreign Bonds

     (580,593     (166,300     (414,293

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of March 31, 2023     As of
March 31,
2022
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     693,867       (198,626     892,494  

Japanese Stocks

     1,422,344       17,476       1,404,868  

Japanese Bonds

     (61,494     (9,303     (52,190

Japanese Government Bonds

     (31,971     (1,425     (30,545

Other

     (666,982     (206,799     (460,183

Foreign Bonds

     (580,711     (165,888     (414,822

 

2-11


Mizuho Financial Group, Inc.

 

6. Projected Redemption Amounts for Securities

 

   

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

 

    (Billions of yen)  
    Maturity as of March 31, 2023     Change     Maturity as of March 31, 2022  
    Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
    Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
    Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
 

Japanese Bonds

    15,229.2       2,944.1       2,108.4       711.7       (4,562.0     (3,493.8     (81.1     71.3       19,791.3       6,438.0       2,189.5       640.4  

Japanese Government Bonds

    14,541.4       965.7       1,579.8       100.0       (4,781.5     (3,556.7     (58.8     (5.0     19,322.9       4,522.4       1,638.6       105.0  

Japanese Local Government Bonds

    35.5       275.7       241.5       7.4       8.3       55.6       74.7       —         27.2       220.1       166.7       7.4  

Japanese Corporate Bonds

    652.2       1,702.7       287.1       604.3       211.1       7.2       (97.0     76.3       441.1       1,695.5       384.2       528.0  

Other

    2,619.3       1,455.7       1,571.5       5,853.6       249.9       (241.3     (412.7     1,610.9       2,369.4       1,697.1       1,984.3       4,242.6  
Mizuho Bank                        

Japanese Bonds

    15,227.6       2,884.5       2,104.3       711.7       (4,563.4     (3,480.9     (72.4     71.3       19,791.0       6,365.4       2,176.8       640.4  

Japanese Government Bonds

    14,541.4       965.7       1,579.8       100.0       (4,781.5     (3,556.7     (58.8     (5.0     19,322.9       4,522.4       1,638.6       105.0  

Japanese Local Government Bonds

    35.5       275.7       241.5       7.4       8.3       55.6       74.7       —         27.2       220.1       166.7       7.4  

Japanese Corporate Bonds

    650.6       1,643.1       283.0       604.3       209.8       20.1       (88.4     76.3       440.7       1,622.9       371.4       528.0  

Other

    2,618.9       1,450.8       1,568.3       5,853.6       250.0       (241.3     (413.4     1,610.9       2,368.8       1,692.1       1,981.7       4,242.6  
Mizuho Trust & Banking                        

Japanese Bonds

    1.6       59.5       4.1       —         1.3       (12.9     (8.6     —         0.3       72.5       12.7       —    

Japanese Government Bonds

    —         —         —         —         —         —         —         —         —         —         —         —    

Japanese Local Government Bonds

    —         —         —         —         —         —         —         —         —         —         —         —    

Japanese Corporate Bonds

    1.6       59.5       4.1       —         1.3       (12.9     (8.6     —         0.3       72.5       12.7       —    

Other

    0.4       4.9       3.2       —         (0.1     (0.0     0.6       —         0.5       5.0       2.5       —    

 

2-12


Mizuho Financial Group, Inc.

 

7. Overview of Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

 

   

Notional Amounts of Interest Rate Swaps (qualifying for hedge accounting (deferred method)) by Remaining Contractual Term

Aggregate Figures for the 2 Banks

 

    (Billions of yen)  
    As of March 31, 2023     Change     As of March 31, 2022  
    Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total     Within
1 year
    1 - 5
years
    Over
5 years
    Total  

Receive Fixed / Pay Float

      3,098.5       14,433.0       6,643.9       24,175.5       (123.5     5,166.2       2,487.5       7,530.2       3,222.0       9,266.7       4,156.4       16,645.2  

Receive Float / Pay Fixed

    681.5       2,335.6       4,803.8       7,820.9       (589.8     (509.3     1,669.8       570.6       1,271.4       2,844.9       3,133.9       7,250.3  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

    3,780.1       16,768.6       11,447.7       31,996.4       (713.4     4,656.8       4,157.4       8,100.8       4,493.5       12,111.7       7,290.3       23,895.6  
Mizuho Bank                        

Receive Fixed / Pay Float

    3,098.5       14,433.0       6,643.9       24,175.5       (123.5     5,166.2       2,487.5       7,530.2       3,222.0       9,266.7       4,156.4       16,645.2  

Receive Float / Pay Fixed

    681.5       2,285.6       4,289.8       7,256.9       (589.8     (459.3     1,510.8       461.6       1,271.4       2,744.9       2,778.9       6,795.3  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

    3,780.1       16,718.6       10,933.7       31,432.4       (713.4     4,706.8       3,998.4       7,991.8       4,493.5       12,011.7       6,935.3       23,440.6  
Mizuho Trust & Banking                        

Receive Fixed / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Float / Pay Fixed

    —         50.0       514.0       564.0       —         (50.0     159.0       109.0       —         100.0       355.0       455.0  

Receive Float / Pay Float

    —         —         —         —         —         —         —         —         —         —         —         —    

Receive Fixed / Pay Fixed

    —         —         —         —         —         —         —         —         —         —         —         —    

Total

    —         50.0       514.0       564.0       —         (50.0     159.0       109.0       —         100.0       355.0       455.0  

(Reference)

Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

 

     (Billions of yen)  
     As of March 31, 2023     Change     As of March 31, 2022  
     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses  
     Gains      Losses            Gains      Losses           Gains      Losses         

Aggregate Figures

     2,302.9        2,825.5        (522.6     966.8        1,373.7       (406.8     1,336.0        1,451.7        (115.7

Mizuho Bank

     2,281.5        2,810.8        (529.3     961.1        1,375.0       (413.9     1,320.4        1,435.8        (115.3

Mizuho Trust & Banking

     21.3        14.6        6.6       5.7        (1.2     7.0       15.5        15.9        (0.3

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes and others.

 

2-13


Mizuho Financial Group, Inc.

 

8. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

 

            (Millions of yen)  
                Fiscal 2022             Change               Fiscal 2021        

Retirement Benefit Obligations

     (A)        1,000,481       (69,367     1,069,848  

Discount Rate (%)

        (0.00)~1.54         (0.00)~1.05  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        1,734,825       (65,334     1,800,159  

Unrecognized Actuarial Differences

     (C)        (262,029     (34,001     (228,027

Prepaid Pension Cost/Reserve for Employee Retirement Benefits

     (B)+ (C)-(A)        472,314       (29,968     502,283  

Mizuho Bank

         

Retirement Benefit Obligations

     (A)        876,616       (61,386     938,002  

Discount Rate (%)

        (0.00)~1.54         (0.00)~1.05  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        1,484,864       (91,150     1,576,015  

Unrecognized Actuarial Differences

     (C)        (204,717     (7,316     (197,401

Prepaid Pension Cost

     (B)+ (C)-(A)        403,530       (37,081     440,611  

Mizuho Trust & Banking

         

Retirement Benefit Obligations

     (A)        123,864       (7,981     131,845  

Discount Rate (%)

        (0.00)~1.54         (0.00)~1.05  
     

 

 

   

 

 

   

 

 

 

Total Fair Value of Plan Assets

     (B)        249,960       25,816       224,144  

Unrecognized Actuarial Differences

     (C)        (57,311     (26,685     (30,626

Prepaid Pension Cost/Reserve for Employee Retirement Benefits

     (B)+ (C)-(A)        68,784       7,112                      61,672  

 

2-14


Mizuho Financial Group, Inc.

 

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks

 

            (Millions of yen)  
                Fiscal 2022             Change               Fiscal 2021        

Service Cost

        (19,075     1,203                  (20,278

Interest Cost

                               (4,447     (1,188     (3,258

Expected Return on Plan Assets

        29,001       (1,056     30,057  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        45,113       (2,942     48,056  

Gains on Cancellation of Employee Retirement Benefit Trust

        47,627       (26,626     74,254  

Other

        (4,177     4,131       (8,309
     

 

 

   

 

 

   

 

 

 

Total

        94,042       (26,479     120,522  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

Mizuho Bank          
            (Millions of yen)  
                Fiscal 2022             Change               Fiscal 2021        

Service Cost

                               (16,168     878       (17,046

Interest Cost

        (3,895     (1,039     (2,856

Expected Return on Plan Assets

        25,918       (877     26,796  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        39,692       (2,577     42,270  

Gains on Cancellation of Employee Retirement Benefit Trust

        45,553       (20,958     66,511  

Other

        (3,645     3,856       (7,501
     

 

 

   

 

 

   

 

 

 

Total

        87,455       (20,718     108,173  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

 

Mizuho Trust & Banking

 

         
            (Millions of yen)  
                Fiscal 2022             Change               Fiscal 2021        

Service Cost

                               (2,906     325       (3,231

Interest Cost

        (551     (148     (402

Expected Return on Plan Assets

        3,082       (179     3,261  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        5,420       (365     5,785  

Gains on Cancellation of Employee Retirement Benefit Trust

        2,074       (5,668     7,742  

Other

        (532     275       (807
     

 

 

   

 

 

   

 

 

 

Total

        6,586       (5,761     12,348  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

2-15


Mizuho Financial Group, Inc.

