株探米国株
日本語 英語
エドガーで原本を確認する
false000118534800011853482023-08-072023-08-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): August 7, 2023
PRA Group, Inc.
_________________________________________
(Exact name of registrant as specified in its charter)
Delaware 000-50058 75-3078675
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
120 Corporate Boulevard
Norfolk, Virginia 23502
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (888) 772-7326
Not Applicable
______________________________________________
Former name or former address, if changed since last report

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share PRAA NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐




Item 2.02 Results of Operations and Financial Condition.

On August 7, 2023, PRA Group, Inc. (the “Company”) issued a press release announcing its second quarter 2023 results. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated into this Item 2.02 by reference.

Item 7.01 Regulation FD Disclosure.

The slide presentation being used in connection with the Company’s previously announced August 7, 2023 webcast and conference call to discuss its second quarter 2023 results is available in the Investor Relations section of the Company’s website at https://ir.pragroup.com/events-and-presentations.

None of the information furnished in Item 2.02, Item 7.01 or Exhibit 99.1 of this Form 8-K shall be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that Section. Unless expressly set forth by specific reference in such filings, none of the information furnished in this Form 8-K shall be incorporated by reference in any filing under the Securities Act of 1933, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.

Item 9.01 Financial Statements and Exhibits
(d) Exhibits
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PRA Group, Inc.
Date: August 7, 2023 By: /s/ Peter M. Graham
Peter M. Graham
Executive Vice President and Chief Financial Officer




EX-99.1 2 earningreleaseq22023.htm EX-99.1 Document

pralogoa06.gif

PRA Group Reports Second Quarter 2023 Results

NORFOLK, Va., August 7, 2023 - PRA Group, Inc. (Nasdaq: PRAA) (the "Company"), a global leader in acquiring and collecting nonperforming loans, today reported its financial results for the second quarter of 2023 ("Q2 2023").

Q2 2023 Highlights
•Total portfolio purchases increased 41.7% year-over-year to $327.8 million.
•Total cash collections were $419.3 million.
•Estimated remaining collections (ERC)1 of $5.9 billion.
•Cash efficiency ratio2 of 61.2%.
•Diluted earnings per share were $(0.10).
•Debt to Adjusted EBITDA3 for the 12 months ended June 30, 2023 was 2.76x.
•Available capacity under the Company's credit facilities of $1.4 billion; $332.5 million after considering borrowing base restrictions.

Three Months Ended June 30, Six Months Ended June 30,
($ in thousands, except per share amounts) 2023 2022 2023 2022
Net income/(loss) attributable to PRA Group, Inc. $ (3,804) $ 36,484  $ (62,433) $ 76,456 
Diluted earnings per share $ (0.10) $ 0.91  $ (1.60) $ 1.88 

“The second quarter was an important and positive step in the right direction, as we remain focused on driving organic growth, optimizing business processes, and further capitalizing on the increase in the supply of portfolios with improved pricing,” said Vikram Atal, president and chief executive officer. "Cash collections exceeded our internal expectations, primarily driven by the strength of our European operations. During the quarter, we purchased $328 million of portfolios globally, which represents a record amount for a second quarter in the Company's history. The recent improvements in U.S. supply, pricing, and returns have enabled us to gradually increase our investment levels in that market, while investments in Europe remain healthy. Our balance sheet remains strong, and we have the funding capacity to continue growing ERC. Overall, we believe we are laying the foundation for a stronger, profitable, and higher performing PRA."

1.Refers to the sum of all future projected cash collections on the Company's nonperforming loan portfolios.
2.Calculated by dividing cash receipts less operating expenses by cash receipts. Cash receipts refers to cash collections on the Company's nonperforming loan portfolios, fees and revenue recognized from the Company's class action claims recovery services.
3.A reconciliation of net income, the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted EBITDA can be found at the end of this press release.



