株探米国株
エドガーで原本を確認する
false000118534800011853482026-02-262026-02-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 26, 2026
PRA Group, Inc.
_________________________________________
(Exact name of registrant as specified in its charter)
Delaware 000-50058 75-3078675
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
120 Corporate Boulevard
Norfolk, Virginia 23502
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (888) 772-7326
Not Applicable
______________________________________________
Former name or former address, if changed since last report

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share PRAA NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐




Item 2.02 Results of Operations and Financial Condition.

On February 26, 2026, PRA Group, Inc. (the “Company”) issued a press release announcing its fourth quarter and full year 2025 results. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated into this Item 2.02 by reference.

Item 7.01 Regulation FD Disclosure.

The slide presentation being used in connection with the Company’s previously announced February 26, 2026 webcast and conference call to discuss its fourth quarter and full year 2025 results is available in the Investor Relations section of the Company’s website at https://ir.pragroup.com/events-and-presentations.

None of the information furnished in Item 2.02, Item 7.01 or Exhibit 99.1 of this Form 8-K shall be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that Section. Unless expressly set forth by specific reference in such filings, none of the information furnished in this Form 8-K shall be incorporated by reference in any filing under the Securities Act of 1933, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.

Item 9.01 Financial Statements and Exhibits
(d) Exhibits
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PRA Group, Inc.
Date: February 26, 2026 By: /s/ Rakesh Sehgal
Rakesh Sehgal
Executive Vice President and Chief Financial Officer




EX-99.1 2 q42025earningsrelease.htm EX-99.1 Document

pralogoa06a.gif

PRA Group Reports Fourth Quarter and Full Year 2025 Results

Company Achieves 13% Cash Collections Growth Year-over-Year and $1.2 Billion of Purchases for Full Year 2025

Net Loss Attributable to PRA Group, Inc. of $305 Million for Full Year 2025, Primarily Driven by a Non-Cash Goodwill Impairment Charge of $413 Million in Q3 2025; Adjusted Net Income Attributable to PRA of $73 million for Full Year 2025

Continued to Improve U.S. Operations and Build on the Strong Track Record of our European Business

NORFOLK, Va., February 26, 2026 - PRA Group, Inc. (Nasdaq: PRAA) (the "Company" or "PRA"), a global leader in acquiring and collecting nonperforming loan portfolios, today reported its financial results for the fourth quarter ("Q4 2025") and full year of 2025.

Q4 2025 Highlights
•Total cash collections of $531.7 million, up 13.6%.
•Cash efficiency ratio1 of 61.4%.
•Net income attributable to PRA Group, Inc. of $56.5 million, or diluted earnings per share of $1.46.
•Total portfolio purchases of $314.8 million.
•Record estimated remaining collections ("ERC")2 of $8.6 billion.

Full Year 2025 Highlights
•Total cash collections of $2.1 billion, up 12.8%.
•Cash efficiency ratio1 of 41.8%. Excluding the $412.6 million non-cash goodwill impairment charge recorded in Q3 2025, adjusted cash efficiency ratio1 of 61.3%.
•Net loss attributable to PRA Group, Inc. of $305.1 million, or diluted earnings per share of $(7.79).
•Excluding the goodwill impairment charge and gain from the sale of the Company's equity interest in RCB (the servicing company for its nonperforming loan investments in Brazil), adjusted net income attributable to PRA 3 of $72.6 million, or adjusted diluted earnings per share4 of $1.84.
•Total portfolio purchases of $1.2 billion, representing the third highest level of investments in Company history.
•Adjusted EBITDA 5 of $1.3 billion, up 16%.












1.Cash efficiency ratio is calculated by dividing cash receipts less operating expenses by cash receipts. Cash receipts refers to cash collections on the Company's nonperforming loan portfolios, fees and revenue recognized from the Company's class action claims recovery services. Adjusted cash efficiency ratio is calculated by dividing cash receipts less adjusted operating expenses by cash receipts. Calculation of the adjusted cash efficiency ratio can be found at the end of this press release.
2.Refers to the sum of all future projected cash collections on the Company's nonperforming loan portfolios.
3.A reconciliation of net income/(loss) attributable to PRA Group, Inc. to adjusted net income/(loss) attributable to PRA can be found at the end of this press release.
4.A reconciliation of diluted earnings per share to adjusted diluted earnings per share can be found at the end of this press release.
5.A reconciliation of net income/(loss) attributable to PRA Group, Inc. to Adjusted EBITDA can be found at the end of this press release.


"PRA made significant progress in 2025. Since stepping into the CEO role in June, we have further strengthened our U.S. operational platform, built on the track record of our European franchise, and developed our longer-term strategy and key financial goals," said Martin Sjolund, president and chief executive officer. "In the U.S., we successfully executed against our near-term strategic priorities, including driving cost savings, reorganizing our operations, creating a new talent hub, and implementing our IT modernization roadmap."