 

Consolidated

Retirement Benefit Obligations

 

            (Millions of yen)  
            As of March 31,
2023
    Change     As of March 31,
2022
 

Retirement Benefit Obligations

     (A)        1,200,089       (78,837     1,278,926  

Fair Value of Plan Assets

     (B)        1,990,930       (79,439     2,070,370  

Unrecognized Actuarial Differences

     (C)        (262,960     (19,107     (243,853

Net Defined Benefit Asset

     (D)        859,271       (3,946     863,217  

Net Defined Benefit Liability

     (A)-(B)+(D)        68,429       (3,344     71,774  

 

Income (Expenses) related to Employee Retirement Benefits

 

 

            (Millions of yen)  
                Fiscal 2022             Change             Fiscal 2021      

Service Cost

                               (29,308     3,113       (32,421

Interest Cost

        (5,578     (1,409     (4,169

Expected Return on Plan Assets

        34,142       (808     34,951  

Accumulation (Amortization) of Unrecognized Actuarial Differences

        47,385       (1,064     48,449  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        (11     34       (46

Gains on Cancellation of Employee Retirement Benefit Trust

        47,627       (26,626     74,254  

Other

        (14,070     423       (14,494
     

 

 

   

 

 

   

 

 

 

Total

        80,187       (26,337     106,525  
     

 

 

   

 

 

   

 

 

 

 

Note: Gains on Cancellation of Employee Retirement Benefit Trust is recorded to Extraordinary Gains.

 

2-16


Mizuho Financial Group, Inc.

 

9. Capital Ratio

Mizuho Financial Group

International Standard

 

     Consolidated             (%, Billions of yen)         
     As of March 31, 2023
(Preliminary)
     Change      As of March 31, 2022

 

        

(1)   Total Capital Ratio

     16.05        (1.48      17.53     

(2)   Tier 1 Capital Ratio

     13.91        (1.09      15.00     

(3)   Common Equity Tier 1 Capital Ratio

     11.80        (0.66      12.46     

(4)   Total Capital

     11,306.9        (44.7      11,351.6     

(5)   Tier 1 Capital

     9,803.3        90.1        9,713.2     

(6)   Common Equity Tier 1 Capital

     8,315.5        248.2        8,067.2     

(7)   Risk weighted Assets

     70,434.1        5,703.7        64,730.4     

(8)   Total Required Capital (7) X8%

     5,634.7        456.2        5,178.4     

Mizuho Bank

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of March 31, 2023
(Preliminary)
     Change      As of March 31, 2022

 

     As of March 31, 2023
(Preliminary)
 

(1)   Total Capital Ratio

     14.94        (2.08      17.02        14.48  

(2)   Tier 1 Capital Ratio

     12.78        (1.64      14.42        12.18  

(3)   Common Equity Tier 1 Capital Ratio

     10.51        (1.17      11.68        9.78  

(4)   Total Capital

     9,769.7        (380.8      10,150.6        8,853.4  

(5)   Tier 1 Capital

     8,356.5        (247.9      8,604.5        7,450.7  

(6)   Common Equity Tier 1 Capital

     6,873.5        (95.1      6,968.7        5,981.9  

(7)   Risk weighted Assets

     65,371.8        5,733.1        59,638.6        61,141.7  

(8)   Total Required Capital (7) X8%

     5,229.7        458.6        4,771.0        4,891.3  

Mizuho Trust & Banking

 

International Standard

           
     Consolidated                    Non-Consolidated  
     As of March 31, 2023
(Preliminary)
     Change      As of March 31, 2022

 

     As of March 31, 2023
(Preliminary)
 

(1)   Total Capital Ratio

     25.95        0.77        25.18        25.11  

(2)   Tier 1 Capital Ratio

     25.94        0.76        25.18        25.10  

(3)   Common Equity Tier 1 Capital Ratio

     25.94        0.76        25.18        25.10  

(4)   Total Capital

     444.9        2.4        442.5        425.4  

(5)   Tier 1 Capital

     444.7        2.3        442.4        425.2  

(6)   Common Equity Tier 1 Capital

     444.7        2.3        442.4        425.2  

(7)   Risk weighted Assets

     1,714.3        (42.6      1,756.9        1,693.9  

(8)   Total Required Capital (7) X8%

     137.1        (3.4      140.5        135.5  

 

2-17


Mizuho Financial Group, Inc.

 

II. REVIEW OF CREDITS

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

 

   

The figures below are presented net of partial direct write-offs.

 

   

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated

 

     (Millions of yen)  
     As of
March 31,
2023
           As of
March 31,
2022
 
     Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     43,866        (6,980     50,846  

Claims with Collection Risk

     655,396        (66,826     722,222  

Claims for Special Attention

     372,433        18,399       354,034  

Loans Past Due for 3 Months or More

     288        (2,209     2,498  

Restructured Loans

     372,144        20,609       351,535  

Sub-total[1]

     1,071,696        (55,407     1,127,104  

Normal Claims

     100,457,014        4,232,113       96,224,900  
  

 

 

    

 

 

   

 

 

 

Total[2]

     101,528,710        4,176,705       97,352,004  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     87,247        (21,626     108,874  
     (%)  

NPL ratio[1]/[2]

     1.05        (0.10     1.15  
Trust Account        
     (Millions of yen)  
     As of
March 31,
2023
           As of
March 31,
2022
 
     Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     —          —         —    

Claims for Special Attention

     —          —         —    

Loans Past Due for 3 Months or More

     —          —         —    

Restructured Loans

     —          —         —    

Sub-total[3]

     —          —         —    

Normal Claims

     2,814        (1,010     3,825  
  

 

 

    

 

 

   

 

 

 

Total[4]

     2,814        (1,010     3,825  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[3]/[4]

     —          —         —    

 

2-18


Mizuho Financial Group, Inc.

 

Consolidated + Trust Account

 

     (Millions of yen)  
     As of
March 31,
2023
           As of
March 31,
2022
 
     Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     43,866        (6,980     50,846  

Claims with Collection Risk

     655,396        (66,826     722,222  

Claims for Special Attention

     372,433        18,399       354,034  

Loans Past Due for 3 Months or More

     288        (2,209     2,498  

Restructured Loans

     372,144        20,609       351,535  

Sub-total[5]

     1,071,696        (55,407     1,127,104  

Normal Claims

     100,459,828        4,231,102       96,228,725  
  

 

 

    

 

 

   

 

 

 

Total[6]

     101,531,524        4,175,694       97,355,829  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     87,247        (21,626     108,874  
     (%)  

NPL ratio[5]/[6]

     1.05        (0.10     1.15  

 

  

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-19


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Millions of yen)  
     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     34,036        (7,073     41,109  

Claims with Collection Risk

     658,482        (67,524     726,007  

Claims for Special Attention

     354,948        36,383       318,564  

Loans Past Due for 3 Months or More

     288        (2,209     2,497  

Restructured Loans

     354,659        38,592       316,066  

Sub-total[1]

     1,047,467        (38,214     1,085,681  

Normal Claims

     103,112,269        5,178,730       97,933,539  
  

 

 

    

 

 

   

 

 

 

Total[2]

     104,159,737        5,140,516       99,019,221  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

 

Amount of Partial Direct Write-offs

     84,793        (20,619     105,413  
     (%)  

NPL ratio[1]/[2]

     1.00        (0.09     1.09  
Mizuho Bank        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     33,874        (6,886     40,761  

Claims with Collection Risk

     651,224        (63,576     714,801  

Claims for Special Attention

     346,665        29,681       316,984  

Loans Past Due for 3 Months or More

     288        (2,185     2,473  

Restructured Loans

     346,377        31,866       314,510  

Sub-total[3]

     1,031,765        (40,781     1,072,547  

Normal Claims

     100,039,242        5,304,332       94,734,910  
  

 

 

    

 

 

   

 

 

 

Total[4]

     101,071,007        5,263,550       95,807,457  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     84,576        (20,626     105,202  
     (%)  

NPL ratio[3]/[4]

     1.02        (0.09     1.11  

 

2-20


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking        
(Banking Account)        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     161        (186     348  

Claims with Collection Risk

     7,258        (3,948     11,206  

Claims for Special Attention

     8,282        6,702       1,580  

Loans Past Due for 3 Months or More

     —          (23     23  

Restructured Loans

     8,282        6,726       1,556  

Sub-total[5]

     15,702        2,567       13,134  

Normal Claims

     3,070,213        (124,591     3,194,804  
  

 

 

    

 

 

   

 

 

 

Total[6]

     3,085,915        (122,023     3,207,938  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     217        6       210  
     (%)  

NPL ratio[5]/[6]

     0.50        0.09       0.40  

(Trust Account)

  
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     —          —         —    

Claims for Special Attention

     —          —         —    

Loans Past Due for 3 Months or More

     —          —         —    

Restructured Loans

     —          —         —    

Sub-total[7]

     —          —         —    

Normal Claims

     2,814        (1,010     3,825  
  

 

 

    

 

 

   

 

 

 

Total[8]

     2,814        (1,010     3,825  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[7]/[8]

     —          —         —    

Trust account represents trust accounts that guarantee principals in the agreement.