Cash Collections and Revenues
The following table presents cash collections by quarter and by source on an as reported and constant currency-adjusted basis:

Cash Collection Source 2023 2022
($ in thousands) Q2 Q1 Q4 Q3 Q2
Americas and Australia Core $ 220,886  $ 227,960  $ 205,619  $ 225,775  $ 244,377 
Americas Insolvency 26,384  25,751  27,971  31,911  34,278 
Europe Core 149,324  134,005  134,016  132,072  142,470 
Europe Insolvency 22,725  23,568  24,051  22,586  22,935 
Total Cash Collections $ 419,319  $ 411,284  $ 391,657  $ 412,344  $ 444,060 
Cash Collection Source -
Constant Currency-Adjusted 2023 2022
($ in thousands) Q2 Q2
Americas and Australia Core $ 220,886  $ 243,506 
Americas Insolvency 26,384  34,253 
Europe Core 149,324  141,056 
Europe Insolvency 22,725  22,882 
Total Cash Collections $ 419,319  $ 441,697 

•Total cash collections in Q2 2023 decreased 5.6% (or 5.1% on a constant currency-adjusted basis) to $419.3 million, compared to $444.1 million in the second quarter of 2022 ("Q2 2022"). The decrease was primarily due to a 23.9% decrease in U.S. call center and other collections. This decrease was partially offset by a 58.6% increase in Other Americas and Australia Core cash collections. For the six months ended June 30, 2023, cash collections decreased $94.4 million compared to the same period last year.
•Total portfolio revenue in Q2 2023 was $205.4 million compared to $250.6 million in Q2 2022. For the six months ended June 30, 2023, total portfolio revenue was $356.8 million compared to $488.0 million in the same period last year.

Expenses
•Operating expenses in Q2 2023 decreased by $10.9 million, or 6.2%, compared to Q2 2022. The decrease was primarily driven by:
◦a $9.2 million decrease in outside fees and services, primarily due to higher corporate legal expenses in the prior year; and
◦an $8.3 million decrease in compensation and employee services, primarily due to lower compensation accruals and lower healthcare expenses compared to the prior year.
•This decrease was partially offset by:
◦a $3.8 million increase in legal collection costs; and
◦a $2.9 million increase in agency fees, driven by higher cash collections in South America
•For the six months ended June 30, 2023, operating expenses increased by $9.6 million to $352.8 million, compared to $343.2 million in the same period last year.
•The effective tax rate for the six months ended June 30, 2023 was 24.5%.

Portfolio Acquisitions
•The Company purchased $327.8 million in portfolios of nonperforming loans in Q2 2023, an increase of 41.7% compared to Q2 2022.




•At the end of Q2 2023, the Company had in place maximum forward flow commitments1 of up to $557.7 million, comprised of $398.4 million in the Americas and Australia and $159.3 million in Europe.
Portfolio Purchase Source 2023 2022
($ in thousands) Q2 Q1 Q4 Q3 Q2
Americas and Australia Core $ 171,440  $ 116,867  $ 118,581  $ 100,780  $ 99,962 
Americas Insolvency 12,189  15,701  8,967  8,988  6,369 
Europe Core 136,834  90,454  140,011  59,426  123,814 
Europe Insolvency 7,296  7,203  20,535  13,910  1,202 
Total Portfolio Acquisitions $ 327,759  $ 230,225  $ 288,094  $ 183,104  $ 231,347 

Conference Call Information
PRA Group, Inc. will hold a conference call today at 5:00 p.m. Eastern time to discuss its financial and operational results. To listen to a webcast of the call and view the accompanying slides, visit https://ir.pragroup.com/events-and-presentations. To listen by phone, call 844-835-9982 in the U.S. or 412-317-5267 outside the U.S., and ask the operator for the PRA Group conference call. To listen to a replay of the call, either visit the same website until August 7, 2024, or call 877-344-7529 in the U.S. or 412-317-0088 outside the U.S. and use access code 5942652 until August 14, 2023.

About PRA Group, Inc.
As a global leader in acquiring and collecting nonperforming loans, PRA Group, Inc. returns capital to banks and other creditors to help expand financial services for consumers in the Americas, Europe and Australia. With thousands of employees worldwide, PRA Group, Inc. companies collaborate with customers to help them resolve their debt. For more information, please visit www.pragroup.com.

