株探米国株
エドガーで原本を確認する
false000118534800011853482025-11-032025-11-03

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): November 3, 2025
PRA Group, Inc.
_________________________________________
(Exact name of registrant as specified in its charter)
Delaware 000-50058 75-3078675
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
120 Corporate Boulevard
Norfolk, Virginia 23502
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (888) 772-7326
Not Applicable
______________________________________________
Former name or former address, if changed since last report

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share PRAA NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐




Item 2.02 Results of Operations and Financial Condition.

On November 3, 2025, PRA Group, Inc. (the “Company”) issued a press release announcing its third quarter 2025 results. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated into this Item 2.02 by reference.

Item 7.01 Regulation FD Disclosure.

The slide presentation being used in connection with the Company’s previously announced November 3, 2025, webcast and conference call to discuss its third quarter 2025 results is available in the Investor Relations section of the Company’s website at https://ir.pragroup.com/events-and-presentations.

None of the information furnished in Item 2.02, Item 7.01 or Exhibit 99.1 of this Form 8-K shall be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that Section. Unless expressly set forth by specific reference in such filings, none of the information furnished in this Form 8-K shall be incorporated by reference in any filing under the Securities Act of 1933, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.

Item 9.01 Financial Statements and Exhibits
(d) Exhibits
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PRA Group, Inc.
Date: November 3, 2025 By: /s/ Rakesh Sehgal
Rakesh Sehgal
Executive Vice President and Chief Financial Officer




EX-99.1 2 q32025earningsrelease.htm EX-99.1 Document

pralogoa06a.gif
PRA Group Reports Third Quarter 2025 Results

Double-Digit Growth in Cash-Based Metrics with Disciplined Purchases Focused on Maximizing Value Creation

Non-Cash $413 Million Goodwill Impairment Charge Resulted in Q3 Net Loss of $408 Million

Excluding the Non-Cash Charge, the Company Delivered Adjusted Net Income of $21 Million

NORFOLK, Va., November 3, 2025 - PRA Group, Inc. (Nasdaq: PRAA) (the "Company"), a global leader in acquiring and collecting nonperforming loans, today reported its financial results for the third quarter of 2025 ("Q3 2025").

Q3 2025 Highlights (vs. Q3 2024)
•Total cash collections of $542.2 million, up 13.7%.
•Net loss attributable to PRA Group, Inc. of $407.7 million, or diluted earnings per share of ($10.43), which includes a $412.6 million non-recurring, non-cash goodwill impairment charge.
•Excluding the goodwill impairment charge, adjusted net income attributable to PRA Group, Inc.1 of $20.9 million, or diluted earnings per share of $0.53.
•Cash efficiency ratio2 of (15.4)%. Excluding the goodwill impairment charge, adjusted cash efficiency ratio2 of 60.6%.
•Adjusted EBITDA3 for the 12 months ended September 30, 2025 of $1.3 billion, up 15.1%.
•Total portfolio purchases of $255.5 million, down year-over-year, reflecting our focus on being selective and maximizing value. The Company remains on track to achieve its 2025 portfolio purchases target of $1.2 billion.
•Record estimated remaining collections (ERC)4 of $8.4 billion, up 15.2%.
"It has now been just over 100 days since I have stepped into the CEO role, and my focus has been on accelerating what is working well and tackling areas of our business that need to be improved," said Martin Sjolund, president and chief executive officer. "During this time, we achieved significant progress against our strategic priorities for the U.S. business that we shared last quarter, including driving cost efficiency, reorganizing our U.S. operations, creating a new talent hub, bringing our headquarters corporate and support staff back to the office, and developing our IT modernization roadmap. I am very pleased with how the team has responded and how fast we have been executing against these priorities."

"Q3 represented another step forward for PRA and our ability to create value for our stakeholders. Cash collections grew 14% year-over-year, reflecting recent purchases, the continued strong performance of our European business, and growing momentum in our U.S. operational initiatives. In particular, we have been ramping up our investments in the U.S. legal collections channel, which led to a 27% increase in U.S. legal cash collections for the quarter."




1.A reconciliation of net (loss)/income attributable to PRA Group, Inc. to adjusted net income attributable to PRA Group, Inc. can be found at the end of this press release.
2.Cash efficiency ratio is calculated by dividing cash receipts less operating expenses by cash receipts. Cash receipts refers to cash collections on the Company's nonperforming loan portfolios, fees and revenue recognized from the Company's class action claims recovery services. Adjusted cash efficiency ratio is calculated by dividing cash receipts less operating expenses, excluding the effect of goodwill impairment, by cash receipts. A calculation of adjusted cash efficiency can be found at the end of this press release.
3.A reconciliation of net (loss)/income attributable to PRA Group, Inc., the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted EBITDA can be found at the end of this press release
4.Refers to the sum of all future projected cash collections on the Company's nonperforming loan portfolios..