       

 

2-21


Mizuho Financial Group, Inc.

 

2. Status of Reserves for Possible Losses on Loans

Consolidated

     (Millions of yen)  
     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Reserves for Possible Losses on Loans

     720,437        (63,448     783,886  

General Reserve for Possible Losses on Loans

     313,052        43,912       269,140  

Specific Reserve for Possible Losses on Loans

     363,448        (96,565     460,013  

Reserve for Possible Losses on Loans to Restructuring Countries

     43,937        (10,795     54,732  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     87,534        (21,588     109,122  

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

       
     (Millions of yen)  
     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Reserves for Possible Losses on Loans

     705,254        (111,995     817,249  

General Reserve for Possible Losses on Loans

     297,006        46,524       250,482  

Specific Reserve for Possible Losses on Loans

     364,310        (147,724     512,034  

Reserve for Possible Losses on Loans to Restructuring Countries

     43,937        (10,795     54,732  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     84,793        (20,619     105,413  

Mizuho Bank

       
Reserves for Possible Losses on Loans      701,652        (113,126     814,778  

General Reserve for Possible Losses on Loans

     293,760        45,325       248,435  

Specific Reserve for Possible Losses on Loans

     363,954        (147,655     511,610  

Reserve for Possible Losses on Loans to Restructuring Countries

     43,937        (10,795     54,732  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     84,576        (20,626     105,202  

Mizuho Trust & Banking

       

Reserves for Possible Losses on Loans

     3,601        1,130       2,470  

General Reserve for Possible Losses on Loans

     3,246        1,199       2,046  

Specific Reserve for Possible Losses on Loans

     355        (68     424  

Reserve for Possible Losses on Loans to Restructuring Countries

     —          —         —    

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

       

Amount of Partial Direct Write-offs

     217        6       210  

Reserve for Possible Losses on Entrusted Loans (¥9 million and ¥12 million for March 31, 2023 and March 31, 2022, respectively) is not included in the above figures for Trust Account.

 

2-22


Mizuho Financial Group, Inc.

 

3. Reserve Ratios for Non Performing Loans based on the BA and the FRA

Consolidated

 

     (%)  
     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Mizuho Financial Group

     67.22        (2.32     69.54  

 

Above figures are presented net of partial direct write-offs.

       

Non-Consolidated

       
     (%)  
     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Total

     67.32        (7.94     75.27  

Mizuho Bank

     68.00        (7.96     75.96  

Mizuho Trust & Banking (Banking Account)

     22.93        4.12       18.81  

 

Above figures are presented net of partial direct write-offs.

 

2-23


Mizuho Financial Group, Inc.

 

4. Coverage on Non Performing Loans based on the BA and the FRA

Non-Consolidated

(1) Non Performing Loans based on the BA and the FRA and Coverage Amount

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
March 31, 2023
     Change     As of
March 31, 2022
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     34.0        (7.0     41.1  

Collateral, Guarantees, and equivalent

     28.9        (6.4     35.4  

Reserve for Possible Losses

     5.1        (0.5     5.6  

Claims with Collection Risk

     658.4        (67.5     726.0  

Collateral, Guarantees, and equivalent

     172.8        8.0       164.8  

Reserve for Possible Losses

     342.9        (95.9     438.9  

Claims for Special Attention

     354.9        36.3       318.5  

Collateral, Guarantees, and equivalent

     103.4        9.9       93.5  

Reserve for Possible Losses

     66.0        13.7       52.2  

Total

     1,047.4        (38.2     1,085.6  

Collateral, Guarantees, and equivalent

     305.2        11.4       293.8  

Reserve for Possible Losses

     414.1        (82.7     496.9  
Mizuho Bank        

Claims against Bankrupt and Substantially Bankrupt Obligors

     33.8        (6.8     40.7  

Collateral, Guarantees, and equivalent

     28.7        (6.2     35.0  

Reserve for Possible Losses

     5.1        (0.5     5.6  

Claims with Collection Risk

     651.2        (63.5     714.8  

Collateral, Guarantees, and equivalent

     166.1        11.8       154.2  

Reserve for Possible Losses

     342.6        (95.9     438.5  

Claims for Special Attention

     346.6        29.6       316.9  

Collateral, Guarantees, and equivalent

     96.4        3.0       93.4  

Reserve for Possible Losses

     65.7        13.8       51.9  

Total

     1,031.7        (40.7     1,072.5  

Collateral, Guarantees, and equivalent

     291.3        8.6       282.7  

Reserve for Possible Losses

     413.5        (82.6     496.2  
Mizuho Trust & Banking (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.1        (0.1     0.3  

Collateral, Guarantees, and equivalent

     0.1        (0.1     0.3  

Reserve for Possible Losses

     —          —         —    

Claims with Collection Risk

     7.2        (3.9     11.2  

Collateral, Guarantees, and equivalent

     6.7        (3.8     10.6  

Reserve for Possible Losses

     0.3        (0.0     0.4  

Claims for Special Attention

     8.2        6.7       1.5  

Collateral, Guarantees, and equivalent

     6.9        6.8       0.1  

Reserve for Possible Losses

     0.2        (0.0     0.2  

Total

     15.7        2.5       13.1  

Collateral, Guarantees, and equivalent

     13.8        2.7       11.0  

Reserve for Possible Losses

     0.6        (0.0     0.7  
Reference: Trust Account        

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims with Collection Risk

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Claims for Special Attention

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Total

     —          —         —    

Collateral, Guarantees, and equivalent

     —          —         —    

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-24


Mizuho Financial Group, Inc.

 

(2) Coverage Ratio

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
March 31, 2023
     Change     As of
March 31, 2022
 
       

Coverage Amount

     719.3        (71.3     790.7  

Reserves for Possible Losses on Loans

     414.1        (82.7     496.9  

Collateral, Guarantees, and equivalent

     305.2        11.4       293.8  
     (%)  

Coverage Ratio

     68.6        (4.1     72.8  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     78.3        (4.8     83.1  

Claims for Special Attention

     47.7        1.9       45.7  

Claims against Special Attention Obligors

     51.5        4.7       46.8  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     70.6        (7.6     78.2  

Claims for Special Attention

     26.2        3.0       23.2  

Claims against Special Attention Obligors

     29.7        4.4       25.3  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     20.52        2.47       18.05  

Claims against Watch Obligors excluding Special Attention Obligors

     2.91        (0.54     3.46  

Claims against Normal Obligors

     0.09        (0.00     0.10  

Mizuho Bank

       
     (Billions of yen)  

Coverage Amount

     704.9        (74.0     778.9  

Reserves for Possible Losses on Loans

     413.5        (82.6     496.2  

Collateral, Guarantees, and equivalent

     291.3        8.6       282.7  
     (%)  

Coverage Ratio

     68.3        (4.3     72.6  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     78.1        (4.8     82.9  

Claims for Special Attention

     46.8        0.9       45.8  

Claims against Special Attention Obligors

     51.3        4.4       46.9  

Reserve Ratio against Non-collateralized Claims

 

 
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     70.6        (7.6     78.2  

Claims for Special Attention

     26.2        3.0       23.2  

Claims against Special Attention Obligors

     29.8        4.5       25.3  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     20.74        2.69       18.04  

Claims against Watch Obligors excluding Special Attention Obligors

     2.92        (0.56     3.49  

Claims against Normal Obligors

     0.09        (0.00     0.10  

 

2-25


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Billions of yen)  
     As of
March 31, 2023
     Change     As of
March 31, 2022
 

Coverage Amount

     14.4        2.7       11.7  

Reserves for Possible Losses on Loans

     0.6        (0.0     0.7  

Collateral, Guarantees, and equivalent

     13.8        2.7       11.0  
     (%)  

Coverage Ratio

     92.1        2.5       89.5  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —         100.0  

Claims with Collection Risk

     97.7        (0.5     98.2  

Claims for Special Attention

     87.1        61.4       25.6  

Claims against Special Attention Obligors

     60.7        36.6       24.0  

Reserve Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —         —    

Claims with Collection Risk

     67.3        (0.8     68.1  

Claims for Special Attention

     19.8        (0.1     20.0  

Claims against Special Attention Obligors

     19.4        (0.5     19.9  

Reference: Reserve Ratio

       
     (%)  

Claims against Special Attention Obligors

     9.48        (9.48     18.96  

Claims against Watch Obligors excluding Special Attention Obligors

     1.68        0.59       1.08  

Claims against Normal Obligors

     0.03        (0.00     0.04  

 

2-26


Mizuho Financial Group, Inc.