About Forward Looking Statements
Statements made herein that are not historical in nature, including PRA Group, Inc.’s or its management's intentions, hopes, beliefs, expectations, representations, projections, plans or predictions of the future, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

The forward-looking statements in this press release are based upon management's current beliefs, estimates, assumptions and expectations of PRA Group, Inc.’s future operations and financial and economic performance, taking into account currently available information. These statements are not statements of historical fact or guarantees of future performance, and there can be no assurance that anticipated events will transpire or that the Company's expectations will prove to be correct. Forward-looking statements involve risks and uncertainties, some of which are not currently known to PRA Group, Inc. Actual events or results may differ materially from those expressed or implied in any such forward-looking statements as a result of various factors, including risk factors and other risks that are described from time to time in PRA Group, Inc.’s filings with the Securities and Exchange Commission, including PRA Group, Inc.’s annual reports on Form 10-K, its quarterly reports on Form 10-Q and its current reports on Form 8-K, which are available through PRA Group, Inc.'s website and contain a detailed discussion of PRA Group, Inc.'s business, including risks and uncertainties that may affect future results.

Due to such uncertainties and risks, you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of today. Information in this press release may be superseded by more recent information or statements, which may be disclosed in later press releases, subsequent filings with the Securities and Exchange Commission or otherwise. Except as required by law, PRA Group, Inc. assumes no obligation to publicly update or revise its forward-looking statements contained herein to reflect any change in PRA Group, Inc.’s expectations with regard thereto or to reflect any
1.Contractual agreements with sellers of nonperforming loans that allow for the purchase of nonperforming portfolios at pre-established prices.


change in events, conditions or circumstances on which any such forward-looking statements are based, in whole or in part.





PRA Group, Inc.
Unaudited Consolidated Income Statements
(Amounts in thousands, except per share amounts)
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
Revenues:
Portfolio income $ 184,290  $ 194,009  $ 372,532  $ 401,541 
Changes in expected recoveries 21,136  56,567  (15,776) 86,481 
Total portfolio revenue 205,426  250,576  356,756  488,022 
Other revenue 3,810  7,686  7,950  10,845 
Total revenues 209,236  258,262  364,706  498,867 
Operating expenses:
Compensation and employee services 65,788  74,137  148,191  145,233 
Legal collection fees 9,551  9,554  18,389  20,427 
Legal collection costs 21,522  17,746  45,467  34,303 
Agency fees 17,677  14,826  35,055  32,214 
Outside fees and services 18,262  27,493  43,206  46,871 
Communication 10,117  9,528  20,644  22,111 
Rent and occupancy 4,319  4,633  8,767  9,620 
Depreciation and amortization 3,482  3,865  7,071  7,643 
Other operating expenses 12,957  12,743  25,999  24,741 
Total operating expenses 163,675  174,525  352,789  343,163 
   Income from operations 45,561  83,737  11,917  155,704 
Other income and (expense):
Interest expense, net (43,022) (31,562) (81,305) (63,310)
Foreign exchange gain, net 429  1,319  420  787 
Other (230) (181) (880) (671)
Income/(loss) before income taxes 2,738  53,313  (69,848) 92,510 
Income tax expense/(benefit) 1,578  14,177  (17,105) 18,756 
Net income/(loss) 1,160  39,136  (52,743) 73,754 
Adjustment for net income/(loss) attributable to noncontrolling interests 4,964  2,652  9,690  (2,702)
Net income/(loss) attributable to PRA Group, Inc. $ (3,804) $ 36,484  $ (62,433) $ 76,456 
Net income/(loss) per common share attributable to PRA Group, Inc.:
Basic $ (0.10) $ 0.92  $ (1.60) $ 1.90 
Diluted $ (0.10) $ 0.91  $ (1.60) $ 1.88 
Weighted average number of shares outstanding:
Basic 39,190  39,779  39,111  40,278 
Diluted 39,190  39,900  39,111  40,602 




