株探米国株
エドガーで原本を確認する
false000118534800011853482025-08-042025-08-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): August 4, 2025
PRA Group, Inc.
_________________________________________
(Exact name of registrant as specified in its charter)
Delaware 000-50058 75-3078675
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
120 Corporate Boulevard
Norfolk, Virginia 23502
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (888) 772-7326
Not Applicable
______________________________________________
Former name or former address, if changed since last report

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share PRAA NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐




Item 2.02 Results of Operations and Financial Condition.

On August 4, 2025, PRA Group, Inc. (the “Company”) issued a press release announcing its second quarter 2025 results. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated into this Item 2.02 by reference.

Item 7.01 Regulation FD Disclosure.

The slide presentation being used in connection with the Company’s previously announced August 4, 2025, webcast and conference call to discuss its second quarter 2025 results is available in the Investor Relations section of the Company’s website at https://ir.pragroup.com/events-and-presentations.

None of the information furnished in Item 2.02, Item 7.01 or Exhibit 99.1 of this Form 8-K shall be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that Section. Unless expressly set forth by specific reference in such filings, none of the information furnished in this Form 8-K shall be incorporated by reference in any filing under the Securities Act of 1933, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.

Item 9.01 Financial Statements and Exhibits
(d) Exhibits
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PRA Group, Inc.
Date: August 4, 2025 By: /s/ Rakesh Sehgal
Rakesh Sehgal
Executive Vice President and Chief Financial Officer




EX-99.1 2 q22025earningsrelease.htm EX-99.1 Document

pralogoa06.gif

PRA Group Reports Second Quarter 2025 Results

Strong Portfolio Purchases at Attractive Returns Driving Record ERC; Double-Digit Cash Collections Growth with 60%+ Cash Efficiency Ratio

Net Income Attributable to PRA Group, Inc. of $42 Million Includes Approximately $30 million After-tax Gain from Previously Announced Sale of RCB Equity Interest in Brazil; $10 Million of Shares Repurchased

16% Adjusted EBITDA Growth Outpaces 13% Cash Collections Growth

Strong European Performance with Continued Focus on Transforming U.S. Business

NORFOLK, Va., August 4, 2025 - PRA Group, Inc. (Nasdaq: PRAA) (the "Company"), a global leader in acquiring and collecting nonperforming loans, today reported its financial results for the second quarter of 2025 ("Q2 2025").

Q2 2025 Highlights (vs. Q2 2024)
•Total portfolio purchases of $346.5 million, down 8.7%, reflecting the lower target for full year 2025 of $1.2 billion compared to 2024 total portfolio purchases of $1.4 billion.
•Record estimated remaining collections (ERC)1 of $8.3 billion, up 21.9%.
•Total cash collections of $536.3 million, up 13.2%.
•Cash efficiency ratio2 of 62.4%, up 355 basis points.
•Net income attributable to PRA Group, Inc. of $42.4 million, up 96.9%, resulting in diluted earnings per share of $1.08. This includes a $29.7 million, or $0.75 per share, after-tax gain from the previously announced sale4 of the Company's equity interest in RCB, the servicing company for its nonperforming loan investments in Brazil.
•Adjusted EBITDA3 for the 12 months ended June 30, 2025 of $1.2 billion, up 16.4%.

Three Months Ended June 30, Six Months Ended June 30,
($ in thousands, except per share amounts) 2025 2024 2025 2024
Net income attributable to PRA Group, Inc. $ 42,374  $ 21,516  $ 46,033  $ 24,991 
Diluted earnings per share $ 1.08  $ 0.54  $ 1.16  $ 0.63 

"The second quarter represented another positive step in our journey of creating sustained shareholder value," said Martin Sjolund, president and chief executive officer. "We had another period of robust portfolio investments at attractive purchase price multiples, record ERC, and improved portfolio income as we continue to focus on high-return opportunities. Improvement in our cash efficiency ratio reflects the work we have been doing to increase cash collections and manage expenses, leading to Adjusted EBITDA growth that outpaced cash collections growth."



1.Refers to the sum of all future projected cash collections on the Company's nonperforming loan portfolios.
2.Calculated by dividing cash receipts less operating expenses by cash receipts. Cash receipts refers to cash collections on the Company's nonperforming loan portfolios, fees and revenue recognized from the Company's class action claims recovery services.
3.A reconciliation of net income, the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted EBITDA can be found at the end of this press release.
4.This transaction does not impact the Company's ownership of any portfolios in Brazil, nor its existing operations or future portfolio investment opportunities in this market.