 

5. Overview of Non-Performing Loans (“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

(Billions of yen)

 

 

LOGO

 

Notes: 1.   

Claims for Special Attention is denoted on an individual loans basis.

Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

 

2-27


Mizuho Financial Group, Inc.

 

6. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the BA and the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     Fiscal 2019      Fiscal 2020      Fiscal 2021      Fiscal 2022  
     As of
March 31,
2020
     As of
March 31,
2021
     As of
March 31,
2022
     As of March 31, 2023  
                          MHBK      MHTB*      Aggregate
Figures for
the 2
Banks
     Change from
March 31,
2022
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     51.0        33.6        28.6        20.3        0.1        20.4        (8.1

Claims with Collection Risk

     386.5        246.8        162.5        138.1        0.7        138.9        (23.6

Amount Categorized as above up to Fiscal 2019

     437.5        280.5        191.2        158.5        0.8        159.4        (31.7

of which the amount which was in the process of being removed from the balance sheet

     44.5        31.6        30.1        19.9        0.1        20.0        (10.0

Claims against Bankrupt and Substantially Bankrupt Obligors

        15.0        4.8        2.5        0.0        2.5        (2.2

Claims with Collection Risk

        164.2        92.5        64.9        0.3        65.2        (27.3

Amount Newly Categorized as above during Fiscal 2020

        179.2        97.3        67.4        0.3        67.8        (29.5

of which the amount which was in the process of being removed from the balance sheet

        13.6        2.7        1.5        0.0        1.5        (1.2

Claims against Bankrupt and Substantially Bankrupt Obligors

           7.6        2.9        0.0        2.9        (4.6

Claims with Collection Risk

           470.9        294.6        5.8        300.4        (170.4

Amount Newly Categorized as above during Fiscal 2021

           478.5        297.5        5.8        303.4        (175.0

of which the amount which was in the process of being removed from the balance sheet

           7.1        2.5        0.0        2.6        (4.5

Claims against Bankrupt and Substantially Bankrupt Obligors

              7.9        0.0        7.9        7.9  

Claims with Collection Risk

              153.5        0.3        153.8        153.8  

Amount Newly Categorized as above during Fiscal 2022

              161.4        0.3        161.8        161.8  

of which the amount which was in the process of being removed from the balance sheet

              6.2        0.0        6.3        6.3  

Claims against Bankrupt and Substantially Bankrupt Obligors

     51.0        48.7        41.1        33.8        0.1        34.0        (7.0

Claims with Collection Risk

     386.5        411.0        726.0        651.2        7.2        658.4        (67.5

Total

     437.5        459.7        767.1        685.0        7.4        692.5        (74.5

of which the amount which was in the process of being removed from the balance sheet

     44.5        45.3        40.0        30.3        0.1        30.5        (9.5

 

 

*     Trust account represents trust accounts that guarantee principals in the agreement.

*                        denotes newly categorized amounts.

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in Fiscal 2022

 

     (Billions of yen)  
     Aggregate Figures
for the 2 Banks
(Banking Account
+ Trust Account)
    MHBK     MHTB
(Banking Account
+ Trust Account)
 

Liquidation

     (9.4     (9.4     —    

Restructuring

     (147.2     (147.2     —    

Improvement in Business Performance due to Restructuring

     —         —         —    

Loan Sales

     (23.4     (23.4     —    

Direct Write-off

     164.8       164.8       —    

Other

     (221.1     (216.6     (4.4

Debt recovery

     (188.9     (184.7     (4.1

Improvement in Business Performance

     (32.2     (31.9     (0.3
  

 

 

   

 

 

   

 

 

 

Total

     (236.4     (231.9     (4.4
  

 

 

   

 

 

   

 

 

 

 

2-28


Mizuho Financial Group, Inc.

 

7. Status of Loans by Industry

(1) Outstanding Balances by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2023     As of March 31, 2022  
     Outstanding
Balance
     Change     Outstanding
Balance
 

Domestic Total (excluding Loans Booked Offshore)

     61,307.8        1,119.7       60,188.1  

Manufacturing

     9,847.1        76.2       9,770.8  

Agriculture & Forestry

     47.5        0.0       47.5  

Fishery

     2.7        (0.1     2.9  

Mining, Quarrying Industry & Gravel Extraction Industry

     205.5        (15.2     220.7  

Construction

     902.0        44.6       857.4  

Utilities

     3,398.3        354.9       3,043.3  

Communication

     1,000.3        (206.1     1,206.4  

Transportation & Postal Industry

     2,436.0        (145.4     2,581.5  

Wholesale & Retail

     4,911.5        (303.2     5,214.7  

Finance & Insurance

     9,451.7        419.5       9,032.1  

Real Estate

     11,041.2        880.8       10,160.4  

Commodity Lease

     3,136.3        244.3       2,891.9  

Service Industries

     2,982.4        (99.5     3,082.0  

Local Governments

     541.5        (47.5     589.0  

Governments

     1,079.3        242.7       836.5  

Other

     10,323.8        (326.2     10,650.0  

Overseas Total (including Loans Booked Offshore)

     29,610.6        3,146.7       26,463.8  

Governments

     145.3        (118.4     263.8  

Financial Institutions

     11,098.0        1,553.4       9,544.6  

Other

     18,367.2        1,711.8       16,655.3  
  

 

 

    

 

 

   

 

 

 

Total

     90,918.5        4,266.5       86,651.9  
  

 

 

    

 

 

   

 

 

 

 

*

Loans to Finance & Insurance sector includes loans to MHFG as follows:

As of March 31, 2023:

   ¥810.0 billion (from MHBK)

As of March 31, 2022:

   ¥755.0 billion (from MHBK)
*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-29


Mizuho Financial Group, Inc.

 

     (Billions of yen)  
     As of March 31, 2023     As of March 31, 2022  
     Outstanding
Balance
     Change     Outstanding
Balance
 
Mizuho Bank  

Domestic Total (excluding Loans Booked Offshore)

     57,669.7        1,170.9       56,498.8  

Manufacturing

     9,446.5        89.6       9,356.9  

Agriculture & Forestry

     47.5        0.0       47.5  

Fishery

     2.7        (0.1     2.9  

Mining, Quarrying Industry & Gravel Extraction Industry

     204.1        (15.0     219.2  

Construction

     859.1        42.4       816.7  

Utilities

     3,132.4        365.9       2,766.4  

Communication

     907.6        (197.2     1,104.9  

Transportation & Postal Industry

     2,297.9        (104.7     2,402.6  

Wholesale & Retail

     4,791.8        (291.6     5,083.4  

Finance & Insurance

     8,946.8        390.9       8,555.8  

Real Estate

     9,489.5        789.6       8,699.8  

Commodity Lease

     2,946.8        253.0       2,693.8  

Service Industries

     2,941.3        (88.4     3,029.8  

Local Governments

     540.3        (46.9     587.3  

Governments

     1,079.3        242.7       836.5  

Other

     10,035.3        (259.2     10,294.6  

Overseas Total (including Loans Booked Offshore)

     29,610.6        3,147.0       26,463.6  

Governments

     145.3        (118.4     263.8  

Financial Institutions

     11,098.0        1,553.4       9,544.6  

Other

     18,367.2        1,712.0       16,655.1  
  

 

 

    

 

 

   

 

 

 

Total

     87,280.3        4,317.9       82,962.4  
  

 

 

    

 

 

   

 

 

 
Mizuho Trust & Banking (Banking Account + Trust Account)  

Domestic Total (excluding Loans Booked Offshore)

     3,638.1        (51.1     3,689.3  

Manufacturing

     400.6        (13.3     413.9  

Agriculture & Forestry

     0.0        (0.0     0.0  

Fishery

     —          —         —    

Mining, Quarrying Industry & Gravel Extraction Industry

     1.4        (0.1     1.5  

Construction

     42.8        2.1       40.7  

Utilities

     265.9        (11.0     276.9  

Communication

     92.6        (8.8     101.5  

Transportation & Postal Industry

     138.1        (40.6     178.8  

Wholesale & Retail

     119.7        (11.6     131.3  

Finance & Insurance

     504.8        28.5       476.2  

Real Estate

     1,551.6        91.1       1,460.5  

Commodity Lease

     189.5        (8.6     198.1  

Service Industries

     41.1        (11.0     52.1  

Local Governments

     1.1        (0.5     1.6  

Governments

     —          —         —    

Other

     288.5        (66.9     355.4  

Overseas Total (including Loans Booked Offshore)

     —          (0.2     0.2  

Governments

     —          —         —    

Financial Institutions

     —          —         —    

Other

     —          (0.2     0.2  
  

 

 

    

 

 