PRA Group, Inc.
Consolidated Balance Sheets
(Amounts in thousands)
(unaudited)
June 30,
2023
December 31,
2022
Assets
Cash and cash equivalents $ 111,375  $ 83,376 
Investments 76,169  79,948 
Finance receivables, net 3,424,548  3,295,008 
Income taxes receivable 36,327  31,774 
Deferred tax assets, net 56,758  56,908 
Right-of-use assets 51,135  54,506 
Property and equipment, net 45,874  51,645 
Goodwill 414,905  435,921 
Other assets 103,768  86,588 
Total assets $ 4,320,859  $ 4,175,674 
Liabilities and Equity
Liabilities:
Accounts payable $ 6,345  $ 7,329 
Accrued expenses 118,877  111,395 
Income taxes payable 18,658  25,693 
Deferred tax liabilities, net 18,463  42,918 
Lease liabilities 55,723  59,384 
Interest-bearing deposits 99,318  112,992 
Borrowings 2,739,667  2,494,858 
Other liabilities 24,134  34,355 
Total liabilities 3,081,185  2,888,924 
Equity:
Preferred stock, $0.01 par value, 2,000 shares authorized, 0 shares issued and outstanding —  — 
Common stock, $0.01 par value, 100,000 shares authorized, 39,242 shares issued and outstanding at June 30, 2023; 100,000 shares authorized, 38,980 shares issued and outstanding at December 31, 2022 392  390 
Additional paid-in capital 2,541  2,172 
Retained earnings 1,510,592  1,573,025 
Accumulated other comprehensive loss (348,000) (347,926)
Total stockholders' equity - PRA Group, Inc. 1,165,525  1,227,661 
Noncontrolling interest 74,149  59,089 
Total equity 1,239,674  1,286,750 
Total liabilities and equity $ 4,320,859  $ 4,175,674 







Select Expenses (Income)
Amounts in thousands, pre-tax
Three Months Ended
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
Noncash interest expense - amortization of debt issuance costs 2,384  2,441  2,444  2,555  2,471  2,627  2,455  2,406 
Change in fair value of derivatives (6,960) (5,470) (3,309) (1,042) 1,525  2,726  3,115  2,982 
Amortization of intangibles 68  66  73  73  77  83  (269) 104 
Stock-based compensation expense 2,715  3,799  2,206  3,101  3,849  3,891  3,470  4,317 




Purchase Price Multiples
as of June 30, 2023
Amounts in thousands
Purchase Period
Purchase Price (2)(3)
Total Estimated Collections (4)
Estimated Remaining Collections (5)
Current Purchase Price Multiple
Original Purchase Price Multiple (6)
Americas and Australia Core
1996-2012 $ 1,541,896  $ 4,801,032  $ 35,742  311% 238%
2013 390,826  908,961  15,139  233% 211%
2014 404,117  875,120  23,495  217% 204%
2015 443,114  898,649  41,331  203% 205%
2016 455,767  1,075,028  75,099  236% 201%
2017 532,851  1,196,768  121,179  225% 193%
2018 653,975  1,463,790  175,567  224% 202%
2019 581,476  1,292,608  228,655  222% 206%
2020 435,668  947,717  266,397  218% 213%
2021 435,846  779,861  454,830  179% 191%
2022 406,082  717,643  565,409  177% 179%
2023 290,363  543,178  521,588  187% 187%
Subtotal 6,571,981  15,500,355  2,524,431 
Americas Insolvency
1996-2012 1,038,223  2,146,538  141  207% 165%
2013 227,834  355,648  71  156% 133%
2014 148,420  218,724  198  147% 124%
2015 63,170  87,934  144  139% 125%
2016 91,442  117,589  300  129% 123%
2017 275,257  356,042  2,196  129% 125%
2018 97,879  136,240  7,243  139% 127%
2019 123,077  168,530  31,391  137% 128%
2020 62,130  90,253  37,232  145% 136%
2021 55,187  73,503  41,973  133% 136%
2022 33,442  46,367  39,066  139% 139%
2023 27,890  37,711  36,646  135% 135%
Subtotal 2,243,951  3,835,079  196,601 
Total Americas and Australia 8,815,932  19,335,434  2,721,032 
Europe Core
2012 20,409  44,201  —  217% 187%
2013 20,334  27,152  134% 119%
2014 (1)
773,811  2,376,921  364,157  307% 208%
2015 411,340  728,356  141,410  177% 160%
2016 333,090  569,221  174,415  171% 167%
2017 252,174  358,126  111,139  142% 144%
2018 341,775  542,585  211,437  159% 148%
2019 518,610  811,906  359,355  157% 152%
2020 324,119  557,541  280,147  172% 172%
2021 412,411  696,596  453,152  169% 170%
2022 359,447  579,891  512,047  161% 162%
2023 229,639  380,036  367,155  165% 165%
Subtotal 3,997,159  7,672,532  2,974,415 
Europe Insolvency
2014 (1)
10,876  18,759  —  172% 129%
2015 18,973  29,137  29  154% 139%
2016 39,338  57,203  879  145% 130%
2017 39,235  51,448  2,859  131% 128%
2018 44,908  52,496  7,939  117% 123%
2019 77,218  111,099  27,995  144% 130%
2020 105,440  156,603  56,480  149% 129%
2021 53,230  71,526  39,592  134% 134%
2022 44,604  60,962  52,786  137% 137%
2023 14,903  20,194  19,764  136% 136%
Subtotal 448,725  629,427  208,323 
Total Europe 4,445,884  8,301,959  3,182,738 
Total PRA Group $ 13,261,816  $ 27,637,393  $ 5,903,770 
(1)    Includes finance receivables portfolios that were acquired through the acquisition of Aktiv Kapital AS in 2014 (as described in our Annual Report on Form 10-K for the year ended December 31, 2022 ("2022 Form 10-K")).
(2)Includes the acquisition date finance receivables portfolios that were acquired through our business acquisitions.
(3)Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the portfolio are presented at the year-end exchange rate for the respective year of purchase.
(4)Non-U.S. amounts are presented at the year-end exchange rate for the respective year of purchase.
(5)Non-U.S. amounts are presented at the June 30, 2023 exchange rate.
(6)The Original Purchase Price Multiple represents the purchase price multiple at the end of the year of acquisition.