"Our adjusted non-GAAP results demonstrate a stable earnings platform, underpinned by a strong and well-diversified capital structure with moderate leverage that has declined in recent quarters. During the fourth quarter, we repurchased $10 million of our shares, bringing the total amount repurchased in 2025 to $20 million, in line with our capital allocation strategy to drive shareholder value."

"Overall, we are moving in the right direction as we continue to improve our financial profile and focus on delivering higher returns while reducing leverage. Looking ahead, we are introducing our PRA 3.0 strategy to evolve the Company into a high-performing, technology-enabled global allocator of capital. We believe that the actions we are taking will drive stronger financial results and unlock meaningful long-term value for our shareholders."

Cash Collections and Revenues
The following table presents cash collections by quarter and by source on an as reported and constant currency-adjusted basis:

Cash Collection Source 2025 2024
($ in thousands) Q4 Q3 Q2 Q1 Q4
U.S. Core $ 249,322  $ 258,277  $ 253,856  $ 240,467  $ 208,624 
U.S. Insolvency 20,223  21,131  21,175  20,589  21,722 
Europe Core 188,277  185,910  185,652  164,371  162,564 
Europe Insolvency 19,166  22,658  24,609  21,205  23,724 
Other markets (1)
54,670  54,268  50,996  50,804  $ 51,432 
Total Cash Collections $ 531,658  $ 542,244  $ 536,288  $ 497,436  $ 468,066 
Cash Collection Source -
Constant Currency Adjusted 2025 2024
($ in thousands) Q4 Q4
U.S. Core $ 249,322  $ 208,623 
U.S. Insolvency 20,223  21,722 
Europe Core 188,277  174,587 
Europe Insolvency 19,166  24,680 
Other markets (1)
54,670  $ 54,822 
Total Cash Collections $ 531,658  $ 484,434 

•Total cash collections in Q4 2025 increased 13.6% to $531.7 million compared to $468.1 million in the fourth quarter of 2024 ("Q4 2024"). For the full year, total cash collections increased 12.8% to $2.1 billion, compared to $1.9 billion in 2024. The increase in both periods was driven by the continued increase in cash generation from our investments in the U.S. legal collections channel as well as strong performance in our European business.

1.Reflects total cash collections in South America, Canada and Australia.


Three Months Ended Dec 31, Year Ended Dec 31,
($ in thousands) 2025 2024 2025 2024
Portfolio income $ 262,830  $ 229,720  $ 1,013,271  $ 857,188 
Recoveries collected in excess of forecast 36,543  31,879  120,696  156,135 
Changes in expected future recoveries 27,336  23,381  55,755  84,733 
Changes in expected recoveries 63,879  55,260  176,451  240,868 
Total portfolio revenue $ 326,709  $ 284,980  $ 1,189,722  $ 1,098,056 

•Portfolio income in Q4 2025 increased 14.4% to $262.8 million, compared to $229.7 million in Q4 2024. For the full year, total portfolio income increased 18.2% to $1.0 billion, compared to $857.2 million in 2024. The increase in both periods was driven by strong recent purchases at improved returns.
•Changes in expected recoveries in Q4 2025 increased to $63.9 million, compared to $55.3 million in Q4 2024. For the full year, Changes in expected recoveries decreased to $176.5 million, compared to $240.9 million in 2024.
•Total portfolio revenue in Q4 2025 increased 14.6% to $326.7 million, compared to $285.0 million in Q4 2024. For the full year, total portfolio revenue increased 8.3% to $1.2 billion, compared to $1.1 billion in 2024.

Expenses
•Operating expenses in Q4 2025 increased 4.4% to $207.8 million, compared to $199.1 million in Q4 2024.
•For the full year, operating expenses increased by 59.0% to $1.2 billion, compared to $774.8 million in 2024. Excluding the goodwill impairment charge in Q3 2025, adjusted operating expenses1 increased 5.8% to $819.5 million, compared to $774.8 million in 2024. The increase was primarily due to continued investments in our U.S. legal collections channel to drive future cash collections growth.
•For the full year, interest expense, net increased by 9.8% to $251.8 million, compared to $229.3 million in 2024, primarily reflecting higher debt balances to support portfolio investments.
•The effective tax rate for the full year was (19.2)%.

Portfolio Purchases
Portfolio Purchase Source 2025 2024
($ in thousands) Q4 Q3 Q2 Q1 Q4
U.S. Core $ 102,254  $ 119,672  $ 160,193  $ 148,903  $ 161,167 
U.S. Insolvency 10,088  14,809  22,134  12,059  9,460 
Europe Core 152,375  95,239  142,465  108,390  220,875 
Europe Insolvency 4,758  5,934  4,757  4,856  8,272 
Other markets (2)
45,326  $ 19,838  $ 16,956  $ 17,494  $ 32,896 
Total Portfolio Purchases $ 314,801  $ 255,492  $ 346,505  $ 291,702  $ 432,670 
•The Company purchased $314.8 million of nonperforming loan portfolios in Q4 2025 and $1.2 billion in 2025.
•At the end of Q4 2025, the Company had in place estimated forward flow commitments3 of $378.0 million over the next 12 months, comprised of $167.4 million in the U.S, $194.8 million in Europe, and $15.8 million in other markets.