"During the quarter, we recorded a non-recurring, non-cash impairment charge of goodwill related to our Debt Buying and Collection reporting unit. This unit’s goodwill was primarily attributed to a European acquisition we made in 2014. The Q3 impairment test was triggered by a sustained decline in our stock price. The impairment charge had no impact on our operations, portfolio valuations, or ERC, and I would like to point out that our European business outperformed our cash collections expectations by 11% year-to-date, and it continues to perform strongly. Overall, we are heading in the right direction and are focused on continuing to improve the financial performance of our business."

Cash Collections and Revenues
The following table presents cash collections by quarter and by source on an as reported and constant currency-adjusted basis:

Cash Collection Source 2025 2024
($ in thousands) Q3 Q2 Q1 Q4 Q3
Americas and Australia Core $ 310,108  $ 301,698  $ 288,160  $ 257,711  $ 266,977 
Americas Insolvency 23,568  24,329  23,700  24,067  26,065 
Europe Core 185,910  185,652  164,371  162,564  158,242 
Europe Insolvency 22,658  24,609  21,205  23,724  25,826 
Total cash collections $ 542,244  $ 536,288  $ 497,436  $ 468,066  $ 477,110 
Cash Collection Source -
Constant Currency-Adjusted 2025 2024
($ in thousands) Q3 Q3
Americas and Australia Core $ 310,108  $ 267,649 
Americas Insolvency 23,568  26,040 
Europe Core 185,910  166,803 
Europe Insolvency 22,658  26,802 
Total cash collections $ 542,244  $ 487,294 

•Total cash collections in Q3 2025 increased 13.7% to $542.2 million, compared to $477.1 million in the third quarter of 2024 ("Q3 2024"), driven by higher levels of recent portfolio purchases, strong performance in our European business, and an increase in cash generation from our investments in the U.S. legal collections channel.

Three Months Ended Sept 30, Nine Months Ended Sept 30,
($ in thousands) 2025 2024 2025 2024
Portfolio income $ 258,549  $ 216,122  $ 750,441  $ 627,468 
Recoveries collected in excess of forecast $ 27,351  $ 34,158  $ 84,153  $ 124,256 
Changes in expected future recoveries 24,007  26,456  28,419  61,352 
Changes in expected recoveries $ 51,358  $ 60,614  $ 112,572  $ 185,608 
Total portfolio revenue $ 309,907  $ 276,736  $ 863,013  $ 813,076 

•Portfolio income in Q3 2025 increased 19.6% to $258.5 million, compared to $216.1 million in Q3 2024, due to strong recent purchases at improved returns.
•Recoveries collected in excess of forecast of $27.4 million included a $15.0 million one-time purchase price adjustment payment to a seller that modified the terms and conditions of an existing contract and increases ERC for the related portfolios acquired.



•Total portfolio revenue in Q3 2025 increased 12.0% to $309.9 million, compared to $276.7 million in Q3 2024.

Expenses
•Operating expenses in Q3 2025 increased to $626.7 million, compared to $191.5 million in Q3 2024. This included a $412.6 million non-recurring, non-cash goodwill impairment charge. Excluding the goodwill impairment charge, adjusted operating expenses were $214.1 million.
•Interest expense, net in Q3 2025 increased to $64.1 million, compared to $61.1 million in Q3 2024, primarily reflecting an increase in debt balances.

Portfolio Purchases
Portfolio Purchase Source 2025 2024
($ in thousands) Q3 Q2 Q1 Q4 Q3
Americas & Australia Core $ 139,484  $ 177,097  $ 165,503  $ 194,063  $ 263,613 
Americas Insolvency 14,835  22,186  12,953  9,460  10,162 
Europe Core 95,239  142,465  108,390  220,875  71,507 
Europe Insolvency 5,934  4,757  4,856  8,272  4,696 
Total portfolio acquisitions $ 255,492  $ 346,505  $ 291,702  $ 432,670  $ 349,978 

•The Company purchased $255.5 million in portfolios of nonperforming loans in Q3 2025.
•At the end of Q3 2025, the Company had in place estimated forward flow commitments1 of $297.8 million over the next 12 months, comprised of $235.4 million in the Americas and Australia and $62.4 million in Europe.

Credit Availability
•Total availability under the Company's credit facilities as of September 30, 2025 was $1.2 billion, comprised of $888.9 million based on current ERC and subject to debt covenants, and $301.4 million of additional availability subject to borrowing base and debt covenants, including advance rates.

Conference Call Information
PRA Group, Inc. will hold a conference call today at 5:00 p.m. ET to discuss its financial and operational results. To listen to a webcast of the call and view the accompanying slides, visit https://ir.pragroup.com/events-and-presentations. To listen by phone, call 646-357-8785 in the U.S. or 1-800-836-8184 outside the U.S. and ask for the PRA Group conference call. To listen to a replay of the call, either visit the same website until November 3, 2026, or call 646-517-4150 in the U.S. or 1-888-660-6345 outside the U.S. and use access code 30359# until November 10, 2025.