"More importantly, we have hit the ground running since I've stepped into the CEO role. Building on PRA's global scale and strong foundation, we are working with urgency to drive a meaningful improvement in our financial and operational results over the long term. Leveraging my experience strengthening and growing our European business with a proven multi-year track record of performance, we are accelerating the transformation of our U.S. business across our three strategic pillars: optimizing investments, operational execution, and managing expenses. I have confidence in our ability to develop PRA into the leading player in our industry, and look forward to building on our momentum."

Cash Collections and Revenues
The following table presents cash collections by quarter and by source on an as reported and constant currency-adjusted basis:

Cash Collection Source 2025 2024
($ in thousands) Q2 Q1 Q4 Q3 Q2
Americas and Australia Core $ 301,698  $ 288,160  $ 257,711  $ 266,977  $ 263,828 
Americas Insolvency 24,329  23,700  24,067  26,065  26,971 
Europe Core 185,652  164,371  162,564  158,242  156,739 
Europe Insolvency 24,609  21,205  23,724  25,826  26,344 
Total cash collections $ 536,288  $ 497,436  $ 468,066  $ 477,110  $ 473,882 
Cash Collection Source -
Constant Currency-Adjusted 2025 2024
($ in thousands) Q2 Q2
Americas and Australia Core $ 301,698  $ 260,348 
Americas Insolvency 24,329  26,935 
Europe Core 185,652  166,348 
Europe Insolvency 24,609  27,897 
Total cash collections $ 536,288  $ 481,528 

•Total cash collections in Q2 2025 increased 13.2% to $536.3 million, compared to $473.9 million in the second quarter of 2024 ("Q2 2024").

Three Months Ended June 30, Six Months Ended June 30,
($ in thousands) 2025 2024 2025 2024
Portfolio income $ 250,934  $ 209,290  $ 491,892  $ 411,346 
Recoveries collected in excess of forecast $ 40,302  $ 54,260  $ 56,802  $ 90,098 
Changes in expected future recoveries (7,010) 19,060  4,412  34,896 
Changes in expected recoveries $ 33,292  $ 73,320  $ 61,214  $ 124,994 
Total portfolio revenue $ 284,226  $ 282,610  $ 553,106  $ 536,340 

•Portfolio income in Q2 2025 increased 19.9% to $250.9 million, compared to $209.3 million in Q2 2024.
•Total portfolio revenue in Q2 2025 increased 0.6% to $284.2 million, compared to $282.6 million in Q2 2024.

Expenses
•Operating expenses in Q2 2025 increased 3.9% to $202.6 million, compared to $195.0 million in Q2 2024. The increase was primarily due to increased investment in call center offshoring to provide greater operating flexibility as that channel continues to scale, as well as continued investments in our U.S. legal collections channel to drive future cash collections growth.



•Interest expense, net in Q2 2025 increased 12.6% to $62.4 million, compared to $55.4 million in Q2 2024, primarily reflecting higher debt balances to support portfolio investments.
•The effective tax rate for the six months ended June 30, 2025 was 26.5%.

Portfolio Purchases
Portfolio Purchase Source 2025 2024
($ in thousands) Q2 Q1 Q4 Q3 Q2
Americas & Australia Core $ 177,097  $ 165,503  $ 194,063  $ 263,613  $ 198,761 
Americas Insolvency 22,186  12,953  9,460  10,162  26,627 
Europe Core 142,465  108,390  220,875  71,507  127,991 
Europe Insolvency 4,757  4,856  8,272  4,696  25,990 
Total portfolio acquisitions $ 346,505  $ 291,702  $ 432,670  $ 349,978  $ 379,369 

•The Company purchased $346.5 million in portfolios of nonperforming loans in Q2 2025, an 8.7% decrease compared to $379.4 million in Q2 2024.
•At the end of Q2 2025, the Company had in place estimated forward flow commitments1 of $311.2 million over the next 12 months, comprised of $210.6 million in the Americas and Australia and $100.5 million in Europe.

Credit Availability
•Total availability under the Company's credit facilities as of June 30, 2025 was $840.7 million, comprised of $521.6 million based on current ERC and subject to debt covenants, and $319.1 million of additional availability subject to borrowing base and debt covenants, including advance rates.

Conference Call Information
PRA Group, Inc. will hold a conference call today at 5:00 p.m. ET to discuss its financial and operational results. To listen to a webcast of the call and view the accompanying slides, visit https://ir.pragroup.com/events-and-presentations. To listen by phone, call 646-357-8785 in the U.S. or 1-800-836-8184 outside the U.S. and ask for the PRA Group conference call. To listen to a replay of the call, either visit the same website until August 4, 2026, or call 646-517-4150 in the U.S. or 1-888-660-6345 outside the U.S. and use access code 58095# until August 11, 2025.