1.A reconciliation of Total operating expenses to Adjusted operating expenses can be found at the end of this press release.
2.Reflects total portfolio purchases in South America, Canada and Australia.
3.Contractual agreements with sellers of nonperforming loans that allow for the purchase of nonperforming loan portfolios at pre-established prices. These amounts represent our estimated forward flow purchases over the next 12 months under the agreements in place based on projections and other factors, including sellers' estimates of future forward flow sales, and are dependent on actual delivery by the sellers and, in some cases, the impact of foreign exchange rate fluctuations. Accordingly, amounts purchased under these agreements may vary significantly.


Credit Availability
•Total availability under the Company's credit facilities as of December 31, 2025 was $1.1 billion, comprised of $825.2 million based on current ERC and subject to debt covenants, and $274.3 million of additional availability subject to borrowing base and debt covenants, including advance rates.

Conference Call Information
PRA Group, Inc. will hold a conference call today at 5:00 p.m. ET to discuss its financial and operational results. To listen to a webcast of the call and view the accompanying slides, visit https://ir.pragroup.com/events-and-presentations. To listen by phone, call 646-357-8785 in the U.S. or 1-800-836-8184 outside the U.S. and ask for the PRA Group conference call. To listen to a replay of the call, either visit the same website until February 26, 2027, or call 646-517-4150 in the U.S. or 1-888-660-6345 outside the U.S. and use access code 83300# until March 5, 2026.

About PRA Group
As a global leader in acquiring and collecting nonperforming loan portfolios, PRA Group, Inc. returns capital to banks and other creditors to help expand financial services for consumers in the Americas, Europe and Australia. With thousands of employees worldwide, PRA Group, Inc. companies collaborate with customers to help them resolve their debt. For more information, please visit www.pragroup.com.

About Forward-Looking Statements
Statements made herein that are not historical in nature, including PRA’s or its management's intentions, hopes, beliefs, expectations, representations, projections, plans or predictions of the future, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

The forward-looking statements in this press release are based upon management's current beliefs, estimates, assumptions and expectations of PRA’s future operations and financial and economic performance, taking into account currently available information. These statements are not statements of historical fact or guarantees of future performance, and there can be no assurance that anticipated events will transpire or that PRA's expectations will prove to be correct. Forward-looking statements involve risks and uncertainties, some of which are not currently known to PRA. Actual events or results may differ materially from those expressed or implied in any such forward-looking statements as a result of various factors, including risk factors and other risks that are described from time to time in PRA’s filings with the Securities and Exchange Commission ("SEC"), including PRA’s annual reports on Form 10-K, its quarterly reports on Form 10-Q and its current reports on Form 8-K, which are available through PRA's website and contain a detailed discussion of PRA's business, including risks and uncertainties that may affect future results.

Due to such uncertainties and risks, you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of today. Information in this press release may be superseded by more recent information or statements, which may be disclosed in later press releases, subsequent filings with the SEC or otherwise. Except as required by law, PRA assumes no obligation to publicly update or revise its forward-looking statements contained herein to reflect any change in PRA’s expectations with regard thereto or to reflect any change in events, conditions or circumstances on which any such forward-looking statements are based, in whole or in part.



PRA Group, Inc.
Consolidated Income Statements
(Amounts in thousands, except per share amounts)

(unaudited)
Three Months Ended December 31, Year Ended December 31,
2025 2024 2025 2024
Revenues
Portfolio income $ 262,830  $ 229,720  $ 1,013,271  $ 857,188 
Changes in expected recoveries 63,879  55,260  176,451  240,868 
        Total portfolio revenue 326,709  284,980  1,189,722  1,098,056 
Other revenue 6,681  8,252  12,115  16,468 
Total revenues 333,390  293,232  1,201,837  1,114,524 
Operating expenses
Compensation and benefits 73,381  74,959  296,665  298,903 
Legal collection costs 43,906  34,036  161,647  124,782 
Legal collection fees 16,906  16,270  64,319  56,623 
Agency fees 23,812  21,583  92,424  83,334 
Professional and outside services 20,164  19,592  84,389  83,218 
Communication 8,433  9,230  36,704  43,433 
Rent and occupancy 3,879  4,474  14,517  16,929 
Depreciation, amortization and impairment of long-lived assets 1,728  2,966  10,439  10,792 
Goodwill impairment —  —  412,611  — 
Other operating expenses 15,595  15,986  58,395  56,778 
Total operating expenses 207,804  199,096  1,232,110  774,792 
Income/(loss) from operations 125,586  94,136  (30,273) 339,732 
Other income and (expense)
Interest expense, net (64,370) (60,574) (251,788) (229,267)
Gain on sale of equity method investment —  —  38,403  — 
Other 646  (162) 419  (860)
Income/(loss) before income taxes 61,862  33,400  (243,239) 109,605 
Income tax expense 2,647  10,616  46,735  21,032 
Net Income/(loss) 59,215  22,784  (289,974) 88,573 
Net income attributable to noncontrolling interests 2,687  4,328  15,168  17,972 
Net income/(loss) attributable to PRA Group, Inc. $ 56,528  $ 18,456  $ (305,142) $ 70,601 
Net income/(loss) per common share attributable to PRA Group, Inc.
Basic $ 1.46  $ 0.47  $ (7.79) $ 1.79 
Diluted $ 1.46  $ 0.47  $ (7.79) $ 1.79 
Weighted average number of shares outstanding
Basic 38,741  39,468  39,173  39,382 
Diluted 38,845  39,681  39,173  39,542 



