株探米国株
エドガーで原本を確認する
false000118534800011853482026-05-072026-05-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): May 7, 2026
PRA Group, Inc.
_________________________________________
(Exact name of registrant as specified in its charter)
Delaware 000-50058 75-3078675
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
120 Corporate Boulevard
Norfolk, Virginia 23502
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (888) 772-7326
Not Applicable
______________________________________________
Former name or former address, if changed since last report

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share PRAA NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐




Item 2.02 Results of Operations and Financial Condition.

On May 7, 2026, PRA Group, Inc. (the “Company”) issued a press release announcing its first quarter 2026 results. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated into this Item 2.02 by reference.

Item 7.01 Regulation FD Disclosure.

The slide presentation being used in connection with the Company’s previously announced May 7, 2026, webcast and conference call to discuss its first quarter 2026 results is available in the Investor Relations section of the Company’s website at https://ir.pragroup.com/events-and-presentations.

None of the information furnished in Item 2.02, Item 7.01 or Exhibit 99.1 of this Form 8-K shall be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that Section. Unless expressly set forth by specific reference in such filings, none of the information furnished in this Form 8-K shall be incorporated by reference in any filing under the Securities Act of 1933, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.

Item 9.01 Financial Statements and Exhibits
(d) Exhibits
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PRA Group, Inc.
Date: May 7, 2026 By: /s/ Rakesh Sehgal
Rakesh Sehgal
Executive Vice President and Chief Financial Officer




EX-99.1 2 q12026earningsrelease.htm EX-99.1 Document

pralogoa06.gif
PRA Group Reports First Quarter 2026 Results

Strong Start to the Year with 11% Cash Collections Growth and Net Income of $28 Million

Continued Momentum in U.S. Business with Strong Results in Europe

On Track with PRA 3.0 Strategy to Drive Enhanced Results

NORFOLK, Va., May 7, 2026 - PRA Group, Inc. (Nasdaq: PRAA) (the "Company"), a global leader in acquiring and collecting nonperforming loans, today reported its financial results for the first quarter of 2026 ("Q1 2026").

Q1 2026 Highlights (vs. Q1 2025)
•Total cash collections of $551.9 million, up 11.0%.
•Cash efficiency ratio1 of 61.8%.
•Net income attributable to PRA Group, Inc. of $28.2 million, or diluted earnings per share of $0.73.
•Adjusted EBITDA2 for the 12 months ended March 31, 2026 of $1.3 billion, up 13.9%, which exceeded cash collections growth.
•Total portfolio purchases of $220.9 million, in line with expectations, as we continue to focus on driving higher returns and net income while balancing investments with leverage.
•Estimated remaining collections (ERC)3 of $8.5 billion, up 9.5%.

"We had a strong start to 2026, building on the success we achieved last year with continued improvement in our key financial and operational metrics," said Martin Sjolund, president and chief executive officer. "Cash collections grew 11% from the prior-year period, driven by the continued momentum of our operational initiatives, especially in the U.S. legal collections channel, which was supplemented by strong performance in Europe. Our cash efficiency ratio improved to 62%, even with the increase in legal collection costs to support future collections growth. Net income increased to $28 million and Adjusted EBITDA for the last twelve months was up 14%, growing faster than cash collections, as we continued to gain operating leverage."

"Overall, Q1 was another solid quarter, with strong execution across several operational initiatives and improved financial results. Looking ahead to the rest of the year, we plan to continue making progress on our new PRA 3.0 strategy, including modernizing our technology platforms and innovating with our new mobile app in the UK and global AI initiatives. We believe we are in a strong position to continue delivering enhanced results and value for our shareholders, as we transform PRA into a high-performing, technology-enabled global allocator of capital."


1.Calculated by dividing cash receipts less operating expenses by cash receipts. Cash receipts refers to cash collections on the Company's nonperforming loan portfolios, fees and revenue recognized from the Company's class action claims recovery services.
2.A reconciliation of net income attributable to PRA Group, Inc. to Adjusted EBITDA can be found at the end of this press release.
3.Refers to the sum of all future projected cash collections on the Company's nonperforming loan portfolios.