About PRA Group, Inc.
As a global leader in acquiring and collecting nonperforming loans, PRA Group, Inc. returns capital to banks and other creditors to help expand financial services for consumers in the Americas, Europe, and Australia. With thousands of employees worldwide, PRA Group, Inc. companies collaborate with customers to help them resolve their debt. For more information, please visit www.pragroup.com.

About Forward Looking Statements
Statements made herein that are not historical in nature, including PRA Group, Inc.’s or its management's intentions, hopes, beliefs, expectations, representations, projections, plans or predictions of the future, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

1.Contractual agreements with sellers of nonperforming loans that allow for the purchase of nonperforming loan portfolios at pre-established prices. These amounts represent our estimated forward flow purchases over the next 12 months under the agreements in place based on projections and other factors, including sellers' estimates of future forward flow sales, and are dependent on actual delivery by the sellers and, in some cases, the impact of foreign exchange rate fluctuations. Accordingly, amounts purchased under these agreements may vary significantly.


The forward-looking statements in this press release are based upon management's current beliefs, estimates, assumptions and expectations of PRA Group, Inc.’s future operations and financial and economic performance, taking into account currently available information. These statements are not statements of historical fact or guarantees of future performance, and there can be no assurance that anticipated events will transpire or that the Company's expectations will prove to be correct. Forward-looking statements involve risks and uncertainties, some of which are not currently known to PRA Group, Inc. Actual events or results may differ materially from those expressed or implied in any such forward-looking statements as a result of various factors, including the risk factors and other risks that are described from time to time in PRA Group, Inc.’s filings with the Securities and Exchange Commission, including PRA Group, Inc.’s annual reports on Form 10-K, its quarterly reports on Form 10-Q and its current reports on Form 8-K, which are available through PRA Group, Inc.'s website and contain a detailed discussion of PRA Group, Inc.'s business, including risks and uncertainties that may affect future results.

Due to such uncertainties and risks, you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of today. Information in this press release may be superseded by more recent information or statements, which may be disclosed in later press releases, subsequent filings with the Securities and Exchange Commission or otherwise. Except as required by law, PRA Group, Inc. assumes no obligation to publicly update or revise its forward-looking statements contained herein to reflect any change in PRA Group, Inc.’s expectations with regard thereto or to reflect any change in events, conditions or circumstances on which any such forward-looking statements are based, in whole or in part.





PRA Group, Inc.
Unaudited Consolidated Income Statements
(Amounts in thousands, except per share amounts)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Revenues
Portfolio income $ 258,549  $ 216,122  $ 750,441  $ 627,468 
Changes in expected recoveries 51,358  60,614  112,572  185,608 
Total portfolio revenue 309,907  276,736  863,013  813,076 
Other revenue 1,233  4,741  5,434  8,216 
Total revenues 311,140  281,477  868,447  821,292 
Operating expenses
Compensation and benefits 74,237  76,106  223,284  223,944 
Legal collection costs 46,764  28,781  117,741  90,746 
Legal collection fees 16,558  14,479  47,413  40,353 
Agency fees 24,556  21,020  68,612  61,751 
Professional and outside services 22,051  20,452  64,225  63,626 
Communication 8,377  10,048  28,271  34,203 
Rent and occupancy 3,654  4,175  10,638  12,455 
Depreciation, amortization and impairment of long-lived assets 2,439  2,469  8,711  7,826 
Goodwill impairment 412,611  —  412,611  — 
Other operating expenses 15,440  13,969  42,800  40,792 
Total operating expenses 626,687  191,499  1,024,306  575,696 
    (Loss)/income from operations (315,547) 89,978  (155,859) 245,596 
Other income/(expense)
Interest expense, net (64,087) (61,062) (187,418) (168,693)
Gain on sale of equity method investment —  —  38,403  — 
Foreign exchange gain, net 67  10  66  138 
Other (38) (676) (293) (836)
(Loss)/income before income taxes (379,605) 28,250  (305,101) 76,205 
Income tax expense/(benefit) 24,361  (672) 44,088  10,416 
Net (loss)/income (403,966) 28,922  (349,189) 65,789 
Net income attributable to noncontrolling interests 3,737  1,768  12,481  13,644 
Net (loss)/income attributable to PRA Group, Inc. $ (407,703) $ 27,154  $ (361,670) $ 52,145 
Net (loss)/income per common share attributable to PRA Group, Inc.
Basic $ (10.43) $ 0.69  $ (9.20) $ 1.33 
Diluted $ (10.43) $ 0.69  $ (9.20) $ 1.32 
Weighted average number of shares outstanding
Basic 39,078  39,421  39,316  39,353 
Diluted 39,078  39,492  39,316  39,495 