About PRA Group, Inc.
As a global leader in acquiring and collecting nonperforming loans, PRA Group, Inc. returns capital to banks and other creditors to help expand financial services for consumers in the Americas, Europe, and Australia. With thousands of employees worldwide, PRA Group, Inc. companies collaborate with customers to help them resolve their debt. For more information, please visit www.pragroup.com.

About Forward Looking Statements
Statements made herein that are not historical in nature, including PRA Group, Inc.’s or its management's intentions, hopes, beliefs, expectations, representations, projections, plans or predictions of the future, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

The forward-looking statements in this press release are based upon management's current beliefs, estimates, assumptions and expectations of PRA Group, Inc.’s future operations and financial and economic performance, taking into account currently available information. These statements are not statements of historical fact or guarantees of future performance, and there can be no assurance that
1.Contractual agreements with sellers of nonperforming loans that allow for the purchase of nonperforming loan portfolios at pre-established prices. These amounts represent our estimated forward flow purchases over the next 12 months under the agreements in place based on projections and other factors, including sellers' estimates of future forward flow sales, and are dependent on actual delivery by the sellers and, in some cases, the impact of foreign exchange rate fluctuations. Accordingly, amounts purchased under these agreements may vary significantly.


anticipated events will transpire or that the Company's expectations will prove to be correct. Forward-looking statements involve risks and uncertainties, some of which are not currently known to PRA Group, Inc. Actual events or results may differ materially from those expressed or implied in any such forward-looking statements as a result of various factors, including the risk factors and other risks that are described from time to time in PRA Group, Inc.’s filings with the Securities and Exchange Commission, including PRA Group, Inc.’s annual reports on Form 10-K, its quarterly reports on Form 10-Q and its current reports on Form 8-K, which are available through PRA Group, Inc.'s website and contain a detailed discussion of PRA Group, Inc.'s business, including risks and uncertainties that may affect future results.

Due to such uncertainties and risks, you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of today. Information in this press release may be superseded by more recent information or statements, which may be disclosed in later press releases, subsequent filings with the Securities and Exchange Commission or otherwise. Except as required by law, PRA Group, Inc. assumes no obligation to publicly update or revise its forward-looking statements contained herein to reflect any change in PRA Group, Inc.’s expectations with regard thereto or to reflect any change in events, conditions or circumstances on which any such forward-looking statements are based, in whole or in part.





PRA Group, Inc.
Unaudited Consolidated Income Statements
(Amounts in thousands, except per share amounts)
Three Months Ended June 30, Six Months Ended June 30,
2025 2024 2025 2024
Revenues
Portfolio income $ 250,934  $ 209,290  $ 491,892  $ 411,346 
Changes in expected recoveries 33,292  73,320  61,214  124,994 
Total portfolio revenue 284,226  282,610  553,106  536,340 
Other revenue 3,462  1,619  4,201  3,475 
Total revenues 287,688  284,229  557,307  539,815 
Operating expenses
Compensation and benefits 75,724  74,241  149,047  147,838 
Legal collection costs 37,583  35,274  70,977  61,965 
Legal collection fees 15,625  13,762  30,855  25,874 
Agency fees 22,688  21,008  44,056  40,731 
Professional and outside services 21,071  18,124  42,174  43,174 
Communication 9,417  11,577  19,894  24,155 
Rent and occupancy 3,504  4,136  6,984  8,280 
Depreciation, amortization and impairment 2,503  2,637  6,272  5,357 
Other operating expenses 14,462  14,248  27,360  26,823 
Total operating expenses 202,577  195,007  397,619  384,197 
    Income from operations 85,111  89,222  159,688  155,618 
Other income/(expense)
Interest expense, net (62,361) (55,353) (123,331) (107,631)
Gain on sale of equity method investment 38,403  —  38,403  — 
Foreign exchange (loss)/gain, net 50  (99) (1) 128 
Other (75) 46  (255) (160)
Income before income taxes 61,128  33,816  74,504  47,955 
Income tax expense 15,415  8,702  19,727  11,088 
Net income 45,713  25,114  54,777  36,867 
Net income attributable to noncontrolling interests 3,339  3,598  8,744  11,876 
Net income attributable to PRA Group, Inc. $ 42,374  $ 21,516  $ 46,033  $ 24,991 
Net income per common share attributable to PRA Group, Inc.
Basic $ 1.08  $ 0.55  $ 1.17  $ 0.64 
Diluted $ 1.08  $ 0.54  $ 1.16  $ 0.63 
Weighted average number of shares outstanding
Basic 39,323  39,364  39,436  39,319 
Diluted 39,385  39,546  39,536  39,497 