Cash Collections and Revenues
The following table presents cash collections by quarter and by source, as reported and on a constant currency-adjusted basis:

Cash Collection Source 2026 2025
($ in thousands) Q1 Q4 Q3 Q2 Q1
U.S. Core $ 268,409  $ 249,322  $ 258,277  $ 253,856  $ 240,467 
U.S. Insolvency 20,141  20,223  21,131  21,175  20,589 
Europe Core 192,019  188,277  185,910  185,652  164,371 
Europe Insolvency 20,547  19,166  22,658  24,609  21,205 
Other markets (1)
50,812  54,670  54,268  50,996  50,804 
Total cash collections $ 551,928  $ 531,658  $ 542,244  $ 536,288  $ 497,436 
Cash Collection Source -
Constant Currency-Adjusted 2026 2025
($ in thousands) Q1 Q1
U.S. Core $ 268,409  $ 240,467 
U.S. Insolvency 20,141  20,589 
Europe Core 192,019  180,408 
Europe Insolvency 20,547  22,720 
Other markets (1)
50,812  55,931 
Total cash collections $ 551,928  $ 520,115 

•Total cash collections in Q1 2026 increased 11.0% to $551.9 million, compared to $497.4 million in the first quarter of 2025 ("Q1 2025"), driven by the continued increase in cash generation from our investments in the U.S. legal collections channel, as well as strong performance in our European business.

Three Months Ended March 31,
($ in thousands) 2026 2025
Portfolio income $ 269,579  $ 240,958 
Recoveries collected in excess of forecast 22,698  16,500 
Changes in expected future recoveries 21,188  11,422 
Changes in expected recoveries 43,886  27,922 
Total portfolio revenue $ 313,465  $ 268,880 

•Portfolio income in Q1 2026 increased 11.9% to $269.6 million, compared to $241.0 million in Q1 2025, driven by strong recent purchases at improved returns.
•Changes in expected recoveries in Q1 2026 increased to $43.9 million, compared to $27.9 million in Q1 2025.
•Total portfolio revenue in Q1 2026 increased 16.6% to $313.5 million, compared to $268.9 million in Q1 2025.

Expenses
1.Reflects total cash collections in South America, Canada and Australia.


•Operating expenses in Q1 2026 increased $16.2 million to $211.3 million, compared to $195.0 million in Q1 2025, driven primarily by a $15.1 million increase in legal collection costs to support future cash collections growth.
◦Compensation and benefits expense decreased $2.6 million, primarily due to our efforts to right-size our agent headcount, leverage more external collections resources (including offshore agents), and eliminate more than 115 corporate roles in the fourth quarter of 2025.
◦Communication expense decreased $1.5 million, due to the use of more cost-efficient collection strategies.
•Interest expense, net in Q1 2026 increased to $63.5 million, compared to $61.0 million in Q1 2025, primarily reflecting an increase in debt balances.
•The effective tax rate for the quarter was 21.6%.

Portfolio Purchases
Portfolio Purchase Source 2026 2025
($ in thousands) Q1 Q4 Q3 Q2 Q1
U.S. Core $ 105,469  $ 102,254  $ 119,672  $ 160,193  $ 148,903 
U.S. Insolvency 13,043  10,088  14,809  22,134  12,059 
Europe Core 86,715  152,375  95,239  142,465  108,390 
Europe Insolvency 4,837  4,758  5,934  4,757  4,856 
Other markets (1)
10,786  45,326  19,838  16,956  17,494 
Total portfolio purchases $ 220,850  $ 314,801  $ 255,492  $ 346,505  $ 291,702 

•The Company purchased $220.9 million in portfolios of nonperforming loans in Q1 2026.
•At the end of Q1 2026, the Company had in place estimated forward flow commitments2 of $321.8 million over the next 12 months, comprised of $172.6 million in Europe, $132.2 million in the U.S., and $17.0 million in other markets.

Credit Availability
•Total availability under the Company's credit facilities as of March 31, 2026 was $996.0 million, comprised of $714.3 million based on current ERC and subject to debt covenants, and $281.7 million of additional availability subject to borrowing base and debt covenants, including advance rates.

Conference Call Information
PRA Group, Inc. will hold a conference call today at 5:00 p.m. ET to discuss its financial and operational results. To listen to a webcast of the call and view the accompanying slides, visit https://ir.pragroup.com/events-and-presentations. To listen by phone, call 646-357-8785 in the U.S. or 1-800-836-8184 outside the U.S. and ask for the PRA Group conference call. To listen to a replay of the call, either visit the same website until May 7, 2027, or call 646-517-4150 in the U.S. or 1-888-660-6345 outside the U.S. and use access code 86103# until May 14, 2026.