PRA Group, Inc.
Consolidated Balance Sheets
(Amounts in thousands)
December 31, 2025 December 31, 2024
ASSETS
Cash and cash equivalents $ 104,409  $ 105,938 
Investments 66,628  66,304 
Finance receivables, net 4,688,024  4,140,742 
Income taxes receivable 17,702  19,559 
Deferred tax assets, net 76,955  75,134 
Right-of-use assets 29,206  32,173 
Property and equipment, net 24,886  29,498 
Goodwill 26,871  396,357 
Other assets 68,641  65,450 
Total assets $ 5,103,322  $ 4,931,155 
LIABILITIES AND EQUITY
Liabilities
Accrued expenses and accounts payable $ 131,812  $ 141,211 
Income taxes payable 29,845  28,584 
Deferred tax liabilities, net 17,064  16,813 
Lease liabilities 32,160  36,437 
Interest-bearing deposits 106,148  163,406 
Borrowings 3,697,338  3,326,621 
Other liabilities 48,990  24,476 
Total liabilities 4,063,357  3,737,548 
Equity
Preferred stock, $0.01 par value, 2,000 shares authorized, no shares issued and outstanding —  — 
Common stock, $0.01par value, 100,000 shares authorized, 38,453 shares issued and outstanding as of December 31, 2025; 100,000 shares authorized, 39,510 shares issued and outstanding as of December 31, 2024 385  395 
Additional paid-in capital 11,474  17,882 
Retained earnings 1,255,007  1,560,149 
Accumulated other comprehensive loss (287,015) (443,394)
Total stockholders' equity - PRA Group, Inc. 979,851  1,135,032 
Noncontrolling interests 60,114  58,575 
Total equity 1,039,965  1,193,607 
Total liabilities and equity $ 5,103,322  $ 4,931,155 





Purchase Price Multiples
as of December 31, 2025
Amounts in thousands, except percentages
Purchase Period
Purchase Price (1)(2)
Total Estimated Collections (3)
Estimated Remaining Collections (4)
Current Purchase Price Multiple
Original Purchase Price Multiple (5)
U.S. Core
1996-2015 $ 2,736,875  $ 7,502,110  $ 102,171  274% 224%
2016 400,545  819,859  35,429  205% 195%
2017 511,902  1,168,721  73,695  228% 193%
2018 604,669  1,373,598  101,701  227% 199%
2019 432,222  1,017,197  77,296  235% 209%
2020 415,384  940,632  97,908  226% 215%
2021 339,885  605,109  130,492  178% 191%
2022 275,433  435,295  151,728  158% 164%
2023 506,319  956,536  495,435  189% 191%
2024 727,672  1,627,822  1,133,172  224% 211%
2025 531,021  1,144,436  1,038,346  216% 216%
Subtotal 7,481,927  17,591,315  3,437,373 
U.S. Insolvency
1996-2015 1,472,385  2,806,455  191% 154%
2016 67,454  85,643  33  127% 124%
2017 275,257  359,492  257  131% 125%
2018 97,879  137,203  94  140% 127%
2019 120,845  164,082  289  136% 128%
2020 62,130  90,166  1,993  145% 136%
2021 54,898  74,234  7,566  135% 136%
2022 33,442  47,906  13,948  143% 139%
2023 61,242  80,354  42,982  131% 136%
2024 68,168  99,515  64,368  146% 149%
2025 59,091  94,574  89,396  160% 160%
Subtotal 2,372,791  4,039,624  220,927 
Total U.S. 9,854,718  21,630,939  3,658,300 
Europe Core
2012-2015 1,225,893  3,502,939  501,505  286% 190%
2016 333,090  592,884  139,586  178% 167%
2017 252,174  365,536  81,441  145% 144%
2018 341,775  565,847  154,776  166% 148%
2019 518,610  886,432  288,716  171% 152%
2020 324,119  606,494  222,958  187% 172%
2021 412,411  729,384  346,484  177% 170%
2022 359,447  596,537  391,041  166% 162%
2023 410,593  703,345  487,208  171% 169%
2024 451,786  817,788  724,434  181% 180%
2025 512,533  949,923  892,135  185% 185%
Subtotal 5,142,431  10,317,109  4,230,284 
Europe Insolvency
2014-2015 29,849  48,955  —  164% 135%
2016 39,338  58,523  469  149% 130%
2017 39,235  52,785  300  135% 128%
2018 44,908  53,296  686  119% 123%
2019 77,218  114,448  4,538  148% 130%
2020 105,440  162,042  7,550  154% 129%
2021 53,230  80,047  11,541  150% 134%
2022 44,604  65,853  23,130  148% 137%
2023 46,558  66,329  36,108  142% 138%
2024 43,459  64,128  43,558  148% 147%
2025 20,760  30,102  28,167  145% 145%
Subtotal 544,599  796,508  156,047 
Total Europe 5,687,030  11,113,617  4,386,331 
Total other markets (6)
940,304  2,193,890  564,234  233% 204%
Total PRA Group $ 16,482,052  $ 34,938,446  $ 8,608,865 
(1)Includes the acquisition date finance receivables portfolios that were acquired through our business acquisitions.
(2)Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased. Purchase price adjustments that occur throughout the life of the portfolio are presented at the year-end exchange rate for the respective year of purchase.
(3)Non-U.S. amounts are presented at the year-end exchange rate for the respective year of purchase.
(4)Non-U.S. amounts are presented at the December 31, 2025 exchange rate.
(5)The original purchase price multiple represents the purchase price multiple at the end of the year of purchase.
(6)Reflects all vintages in South America, Canada and Australia.