   

 

 

 

Total

     3,638.1        (51.3     3,689.5  
  

 

 

    

 

 

   

 

 

 

 

*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-30


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen, %)  
     As of March 31, 2023     As of March 31, 2022  
                   Change               
   Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
     Non Performing
Loans based on
the BA and the
FRA
    Coverage
Ratio
    Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
 

Domestic Total (excluding Loans Booked Offshore)

     898.8        65.7        (99.5     (6.5     998.4        72.3  

Manufacturing

     464.3        64.3        (52.2     (12.0     516.5        76.4  

Agriculture & Forestry

     7.2        60.0        5.9       13.1       1.3        46.9  

Fishery

     0.2        62.6        (0.0     0.0       0.2        62.6  

Mining, Quarrying Industry & Gravel Extraction Industry

     —          —          (0.1     —         0.1        100.0  

Construction

     6.2        78.1        0.2       (0.4     5.9        78.5  

Utilities

     5.3        55.6        4.2       18.1       1.1        37.4  

Communication

     8.7        68.7        (0.4     (6.3     9.1        75.1  

Transportation & Postal Industry

     21.9        63.8        (4.3     16.0       26.2        47.7  

Wholesale & Retail

     121.6        59.7        (8.7     2.1       130.3        57.5  

Finance & Insurance

     12.0        45.4        (2.2     (36.1     14.3        81.6  

Real Estate

     30.3        87.4        (5.2     5.9       35.5        81.5  

Commodity Lease

     0.2        89.4        (1.1     2.2       1.4        87.1  

Service Industries

     152.5        61.3        (16.8     (1.9     169.4        63.2  

Local Governments

     —          —          —         —         —          —    

Other

     67.8        90.6        (18.6     0.9       86.5        89.6  

Overseas Total (including Loans Booked Offshore)

     148.6        86.2        61.3       7.3       87.2        78.9  

Governments

     —          —          —         —         —          —    

Financial Institutions

     —          —          —         —         —          —    

Other

     148.6        86.2        61.3       7.3       87.2        78.9  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     1,047.4        68.6        (38.2     (4.1     1,085.6        72.8  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-31


Mizuho Financial Group, Inc.

 

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
March 31,
2023
           As of
March 31,
2022
 
     Change  

Housing and Consumer Loans

     8,112.5        (344.7     8,457.3  

Housing Loans for owner’s residential housing

     7,603.1        (293.2     7,896.3  

Mizuho Bank

       

Housing and Consumer Loans

     8,067.3        (336.7     8,404.1  

Housing Loans

     7,671.7        (309.6     7,981.4  

for owner’s residential housing

     7,560.4        (286.0     7,846.4  

Consumer loans

     395.5        (27.0     422.6  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Housing and Consumer Loans

     45.2        (8.0     53.2  

Housing Loans for owner’s residential housing

     42.6        (7.1     49.8  

 

*  Above figures are aggregate banking and trust account amounts.

       

(2) Loans to SMEs and Individual Customers

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (%, Billions of yen)  
     As of
March 31,
2023
           As of
March 31,
2022
 
     Change  

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.8        0.8       57.9  

Loans to SMEs and Individual Customers

     36,070.1        1,172.2       34,897.9  

Mizuho Bank

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.6        0.3       58.3  

Loans to SMEs and Individual Customers

     33,850.8        874.7       32,976.0  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     61.0        8.9       52.0  

Loans to SMEs and Individual Customers

     2,219.3        297.4       1,921.8  

 

*

Above figures are aggregate banking and trust account amounts.

 

*

Above figures do not include loans booked at overseas offices and offshore loans.

 

*

The definition of “Small and Medium-sized Enterprises” is as follows:

 

      

Enterprises of which the capital is ¥300 million or below (¥100 million or below for the wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50 or below for the retail and restaurant industries.)

 

2-32


Mizuho Financial Group, Inc.

 

9. Status of Loans by Region

(1) Outstanding Balances by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2023     As of March 31,
2022
 
            Outstanding       
Balance
     Change            Outstanding       
Balance
 

Asia

     7,550.1        (217.8     7,768.0  

Hong Kong

     1,685.7        (208.2     1,893.9  

Singapore

     1,295.9        (58.2     1,354.1  

Thailand

     1,061.5        (77.6     1,139.2  

Taiwan

     716.0        (268.2     984.3  

India

     548.8        21.5       527.2  

South Korea

     822.5        174.7       647.8  

Indonesia

     429.8        108.4       321.3  

Philippines

     302.7        8.1       294.5  

China

     155.6        30.8       124.8  

Malaysia

     92.0        (0.3     92.4  

Central and South America

     5,334.9        145.4       5,189.5  

Mexico

     470.6        101.6       369.0  

Brazile

     198.0        (41.8     239.8  

North America

     11,584.6        3,340.4       8,244.1  

United States

     10,681.7        3,237.6       7,444.1  

Eastern Europe

     237.8        (36.3     274.2  

Russia

     205.5        (4.3     209.8  

Western Europe

     5,275.6        361.6       4,914.0  

United Kingdom

     1,231.6        (230.3     1,462.0  

Netherlands

     1,159.7        217.2       942.5  

Germany

     672.8        204.3       468.5  

Ireland

     454.6        136.1       318.5  

Switzerland

     107.1        (214.3     321.5  

France

     429.8        73.4       356.4  

Turkey

     78.0        (11.8     89.8  

Italy

     158.9        52.9       106.0  

Other

     3,689.6        121.6       3,567.9  

Australia

     2,048.1        75.9       1,972.1  

Total

     33,673.0        3,715.0       29,957.9  
The above figures are based on obligor country of location.

 

The outstanding balance of loans in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

     As of March 31, 2023     As of March 31,
2022
 
            Outstanding       
Balance
     Change            Outstanding       
Balance
 

Mizuho Bank (China) ,Ltd

     1,296.1        15.6       1,280.4  

Mizuho Bank (USA)

     477.7        19.7       458.0  

PT. Bank Mizuho Indonesia

     439.2        138.4       300.7  

Note: The balances of loans of AO Mizuho Bank (Moscow) for the fiscal year ended March 31, 2023 and 2022 are ¥49.9 billion and

¥68.8 billion, respectively.

 

2-33


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of March 31, 2023     As of March 31, 2022  
     Non Performing
Loans based on the
BA and the FRA
     Change     Non Performing
Loans based on the
BA and the FRA
 

Asia

     83.2        26.3       56.8  

Hong Kong

     0.6        0.6       0.0  

Singapore

     34.5        (0.4     35.0  

Thailand

     2.1        1.1       1.0  

Taiwan

     21.4        21.4       0.0  

India

     0.1        0.0       0.1  

South Korea

     —          (0.0     0.0  

Indonesia

     0.8        (0.1     0.9  

Philippines

     0.0        (0.0     0.0  

China

     0.1        0.1       0.0  

Malaysia

     —          —         —    

Central and South America

     16.1        (1.7     17.8  

Mexico

     0.3        (0.0     0.4  

Brazile

     1.9        (1.6     3.5  

North America

     15.3        0.3       15.0  

United States

     15.3        0.3       15.0  

Eastern Europe

     41.0        33.1       7.8  

Russia

     41.0        33.1       7.8  

Western Europe

     32.0        8.7       23.2  

United Kingdom

     4.0        0.5       3.4  

Netherlands

     —          —         —    

Germany

     —          (0.5     0.5  

Ireland

     —          —         —    

Switzerland

     —          (0.2     0.2  

France

     —          —         —    

Turkey

     —          —         —    

Italy

     8.7        0.5       8.2  

Other

     8.2        (3.6     11.8  

Australia

     —          —         —    

Total

     196.0        63.2       132.8  
The above figures are based on obligor country of location.

 

The outstanding balance of Non Performing Loans based on the BA and the FRA in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

     As of March 31, 2023     As of March 31, 2022  
     Non Performing
Loans based on the
BA and the FRA
     Change     Non Performing
Loans based on the
BA and the FRA
 

Mizuho Bank (China) ,Ltd

     0.8        (1.0     1.8  

Mizuho Bank (USA)

     —          (3.0     3.0  

PT. Bank Mizuho Indonesia

     5.9        0.1       5.8  

 

Note: The balance of loans of Non Performing Loans based on the BA and the FRA of AO Mizuho Bank (Moscow) for the fiscal year ended March 31, 2023 is ¥0.6 billion. The balance of loans of Non Performing Loans based on the BA and the FRA of AO Mizuho Bank (Moscow) for the fiscal year ended March 31, 2022 is not existed.

 

2-34


Mizuho Financial Group, Inc.

 

III. DEFERRED TAXES

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount
for five years
(from April 1, 2023
to
March 31, 2028)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        3,350.7  

Income before Income Taxes

     2        3,372.5  

Tax Adjustments *1

     3        401.7  

Taxable Income before Current Deductible Temporary Differences *2

     4        3,774.2  

Effective Statutory Tax Rate

     5        30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        1,155.6  

 

*1.