About PRA Group, Inc.
As a global leader in acquiring and collecting nonperforming loan portfolios, PRA Group, Inc. returns capital to banks and other creditors to help expand financial services for consumers in the Americas, Europe and Australia. With thousands of employees worldwide, PRA Group, Inc. companies collaborate with customers to help them resolve their debt. For more information, please visit www.pragroup.com.

1.Reflects total portfolio purchases in South America, Canada and Australia.
2.Contractual agreements with sellers of nonperforming loans that allow for the purchase of nonperforming loan portfolios at pre-established prices. These amounts represent our estimated forward flow purchases over the next 12 months under the agreements in place based on projections and other factors, including sellers' estimates of future forward flow sales, and are dependent on actual delivery by the sellers and, in some cases, the impact of foreign exchange rate fluctuations. Accordingly, amounts purchased under these agreements may vary significantly.


About Forward Looking Statements
Statements made herein that are not historical in nature, including PRA Group, Inc.’s or its management's intentions, hopes, beliefs, expectations, representations, projections, plans or predictions of the future, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

The forward-looking statements in this press release are based upon management's current beliefs, estimates, assumptions and expectations of PRA Group, Inc.’s future operations and financial and economic performance, taking into account currently available information. These statements are not statements of historical fact or guarantees of future performance, and there can be no assurance that anticipated events will transpire or that the Company's expectations will prove to be correct. Forward-looking statements involve risks and uncertainties, some of which are not currently known to PRA Group, Inc. Actual events or results may differ materially from those expressed or implied in any such forward-looking statements as a result of various factors, including the risk factors and other risks that are described from time to time in PRA Group, Inc.’s filings with the Securities and Exchange Commission, including PRA Group, Inc.’s annual reports on Form 10-K, its quarterly reports on Form 10-Q and its current reports on Form 8-K, which are available through PRA Group, Inc.'s website and contain a detailed discussion of PRA Group, Inc.'s business, including risks and uncertainties that may affect future results.

Due to such uncertainties and risks, you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of today. Information in this press release may be superseded by more recent information or statements, which may be disclosed in later press releases, subsequent filings with the Securities and Exchange Commission or otherwise. Except as required by law, PRA Group, Inc. assumes no obligation to publicly update or revise its forward-looking statements contained herein to reflect any change in PRA Group, Inc.’s expectations with regard thereto or to reflect any change in events, conditions or circumstances on which any such forward-looking statements are based, in whole or in part.





PRA Group, Inc.
Unaudited Consolidated Income Statements
(Amounts in thousands, except per share amounts)
Three Months Ended March 31,
2026 2025
Revenues
Portfolio income $ 269,579  $ 240,958 
Changes in expected recoveries 43,886  27,922 
Total portfolio revenue 313,465  268,880 
Other revenue 1,068  739 
Total revenues 314,533  269,619 
Operating expenses
Compensation and benefits 70,738  73,323 
Legal collection costs 48,458  33,394 
Legal collection fees 17,071  15,230 
Agency fees 24,581  21,368 
Professional and outside services 20,884  21,103 
Communication 9,019  10,477 
Rent and occupancy 3,258  3,480 
Depreciation, amortization and impairment of long-lived assets 1,708  3,769 
Other operating expenses 15,562  12,898 
Total operating expenses 211,279  195,042 
Income from operations 103,254  74,577 
Other income/(expense)
Interest expense, net (63,518) (60,970)
Foreign exchange gain/(loss), net 1,054  (51)
Other (254) (180)
Income before income taxes 40,536  13,376 
Income tax expense 8,764  4,312 
Net income 31,772  9,064 
Net income attributable to noncontrolling interests 3,562  5,405 
Net income attributable to PRA Group, Inc. $ 28,210  $ 3,659 
Net income per common share attributable to PRA Group, Inc.
Basic $ 0.74  $ 0.09 
Diluted $ 0.73  $ 0.09 
Weighted average number of shares outstanding
Basic 38,368  39,549 
Diluted 38,511  39,688 