PRA Group, Inc.
Consolidated Balance Sheets
(Amounts in thousands)
(unaudited)
June 30,
2025
December 31,
2024
ASSETS
Cash and cash equivalents $ 131,592  $ 105,938 
Investments 66,500  66,304 
Finance receivables, net 4,562,576  4,140,742 
Income taxes receivable 24,136  19,559 
Deferred tax assets, net 92,226  75,134 
Right-of-use assets 26,268  32,173 
Property and equipment, net 26,391  29,498 
Goodwill 439,449  396,357 
Other assets 65,629  65,450 
Total assets $ 5,434,767  $ 4,931,155 
LIABILITIES AND EQUITY
Liabilities
Accrued expenses and accounts payable $ 124,103  $ 141,211 
Income taxes payable 37,549  28,584 
Deferred tax liabilities, net 22,460  16,813 
Lease liabilities 29,453  36,437 
Interest-bearing deposits 168,656  163,406 
Borrowings 3,614,208  3,326,621 
Other liabilities 41,727  24,476 
Total liabilities 4,038,156  3,737,548 
Equity
Preferred stock, $0.01 par value, 2,000 shares authorized, no shares issued and outstanding —  — 
Common stock, $0.01 par value, 100,000 shares authorized, 39,074 shares issued and outstanding as of June 30, 2025; 100,000 shares authorized, 39,510 shares issued and outstanding as of December 31, 2024 391  395 
Additional paid-in capital 14,086  17,882 
Retained earnings 1,606,182  1,560,149 
Accumulated other comprehensive loss (283,734) (443,394)
Total stockholders' equity - PRA Group, Inc. 1,336,925  1,135,032 
Noncontrolling interests 59,686  58,575 
Total equity 1,396,611  1,193,607 
Total liabilities and equity $ 5,434,767  $ 4,931,155 







Select Expenses (Income)
Amounts in thousands, pre-tax
Three Months Ended
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Noncash interest expense - amortization of debt premium and issuance costs $ 1,962  $ 1,901  $ 2,241  $ 3,795  $ 2,331  $ 2,200  $ 2,177  $ 2,220 
Change in fair value of derivatives (1,748) (2,570) (4,686) (5,706) (5,628) (5,930) (6,734) (6,545)
Amortization of intangibles 52  49  58  60  58  60  69  69 
Impairment of real estate —  831  —  —  —  —  202  5,037 
Stock-based compensation expense 4,465  3,788  3,337  3,251  3,555  3,327  2,952  1,629 





Purchase Price Multiples
as of June 30, 2025
Amounts in thousands
Purchase Period
Purchase Price (1)(2)
Total Estimated Collections (3)
Estimated Remaining Collections (4)
Current Purchase Price Multiple
Original Purchase Price Multiple (5)
Americas and Australia Core
1996-2014 $ 2,336,839  $ 6,681,453  $ 78,176  286% 228%
2015 443,114  927,720  39,069  209% 205%
2016 455,767  1,100,505  50,637  241% 201%
2017 532,851  1,228,005  77,204  230% 193%
2018 653,975  1,547,865  112,494  237% 202%
2019 581,476  1,320,124  100,069  227% 206%
2020 435,668  961,557  108,427  221% 213%
2021 435,846  736,580  207,580  169% 191%
2022 406,082  720,041  264,772  177% 179%
2023 622,583  1,214,966  676,089  195% 197%
2024 823,662  1,734,516  1,394,320  211% 211%
2025 343,542  733,858  702,763  214% 214%
Subtotal 8,071,405  18,907,190  3,811,600 
Americas Insolvency
1996-2014 1,414,476  2,723,019  193% 155%
2015 63,170  88,194  140% 125%
2016 91,442  118,534  75  130% 123%
2017 275,257  359,352  521  131% 125%
2018 97,879  136,921  203  140% 127%
2019 123,077  167,454  682  136% 128%
2020 62,130  90,738  5,352  146% 136%
2021 55,187  74,574  12,891  135% 136%
2022 33,442  47,809  18,764  143% 139%
2023 91,282  119,901  69,577  131% 135%
2024 68,391  99,619  76,563  146% 149%
2025 35,189  55,793  55,042  159% 159%
Subtotal 2,410,922  4,081,908  239,678 
Total Americas and Australia 10,482,327  22,989,098  4,051,278 
Europe Core
1996-2014 814,553  2,694,589  400,652  331% 205%
2015 411,340  766,350  127,274  186% 160%
2016 333,090  588,053  149,219  177% 167%
2017 252,174  364,311  89,269  144% 144%
2018 341,775  562,173  169,822  164% 148%
2019 518,610  872,535  307,692  168% 152%
2020 324,119  596,976  237,210  184% 172%
2021 412,411  723,959  372,728  176% 170%
2022 359,447  589,618  415,912  164% 162%
2023 410,593  695,957  527,680  170% 169%
2024 451,786  816,563  794,892  181% 180%
2025 264,668  481,332  469,955  182% 182%
Subtotal 4,894,566  9,752,416  4,062,305 
Europe Insolvency
2014 10,876  19,178  —  176% 129%
2015 18,973  29,587  —  156% 139%
2016 39,338  58,295  528  148% 130%
2017 39,235  52,549  396  134% 128%
2018 44,908  53,277  1,134  119% 123%
2019 77,218  114,367  7,026  148% 130%
2020 105,440  161,278  13,288  153% 129%
2021 53,230  77,420  16,550  145% 134%
2022 44,604  64,543  29,617  145% 137%
2023 46,558  66,232  44,836  142% 138%
2024 43,459  64,128  52,365  148% 147%
2025 10,186  15,399  14,987  151% 151%
Subtotal 534,025  776,253  180,727 
Total Europe 5,428,591  10,528,669  4,243,032 
Total PRA Group $ 15,910,918  $ 33,517,767  $ 8,294,310 
(1)    Includes the acquisition date finance receivables portfolios that were acquired through our business acquisitions.
(2)Non-U.S. amounts are presented at the exchange rate at the end of the period in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the portfolio are presented at the period-end exchange rate for the respective period of purchase.
(3)Non-U.S. amounts are presented at the period-end exchange rate for the respective period of purchase.
(4)Non-U.S. amounts are presented at the June 30, 2025 exchange rate.
(5)The original purchase price multiple represents the purchase price multiple at the end of the period of acquisition.