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2023.

 

(Reference) Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2018

     267.2  

Fiscal 2019

     378.5  

Fiscal 2020

     316.3  

Fiscal 2021

     360.3  

Fiscal 2022(estimate)

     162.0  

 

*1.

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.

Figure for fiscal 2022 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
March 31,
2023
    Change     As of
March 31,
2022
 

Reserves for Possible Losses on Loans

     7        225.4       (26.2     251.6  

Impairment of Securities

     8        112.4       (12.8     125.2  

Net Unrealized Losses on Other Securities

     9        125.8       63.5       62.3  

Reserve for Employee Retirement Benefits

     10        —         —         —    

Depreciation and Impairment

     11        93.7       (28.4     122.1  

Net Deferred Hedge Losses

     12        166.3       126.5       39.7  

Tax Losses Carried Forward

     13        8.4       8.2       0.1  

Other

     14        246.2       16.4       229.7  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        978.4       147.3       831.1  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (136.0     (29.3     (106.7
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        842.4       118.0       724.3  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18        (123.5     11.3       (134.9

Net Unrealized Gains on Other Securities

     19        (271.9     4.9       (276.8

Net Deferred Hedge Gains

     20        —         —         —    

Other

     21        (64.6     (25.2     (39.4
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (460.1     (8.9     (451.2
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        382.2       109.0       273.1  

Tax effects related to Net Unrealized Losses (Gains) on Other Securities *

     24        (154.5     69.4       (223.9

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        166.3       126.5       39.7  

Tax effects related to others

     26        370.4       (86.9     457.3  

 

*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-35


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount
for five years
(from April 1, 2023
to
March 31, 2028)
 

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans)

     1        195.9  

Income before Income Taxes

     2        226.6  

Tax Adjustments (1)

     3        (16.4

Taxable Income before Current Deductible Temporary Differences (2)

     4        210.1  

Effective Statutory Tax Rate

     5        30.62%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        64.3  

 

*1.

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

*2.

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of March 31, 2023.

 

(Reference) Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2018

     39.0  

Fiscal 2019

     31.7  

Fiscal 2020

     26.6  

Fiscal 2021

     33.2  

Fiscal 2022(estimate)

     31.0  

 

*1.

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

*2.

Figure for fiscal 2022 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
March 31,
2023
    Change     As of
March 31,
2022
 

Reserves for Possible Losses on Loans

     7        1.1       0.3       0.7  

Impairment of Securities

     8        5.7       (2.0     7.7  

Net Unrealized Losses on Other Securities

     9        0.3       (0.0     0.4  

Reserve for Employee Retirement Benefits

     10        0.6       (0.8     1.5  

Reserve for Loss of Transfer

     11        —         (0.9     0.9  

Net Deferred Hedge Losses

     12        —         (0.1     0.1  

Tax Losses Carried Forward

     13        —         —         —    

Other

     14        18.4       0.6       17.8  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        26.4       (2.9     29.3  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (7.5     0.2       (7.7
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        18.9       (2.7     21.6  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18        (21.7     (1.3     (20.3

Net Unrealized Gains on Other Securities

     19        (17.2     (1.0     (16.1

Net Deferred Hedge Gains

     20        (2.0     (2.0     —    

Other

     21        (0.4     2.2       (2.6
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (41.4     (2.3     (39.1
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        (22.5     (5.0     (17.4

Tax effects related to Net Unrealized Losses (Gains) on Other Securities*

     24        (17.2     (1.8     (15.3

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        (2.0     (2.1     0.1  

Tax effects related to others

     26        (3.2     (0.9     (2.2

 

*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

 

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-36


Mizuho Financial Group, Inc.

 

IV. OTHERS

1. Breakdown of Deposits (Domestic Offices)

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Deposits

     119,182.8        6,651.3       112,531.4  

Individual Deposits

     48,082.7        415.2       47,667.5  

Corporate Deposits

     60,091.4        4,495.2       55,596.1  

Financial/Government Institutions

     11,008.6        1,740.8       9,267.7  
Mizuho Bank        

Deposits

     116,402.8        6,442.7       109,960.1  

Individual Deposits

     47,308.5        445.0       46,863.5  

Corporate Deposits

     58,698.6        4,240.6       54,457.9  

Financial/Government Institutions

     10,395.6        1,757.0       8,638.6  
Mizuho Trust & Banking        

Deposits

     2,780.0        208.6       2,571.3  

Individual Deposits

     774.2        (29.7     803.9  

Corporate Deposits

     1,392.7        254.5       1,138.1  

Financial/Government Institutions

     613.0        (16.1     629.1  

 

*

Above figures do not include deposits booked at overseas offices and offshore deposits.

 

2-37


Mizuho Financial Group, Inc.

 

2. Number of Directors and Employees

(1) Number of Directors

Aggregate Figures for Mizuho Financial Group, the 2 Banks, and Mizuho Securities

 

     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Directors, Executive Officers as defined in the Companies Act, and Auditors

     45        —         45  

Executive Officers as defined in our internal regulations (excluding those doubling as Directors as defined in the Companies Act)

     46        2       44  

 

*  The above numbers have been adjusted for those who are doubling other positions.

   

(2) Number of Employees

 

Consolidated

 

 

 

     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Employees (excluding Executive Officers as defined in our internal regulations)

     51,212        (1,208     52,420  

Average number of temporary employees

     13,190        (829     14,019  

 

*  The number of Employees excludes employees seconded to outside the company and includes employees seconded from outside the company in each consolidated subsidiary. That number also includes overseas local staff but excludes advisers and temporary employees.

   

3. Number of Offices

 

(Domestic) The 2 Banks and Mizuho Securities

 

       
     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Mizuho Bank

     461        —         461  

Mizuho Trust & Banking

     59        (1     60  

Mizuho Securities

     225        (5     230  

 

*  The above numbers are the numbers of head office, domestic branches (excluding branches and offices for remittance purposes only (46), branches offering account transfer services only (2), branches and offices to maintain shared ATMs only (1), internet branches (1), and pension plan advisory offices (1)), domestic sub-branches, and others.

   

 

(Overseas) The 2 Banks and Mizuho Securities

 

 

     As of
March 31,
2023
     Change     As of
March 31,
2022
 

Mizuho Bank

     48        (1     49  

Mizuho Trust & Banking

     —          —         —    

Mizuho Securities

     2        —         2  

 

*  The above numbers are the numbers of overseas branches or relevant offices, and overseas representative offices.

   

 

2-38


Mizuho Financial Group, Inc.

 

4. Earnings Plan for Fiscal 2023

Consolidated

 

     (Billions of yen)  
     Fiscal 2023  

Ordinary Profits

     860.0  

Profit Attributable to Owners of Parent

     610.0  

Non-Consolidated

Mizuho Bank, Mizuho Trust & Banking

 

     (Billions of yen)  
     Fiscal 2023  
     Aggregate Figures
for the 2 Banks
    MHBK     MHTB*  

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) + Net Gains (Losses) related to ETF

     635.0       600.0       35.0  

Ordinary Profits

     605.0       565.0       40.0  

Net Income

     425.0       395.0       30.0  

Credit-related Costs

     (95.0     (90.0     (5.0

 

*

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of Credit Costs for Trust Accounts.

The above information constitute forward-looking statements. Please see the legend regarding forward-looking statements in CONTENTS.

 

2-39


Mizuho Bank, Ltd.

 

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of March 31,
2023 (A)
    As of March 31,
2022 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 63,079,031     ¥ 48,803,771     ¥ 14,275,259  

Call Loans

     1,812,740       1,223,766       588,974  

Receivables under Resale Agreements

     868,058       1,681,260       (813,202

Guarantee Deposits Paid under Securities Borrowing Transactions

     156,807       154,255       2,552  

Other Debt Purchased

     651,514       679,939       (28,425

Trading Assets

     5,422,696       4,496,695       926,000  

Money Held in Trust

     504       504       0  

Securities

     37,110,218       44,608,181       (7,497,962

Loans and Bills Discounted

     87,280,378       82,962,457       4,317,920  

Foreign Exchange Assets

     2,293,584       2,509,122       (215,538

Derivatives other than for Trading

     8,392,051       6,133,443       2,258,607  

Other Assets

     7,910,755       5,958,848       1,951,907  

Tangible Fixed Assets

     858,037       847,689       10,347  

Intangible Fixed Assets

     352,884       347,681       5,203  

Prepaid Pension Cost

     403,530       440,611       (37,081

Deferred Tax Assets

     382,227       273,129       109,098  

Customers’ Liabilities for Acceptances and Guarantees

     10,003,767       8,733,646       1,270,120  

Reserves for Possible Losses on Loans

     (701,652     (814,778     113,126  

Reserve for Possible Losses on Investments

     —         (106     106  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 226,277,135     ¥ 209,040,119     ¥ 17,237,015  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 145,157,919     ¥ 133,633,887     ¥ 11,524,032  