PRA Group, Inc.
Consolidated Balance Sheets
(Amounts in thousands)
(unaudited)
September 30,
2025
December 31,
2024
ASSETS
Cash and cash equivalents $ 107,454  $ 105,938 
Investments 64,915  66,304 
Finance receivables, net 4,572,167  4,140,742 
Income taxes receivable 17,397  19,559 
Deferred tax assets, net 93,872  75,134 
Right-of-use assets 28,135  32,173 
Property and equipment, net 25,119  29,498 
Goodwill 26,871  396,357 
Other assets 63,279  65,450 
Total assets $ 4,999,209  $ 4,931,155 
LIABILITIES AND EQUITY
Liabilities
Accrued expenses and accounts payable $ 115,518  $ 141,211 
Income taxes payable 48,782  28,584 
Deferred tax liabilities, net 17,663  16,813 
Lease liabilities 31,175  36,437 
Interest-bearing deposits 139,671  163,406 
Borrowings 3,606,978  3,326,621 
Other liabilities 55,450  24,476 
Total liabilities 4,015,237  3,737,548 
Equity
Preferred stock, $0.01 par value, 2,000 shares authorized, no shares issued and outstanding —  — 
Common stock, $0.01 par value, 100,000 shares authorized, 39,083 shares issued and outstanding as of September 30, 2025; 100,000 shares authorized, 39,510 shares issued and outstanding as of December 31, 2024 391  395 
Additional paid-in capital 17,981  17,882 
Retained earnings 1,198,479  1,560,149 
Accumulated other comprehensive loss (288,358) (443,394)
Total stockholders' equity - PRA Group, Inc. 928,493  1,135,032 
Noncontrolling interests 55,479  58,575 
Total equity 983,972  1,193,607 
Total liabilities and equity $ 4,999,209  $ 4,931,155 





Purchase Price Multiples
as of September 30, 2025
Amounts in thousands
Purchase Period
Purchase Price (1)(2)
Total Estimated Collections (3)
Estimated Remaining Collections (4)
Current Purchase Price Multiple
Original Purchase Price Multiple (5)
Americas and Australia Core
1996-2014 $ 2,336,839  $ 6,698,114  $ 84,642  287% 228%
2015 443,114  920,784  28,969  208% 205%
2016 455,767  1,104,447  48,732  242% 201%
2017 532,851  1,234,254  76,722  232% 193%
2018 653,975  1,561,810  114,403  239% 202%
2019 581,476  1,336,705  104,678  230% 206%
2020 435,668  975,474  109,706  224% 213%
2021 435,846  734,910  191,471  169% 191%
2022 406,082  713,779  237,056  176% 179%
2023 622,583  1,217,624  620,578  196% 197%
2024 823,662  1,794,207  1,341,743  218% 211%
2025 483,333  1,033,958  961,063  214% 214%
Subtotal 8,211,196  19,326,066  3,919,763 
Americas Insolvency
1996-2014 1,414,476  2,723,230  193% 155%
2015 63,170  88,214  140% 125%
2016 91,442  118,571  51  130% 123%
2017 275,257  359,423  362  131% 125%
2018 97,879  137,065  143  140% 127%
2019 123,077  167,787  447  136% 128%
2020 62,130  90,248  3,060  145% 136%
2021 55,187  74,696  10,147  135% 136%
2022 33,442  47,948  16,283  143% 139%
2023 91,282  119,910  62,374  131% 135%
2024 68,391  99,788  70,538  146% 149%
2025 50,001  80,059  77,368  160% 160%
Subtotal 2,425,734  4,106,939  240,778 
Total Americas and Australia 10,636,930  23,433,005  4,160,541 
Europe Core
1996-2014 814,553  2,705,950  384,326  332% 205%
2015 411,340  768,527  120,755  187% 160%
2016 333,090  590,863  144,627  177% 167%
2017 252,174  364,846  84,606  145% 144%
2018 341,775  563,250  159,355  165% 148%
2019 518,610  876,312  292,208  169% 152%
2020 324,119  602,714  229,314  186% 172%
2021 412,411  728,081  359,607  177% 170%
2022 359,447  593,532  399,825  165% 162%
2023 410,593  699,868  503,908  170% 169%
2024 451,786  817,307  752,460  181% 180%
2025 357,530  671,159  640,409  188% 188%
Subtotal 4,987,428  9,982,409  4,071,400 
Europe Insolvency
2014 10,876  19,233  —  177% 129%
2015 18,973  29,622  —  156% 139%
2016 39,338  58,382  497  148% 130%
2017 39,235  52,653  335  134% 128%
2018 44,908  53,300  871  119% 123%
2019 77,218  114,458  5,579  148% 130%
2020 105,440  162,059  9,883  154% 129%
2021 53,230  79,535  14,261  149% 134%
2022 44,604  65,672  26,299  147% 137%
2023 46,558  66,278  39,858  142% 138%
2024 43,459  64,128  47,281  148% 147%
2025 15,888  24,112  23,147  152% 152%
Subtotal 539,727  789,432  168,011 
Total Europe 5,527,155  10,771,841  4,239,411 
Total PRA Group $ 16,164,085  $ 34,204,846  $ 8,399,952 
(1)    Includes the acquisition date finance receivables portfolios that were acquired through our business acquisitions.
(2)Non-U.S. amounts are presented at the exchange rate at the end of the period in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the portfolio are presented at the period-end exchange rate for the respective period of purchase.
(3)Non-U.S. amounts are presented at the period-end exchange rate for the respective period of purchase.
(4)Non-U.S. amounts are presented at the September 30, 2025 exchange rate.
(5)The original purchase price multiple represents the purchase price multiple at the end of the period of acquisition.