Portfolio Financial Information
Year-to-date as of June 30, 2023
Amounts in thousands
Purchase Period
Cash Collections (2)
Portfolio Income (2)
Change in Expected Recoveries (2)
Total Portfolio Revenue (2)
Net Finance Receivables as of June 30, 2023 (3)
Americas and Australia Core
1996-2012 $ 9,407  $ 5,726  $ 2,165  $ 7,891  $ 8,736 
2013 5,018  2,074  1,691  3,765  6,184 
2014 6,072  2,647  1,592  4,239  8,721 
2015 7,298  4,546  (1,742) 2,804  16,768 
2016 12,881  8,924  (2,923) 6,001  24,568 
2017 24,012  14,002  (7,329) 6,673  50,764 
2018 51,716  21,384  1,099  22,483  96,987 
2019 62,005  27,748  (3,330) 24,418  123,803 
2020 71,291  31,280  (6,902) 24,378  148,339 
2021 76,537  43,081  (28,614) 14,467  240,168 
2022 101,232  51,627  959  52,586  339,760 
2023 21,377  12,774  3,748  16,522  285,203 
Subtotal 448,846  225,813  (39,586) 186,227  1,350,001 
Americas Insolvency
1996-2012 400  145  258  403  — 
2013 142  71  71  142  — 
2014 245  148  51  199  — 
2015 178  69  44  113  74 
2016 451  82  138  220  249 
2017 2,978  291  680  971  1,963 
2018 8,083  780  (1,051) (271) 6,851 
2019 15,448  1,902  531  2,433  29,200 
2020 10,026  2,334  561  2,895  32,162 
2021 9,004  2,508  614  3,122  34,969 
2022 4,115  1,997  270  2,267  30,625 
2023 1,065  795  300  1,095  27,709 
Subtotal 52,135  11,122  2,467  13,589  163,802 
Total Americas and Australia 500,981  236,935  (37,119) 199,816  1,513,803 
Europe Core
2012 365  —  365  365  — 
2013 181  —  181  181  — 
2014 (1)
55,192  35,710  7,687  43,397  102,679 
2015 17,749  8,435  275  8,710  77,966 
2016 15,146  7,950  (274) 7,676  102,601 
2017 10,432  3,863  (734) 3,129  76,915 
2018 21,311  7,788  1,290  9,078  140,472 
2019 38,976  12,329  9,440  21,769  246,350 
2020 29,367  11,374  (96) 11,278  172,695 
2021 37,411  17,015  (4,298) 12,717  273,361 
2022 44,445  17,762  (207) 17,555  320,550 
2023 12,754  4,091  2,628  6,719  222,815 
Subtotal 283,329  126,317  16,257  142,574  1,736,404 
Europe Insolvency
2014 (1)
128  —  128  128  — 
2015 256  18  157  175  26 
2016 875  149  214  363  651 
2017 2,461  162  491  653  2,663 
2018 3,909  397  (82) 315  7,290 
2019 9,275  1,401  543  1,944  24,764 
2020 15,653  2,559  3,104  5,663  50,125 
2021 7,343  1,907  187  2,094  33,095 
2022 5,969  2,386  143  2,529  40,826 
2023 424  301  201  502  14,901 
Subtotal 46,293  9,280  5,086  14,366  174,341 
Total Europe 329,622  135,597  21,343  156,940  1,910,745 
Total PRA Group $ 830,603  $ 372,532  $ (15,776) $ 356,756  $ 3,424,548 
(1)    Includes finance receivables portfolios that were acquired through the acquisition of Aktiv Kapital AS in 2014 (as described in our 2022 Form 10-K).
(2)Non-U.S. amounts are presented using the average exchange rates during the current reporting period.
(3)Non-U.S. amounts are presented at the June 30, 2023 exchange rate.