Portfolio Financial Information (1)
Amounts in thousands
Year Ended December 31, 2025 As of December 31, 2025
Purchase Period
Cash
Collections (2)
Portfolio Income (2)
Changes in Expected Recoveries (2)
Total Portfolio Revenue (2)
Net Finance Receivables (3)
U.S. Core
1996-2015 $ 53,587  $ 26,258  $ 13,387  $ 39,645  $ 33,430 
2016 12,907  7,702  (636) 7,066  14,911 
2017 26,648  14,363  6,487  20,850  30,259 
2018 42,911  19,553  7,183  26,736  49,931 
2019 37,333  16,692  3,072  19,764  37,766 
2020 50,390  21,632  4,934  26,566  50,181 
2021 52,793  28,021  (14,710) 13,311  65,403 
2022 58,512  25,407  (19,249) 6,158  89,144 
2023 185,870  91,451  (33,694) 57,757  268,624 
2024 374,880  212,323  42,435  254,758  611,570 
2025 106,091  89,455  9,235  98,690  522,814 
Subtotal 1,001,922  552,857  18,444  571,301  1,774,033 
U.S. Insolvency
1996-2015 1,024  24  1,009  1,033 
2016 127  16  24  31 
2017 1,000  92  448  540  227 
2018 1,015  32  562  594  89 
2019 2,682  85  1,004  1,089  276 
2020 8,723  747  (1,207) (460) 1,806 
2021 11,760  1,510  275  1,785  7,080 
2022 10,471  2,057  437  2,494  12,425 
2023 18,040  5,243  (123) 5,120  36,785 
2024 23,097  10,571  (1,091) 9,480  48,880 
2025 5,179  5,377  1,461  6,838  59,772 
Subtotal 83,118  25,754  2,783  28,537  167,372 
Total U.S. 1,085,040  578,611  21,227  599,838  1,941,405 
Europe Core
2012-2015 126,911  69,456  43,876  113,332  148,237 
2016 27,114  11,577  5,547  17,124  79,003 
2017 15,710  5,604  (857) 4,747  54,052 
2018 34,331  12,302  3,333  15,635  99,338 
2019 61,690  19,757  20,224  39,981  194,078 
2020 45,146  17,288  12,576  29,864  134,890 
2021 59,665  25,558  7,397  32,955  209,447 
2022 67,772  26,901  4,471  31,372  246,086 
2023 93,166  37,757  7,603  45,360  290,922 
2024 135,606  58,624  6,222  64,846  405,324 
2025 57,099  27,241  5,451  32,692  484,918 
Subtotal 724,210  312,065  115,843  427,908  2,346,295 
Europe Insolvency
2014-2015 347  —  347  347  — 
2016 594  81  482  563  120 
2017 952  42  630  672  183 
2018 1,427  83  306  389  556 
2019 6,105  606  424  1,030  3,811 
2020 15,517  1,182  2,185  3,367  7,071 
2021 14,619  1,591  4,658  6,249  10,553 
2022 15,240  2,791  2,957  5,748  19,924 
2023 15,679  4,160  1,421  5,581  30,139 
2024 15,241  5,996  1,076  7,072  32,886 
2025 1,917  1,349  517  1,866  20,382 
Subtotal 87,638  17,881  15,003  32,884  125,625 
Total Europe 811,848  329,946  130,846  460,792  2,471,920 
Total other markets (4)
210,738  104,714  24,378  129,092  274,699 
Total PRA Group $ 2,107,626  $ 1,013,271  $ 176,451  $ 1,189,722  $ 4,688,024 
(1)Includes the nonperforming loan portfolios that were acquired through our business acquisitions.
(2)Non-U.S. amounts are presented using the average exchange rates during the current year.
(3)Non-U.S. amounts are presented at the December 31, 2025 exchange rate.
(4)Reflects all vintages in South America, Canada and Australia.