Portfolio Financial Information (1)
Amounts in thousands
September 30, 2025 (year-to-date) As of September 30, 2025
Purchase Period
Cash Collections (2)
Portfolio Income (2)
Changes in Expected Recoveries (2)
Total Portfolio Revenue (2)
Net Finance Receivables (3)
Americas and Australia Core
1996-2014 $ 33,116  $ 15,076  $ 14,539  $ 29,615  $ 25,383 
2015 10,292  6,159  (3,525) 2,634  12,630 
2016 14,478  8,358  1,599  9,957  17,005 
2017 21,888  11,477  5,393  16,870  31,608 
2018 38,675  16,918  8,963  25,881  56,671 
2019 37,963  16,735  4,280  21,015  53,085 
2020 42,193  17,485  4,356  21,841  57,455 
2021 49,989  26,763  (10,142) 16,621  93,816 
2022 72,183  31,861  (9,887) 21,974  135,737 
2023 182,901  89,871  (33,376) 56,495  332,260 
2024 323,633  187,571  26,891  214,462  708,555 
2025 72,655  56,814  8,544  65,358  475,270 
Subtotal 899,966  485,088  17,635  502,723  1,999,475 
Americas Insolvency
1996-2014 716  16  715  731  — 
2015 83  72  77 
2016 221  14  120  134  46 
2017 827  78  381  459  318 
2018 829  29  425  454  134 
2019 2,269  78  713  791  425 
2020 7,739  670  (1,131) (461) 2,791 
2021 9,227  1,250  314  1,564  9,401 
2022 8,178  1,636  478  2,114  14,339 
2023 21,637  6,212  498  6,710  52,274 
2024 17,177  8,236  (1,177) 7,059  52,606 
2025 2,694  2,971  1,335  4,306  50,889 
Subtotal 71,597  21,195  2,743  23,938  183,225 
Total Americas and Australia 971,563  506,283  20,378  526,661  2,182,700 
Europe Core
1996-2014 73,218  43,776  19,058  62,834  86,025 
2015 21,742  9,043  7,080  16,123  59,498 
2016 20,097  8,757  4,139  12,896  81,902 
2017 11,764  4,277  (1,251) 3,026  56,212 
2018 26,250  9,330  1,789  11,119  102,423 
2019 46,787  14,952  12,991  27,943  196,370 
2020 34,169  13,046  10,509  23,555  138,912 
2021 45,708  19,334  6,760  26,094  216,925 
2022 51,788  20,379  3,229  23,608  251,939 
2023 70,508  28,642  5,439  34,081  300,972 
2024 103,453  44,540  5,065  49,605  420,530 
2025 30,449  14,420  3,954  18,374  343,433 
Subtotal 535,933  230,496  78,762  309,258  2,255,141 
Europe Insolvency
2014 135  —  135  135  — 
2015 119  —  119  119  — 
2016 413  62  328  390  128 
2017 787  34  501  535  210 
2018 1,247  70  311  381  728 
2019 5,073  498  433  931  4,745 
2020 13,206  988  2,212  3,200  9,221 
2021 11,394  1,269  4,102  5,371  12,901 
2022 11,855  2,183  2,759  4,942  22,487 
2023 11,830  3,225  1,314  4,539  32,904 
2024 11,455  4,610  1,020  5,630  35,178 
2025 958  723  198  921  15,824 
Subtotal 68,472  13,662  13,432  27,094  134,326 
Total Europe 604,405  244,158  92,194  336,352  2,389,467 
Total PRA Group $ 1,575,968  $ 750,441  $ 112,572  $ 863,013  $ 4,572,167 
(1)    Includes the nonperforming loan portfolios that were acquired through our business acquisitions.
(2)Non-U.S. amounts are presented using the average exchange rates during the current reporting period.
(3)Non-U.S. amounts are presented at the September 30, 2025 exchange rate.