PRA Group, Inc.
Consolidated Balance Sheets
(Amounts in thousands)
(unaudited)
March 31,
2026
December 31,
2025
ASSETS
Cash and cash equivalents $ 124,778  $ 104,409 
Investments 143,358  66,628 
Finance receivables, net 4,637,094  4,688,024 
Income taxes receivable 15,700  17,702 
Deferred tax assets, net 70,914  76,955 
Right-of-use assets 28,715  29,206 
Property and equipment, net 24,567  24,886 
Goodwill 26,871  26,871 
Prepaid expenses and other assets 134,833  68,641 
Total assets $ 5,206,830  $ 5,103,322 
LIABILITIES AND EQUITY
Liabilities
Accrued expenses and accounts payable $ 100,483  $ 131,812 
Income taxes payable 30,083  29,845 
Deferred tax liabilities, net 18,733  17,064 
Lease liabilities 31,595  32,160 
Interest-bearing deposits 78,740  106,148 
Borrowings 3,779,167  3,697,338 
Other liabilities 99,475  48,990 
Total liabilities 4,138,276  4,063,357 
Equity
Preferred stock, $0.01 par value, 2,000 shares authorized, no shares issued and outstanding —  — 
Common stock, $0.01par value, 100,000 shares authorized, 38,141 shares issued and outstanding as of March 31, 2026; 100,000 shares authorized, 38,453 shares issued and outstanding as of December 31, 2025 381  385 
Additional paid-in capital 3,289  11,474 
Retained earnings 1,283,217  1,255,007 
Accumulated other comprehensive loss (284,599) (287,015)
Total stockholders' equity - PRA Group, Inc. 1,002,288  979,851 
Noncontrolling interests 66,266  60,114 
Total equity 1,068,554  1,039,965 
Total liabilities and equity $ 5,206,830  $ 5,103,322 





Purchase Price Multiples
as of March 31, 2026
(in thousands, except percentages)
Purchase Period
Purchase Price (1)(2)
Total Estimated Collections (3)
Estimated Remaining Collections (4)
Current Purchase Price Multiple Original Purchase Price Multiple
U.S. Core
1996-2015 $ 2,736,875  $ 7,505,108  $ 94,785  274% 224%
2016 400,545  819,619  32,606  205% 195%
2017 511,902  1,168,721  68,438  228% 193%
2018 604,669  1,373,598  93,421  227% 199%
2019 432,222  1,017,206  70,674  235% 209%
2020 415,384  940,628  88,849  226% 215%
2021 339,885  603,675  118,686  178% 191%
2022 275,433  435,742  140,794  158% 164%
2023 506,319  947,969  447,691  187% 191%
2024 727,672  1,679,170  1,085,766  231% 211%
2025 531,021  1,144,614  975,398  216% 216%
2026 105,469  212,526  209,118  202% 202%
Subtotal 7,587,396  17,848,576  3,426,226 
U.S. Insolvency
1996-2015 1,472,385  2,806,689  —  191% 154%
2016 67,454  85,669  21  127% 124%
2017 275,257  359,605  182  131% 125%
2018 97,879  137,302  59  140% 127%
2019 120,845  164,398  174  136% 128%
2020 62,130  90,300  1,584  145% 136%
2021 54,898  74,136  5,237  135% 136%
2022 33,442  47,860  11,718  143% 139%
2023 61,242  80,321  38,358  131% 136%
2024 68,168  99,364  58,508  146% 149%
2025 59,091  93,168  84,236  158% 160%
2026 13,043  20,891  20,790  160% 160%
Subtotal 2,385,834  4,059,703  220,867 
Total U.S. 9,973,230  21,908,279  3,647,093 
Europe Core
2012-2015 1,225,893  3,516,570  478,195  287% 190%
2016 333,090  601,998  142,105  181% 167%
2017 252,174  366,501  77,563  145% 144%
2018 341,775  574,229  151,942  168% 148%
2019 518,610  888,852  272,541  171% 152%
2020 324,119  609,550  212,981  188% 172%
2021 412,411  732,470  338,322  178% 170%
2022 359,447  600,333  370,631  167% 162%
2023 410,593  709,805  464,760  173% 169%
2024 451,786  821,118  685,317  182% 180%
2025 512,533  951,214  843,307  186% 185%
2026 85,057  157,440  154,812  185% 185%
Subtotal 5,227,488  10,530,080  4,192,476 
Europe Insolvency
2014-2015 29,849  49,058  —  164% 135%
2016 39,338  58,616  440  149% 130%
2017 39,235  53,074  402  135% 128%
2018 44,908  53,386  543  119% 123%
2019 77,218  114,419  3,630  148% 130%
2020 105,440  162,032  5,399  154% 129%
2021 53,230  81,302  8,945  153% 134%
2022 44,604  66,962  20,325  150% 137%
2023 46,558  67,060  32,053  144% 138%
2024 43,459  64,128  38,821  148% 147%
2025 20,760  30,329  26,435  146% 145%
2026 4,752  7,346  7,301  155% 155%
Subtotal 549,351  807,712  144,294 
Total Europe 5,776,839  11,337,792  4,336,770 
Other markets (5)
951,094  2,229,871  564,685  234% 204%
Total PRA Group $ 16,701,163  $ 35,475,942  $ 8,548,548 
(1)    Includes the acquisition date finance receivables portfolios that were acquired through our business acquisitions.
(2)Non-U.S. amounts, including purchase price adjustments that occur throughout the life of a portfolio, are presented at the exchange rate at the end of the respective period of purchase.
(3)Non-U.S. amounts are presented at the period-end exchange rate for the respective period of purchase.
(4)Non-U.S. amounts are presented at the March 31, 2026 exchange rate.
(5)Reflects all vintages in South America, Canada and Australia.