Portfolio Financial Information (1)
Amounts in thousands
June 30, 2025 (year-to-date) As of June 30, 2025
Purchase Period
Cash Collections (2)
Portfolio Income (2)
Change in Expected Recoveries (2)
Total Portfolio Revenue (2)
Net Finance Receivables (3)
Americas and Australia Core
1996-2014 $ 23,044  $ 10,330  $ 10,120  $ 20,450  $ 26,393 
2015 7,178  4,293  (718) 3,575  16,724 
2016 9,619  5,698  955  6,653  18,634 
2017 15,270  7,890  3,210  11,100  32,512 
2018 26,944  11,767  3,909  15,676  58,310 
2019 26,477  11,886  (2,579) 9,307  52,962 
2020 29,633  12,447  (2,096) 10,351  58,619 
2021 34,910  18,512  (3,173) 15,339  107,468 
2022 49,942  21,982  (59) 21,923  157,702 
2023 124,806  62,995  (24,093) 38,902  369,079 
2024 211,045  128,793  8,423  137,216  732,714 
2025 30,990  23,444  4,794  28,238  340,417 
Subtotal 589,858  320,037  (1,307) 318,730  1,971,534 
Americas Insolvency
1996-2014 501  13  494  507  — 
2015 60  52  56 
2016 162  11  84  95  67 
2017 596  57  309  366  463 
2018 624  23  280  303  189 
2019 1,701  63  378  441  644 
2020 5,937  533  (504) 29  5,083 
2021 6,362  915  193  1,108  11,809 
2022 5,559  1,154  339  1,493  16,338 
2023 14,789  4,316  487  4,803  57,511 
2024 10,990  5,672  (1,370) 4,302  56,047 
2025 748  1,019  512  1,531  35,689 
Subtotal 48,029  13,780  1,254  15,034  183,844 
Total Americas and Australia 637,887  333,817  (53) 333,764  2,155,378 
Europe Core
1996-2014 48,559  29,327  12,846  42,173  90,532 
2015 14,747  6,024  5,641  11,665  62,911 
2016 13,241  5,837  2,311  8,148  84,225 
2017 7,861  2,879  (1,468) 1,411  59,384 
2018 17,709  6,247  1,880  8,127  109,923 
2019 31,282  9,921  10,728  20,649  207,280 
2020 23,120  8,660  7,602  16,262  144,188 
2021 30,880  12,868  5,256  18,124  225,257 
2022 35,193  13,631  975  14,606  261,956 
2023 47,512  19,141  3,134  22,275  315,245 
2024 68,963  29,804  1,798  31,602  442,315 
2025 10,956  4,527  2,271  6,798  259,519 
Subtotal 350,023  148,866  52,974  201,840  2,262,735 
Europe Insolvency
2014 82  —  82  82  — 
2015 87  —  87  87  — 
2016 289  42  233  275  136 
2017 626  24  398  422  261 
2018 976  52  288  340  972 
2019 3,678  362  339  701  6,034 
2020 9,302  728  1,440  2,168  12,348 
2021 7,341  898  2,087  2,985  14,880 
2022 7,844  1,505  1,514  3,019  25,059 
2023 7,721  2,191  1,075  3,266  36,493 
2024 7,472  3,113  660  3,773  38,113 
2025 396  294  90  384  10,167 
Subtotal 45,814  9,209  8,293  17,502  144,463 
Total Europe 395,837  158,075  61,267  219,342  2,407,198 
Total PRA Group $ 1,033,724  $ 491,892  $ 61,214  $ 553,106  $ 4,562,576 
(1)    Includes the nonperforming loan portfolios that were acquired through our business acquisitions.
(2)Non-U.S. amounts are presented using the average exchange rates during the current reporting period.
(3)Non-U.S. amounts are presented at the June 30, 2025 exchange rate.