Cash Collections by Year, By Year of Purchase (1)
as of June 30, 2023
Amounts in millions
Cash Collections
Purchase Period
Purchase Price (3)(4)
1996-2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Total
Americas and Australia Core
1996-2012 $ 1,541.9  $ 2,962.4  $ 554.9  $ 412.5  $ 280.3  $ 178.9  $ 118.1  $ 83.8  $ 62.9  $ 41.5  $ 29.9  $ 23.5  $ 9.4  $ 4,758.1 
2013 390.8  —  101.6  247.9  194.0  120.8  78.9  56.5  36.9  23.2  16.7  12.5  5.0  894.0 
2014 404.1  —  —  92.7  253.5  170.3  114.2  82.2  55.3  31.9  22.3  15.0  6.1  843.5 
2015 443.1  —  —  —  117.0  228.4  185.9  126.6  83.6  57.2  34.9  19.5  7.3  860.4 
2016 455.8  —  —  —  —  138.7  256.5  194.6  140.6  105.9  74.2  38.4  12.9  961.8 
2017 532.9  —  —  —  —  —  107.3  278.7  256.5  192.5  130.0  76.3  24.0  1065.3 
2018 654.0  —  —  —  —  —  —  122.7  361.9  337.7  239.9  146.1  51.7  1260.0 
2019 581.5  —  —  —  —  —  —  —  143.8  349.0  289.8  177.7  62.0  1,022.3 
2020 435.7 —  —  —  —  —  —  —  —  132.9  284.3  192.0  71.3  680.5 
2021 435.9  —  —  —  —  —  —  —  —  —  85.0  177.3  76.5  338.8 
2022 406.1  —  —  —  —  —  —  —  —  —  —  67.7  101.2  168.9 
2023 290.4  —  —  —  —  —  —  —  —  —  —  —  21.4  21.4 
Subtotal 6,572.2  2,962.4  656.5  753.1  844.8  837.1  860.9  945.1  1,141.5  1,271.8  1,207.0  946.0  448.8  12,875.0 
Americas Insolvency
1996-2012 1,038.2  1,021.6  417.3  338.8  208.3  105.4  37.7  8.3  3.9  2.3  1.4  1.1  0.4  2,146.5 
2013 227.8  —  52.5  82.6  81.7  63.4  47.8  22.0  2.9  1.3  0.8  0.5  0.1  355.6 
2014 148.4  —  —  37.1  50.9  44.3  37.4  28.8  15.8  2.2  1.1  0.7  0.2  218.5 
2015 63.2  —  —  —  3.4  17.9  20.1  19.8  16.7  7.9  1.3  0.6  0.2  87.9 
2016 91.4  —  —  —  —  18.9  30.4  25.1  19.9  14.4  7.4  1.8  0.5  118.4 
2017 275.3  —  —  —  —  —  49.1  97.3  80.9  58.8  44.0  20.8  3.0  353.9 
2018 97.9  —  —  —  —  —  —  6.7  27.4  30.5  31.6  24.6  8.1  128.9 
2019 123.1  —  —  —  —  —  —  —  13.5  31.4  39.1  37.8  15.4  137.2 
2020 62.1  —  —  —  —  —  —  —  —  6.5  16.1  20.4  10.0  53.0 
2021 55.2  —  —  —  —  —  —  —  —  —  4.6  17.9  9.0  31.5 
2022 33.4  —  —  —  —  —  —  —  —  —  —  3.2  4.1  7.3 
2023 27.9  —  —  —  —  —  —  —  —  —  —  —  1.1  1.1 
Subtotal 2,243.9  1,021.6  469.8  458.5  344.3  249.9  222.5  208.0  181.0  155.3  147.4  129.4  52.1  3,639.8 
Total Americas and Australia 8,816.1  3,984.0  1,126.3  1,211.6  1,189.1  1,087.0  1,083.4  1,153.1  1,322.5  1,427.1  1,354.4  1,075.4  500.9  16,514.8 
Europe Core
2012 20.4  11.6  9.0  5.6  3.2  2.2  2.0  2.0  1.5  1.2  1.2  0.9  0.4  40.8 