Portfolio Financial Information (1)
(in thousands)
March 31, 2026 (year-to-date) As of March 31, 2026
Purchase Period
Cash Collections (2)
Portfolio Income (2)
Changes in Expected Recoveries (2)
Total Portfolio Revenue (2)
Net Finance Receivables (3)
U.S. Core
1996-2015 $ 10,384  $ 5,487  $ 2,695  $ 8,182  $ 31,227 
2016 2,583  1,544  (84) 1,460  13,786 
2017 5,257  3,270  (775) 2,495  27,494 
2018 8,281  4,151  (418) 3,733  45,382 
2019 6,631  3,457  (608) 2,849  33,983 
2020 9,056  4,407  (982) 3,425  44,546 
2021 10,372  5,050  (486) 4,564  59,591 
2022 11,381  4,636  309  4,945  82,701 
2023 39,177  18,207  (5,753) 12,454  241,850 
2024 98,754  47,239  14,278  61,517  574,230 
2025 63,125  43,364  (2,313) 41,051  500,322 
2026 3,408  2,796  140  2,936  104,934 
Subtotal 268,409  143,608  6,003  149,611  1,760,046 
U.S. Insolvency
1996-2015 235  —  234  234  — 
2016 39  26  27  19 
2017 189  10  112  122  160 
2018 134  100  102  57 
2019 430  316  322  168 
2020 544  52  86  138  1,401 
2021 2,231  191  (97) 94  4,943 
2022 2,184  362  (45) 317  10,557 
2023 4,590  1,054  (33) 1,021  33,215 
2024 5,709  2,188  (318) 1,870  45,042 
2025 3,753  2,800  (857) 1,943  57,786 
2026 103  143  41  184  13,117 
Subtotal 20,141  6,809  (435) 6,374  166,465 
Total U.S. 288,550  150,417  5,568  155,985  1,926,511 
Europe Core
2012-2015 29,774  16,872  7,948  24,820  141,516 
2016 6,773  2,758  5,129  7,887  80,998 
2017 3,812  1,290  502  1,792  51,383 
2018 7,984  2,910  3,002  5,912  95,137 
2019 14,181  4,758  1,506  6,264  183,088 
2020 9,918  4,154  1,275  5,429  128,550 
2021 14,216  6,146  1,182  7,328  204,281 
2022 15,933  6,390  2,068  8,458  233,121 
2023 21,308  8,862  4,282  13,144  277,845 
2024 29,869  13,672  3,368  17,040  385,315 
2025 35,581  17,411  240  17,651  458,722 
2026 2,670  937  723  1,660  83,953 
Subtotal 192,019  86,160  31,225  117,385  2,323,909 
Europe Insolvency
2014-2015 98  —  98  98  — 
2016 124  18  102  120  115 
2017 176  230  238  242 
2018 227  10  93  103  424 
2019 809  88  (30) 58  3,003 
2020 2,039  150  (11) 139  5,075 
2021 3,682  263  1,236  1,499  8,218 
2022 3,659  542  1,138  1,680  17,622 
2023 4,222  863  751  1,614  27,020 
2024 4,003  1,307  194  1,501  29,818 
2025 1,463  700  229  929  19,481 
2026 45  35  33  68  4,747 
Subtotal 20,547  3,984  4,063  8,047  115,765 
Total Europe 212,566  90,144  35,288  125,432  2,439,674 
Other markets (4)
50,812  29,018  3,030  32,048  270,909 
Total PRA Group $ 551,928  $ 269,579  $ 43,886  $ 313,465  $ 4,637,094 
(1)    Includes the nonperforming loan portfolios that were acquired through our business acquisitions.
(2)Non-U.S. amounts are presented using the average exchange rates during the current reporting period.
(3)Non-U.S. amounts are presented at the March 31, 2026 exchange rate.
(4)Reflects all vintages in South America, Canada and Australia.