Cash Collections by Year, By Year of Purchase (1)
as of September 30, 2025
Amounts in millions
Cash Collections
Purchase Period
Purchase Price (2)(3)
1996-2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total
Americas and Australia Core
1996-2014 $ 2,336.8  $ 4,371.9  $ 727.8  $ 470.0  $ 311.2  $ 222.5  $ 155.0  $ 96.6  $ 68.8  $ 51.0  $ 40.2  $ 49.4  $ 33.1  $ 6,597.5 
2015 443.1  —  117.0  228.4  185.9  126.6  83.6  57.2  34.9  19.5  14.1  17.3  10.3  894.8 
2016 455.8  —  —  138.7  256.5  194.6  140.6  105.9  74.2  38.4  24.9  24.0  14.5  1012.3 
2017 532.9  —  —  —  107.3  278.7  256.5  192.5  130.0  76.3  43.8  39.2  21.9  1146.2 
2018 654.0  —  —  —  —  122.7  361.9  337.7  239.9  146.1  92.9  75.9  38.7  1415.8 
2019 581.5  —  —  —  —  —  143.8  349.0  289.8  177.7  110.3  77.7  38.0  1186.3 
2020 435.7  —  —  —  —  —  —  132.9  284.3  192.0  125.8  87.0  42.2  864.2 
2021 435.8  —  —  —  —  —  —  —  85.0  177.3  136.8  98.4  50.0  547.5 
2022 406.1 —  —  —  —  —  —  —  —  67.7  195.4  144.7  72.2  480.0 
2023 622.5  —  —  —  —  —  —  —  —  —  108.5  285.9  182.9  577.3 
2024 823.7  —  —  —  —  —  —  —  —  —  —  145.9  323.6  469.5 
2025 483.3  —  —  —  —  —  —  —  —  —  —  —  72.6  72.6 
Subtotal 8,211.2  4,371.9  844.8  837.1  860.9  945.1  1,141.4  1,271.8  1,206.9  946.0  892.7  1,045.4  900.0  15,264.0 
Americas Insolvency
1996-2014 1,414.5  1,949.8  340.8  213.0  122.9  59.1  22.6  5.8  3.3  2.3  1.5  1.3  0.7  2,723.1 
2015 63.2  —  3.4  17.9  20.1  19.8  16.7  7.9  1.3  0.6  0.3  0.2  0.1  88.3 
2016 91.4  —  —  18.9  30.4  25.0  19.9  14.4  7.4  1.8  0.9  0.6  0.2  119.5 
2017 275.3  —  —  —  49.1  97.3  80.9  58.8  44.0  20.8  4.9  2.5  0.8  359.1 
2018 97.9  —  —  —  —  6.7  27.4  30.5  31.6  24.6  12.7  2.5  0.8  136.8 
2019 123.1  —  —  —  —  —  13.4  31.4  39.1  37.8  28.7  14.6  2.3  167.3 
2020 62.1  —  —  —  —  —  —  6.5  16.1  20.4  19.5  17.0  7.7  87.2 
2021 55.2  —  —  —  —  —  —  —  4.6  17.9  17.5  15.3  9.2  64.5 
2022 33.4  —  —  —  —  —  —  —  —  3.2  9.2  11.1  8.2  31.7 
2023 91.2  —  —  —  —  —  —  —  —  —  9.0  25.1  21.6  55.7 
2024 68.4  —  —  —  —  —  —  —  —  —  —  12.1  17.2  29.3 
2025 50.0  —  —  —  —  —  —  —  —  —  —  —  2.8  2.8 
Subtotal 2,425.7  1,949.8  344.2  249.8  222.5  207.9  180.9  155.3  147.4  129.4  104.2  102.3  71.6  3,865.3 
Total Americas and Australia 10,636.9  6,321.7  1,189.0  1,086.9  1,083.4  1,153.0  1,322.3  1,427.1  1,354.3  1,075.4  996.9  1,147.7  971.6  19,129.3 
Europe Core
1996-2014 814.5  195.1  297.5  249.9  224.1  209.6  175.3  151.7  151.0  123.6  108.6  101.7  73.2  2,061.3 
2015 411.3  —  45.8  100.3  86.2  80.9  66.1  54.3  51.4  40.7  33.8  30.4  21.7  611.6 
2016 333.1  —  —  40.4  78.9  72.6  58.0  48.3  46.7  36.9  29.7  27.4  20.1  459.0 
2017 252.2  —  —  —  17.9  56.0  44.1  36.1  34.8  25.2  20.2  17.9  11.8  264.0 
2018 341.8  —  —  —  —  24.3  88.7  71.3  69.1  50.7  41.6  37.1  26.2  409.0 
2019 518.6  —  —  —  —  —  48.0  125.7  121.4  89.8  75.1  68.2  46.8  575.0 
2020 324.1  —  —  —  —  —  —  32.3  91.7  69.0  56.1  50.1  34.2  333.4 
2021 412.4  —  —  —  —  —  —  —  48.5  89.9  73.0  66.6  45.7  323.7 
2022 359.4  —  —  —  —  —  —  —  —  33.9  83.8  74.7  51.8  244.2 
2023 410.6  —  —  —  —  —  —  —  —  —  50.2  103.1  70.5  223.8 
2024 451.9  —  —  —  —  —  —  —  —  —  —  46.3  103.5  149.8 
2025 357.5  —  —  —  —  —  —  —  —  —  —  —  30.4  30.4 
Subtotal 4,987.4  195.1  343.3  390.6  407.1  443.4  480.2  519.7  614.6  559.7  572.1  623.5  535.9  5,685.2 
Europe Insolvency
2014 10.9  —  4.3  3.9  3.2  2.6  1.5  0.8  0.3  0.2  0.2  0.2  0.1  17.3 
2015 19.0  —  3.0  4.4  5.0  4.8  3.9  2.9  1.6  0.6  0.4  0.2  0.1  26.9 
2016 39.3  —  —  6.2  12.7  12.9  10.7  7.9  6.0  2.7  1.3  0.8  0.4  61.6 
2017 39.2  —  —  —  1.2  7.9  9.2  9.8  9.4  6.5  3.8  1.5  0.8  50.1 
2018 44.9  —  —  —  —  0.6  8.4  10.3  11.7  9.8  7.2  3.5  1.2  52.7 
2019 77.2  —  —  —  —  —  5.0  21.1  23.9  21.0  17.5  12.9  5.1  106.5 
2020 105.4  —  —  —  —  —  —  6.0  34.6  34.1  29.7  25.5  13.2  143.1 
2021 53.2  —  —  —  —  —  —  —  5.5  14.4  14.7  15.4  11.4  61.4 
2022 44.6  —  —  —  —  —  —  —  —  4.5  12.4  15.2  11.9  44.0 
2023 46.7  —  —  —  —  —  —  —  —  —  4.2  12.7  11.8  28.7 
2024 43.4  —  —  —  —  —  —  —  —  —  —  9.5  11.5  21.0 
2025 15.9  —  —  —  —  —  —  —  —  —  —  —  1.0  1.0 
Subtotal 539.7  —  7.3  14.5  22.1  28.8  38.7  58.8  93.0  93.8  91.4  97.4  68.5  614.3 
Total Europe 5,527.1  195.1  350.6  405.1  429.2  472.2  518.9  578.5  707.6  653.5  663.5  720.9  604.4  6,299.5 
Total PRA Group $ 16,164.0  $ 6,516.8  $ 1,539.6  $ 1,492.0  $ 1,512.6  $ 1,625.2  $ 1,841.2  $ 2,005.6  $ 2,061.9  $ 1,728.9  $ 1,660.4  $ 1,868.6  $ 1,576.0  $ 25,428.8 
(1)Non-U.S. amounts are presented at the average exchange rates during the cash collections period.
(2)Includes the acquisition date finance receivables portfolios acquired through our business acquisitions.
(3)Non-U.S. amounts are presented at the exchange rate at the end of the period in which the portfolio was purchased. Purchase price adjustments that occur throughout the life of the pool are presented at the period-end exchange rate for the respective period of purchase.