Negotiable Certificates of Deposit

     13,272,253       16,162,209       (2,889,955

Call Money

     1,229,224       940,058       289,165  

Payables under Repurchase Agreements

     14,106,366       9,293,236       4,813,130  

Guarantee Deposits Received under Securities Lending Transactions

     93,216       146,864       (53,648

Commercial Paper

     1,782,111       1,775,859       6,251  

Trading Liabilities

     4,574,447       3,447,533       1,126,914  

Borrowed Money

     12,507,802       14,397,626       (1,889,823

Foreign Exchange Liabilities

     889,189       1,788,299       (899,110

Bonds and Notes

     585,861       810,504       (224,643

Derivatives other than for Trading

     8,976,741       6,635,032       2,341,708  

Other Liabilities

     6,320,855       4,302,633       2,018,222  

Reserve for Bonus Payments

     26,406       24,582       1,824  

Reserve for Variable Compensation

     757       763       (6

Reserve for Possible Losses on Sales of Loans

     15,049       1,309       13,740  

Reserve for Contingencies

     4,781       1,306       3,474  

Reserve for Reimbursement of Deposits

     12,980       16,627       (3,646

Reserve for Reimbursement of Debentures

     7,798       10,504       (2,706

Deferred Tax Liabilities for Revaluation Reserve for Land

     58,711       59,962       (1,251

Acceptances and Guarantees

     10,003,767       8,733,646       1,270,120  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     219,626,240       202,182,447       17,443,793  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —    

Capital Surplus

     2,259,392       2,259,392       —    

Capital Reserve

     660,805       660,805       —    

Other Capital Surplus

     1,598,587       1,598,587       —    

Retained Earnings

     2,757,032       2,519,294       237,738  

Appropriated Reserve

     421,264       389,012       32,251  

Other Retained Earnings

     2,335,768       2,130,281       205,487  

Retained Earnings Brought Forward

     2,335,768       2,130,281       205,487  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,420,490       6,182,751       237,738  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     468,873       623,367       (154,494

Net Deferred Hedge Gains (Losses), net of Taxes

     (367,790     (80,603     (287,187

Revaluation Reserve for Land, net of Taxes

     129,321       132,156       (2,834
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     230,404       674,920       (444,516
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     6,650,894       6,857,672       (206,777
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 226,277,135     ¥ 209,040,119     ¥ 17,237,015  
  

 

 

   

 

 

   

 

 

 

 

2-40


Mizuho Bank, Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the fiscal
year ended
March 31,
2023 (A)
    For the fiscal
year ended
March 31,
2022 (B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 3,665,159     ¥ 2,147,111     ¥ 1,518,047  

Interest Income

     2,657,640       1,131,111       1,526,528  

Interest on Loans and Bills Discounted

     1,614,231       774,657       839,574  

Interest and Dividends on Securities

     371,369       260,684       110,684  

Fee and Commission Income

     589,189       542,348       46,841  

Trading Income

     6,350       1,664       4,685  

Other Operating Income

     264,425       235,596       28,828  

Other Ordinary Income

     147,553       236,390       (88,836
  

 

 

   

 

 

   

 

 

 

Ordinary Expenses

     3,105,989       1,936,252       1,169,736  

Interest Expenses

     1,786,742       244,322       1,542,419  

Interest on Deposits

     804,311       36,330       767,980  

Fee and Commission Expenses

     177,952       149,353       28,598  

Trading Expenses

     361       —         361  

Other Operating Expenses

     231,355       170,721       60,633  

General and Administrative Expenses

     742,375       744,859       (2,483

Other Ordinary Expenses

     167,201       626,995       (459,793
  

 

 

   

 

 

   

 

 

 

Ordinary Profits

     559,170       210,858       348,311  
  

 

 

   

 

 

   

 

 

 

Extraordinary Gains

     48,003       70,436       (22,432
  

 

 

   

 

 

   

 

 

 

Extraordinary Losses

     19,061       32,348       (13,286
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     588,112       248,946       339,165  

Income Taxes:

      

Current

     115,972       172,495       (56,522

Refund of Income Taxes

     (9,680     (12,734     3,053  

Deferred

     85,659       (87,395     173,055  
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 396,161     ¥ 176,581     ¥ 219,579  
  

 

 

   

 

 

   

 

 

 

 

2-41


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     As of
March 31,
2023 (A)
    As of
March 31,
2022 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 2,704,297     ¥ 1,923,672     ¥ 780,625  

Guarantee Deposits Paid under Securities Borrowing Transactions

     20,177       20,046       131  

Other Debt Purchased

     32,261       35,314       (3,053

Money Held in Trust

     27,418       26,556       861  

Securities

     265,136       288,530       (23,394

Loans and Bills Discounted

     3,065,766       3,192,348       (126,582

Foreign Exchange Assets

     5,160       3,898       1,262  

Other Assets

     277,573       255,755       21,818  

Tangible Fixed Assets

     93,577       100,132       (6,554

Intangible Fixed Assets

     18,929       21,728       (2,798

Prepaid Pension Cost

     71,058       66,607       4,450  

Customers’ Liabilities for Acceptances and Guarantees

     13,655       14,100       (445

Reserves for Possible Losses on Loans

     (3,601     (2,470     (1,130
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 6,591,410     ¥ 5,946,221     ¥ 645,189  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 2,780,028     ¥ 2,571,352     ¥ 208,676  

Negotiable Certificates of Deposit

     470,180       691,880       (221,700

Call Money

     907,935       603,990       303,945  

Borrowed Money

     303,400       300,000       3,400  

Due to Trust Accounts

     1,534,097       1,167,284       366,812  

Other Liabilities

     28,363       31,317       (2,953

Reserve for Bonus Payments

     3,134       2,741       393  

Reserve for Variable Compensation

     245       272       (26

Provision for Retirement Benefits

     2,273       4,935       (2,662

Reserve for Reimbursement of Deposits

     714       992       (278

Reserve for Loss of Transfer

     —         3,061       (3,061

Deferred Tax Liabilities

     22,527       17,484       5,043  

Acceptances and Guarantees

     13,655       14,100       (445
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     6,066,558       5,409,413       657,144  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     247,369       247,369       —    

Capital Surplus

     15,505       15,505       —    

Capital Reserve

     15,505       15,505       —    

Retained Earnings

     275,474       296,471       (20,997

Appropriated Reserve

     159,891       150,297       9,593  

Other Retained Earnings

     115,583       146,174       (30,591

Retained Earnings Brought Forward

     115,583       146,174       (30,591

Treasury Stock

     (79,999     (79,999     —    
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     458,349       479,346       (20,997
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     61,861       57,707       4,153  

Net Deferred Hedge Gains (Losses), net of Taxes

     4,642       (246     4,888  
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     66,503       57,460       9,042  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     524,852       536,807       (11,954
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 6,591,410     ¥ 5,946,221     ¥ 645,189  
  

 

 

   

 

 

   

 

 

 

 

2-42


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     For the fiscal
year ended
March 31, 2023
(A)
     For the fiscal
year ended
March 31, 2022
(B)
     Change
(A) - (B)
 

Ordinary Income

   ¥ 162,102      ¥ 173,959      ¥ (11,857

Fiduciary Income

     59,527        61,028        (1,500

Interest Income

     26,283        26,345        (62

Interest on Loans and Bills Discounted

     19,376        19,640        (263

Interest and Dividends on Securities

     5,088        4,926        162  

Fee and Commission Income

     68,350        79,058        (10,707

Other Operating Income

     13        369        (356

Other Ordinary Income

     7,927        7,157        769  
  

 

 

    

 

 

    

 

 

 

Ordinary Expenses

     124,051        123,363        687  

Interest Expenses

     6,611        7,049        (438

Interest on Deposits

     186        296        (110

Fee and Commission Expenses

     37,569        36,795        773  

Trading Expenses

     —          640        (640

Other Operating Expenses

     189        12        176  

General and Administrative Expenses

     74,465        75,132        (666

Other Ordinary Expenses

     5,215        3,733        1,482  
  

 

 

    

 

 

    

 

 

 

Ordinary Profits

     38,051        50,595        (12,544
  

 

 

    

 

 

    

 

 

 

Extraordinary Gains

     5,720        7,742        (2,021
  

 

 

    

 

 

    

 

 

 

Extraordinary Losses

     5,762        443        5,318  
  

 

 

    

 

 

    

 

 

 

Income before Income Taxes

     38,009        57,894        (19,884

Income Taxes:

        

Current

     10,043        10,651        (607

Deferred

     995        4,559        (3,564
  

 

 

    

 

 

    

 

 

 

Net Income

   ¥ 26,970      ¥ 42,683      ¥ (15,712
  

 

 

    

 

 

    

 

 

 

 

2-43


Mizuho Trust & Banking Co., Ltd.