2013 20.3  —  7.1  8.5  2.4  1.3  1.2  1.3  0.9  0.7  0.7  0.5  0.2  24.8 
2014 (2)
773.8  —  —  153.2  292.0  246.4  220.8  206.3  172.9  149.8  149.3  122.2  55.2  1,768.1 
2015 411.3  —  —  —  45.8  100.3  86.2  80.9  66.1  54.3  51.4  40.7  17.7  543.4 
2016 333.1  —  —  —  —  40.4  78.9  72.6  58.0  48.3  46.7  36.9  15.1  396.9 
2017 252.2  —  —  —  —  —  17.9  56.0  44.1  36.1  34.8  25.2  10.4  224.5 
2018 341.8  —  —  —  —  —  —  24.3  88.7  71.3  69.1  50.7  21.3  325.4 
2019 518.6  —  —  —  —  —  —  —  48.0  125.7  121.4  89.8  39.0  423.9 
2020 324.1  —  —  —  —  —  —  —  —  32.3  91.7  69.1  29.4  222.5 
2021 412.4  —  —  —  —  —  —  —  —  —  48.5  89.9  37.4  175.8 
2022 359.5  —  —  —  —  —  —  —  —  —  —  33.9  44.4  78.3 
2023 229.6  —  —  —  —  —  —  —  —  —  —  —  12.8  12.8 
Subtotal 3,997.1  11.6  16.1  167.3  343.4  390.6  407.0  443.4  480.2  519.7  614.8  559.8  283.3  4,237.2 
Europe Insolvency
2014 (2)
10.9  —  —  —  4.3  3.9  3.2  2.6  1.6  0.8  0.3  0.2  0.1  17.0 
2015 19.0  —  —  —  3.0  4.4  5.0  4.8  3.9  2.9  1.6  0.7  0.3  26.6 
2016 39.3  —  —  —  —  6.2  12.7  12.9  10.7  8.0  6.0  2.7  0.9  60.1 
2017 39.2  —  —  —  —  —  1.2  7.9  9.2  9.8  9.4  6.5  2.5  46.5 
2018 44.9  —  —  —  —  —  —  0.6  8.4  10.3  11.7  9.8  3.9  44.7 
2019 77.2  —  —  —  —  —  —  —  5.0  21.1  23.9  21.0  9.3  80.3 
2020 105.4  —  —  —  —  —  —  —  —  6.1  34.7  34.1  15.7  90.6 
2021 53.2  —  —  —  —  —  —  —  —  —  5.5  14.4  7.3  27.2 
2022 44.6  —  —  —  —  —  —  —  —  —  —  4.5  6.0  10.5 
2023 14.9  —  —  —  —  —  —  —  —  —  —  —  0.4  0.4 
Subtotal 448.6  —  —  —  7.3  14.5  22.1  28.8  38.8  59.0  93.1  93.9  46.4  403.9 
Total Europe 4,445.7  11.6  16.1  167.3  350.7  405.1  429.1  472.2  519.0  578.7  707.9  653.7  329.7  4,641.1 
Total PRA Group $ 13,261.8  $ 3,995.6  $ 1,142.4  $ 1,378.9  $ 1,539.8  $ 1,492.1  $ 1,512.5  $ 1,625.3  $ 1,841.5  $ 2,005.8  $ 2,062.3  $ 1,729.1  $ 830.6  $ 21,155.9 
(1)Non-U.S. amounts are presented using the average exchange rates during the cash collection period.
(2)Includes finance receivables portfolios that were acquired through the acquisition of Aktiv Kapital AS in 2014 (as described in our 2022 Form 10-K).
(3)Includes the nonperforming loan portfolios that were acquired through our business acquisitions.
(4)Non-U.S. amounts are presented at the exchange rate at the end of the year in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the pool are presented at the year-end exchange rate for the respective year of purchase.