Use of Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management uses certain non-GAAP financial measures, including Adjusted EBITDA, internally to evaluate the Company’s performance and to set performance goals. Adjusted EBITDA is calculated as net (loss)/income attributable to PRA Group, Inc. plus income tax expense; plus foreign exchange loss; plus interest expense, net; plus other expense; plus depreciation and amortization; plus impairment of real estate; plus goodwill impairment; plus net income attributable to noncontrolling interests; less gain on sale of equity method investment; and plus recoveries collected and applied to Finance receivables, net less Changes in expected recoveries. Adjusted EBITDA is a supplemental measure of performance that is not required by, or presented in accordance with, GAAP. The Company presents Adjusted EBITDA because the Company considers it an important supplemental measure of its operational and financial performance. Management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of the Company's operational and financial performance as it excludes certain items whose fluctuations from period-to-period do not necessarily correspond to changes in the operations of the Company's business, and is useful to investors as other companies in the industry report similar financial measures. Adjusted EBITDA should not be considered as an alternative to net (loss)/income attributable to PRA Group, Inc. determined in accordance with GAAP. Set forth below is a reconciliation of net (loss)/income attributable to PRA Group, Inc., the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted EBITDA for the last twelve months (LTM) ended September 30, 2025 and for the year ended December 31, 2024. The calculation of Adjusted EBITDA below may not be comparable to the calculation of similarly titled measures reported by other companies.

LTM Year Ended
Adjusted EBITDA Reconciliation ($ in thousands) September 30, 2025 December 31, 2024
Net (loss)/income attributable to PRA Group, Inc. $ (343,214) $ 70,601 
Adjustments:
Income tax expense 54,704  21,032 
Foreign exchange loss 81 
Interest expense, net 247,992  229,267 
Other expense 308  851 
Depreciation and amortization 10,273  10,792 
Impairment of real estate 1,404  — 
Goodwill impairment 412,611  — 
Net income attributable to noncontrolling interests 16,809  17,972 
Gain on sale of equity method investment (38,403) — 
Recoveries collected and applied to Finance receivables, net less Changes in expected recoveries 902,925  787,028 
Adjusted EBITDA $ 1,265,490  $ 1,137,552 
The Company uses an adjusted cash efficiency ratio, which is a supplemental measure of performance that is not required by, or presented in accordance with, GAAP, to monitor and evaluate operating expenses, excluding goodwill impairment ("Adjusted operating expenses"), relative to cash collections plus fees and revenue recognized from our class action claims recovery services. Management believes the adjusted cash efficiency ratio is a useful financial measure for investors in evaluating the Company's management of operating expenses. The adjusted cash efficiency ratio is calculated by dividing cash receipts less Adjusted operating expenses by cash receipts. The following table provides a reconciliation of Total operating expenses to Adjusted operating expenses and presents the Company's Adjusted cash efficiency ratios for the periods indicated (in thousands, except for ratio data):