Cash Collections by Year, By Year of Purchase (1)
as of March 31, 2026
    (in millions)
Purchase Period
Purchase Price (2)(3)
1996-2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Total
U.S. Core
1996-2015 $ 2,736.9  $ 5,186.4  $ 673.8  $ 479.4  $ 337.7  $ 230.9  $ 149.3  $ 98.2  $ 67.1  $ 51.7  $ 64.7  $ 53.6  $ 10.4  $ 7,403.2 
2016 400.5  —  86.1  195.3  160.1  116.6  88.7  59.9  29.1  17.6  18.1  12.9  2.6  787.0 
2017 511.9  —  —  94.3  264.4  247.1  185.6  124.8  73.1  41.6  37.5  26.6  5.3  1100.3 
2018 604.7  —  —  —  106.3  320.2  304.7  214.8  131.6  83.2  68.1  42.9  8.3  1280.1 
2019 432.2  —  —  —  —  93.4  282.2  237.4  141.7  86.1  61.8  37.3  6.6  946.5 
2020 415.4  —  —  —  —  —  127.4  274.7  185.4  121.3  83.6  50.4  9.1  851.9 
2021 339.9  —  —  —  —  —  —  73.8  149.9  115.3  82.8  52.8  10.4  485.0 
2022 275.4  —  —  —  —  —  —  —  34.9  102.4  87.8  58.5  11.4  295.0 
2023 506.3 —  —  —  —  —  —  —  —  63.5  211.8  185.9  39.2  500.4 
2024 727.7  —  —  —  —  —  —  —  —  —  119.8  374.9  98.8  593.5 
2025 531.0  —  —  —  —  —  —  —  —  —  —  106.1  63.1  169.2 
2026 105.5  —  —  —  —  —  —  —  —  —  —  —  3.2  3.2 
Subtotal 7,587.4  5,186.4  759.9  769.0  868.5  1,008.2  1,137.9  1,083.6  812.8  682.7  836.0  1,001.9  268.4  14,415.3 
U.S. Insolvency
1996-2015 1,472.4  2,290.4  230.4  142.6  78.6  39.1  13.6  4.5  2.9  1.8  1.4  1.0  0.2  2,806.5 
2016 67.5  —  10.1  18.9  18.2  16.4  13.0  6.6  1.3  0.6  0.4  0.1  —  85.6 
2017 275.3  —  —  49.1  97.3  80.9  58.8  44.0  20.8  4.9  2.5  1.0  0.2  359.5 
2018 97.9  —  —  —  6.7  27.4  30.5  31.6  24.6  12.7  2.5  1.0  0.1  137.1 
2019 120.8  —  —  —  —  13.4  30.9  37.9  36.8  28.0  14.2  2.7  0.4  164.3 
2020 62.1  —  —  —  —  —  6.5  16.1  20.4  19.5  17.0  8.7  0.5  88.7 
2021 54.9  —  —  —  —  —  —  4.5  17.7  17.4  15.2  11.8  2.2  68.8 
2022 33.4  —  —  —  —  —  —  —  3.2  9.2  11.1  10.5  2.2  36.2 
2023 61.2  —  —  —  —  —  —  —  —  4.5  14.8  18.0  4.6  41.9 
2024 68.2  —  —  —  —  —  —  —  —  —  12.1  23.1  5.7  40.9 
2025 59.1  —  —  —  —  —  —  —  —  —  —  5.2  3.8  9.0 
2026 13.0  —  —  —  —  —  —  —  —  —  —  —  0.2  0.2 
Subtotal 2,385.8  2,290.4  240.5  210.6  200.8  177.2  153.3  145.2  127.7  98.6  91.2  83.1  20.1  3,838.7 
Total U.S. 9,973.2  7,476.8  1,000.4  979.6  1,069.3  1,185.4  1,291.2  1,228.8  940.5  781.3  927.2  1,085.0  288.5  18,254.0 
Europe Core
2012-2015 1,225.8  538.4  350.2  310.3  290.5  241.4  206.0  202.4  164.3  142.4  132.1  126.9  29.8  2,734.7 
2016 333.1  —  40.4  78.9  72.6  58.0  48.3  46.7  36.9  29.7  27.4  27.1  6.8  472.8 