 

(Reference)

Statement of Trust Assets and Liabilities

As of March 31, 2023

 

Millions of yen

 

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     572,414      Money Trusts      29,178,683  

Securities

     42,170      Pension Trusts      3,201,484  

Beneficiary Rights to the Trusts

     71,061,503      Property Formation Benefit Trusts      3,737  

Securities held in Custody Accounts

     373,412      Investment Trusts      20,450,405  

Money Claims

     12,647,622      Money Entrusted Other than Money Trusts      2,129,418  

Tangible Fixed Assets

     10,879,470      Securities Trusts      15,094,438  

Intangible Fixed Assets

     340,953      Money Claims Trusts      11,520,986  

Other Claims

     1,201,474      Land and Fixtures Trusts      709,057  

Due from Banking Account

     1,534,097      Composite Trusts      16,874,039  

Cash and Due from Banks

     514,597      Other Trusts      5,463  
  

 

 

       

 

 

 

Total

     99,167,715     

Total

     99,167,715  
  

 

 

       

 

 

 

 

Notes:

1.

The statement is exclusive of Trusts that are difficult to value monetarily.

2.

Beneficiary Rights to the Trusts include entrusted Trusts for asset maintenance of ¥68,720,918 million.

3.

Joint trust assets under the management of other companies: ¥168,454 million.

4.

There is no balance of Claims against Bankrupt and Substantially Bankrupt Obligors, Claims with Collection Risk, Loans Past Due for 3 Months or More or Restructured Loans in the claims of trust accounts that guarantee principals in the agreement of ¥2,814 million.

(Reference) Breakdown of Accounts of Money Trusts and Loan Trusts with the contracts of principal indemnification (including Trusts entrusted for asset management) are as follows:

Money Trusts

 

Millions of yen

 

Assets

   Amount     

Liabilities

   Amount  

Loans and Bills Discounted

     2,814      Principal      835,674  

Securities

     1      Reserve      9  

Others

     832,943      Others      74  
  

 

 

       

 

 

 

Total

        835,758     

Total

          835,758  
  

 

 

       

 

 

 

 

2-44


Mizuho Trust & Banking Co., Ltd.

 

(Reference)

Comparison of Balances of Principal Items

 

     Millions of yen  

Items

   As of
March 31,
2023 (A)
     As of
March 31,
2022 (B)
     Change
(A) - (B)
 

Total Amount of Funds

     35,634,113        36,350,351        (716,237

Deposits

     2,780,028        2,571,352        208,676  

Negotiable Certificates of Deposit

     470,180        691,880        (221,700

Money Trusts

     29,178,683        29,909,179        (730,495

Pension Trusts

     3,201,484        3,173,021        28,462  

Property Formation Benefit Trusts

     3,737        4,918        (1,181

Loans and Bills Discounted

     3,638,180        3,689,533        (51,353

of Banking accounts

     3,065,766        3,192,348        (126,582

of Trust accounts

     572,414        497,185        75,229  

Securities for Investments

     307,306        357,726        (50,420

of Banking accounts

     265,136        288,530        (23,394

of Trust accounts

     42,170        69,195        (27,025

 

2-45


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES

 

     Millions of yen  
     As of
March 31,
2023 (A)
    As of
March 31,
2022 (B)
    Change
(A) - (B)
 

Assets

      

Current Assets

      

Cash and Bank Deposits

   ¥ 866,603     ¥ 405,261     ¥ 461,342  

Cash Segregated as Deposits for Customers and Others

     462,232       541,274       (79,042

Trading Assets

     6,430,652       6,921,502       (490,850

Receivables - Unsettled Trades

     —         145,887       (145,887

Operating Investment Securities

     90,676       40,926       49,749  

Operating Loans Receivable

     9,611       —         9,611  

Receivables Related to Margin Transactions

     25,742       34,802       (9,059

Collateralized Short-Term Financing Agreements-Receivable

     4,722,172       4,707,548       14,623  

Advances Paid

     1,372       94       1,278  

Securities: Fail to Deliver

     30,155       32,415       (2,259

Short-Term Loans Receivable

     7,881       47,983       (40,102

Other Current Assets

     563,427       700,334       (136,906

Less: Allowance for Doubtful Accounts

     (64     (79     14  

Noncurrent Assets

      

Property and Equipment

     16,992       18,742       (1,750

Intangible Assets

     44,747       68,497       (23,750

Investments and Other Assets

     458,184       304,034       154,150  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 13,730,388     ¥ 13,969,227     ¥ (238,839
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Current Liabilities

      

Trading Liabilities

   ¥ 5,918,952     ¥ 5,356,537     ¥ 562,414  

Payables - Unsettled Trades

     36,516       —         36,516  

Payables Related to Margin Transactions

     37,624       50,556       (12,932

Collateralized Short-Term Financing Agreements-Payable

     3,318,666       4,144,682       (826,016

Deposits Received

     385,028       425,452       (40,424

Guarantee Deposits Received

     191,053       425,613       (234,560

Securities: Fail to Receive

     1,018       7,083       (6,064

Short-Term Borrowings

     957,701       904,079       53,622  

Commercial Paper

     436,000       490,500       (54,500

Bonds and Notes Due within One Year

     303,842       148,768       155,073  

Income Taxes Payable

     3,624       2,515       1,109  

Accrued Employees’ Bonuses

     15,390       25,379       (9,989

Provision for Variable Compensation

     401       411       (9

Other Current Liabilities

     49,852       46,970       2,882  

Noncurrent Liabilities

      

Bonds and Notes

     641,254       753,870       (112,615

Long-Term Borrowings

     724,100       580,000       144,100  

Provision for Retirement Benefits

     21,790       22,579       (789

Reserve for Loss of Transfer

     923       1,541       (617

Other Noncurrent Liabilities

     3,895       3,769       126  

Statutory Reserves

      

Reserve for Financial Instruments Transaction Liabilities

     3,352       3,132       220  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     13,050,989       13,393,441       (342,452
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock

     125,167       125,167       —    

Capital Surplus

     407,071       381,649       25,421  

Additional Paid - in Capital

     285,831       285,831       —    

Other Capital Surplus

     121,239       95,817       25,421  

Retained Earnings

     394,868       425,554       (30,685

Other Retained Earnings

     394,868       425,554       (30,685

Retained Earnings Brought Forward

     394,868       425,554       (30,685

Treasury Stock

     (257,520     (369,999     112,479  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     669,587       562,371       107,216  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains on (Operating) Investment Securities, net of Tax

     19,610       23,193       (3,583

Net Deferred Gains or Losses on Hedges, net of Tax

     (9,798     (9,778     (20
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     9,811       13,415       (3,603
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     679,398       575,786       103,612  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 13,730,388     ¥ 13,969,227     ¥ (238,839
  

 

 

   

 

 

   

 

 

 

 

2-46


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES

 

     Millions of yen  
     For the fiscal
year ended
March 31, 2023
(A)
    For the fiscal
year ended
March 31, 2022
(B)
    Change
(A) - (B)
 

Operating Revenues

   ¥ 372,379     ¥ 380,505     ¥ (8,125

Commissions

     143,118       183,633       (40,514

Net Gain on Trading

     90,648       123,761       (33,112

Net Gain on Operating Investment Securities

     1,204       (2,831     4,036  

Interest and Dividend Income

     137,406       75,942       61,463  
  

 

 

   

 

 

   

 

 

 

Interest Expenses

     120,444       53,612       66,831  
  

 

 

   

 

 

   

 

 

 

Net Operating Revenues

     251,934       326,892       (74,957
  

 

 

   

 

 

   

 

 

 

Selling, General and Administrative Expenses

     230,326       251,967       (21,641

Transaction-Related Expenses

     52,590       70,197       (17,606

Personnel Expenses

     83,735       96,131       (12,395

Real Estate Expenses

     27,558       21,017       6,540  

Administrative Expenses

     41,437       39,150       2,286  

Depreciation and Amortization

     16,599       17,770       (1,170

Taxes and Dues

     5,586       5,252       334  

Provision of Allowance for Doubtful Accounts

     53       36       16  

Other

     2,764       2,411       353  
  

 

 

   

 

 

   

 

 

 

Operating Income

     21,608       74,924       (53,316
  

 

 

   

 

 

   

 

 

 

Non-Operating Income

     2,952       3,437       (484

Non-Operating Expenses

     227       506       (279
  

 

 

   

 

 

   

 

 

 

Ordinary Income

     24,333       77,855       (53,522
  

 

 

   

 

 

   

 

 

 

Extraordinary Gain

     19,300       3,738       15,561  
  

 

 

   

 

 

   

 

 

 

Extraordinary Loss

     44,026       10,627       33,398  
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     (393     70,966       (71,359

Income Taxes:

      

Current

     3,737       10,303       (6,565

Deferred

     (28,428     203       (28,632
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 24,297     ¥ 60,459     ¥ (36,161
  

 

 

   

 

 

   

 

 

 

 

2-47