Adjusted Operating Expenses Reconciliation and Adjusted Cash Efficiency Ratio
Third Quarter Year-to-Date
2025 2024 2025 2024
Cash collections $ 542,244  $ 477,110  $ 1,575,968  $ 1,400,510 
Fee income 622  3,138  3,745  4,036 
Cash receipts 542,866  480,248  1,579,713  1,404,546 
Total operating expenses 626,687  191,499  1,024,306  575,696 
Less: Goodwill impairment 412,611  —  412,611  — 
Adjusted operating expenses 214,076 191,499 611,695 575,696
Cash receipts less Adjusted operating expenses 328,790 288,749 968,018 828,850
Adjusted cash efficiency ratio 60.6% 60.1% 61.3% 59.0%

In addition, the Company uses return on average tangible equity ("ROATE"), which is a supplemental measure of performance that is not required by, or presented in accordance with, GAAP, to monitor and evaluate operating performance relative to the Company's equity. Management believes ROATE is a useful financial measure for investors in evaluating the effective use of equity, and is an important component of its long-term stockholder return. Average tangible equity is defined as average Total stockholders' equity - PRA Group, Inc. less average goodwill and average other intangible assets. ROATE is calculated by dividing annualized Net (loss)/income attributable to PRA Group, Inc. by average tangible equity.
ROATE may include certain items that are not indicative of the ongoing operating results of the Company's business. Accordingly, the Company also uses Adjusted ROATE to monitor and evaluate operating performance relative to the Company's equity. Management believes that Adjusted ROATE is a useful financial measure for investors because it excludes the impact of certain transactions that are either unusual or infrequent in nature, or both ("Adjusted net income attributable to PRA Group, Inc."). Adjusted ROATE is calculated by dividing Adjusted net income attributable to PRA Group, Inc. by average tangible equity.
The following table provides a reconciliation of Total stockholders' equity - PRA Group, Inc. as reported in accordance with GAAP to average tangible equity and a reconciliation of Net (loss)/income attributable to PRA Group, Inc. to Adjusted net income attributable to PRA Group, Inc., and provides the Company's ROATE and Adjusted ROATE for the periods indicated (in thousands, except for ratio data):




Average Tangible Equity Reconciliation (1)
Balance as of Period End Third Quarter Year-to-Date
September 30, 2025 September 30, 2024 2025 2024 2025 2024
Total stockholders' equity - PRA Group, Inc. (2)
$ 928,493  $ 1,218,882  $ 1,132,709  $ 1,182,173  $ 1,154,889  $ 1,165,196 
Less: Goodwill 26,871  423,011  233,160  419,329  320,848  420,517 
Less: Other intangible assets 1,470  1,620  1,506  1,609  1,488  1,656 
Average tangible equity $ 898,043  $ 761,235  $ 832,553  $ 743,023 
ROATE (3)
Third Quarter Year-to-Date
2025 2024 2025 2024
Net (loss)/income attributable to PRA Group, Inc. $ (407,703) $ 27,154  $ (361,670) $ 52,145 
Return on average tangible equity (181.6)% 14.3% (57.9)% 9.4%
Adjusted Net Income Attributable to PRA Group, Inc. Reconciliation and Adjusted ROATE (4)
Third Quarter Year-to-Date
2025 2024 2025 2024
Net (loss)/income attributable to PRA Group, Inc. $ (407,703) $ 27,154  $ (361,670) $ 52,145 
Less: Gain on sale of equity method investment, net of tax —  —  (29,686) — 
Plus: Goodwill impairment, net of tax 428,580  —  428,580  — 
Adjusted net income attributable to PRA Group, Inc. 20,877  27,154  37,224  52,145 
Adjusted ROATE 9.3% 14.3% 6.0% 9.4%
Investor Contact:
Najim Mostamand, CFA
Vice President, Investor Relations
757-431-7913
IR@PRAGroup.com

Media Contact:
Allison Herman
Manager, Public Relations and Strategic Communication
(757) 381-5205
mediainquiries@pragroup.com

1.Amounts represent the average balances for the respective periods.
2.Amounts not adjusted for Gain on sale of equity method investment due to the de minimus effect.
3.Based on annualized Net (loss)/income attributable to PRA Group, Inc.
4.Based on annualized Adjusted net income attributable to PRA Group, Inc.