2017 252.2  —  —  17.9  56.0  44.1  36.1  34.8  25.2  20.2  17.9  15.7  3.8  271.7 
2018 341.8  —  —  —  24.3  88.7  71.3  69.1  50.7  41.6  37.1  34.3  8.0  425.1 
2019 518.6  —  —  —  —  48.0  125.7  121.4  89.8  75.1  68.2  61.7  14.2  604.1 
2020 324.1  —  —  —  —  —  32.3  91.7  69.0  56.1  50.1  45.1  9.9  354.2 
2021 412.4  —  —  —  —  —  —  48.5  89.9  73.0  66.6  59.7  14.2  351.9 
2022 359.4  —  —  —  —  —  —  —  33.9  83.8  74.7  67.8  15.9  276.1 
2023 410.6  —  —  —  —  —  —  —  —  50.2  103.1  93.2  21.3  267.8 
2024 451.9  —  —  —  —  —  —  —  —  —  46.3  135.6  29.9  211.8 
2025 512.5  —  —  —  —  —  —  —  —  —  —  57.1  35.6  92.7 
2026 85.1  —  —  —  —  —  —  —  —  —  —  —  2.6  2.6 
Subtotal 5,227.5  538.4  390.6  407.1  443.4  480.2  519.7  614.6  559.7  572.1  623.5  724.2  192.0  6,065.5 
Europe Insolvency
2014-2015 29.9  7.3  8.3  8.2  7.4  5.4  3.7  1.9  0.8  0.6  0.4  0.3  0.1  44.4 
2016 39.3  —  6.2  12.7  12.9  10.7  7.9  6.0  2.7  1.3  0.8  0.6  0.1  61.9 
2017 39.2  —  —  1.2  7.9  9.2  9.8  9.4  6.5  3.8  1.5  1.0  0.2  50.5 
2018 44.9  —  —  —  0.6  8.4  10.3  11.7  9.8  7.2  3.5  1.4  0.2  53.1 
2019 77.2  —  —  —  —  5.0  21.1  23.9  21.0  17.5  12.9  6.1  0.8  108.3 
2020 105.4  —  —  —  —  —  6.0  34.6  34.1  29.7  25.5  15.5  2.0  147.4 
2021 53.2  —  —  —  —  —  —  5.5  14.4  14.7  15.4  14.6  3.7  68.3 
2022 44.6  —  —  —  —  —  —  —  4.5  12.4  15.2  15.2  3.7  51.0 
2023 46.7  —  —  —  —  —  —  —  —  4.2  12.7  15.7  4.2  36.8 
2024 43.4  —  —  —  —  —  —  —  —  —  9.5  15.2  4.0  28.7 
2025 20.8  —  —  —  —  —  —  —  —  —  —  1.9  1.5  3.4 
2026 4.8  —  —  —  —  —  —  —  —  —  —  —  —  — 
Subtotal 549.4  7.3  14.5  22.1  28.8  38.7  58.8  93.0  93.8  91.4  97.4  87.5  20.5  653.8 
Total Europe 5,776.9  545.7  405.1  429.2  472.2  518.9  578.5  707.6  653.5  663.5  720.9  811.7  212.5  6,719.3 
Other markets (3)
951.1  33.9  86.5  103.9  83.7  137.0  135.9  125.4  135.0  215.9  220.5  210.7  50.9  1,539.3 
Total PRA Group $ 16,701.2  $ 8,056.4  $ 1,492.0  $ 1,512.7  $ 1,625.2  $ 1,841.3  $ 2,005.6  $ 2,061.8  $ 1,729.0  $ 1,660.7  $ 1,868.6  $ 2,107.4  $ 551.9  $ 26,512.6 
(1)Non-U.S. amounts are presented at the average exchange rates during the cash collections period.
(2)Includes the acquisition date finance receivables portfolios acquired through our business acquisitions.
(3)Non-U.S. amounts, including purchase price adjustments that occur throughout the life of a portfolio, are presented at the exchange rate at the end of the respective period of purchase.
(4)Reflects all vintages in South America, Canada and Australia.