Use of Non-GAAP Financial Measures

PRA Group, Inc. reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management uses certain non-GAAP financial measures, including Adjusted EBITDA, internally to evaluate the Company’s performance and to set performance goals. Adjusted EBITDA is calculated as net income attributable to PRA Group, Inc. plus income tax expense; less foreign exchange gain (or plus foreign exchange loss); plus interest expense, net; plus other expense (or less other income); plus depreciation and amortization; plus adjustment for net income attributable to noncontrolling interests; and plus recoveries applied to negative allowance less changes in expected recoveries. Adjusted EBITDA is a supplemental measure of performance that is not required by, or presented in accordance with, GAAP. PRA Group, Inc. presents Adjusted EBITDA because the Company considers it an important supplemental measure of operations and financial performance. Management believes Adjusted EBITDA helps provide enhanced period-to-period comparability of operations and financial performance and is useful to investors as other companies in the industry report similar financial measures. Adjusted EBITDA should not be considered as an alternative to net income determined in accordance with GAAP. Set forth below is a reconciliation of net income, the most directly comparable financial measure calculated and reported in accordance with GAAP, to Adjusted EBITDA for the last twelve months (LTM) ended June 30, 2023 and for the year ended December 31, 2022. The calculation of Adjusted EBITDA below may not be comparable to the calculation of similarly titled measures reported by other companies.

Reconciliation of Non-GAAP Financial Measures
LTM For the Year Ended
Adjusted EBITDA for PRA Group ($ in millions) June 30, 2023 December 31, 2022
Net income/(loss) attributable to PRA Group, Inc. $ (22) $ 117 
Adjustments:
Income tax expense 37 
Foreign exchange gains (1) (1)
Interest expense, net 149  131 
Other expense
Depreciation and amortization 15  15 
Adjustment for net income attributable to noncontrolling interests 13 
Recoveries applied to negative allowance less Changes in expected recoveries 837  806 
Adjusted EBITDA $ 993  $ 1,107 

Additionally, the Company evaluates its business using certain ratios that use Adjusted EBITDA. Debt to Adjusted EBITDA is calculated by dividing borrowings by Adjusted EBITDA. The following table reflects the Company's Debt to Adjusted EBITDA for the LTM as of June 30, 2023 and for the year ended December 31, 2022 ($ in millions):

Debt to Adjusted EBITDA
LTM For the Year Ended
June 30, 2023 December 31, 2022
Borrowings $ 2,740  $ 2,495 
LTM Adjusted EBITDA 993  1,107 
Debt to LTM Adjusted EBITDA 2.76  2.25 




Investor Contact:
Najim Mostamand, CFA
Vice President, Investor Relations
757-431-7913
IR@PRAGroup.com

News Media Contact:
Elizabeth Kersey
Senior Vice President, Communications and Public Policy
(757) 431-3398
Elizabeth.Kersey@PRAGroup.com