Cash Collections by Year, By Year of Purchase (1)
as of June 30, 2025
Amounts in millions
Cash Collections
Purchase Period
Purchase Price (2)(3)
1996-2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total
Americas and Australia Core
1996-2014 $ 2,336.8  $ 4,371.9  $ 727.8  $ 470.0  $ 311.2  $ 222.5  $ 155.0  $ 96.6  $ 68.8  $ 51.0  $ 40.2  $ 49.4  $ 23.0  $ 6,587.4 
2015 443.1  —  117.0  228.4  185.9  126.6  83.6  57.2  34.9  19.5  14.1  17.3  7.2  891.7 
2016 455.8  —  —  138.7  256.5  194.6  140.6  105.9  74.2  38.4  24.9  24.0  9.6  1007.4 
2017 532.9  —  —  —  107.3  278.7  256.5  192.5  130.0  76.3  43.8  39.2  15.3  1139.6 
2018 654.0  —  —  —  —  122.7  361.9  337.7  239.9  146.1  92.9  75.9  26.9  1404.0 
2019 581.5  —  —  —  —  —  143.8  349.0  289.8  177.7  110.3  77.7  26.5  1174.8 
2020 435.7  —  —  —  —  —  —  132.9  284.3  192.0  125.8  87.0  29.6  851.6 
2021 435.8  —  —  —  —  —  —  —  85.0  177.3  136.8  98.4  34.9  532.4 
2022 406.1 —  —  —  —  —  —  —  —  67.7  195.4  144.7  49.9  457.7 
2023 622.5  —  —  —  —  —  —  —  —  —  108.5  285.9  124.8  519.2 
2024 823.7  —  —  —  —  —  —  —  —  —  —  145.9  211.0  356.9 
2025 343.5  —  —  —  —  —  —  —  —  —  —  —  31.0  31.0 
Subtotal 8,071.4  4,371.9  844.8  837.1  860.9  945.1  1,141.4  1,271.8  1,206.9  946.0  892.7  1,045.4  589.7  14,953.7 
Americas Insolvency
1996-2014 1,414.5  1,949.8  340.8  213.0  122.9  59.1  22.6  5.8  3.3  2.3  1.5  1.3  0.5  2,722.9 
2015 63.2  —  3.4  17.9  20.1  19.8  16.7  7.9  1.3  0.6  0.3  0.2  0.1  88.3 
2016 91.4  —  —  18.9  30.4  25.0  19.9  14.4  7.4  1.8  0.9  0.6  0.2  119.5 
2017 275.3  —  —  —  49.1  97.3  80.9  58.8  44.0  20.8  4.9  2.5  0.6  358.9 
2018 97.9  —  —  —  —  6.7  27.4  30.5  31.6  24.6  12.7  2.5  0.6  136.6 
2019 123.1  —  —  —  —  —  13.4  31.4  39.1  37.8  28.7  14.6  1.7  166.7 
2020 62.1  —  —  —  —  —  —  6.5  16.1  20.4  19.5  17.0  5.9  85.4 
2021 55.2  —  —  —  —  —  —  —  4.6  17.9  17.5  15.3  6.4  61.7 
2022 33.4  —  —  —  —  —  —  —  —  3.2  9.2  11.1  5.6  29.1 
2023 91.2  —  —  —  —  —  —  —  —  —  9.0  25.1  14.8  48.9 
2024 68.4  —  —  —  —  —  —  —  —  —  —  12.1  11.0  23.1 
2025 35.2  —  —  —  —  —  —  —  —  —  —  —  0.7  0.7 
Subtotal 2,410.9  1,949.8  344.2  249.8  222.5  207.9  180.9  155.3  147.4  129.4  104.2  102.3  48.1  3,841.8 
Total Americas and Australia 10,482.3  6,321.7  1,189.0  1,086.9  1,083.4  1,153.0  1,322.3  1,427.1  1,354.3  1,075.4  996.9  1,147.7  637.8  18,795.5 
Europe Core
1996-2014 814.5  195.1  297.5  249.9  224.1  209.6  175.3  151.7  151.0  123.6  108.6  101.7  48.6  2,036.7 