Use of Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management uses certain non-GAAP financial measures, including the non-GAAP financial measures referred to below, internally to evaluate the Company’s performance and to set performance goals. Included below are reconciliations of the most directly comparable financial measures calculated in accordance with GAAP to the corresponding non-GAAP financial measure. The non-GAAP financial measures included below should not be considered as an alternative to the most directly comparable financial measure determined in accordance with GAAP. The calculation of the non-GAAP financial measures included below may not be comparable to the calculation of similarly titled financial measures reported by other companies.

Adjusted EBITDA

Adjusted EBITDA is calculated as net income (or loss) attributable to PRA Group, Inc. plus income tax expense (or less income tax benefit); less foreign exchange gain (or plus foreign exchange loss); plus interest expense, net; plus other expense; plus depreciation and amortization; plus impairment of real estate; plus goodwill impairment; plus net income attributable to noncontrolling interests; less gain on sale of equity method investment; and plus recoveries collected and applied to Finance receivables, net less Changes in expected recoveries.

The Company presents Adjusted EBITDA because the Company considers it an important supplemental measure of its operational and financial performance. Management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of the Company's operational and financial performance and is useful to investors as other companies in the industry report similar financial measures.

Set forth below is a reconciliation of net loss attributable to PRA Group, Inc. to Adjusted EBITDA for the last twelve months (LTM) ended March 31, 2026 and for the year ended December 31, 2025.
LTM Year Ended
Adjusted EBITDA Reconciliation ($ in thousands) March 31, 2026 December 31, 2025
Net loss attributable to PRA Group, Inc. $ (280,591) $ (305,142)
Adjustments:
Income tax expense 51,187  46,735 
Foreign exchange gain (1,860) (755)
Interest expense, net 254,336  251,788 
Other expense 410  336 
Depreciation and amortization 7,805  9,035 
Impairment of real estate 573  1,404 
Goodwill impairment 412,611  412,611 
Net income attributable to noncontrolling interests 13,325  15,168 
Gain on sale of equity method investment (38,403) (38,403)
Recoveries collected and applied to Finance receivables, net less Changes in expected recoveries 929,206  922,697 
Adjusted EBITDA $ 1,348,599  $ 1,315,474 
ROATE
The Company uses return on average tangible equity ("ROATE") to monitor and evaluate operating performance relative to the Company's equity. Management believes ROATE is a useful financial measure for investors in evaluating the effective use of equity, and is an important component of its long-term shareholder return. Average tangible equity is defined as average Total stockholders' equity - PRA Group, Inc. less average goodwill and average other intangible assets. ROATE is calculated by dividing Net income attributable to PRA Group, Inc. by Average tangible equity. Return on equity ("ROE") is calculated by by dividing Net income attributable to PRA Group, Inc. by average Total stockholders' equity - PRA Group, Inc.



The following table provides a reconciliation of Total stockholders' equity - PRA Group, Inc. as reported in accordance with GAAP to Average tangible equity and provides the Company's ROE and ROATE for the periods indicated (in thousands, except for ratio data):
Average Tangible Equity Reconciliation (1)
Balance as of Period End First Quarter
March 31, 2026 March 31, 2025 2026 2025
Total stockholders' equity - PRA Group, Inc. $ 1,002,288  $ 1,219,108  $ 991,068 $ 1,177,070 
Goodwill 26,871  420,715  26,871 408,536
Other intangible assets 1,344  1,488  1,390 1,471
Average tangible equity $ 962,807 $ 767,063
ROE and ROATE (2)
First Quarter
2026 2025
Net income attributable to PRA Group, Inc. $ 28,210 $ 3,659
Return on equity 11.4  % 1.2  %
Return on average tangible equity 11.7  % 1.9  %

Investor Contact:
Najim Mostamand, CFA
Vice President, Investor Relations
757-431-7913
IR@PRAGroup.com

1.Amounts represent the average balances for the respective periods.
2.Based on annualized Net income attributable to PRA Group, Inc.