Cash Collections by Year, By Year of Purchase (1)
as of December 31, 2025
Amounts in millions
Cash Collections
Purchase Period
Purchase Price (2)(3)
1996-2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total
U.S. Core
1996-2015 $ 2,736.9  $ 5,186.4  $ 673.8  $ 479.4  $ 337.7  $ 230.9  $ 149.3  $ 98.2  $ 67.1  $ 51.7  $ 64.7  $ 53.6  $ 7,392.8 
2016 400.5  —  86.1  195.3  160.1  116.6  88.7  59.9  29.1  17.6  18.1  12.9  784.4 
2017 511.9  —  —  94.3  264.4  247.1  185.6  124.8  73.1  41.6  37.5  26.6  1095.0 
2018 604.7  —  —  —  106.3  320.2  304.7  214.8  131.6  83.2  68.1  42.9  1271.8 
2019 432.2  —  —  —  —  93.4  282.2  237.4  141.7  86.1  61.8  37.3  939.9 
2020 415.4  —  —  —  —  —  127.4  274.7  185.4  121.3  83.6  50.4  842.8 
2021 339.9  —  —  —  —  —  —  73.8  149.9  115.3  82.8  52.8  474.6 
2022 275.4  —  —  —  —  —  —  —  34.9  102.4  87.8  58.5  283.6 
2023 506.3 —  —  —  —  —  —  —  —  63.5  211.8  185.9  461.2 
2024 727.7  —  —  —  —  —  —  —  —  —  119.8  374.9  494.7 
2025 531.0  —  —  —  —  —  —  —  —  —  —  106.1  106.1 
Subtotal 7,481.9  5,186.4  759.9  769.0  868.5  1,008.2  1,137.9  1,083.6  812.8  682.7  836.0  1,001.9  14,146.9 
U.S. Insolvency
1996-2015 1,472.4  2,290.4  230.4  142.6  78.6  39.1  13.6  4.5  2.9  1.8  1.4  1.0  2,806.3 
2016 67.5  —  10.1  18.9  18.2  16.4  13.0  6.6  1.3  0.6  0.4  0.1  85.6 
2017 275.3  —  —  49.1  97.3  80.9  58.8  44.0  20.8  4.9  2.5  1.0  359.3 
2018 97.9  —  —  —  6.7  27.4  30.5  31.6  24.6  12.7  2.5  1.0  137.0 
2019 120.8  —  —  —  —  13.4  30.9  37.9  36.8  28.0  14.2  2.7  163.9 
2020 62.1  —  —  —  —  —  6.5  16.1  20.4  19.5  17.0  8.7  88.2 
2021 54.9  —  —  —  —  —  —  4.5  17.7  17.4  15.2  11.8  66.6 
2022 33.4  —  —  —  —  —  —  —  3.2  9.2  11.1  10.5  34.0 
2023 61.2  —  —  —  —  —  —  —  —  4.5  14.8  18.0  37.3 
2024 68.2  —  —  —  —  —  —  —  —  —  12.1  23.1  35.2 
2025 59.1  —  —  —  —  —  —  —  —  —  —  5.2  5.2 
Subtotal 2,372.8  2,290.4  240.5  210.6  200.8  177.2  153.3  145.2  127.7  98.6  91.2  83.1  3,818.6 
Total U.S. 9,854.7  7,476.8  1,000.4  979.6  1,069.3  1,185.4  1,291.2  1,228.8  940.5  781.3  927.2  1,085.0  17,965.5 
Europe Core
2012-2015 1,225.8  538.4  350.2  310.3  290.5  241.4  206.0  202.4  164.3  142.4  132.1  126.9  2,704.9 
2016 333.1  —  40.4  78.9  72.6  58.0  48.3  46.7  36.9  29.7  27.4  27.1  466.0 
2017 252.2  —  —  17.9  56.0  44.1  36.1  34.8  25.2  20.2  17.9  15.7  267.9 
2018 341.8  —  —  —  24.3  88.7  71.3  69.1  50.7  41.6  37.1  34.3  417.1 
2019 518.6  —  —  —  —  48.0  125.7  121.4  89.8  75.1  68.2  61.7  589.9 
2020 324.1  —  —  —  —  —  32.3  91.7  69.0  56.1  50.1  45.1  344.3 
2021 412.4  —  —  —  —  —  —  48.5  89.9  73.0  66.6  59.7  337.7 
2022 359.4  —  —  —  —  —  —  —  33.9  83.8  74.7  67.8  260.2 
2023 410.6  —  —  —  —  —  —  —  —  50.2  103.1  93.2  246.5 
2024 451.9  —  —  —  —  —  —  —  —  —  46.3  135.6  181.9 
2025 512.5  —  —  —  —  —  —  —  —  —  —  57.1  57.1 
Subtotal 5,142.4  538.4  390.6  407.1  443.4  480.2  519.7  614.6  559.7  572.1  623.5  724.2  5,873.5 
Europe Insolvency
2014-2015 29.9  7.3  8.3  8.2  7.4  5.4  3.7  1.9  0.8  0.6  0.4  0.3  44.3 
2016 39.3  —  6.2  12.7  12.9  10.7  7.9  6.0  2.7  1.3  0.8  0.6  61.8 
2017 39.2  —  —  1.2  7.9  9.2  9.8  9.4  6.5  3.8  1.5  1.0  50.3 
2018 44.9  —  —  —  0.6  8.4  10.3  11.7  9.8  7.2  3.5  1.4  52.9 
2019 77.2  —  —  —  —  5.0  21.1  23.9  21.0  17.5  12.9  6.1  107.5 
2020 105.4  —  —  —  —  —  6.0  34.6  34.1  29.7  25.5  15.5  145.4 
2021 53.2  —  —  —  —  —  —  5.5  14.4  14.7  15.4  14.6  64.6 
2022 44.6  —  —  —  —  —  —  —  4.5  12.4  15.2  15.2  47.3 
2023 46.7  —  —  —  —  —  —  —  —  4.2  12.7  15.7  32.6 
2024 43.4  —  —  —  —  —  —  —  —  —  9.5  15.2  24.7 
2025 20.8  —  —  —  —  —  —  —  —  —  —  1.9  1.9 
Subtotal 544.6  7.3  14.5  22.1  28.8  38.7  58.8  93.0  93.8  91.4  97.4  87.6  633.3 
Total Europe 5,687.0  545.7  405.1  429.2  472.2  518.9  578.5  707.6  653.5  663.5  720.9  811.8  6,506.8 
Total other markets (4)
$ 940.3  $ 33.9  $ 86.5  $ 103.9  $ 83.7  $ 137.0  $ 135.9  $ 125.4  $ 135.0  $ 215.9  $ 220.5  $ 210.7  $ 1,488.4 
Total PRA Group $ 16,482.0  $ 8,056.4  $ 1,492.0  $ 1,512.7  $ 1,625.2  $ 1,841.3  $ 2,005.6  $ 2,061.8  $ 1,729.0  $ 1,660.7  $ 1,868.6  $ 2,107.5  $ 25,960.7 
(1)Non-U.S. amounts are presented using the average exchange rates during the respective year.
(2)Includes the acquisition date finance receivables portfolios acquired through our business acquisitions.
(3)Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased. Purchase price adjustments that occur throughout the life of the pool are presented at the year-end exchange rate for the respective year of purchase.
(4)Reflects all vintages in South America, Canada and Australia.






Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). However, management uses certain non-GAAP financial measures, including the non-GAAP financial measures referred to below, internally to evaluate the Company’s performance and to set performance goals. Included below are reconciliations of the most directly comparable financial measures calculated in accordance with GAAP to the corresponding non-GAAP financial measure. The non-GAAP financial measures included below should not be considered as an alternative to the most directly comparable financial measure determined in accordance with GAAP. The calculation of the non-GAAP financial measures included below may not be comparable to the calculation of similarly titled financial measures reported by other companies.

Adjusted EBITDA

Adjusted EBITDA is calculated as net income (or loss) attributable to PRA Group, Inc. plus income tax expense (or less income tax benefit); less foreign exchange gain (or plus foreign exchange loss); plus interest expense, net; plus other expense; plus depreciation and amortization; plus impairment of real estate; plus goodwill impairment; plus net income attributable to noncontrolling interests; less gain on sale of equity method investment; and plus recoveries collected and applied to Finance receivables, net less Changes in expected recoveries. The Company presents Adjusted EBITDA because the Company considers it an important supplemental measure of its operational and financial performance. Management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of the Company's operational and financial performance and is useful to investors as other companies in the industry report similar financial measures. Set forth below is a reconciliation of net income/(loss) attributable to PRA Group, Inc. to Adjusted EBITDA for the years ended December 31, 2025 and 2024.

 Adjusted EBITDA Reconciliation ($ in thousands) 2025 2024
Net income/(loss) attributable to PRA Group, Inc. $ (305,142) $ 70,601 
Adjustments:
Income tax expense 46,735  21,032 
Foreign exchange (gain)/loss (755)
Interest expense, net 251,788  229,267 
Other expense 336  851 
Depreciation and amortization 9,035  10,792 
Impairment of real estate 1,404  — 
Goodwill impairment 412,611  — 
Net income attributable to noncontrolling interests 15,168  17,972 
Gain on sale of equity method investment (38,403) — 
Recoveries collected and applied to Finance receivables, net less Changes in expected recoveries 922,697  787,028 
 Adjusted EBITDA $ 1,315,474  $ 1,137,552 
Adjusted Cash Efficiency Ratio
The Company uses an adjusted cash efficiency ratio to monitor and evaluate operating expenses, excluding goodwill impairment ("Adjusted operating expenses"), relative to cash collections plus fees and revenue recognized from our class action claims recovery services. Management believes the adjusted cash efficiency ratio is a useful financial measure for investors in evaluating the Company's management of operating expenses. The adjusted cash efficiency ratio is calculated by dividing cash receipts less Adjusted operating expenses by cash receipts. The following table provides a reconciliation of Total operating expenses to Adjusted operating expenses and presents the Company's Adjusted cash efficiency ratios for the years indicated (in thousands, except for ratio data):