2015 411.3  —  45.8  100.3  86.2  80.9  66.1  54.3  51.4  40.7  33.8  30.4  14.7  604.6 
2016 333.1  —  —  40.4  78.9  72.6  58.0  48.3  46.7  36.9  29.7  27.4  13.2  452.1 
2017 252.2  —  —  —  17.9  56.0  44.1  36.1  34.8  25.2  20.2  17.9  7.9  260.1 
2018 341.8  —  —  —  —  24.3  88.7  71.3  69.1  50.7  41.6  37.1  17.7  400.5 
2019 518.6  —  —  —  —  —  48.0  125.7  121.4  89.8  75.1  68.2  31.3  559.5 
2020 324.1  —  —  —  —  —  —  32.3  91.7  69.0  56.1  50.1  23.1  322.3 
2021 412.4  —  —  —  —  —  —  —  48.5  89.9  73.0  66.6  30.9  308.9 
2022 359.4  —  —  —  —  —  —  —  —  33.9  83.8  74.7  35.2  227.6 
2023 410.6  —  —  —  —  —  —  —  —  —  50.2  103.1  47.5  200.8 
2024 451.9  —  —  —  —  —  —  —  —  —  —  46.3  69.0  115.3 
2025 264.7  —  —  —  —  —  —  —  —  —  —  —  11.0  11.0 
Subtotal 4,894.6  195.1  343.3  390.6  407.1  443.4  480.2  519.7  614.6  559.7  572.1  623.5  350.1  5,499.4 
Europe Insolvency
2014 10.9  —  4.3  3.9  3.2  2.6  1.5  0.8  0.3  0.2  0.2  0.2  0.1  17.3 
2015 19.0  —  3.0  4.4  5.0  4.8  3.9  2.9  1.6  0.6  0.4  0.2  0.1  26.9 
2016 39.3  —  —  6.2  12.7  12.9  10.7  7.9  6.0  2.7  1.3  0.8  0.3  61.5 
2017 39.2  —  —  —  1.2  7.9  9.2  9.8  9.4  6.5  3.8  1.5  0.6  49.9 
2018 44.9  —  —  —  —  0.6  8.4  10.3  11.7  9.8  7.2  3.5  1.0  52.5 
2019 77.2  —  —  —  —  —  5.0  21.1  23.9  21.0  17.5  12.9  3.7  105.1 
2020 105.4  —  —  —  —  —  —  6.0  34.6  34.1  29.7  25.5  9.3  139.2 
2021 53.2  —  —  —  —  —  —  —  5.5  14.4  14.7  15.4  7.3  57.3 
2022 44.6  —  —  —  —  —  —  —  —  4.5  12.4  15.2  7.8  39.9 
2023 46.7  —  —  —  —  —  —  —  —  —  4.2  12.7  7.7  24.6 
2024 43.4  —  —  —  —  —  —  —  —  —  —  9.5  7.5  17.0 
2025 10.2  —  —  —  —  —  —  —  —  —  —  —  0.4  0.4 
Subtotal 534.0  —  7.3  14.5  22.1  28.8  38.7  58.8  93.0  93.8  91.4  97.4  45.8  591.6 
Total Europe 5,428.6  195.1  350.6  405.1  429.2  472.2  518.9  578.5  707.6  653.5  663.5  720.9  395.9  6,091.0 
Total PRA Group $ 15,910.9  $ 6,516.8  $ 1,539.6  $ 1,492.0  $ 1,512.6  $ 1,625.2  $ 1,841.2  $ 2,005.6  $ 2,061.9  $ 1,728.9  $ 1,660.4  $ 1,868.6  $ 1,033.7  $ 24,886.5 
(1)Non-U.S. amounts are presented at the average exchange rates during the cash collections period.
(2)Includes the acquisition date finance receivables portfolios acquired through our business acquisitions.
(3)Non-U.S. amounts are presented at the exchange rate at the end of the period in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the pool are presented at the period-end exchange rate for the respective period of purchase.