Adjusted Operating Expenses Reconciliation and Adjusted Cash Efficiency Ratio
2025 2024 2023
Cash collections $ 2,107,626 $ 1,868,576 $ 1,660,450
Fee income 9,996 10,023 10,384
Cash receipts 2,117,622 1,878,599 1,670,834
Total operating expenses 1,232,110 774,792 702,062
Less: Goodwill impairment 412,611
Adjusted operating expenses 819,499 774,792 702,062
Cash receipts less Adjusted operating expenses 1,298,123 1,103,807 968,772
Adjusted cash efficiency ratio 61.3  % 58.8  % 58.0  %
Adjusted Net Income/(Loss) Attributable to PRA, Adjusted Diluted Earnings Per Share, ROATE and Adjusted ROATE
We use Net income/(loss) attributable to PRA Group, Inc. and Diluted earnings per share excluding the impact of certain transactions that are unusual or infrequent in nature and not reflective of our ongoing operations ("Adjusted net income/(loss) attributable to PRA" and "Adjusted diluted earnings per share", respectively) to monitor and evaluate our operating performance and allow for better comparability. Management believes Adjusted net income/(loss) attributable to PRA and Adjusted diluted earnings per share are useful financial measures for investors in evaluating our operating results.

In addition, the Company uses return on average tangible equity ("ROATE") to monitor and evaluate operating performance relative to the Company's equity. Management believes ROATE is a useful financial measure for investors in evaluating the effective use of equity, and is an important component of its long-term shareholder return. Average tangible equity is defined as average Total stockholders' equity - PRA Group, Inc. less average goodwill and average other intangible assets. ROATE is calculated by dividing Net income/(loss) attributable to PRA Group, Inc. by average tangible equity.

ROATE may include certain items that are not indicative of the ongoing operating results of the Company's business. Accordingly, the Company also uses Adjusted ROATE to monitor and evaluate operating performance relative to the Company's equity. Management believes that Adjusted ROATE is a useful financial measure for investors because it is based on Adjusted net income/(loss) attributable to PRA. Adjusted ROATE is calculated by dividing Adjusted net income/(loss) attributable to PRA by average tangible equity.

The following table provides a reconciliation of Total stockholders' equity - PRA Group, Inc. to average tangible equity and a reconciliation of Net income/(loss) attributable to PRA Group, Inc. to Adjusted net income/(loss) attributable to PRA and provides the Company's ROATE and Adjusted ROATE for the years indicated (in thousands, except for ratio data):



Balance as of Year End
Average Tangible Equity Reconciliation (1)
2025 2024 2023 2025 2024 2023
Total stockholders' equity - PRA Group, Inc. (2)
$ 979,851  $ 1,135,032  $ 1,167,112  $ 1,119,881 $ 1,159,163 $ 1,166,846
Goodwill 26,871  396,357  431,564  (262,053) (415,685) (423,110)
Other intangible assets 1,435  1,453  1,742  (1,477) (1,616) (1,786)
Average tangible equity $ 856,351 $ 741,862 $ 741,950
ROATE
2025 2024 2023
Net income/(loss) attributable to PRA Group, Inc. $ (305,142) $ 70,601 $ (83,477)
Return on average tangible equity (35.6) % 9.5  % (11.3) %
Adjusted Net Income/(Loss) Attributable to PRA Reconciliation and Adjusted ROATE
2025 2024 2023
Net income/(loss) attributable to PRA Group, Inc. $ (305,142) $ 70,601 $ (83,477)
Gain on sale of equity method investment (38,403)
Goodwill impairment 412,611
Tax effect of adjusting items (3)
3,515
Adjusted net income/(loss) attributable to PRA 72,581 70,601 (83,477)
Adjusted ROATE 8.5  % 9.5  % (11.3) %
The following table provides a reconciliation of diluted earnings per share to Adjusted diluted earnings per share:
Adjusted Diluted Earnings Per Share Reconciliation
2025 2024 2023
Diluted earnings per share $ (7.79) $ 1.79 $ (2.13)
Effect of adjusting items and dilutive shares (4)
9.63
Adjusted diluted earnings per share $ 1.84 $ 1.79 $ (2.13)




Investor Contact:
Najim Mostamand, CFA
Vice President, Investor Relations
(757) 431-7913
IR@PRAGroup.com

1.Amounts represent the average balances for the respective years.
2.Not adjusted for Gain on sale of equity method investment in 2025 due to the de minimis effect.
3.Based on the annual effective tax rate and pretax income excluding the effect of the adjusting items.
4.Impact of the non-GAAP adjusting items and dilutive effect of all potential shares of common stock.