Use of Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management uses certain non-GAAP financial measures, including Adjusted EBITDA, internally to evaluate the Company’s performance and to set performance goals. Adjusted EBITDA is calculated as net income attributable to PRA Group, Inc. plus income tax expense; plus interest expense, net; plus other expense; plus depreciation and amortization; plus impairment of real estate; plus net income attributable to noncontrolling interests; less gain on sale of equity method investment; and plus recoveries collected and applied to Finance receivables, net less Changes in expected recoveries. Adjusted EBITDA is a supplemental measure of performance that is not required by, or presented in accordance with, GAAP. The Company presents Adjusted EBITDA because the Company considers it an important supplemental measure of its operational and financial performance. Management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of the Company's operational and financial performance as it excludes certain items whose fluctuations from period-to-period do not necessarily correspond to changes in the operations of the Company's business, and is useful to investors as other companies in the industry report similar financial measures. Adjusted EBITDA should not be considered as an alternative to net income determined in accordance with GAAP. Set forth below is a reconciliation of net income, the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted EBITDA for the last twelve months (LTM) ended June 30, 2025 and for the year ended December 31, 2024. The calculation of Adjusted EBITDA below may not be comparable to the calculation of similarly titled measures reported by other companies.

LTM For the Year Ended
Adjusted EBITDA Reconciliation ($ in thousands) June 30, 2025 December 31, 2024
Net income attributable to PRA Group, Inc. $ 91,643  $ 70,601 
Adjustments:
Income tax expense 29,671  21,032 
Foreign exchange loss 138 
Interest expense, net 244,967  229,267 
Other expense 946  851 
Depreciation and amortization 10,876  10,792 
Impairment of real estate 831  — 
Net income attributable to noncontrolling interests 14,840  17,972 
Gain on sale of equity method investment (38,403) — 
Recoveries collected and applied to Finance receivables, net less Changes in expected recoveries 884,583  787,028 
Adjusted EBITDA $ 1,240,092  $ 1,137,552 

In addition, the Company uses return on average tangible equity ("ROATE"), which is a supplemental measure of performance that is not required by, or presented in accordance with, GAAP, to monitor and evaluate operating performance relative to the Company's equity. Management believes ROATE is a useful financial measure for investors in evaluating the effective use of equity, and is an important component of its long-term stockholder return. Average tangible equity is defined as average Total stockholders' equity - PRA Group, Inc. less average goodwill and average other intangible assets. ROATE is calculated by dividing annualized Net income attributable to PRA Group, Inc. by average tangible equity.




ROATE may include certain items that are not indicative of the operating results of the Company's portfolio. Accordingly, the Company also uses Adjusted ROATE, which is defined as ROATE excluding the impact of gains/losses from the sale of equity method investments, to monitor and evaluate operating performance relative to the Company's equity. Management believes that Adjusted ROATE is a useful financial measure for investors because it excludes the impact of gains/losses that are not indicative of the operating results of the Company's portfolio.
The following table provides a reconciliation of Total stockholders' equity - PRA Group, Inc. as reported in accordance with GAAP to average tangible equity. The table also provides a reconciliation of net income attributable to PRA Group, Inc. to adjusted net income attributable to PRA Group, Inc. and provides the Company's ROATE and Adjusted ROATE for the periods indicated (in thousands, except for ratio data):
Average Tangible Equity Reconciliation (1)
Balance as of Period End Second Quarter Year-to-Date
June 30, 2025 June 30, 2024 2025 2024 2025 2024
Total stockholders' equity - PRA Group, Inc. $ 1,336,925  $ 1,145,463  $ 1,278,016  $ 1,137,395  $ 1,230,355  $ 1,147,300 
Less: Goodwill 439,449  415,646  430,082  413,746  418,840  419,685 
Less: Other intangible assets 1,541  1,597  1,515  1,632  1,494  1,668 
Average tangible equity $ 846,419  $ 722,017  $ 810,021  $ 725,947 
ROATE (2)
Second Quarter Year-to-Date
2025 2024 2025 2024
Net income attributable to PRA Group, Inc. $ 42,374  $ 21,516  $ 46,033  $ 24,991 
Return on average tangible equity 20.0  % 11.9  % 11.4  % 6.9  %
Adjusted ROATE (3)
Second Quarter Year-to-Date
2025 2024 2025 2024
Net income attributable to PRA Group, Inc. $42,374 $21,516 $46,033 $24,991
Less: Gain on sale of equity method investment, net of tax $ (29,686) $ $ (29,686) $
Adjusted net income attributable to PRA Group, Inc. $12,688 $21,516 $16,347 $24,991
Adjusted ROATE 6.0  % 11.9  % 4.0  % 6.9  %
Investor Contact:
Najim Mostamand, CFA
Vice President, Investor Relations
757-431-7913
IR@PRAGroup.com

News Media Contact:
Giovanna Genard
Vice President, Global Communications and External Affairs | Marketing Leader
(757) 282-3343
mediainquiries@pragroup.com

1.Amounts represent the average balances for the respective periods. Equity balances are not adjusted for gain on sale of equity method investment, which would have a de minimus effect on Adjusted ROATE.
2.Based on annualized Net income attributable to PRA Group, Inc.
3.Based on annualized Adjusted net income attributable to PRA Group, Inc.