株探米国株
日本語 英語
エドガーで原本を確認する
0001179929false00011799292024-02-072024-02-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________
FORM 8-K
______________
Current Report
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 7, 2024
______________
MOLINA HEALTHCARE, INC.
(Exact name of registrant as specified in its charter)
Delaware 1-31719 13-4204626
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
______________
200 Oceangate, Suite 100, Long Beach, California 90802
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (562) 435-3666
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.001 Par Value MOH New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section13(a) of the Exchange Act.



Item 2.02.    Results of Operations and Financial Condition.
On February 7, 2024, Molina Healthcare, Inc. (the “Company”) issued a press release reporting its financial results for the fourth quarter and year ended December 31, 2023 and the Company’s full-year 2024 revenue and earnings guidance. The full text of the press release is included as Exhibit 99.1 to this report. The information contained in the Company’s website cited in the press release is not part of this report.
Note: The information in this Form 8-K and the exhibits attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01.    Financial Statements and Exhibits.
(d)     Exhibits:
Exhibit No. Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
MOLINA HEALTHCARE, INC.
Date:
February 7, 2024
By:
/s/ Jeff D. Barlow
Jeff D. Barlow
Chief Legal Officer and Secretary


EX-99.1 2 moh4q23_er.htm EX-99.1 Document
molinaa03a01a01a17.jpg
News Release
Investor Contact: Joseph Krocheski, Joseph.Krocheski@molinahealthcare.com, 562-549-4100
Media Contact: Caroline Zubieta, Caroline.Zubieta@molinahealthcare.com, 562-951-1588
Molina Healthcare Reports Fourth Quarter and Year-End 2023 Financial Results
Introduces Full Year 2024 Revenue and Earnings Guidance

Long Beach, Calif, February 7, 2024 – Molina Healthcare, Inc. (NYSE: MOH) (the “Company”) today reported fourth quarter 2023 GAAP earnings per diluted share of $3.70 and adjusted earnings per diluted share of $4.38. The Company also reported full year 2023 GAAP earnings per diluted share of $18.77 and adjusted earnings per diluted share of $20.88. Financial results are summarized below:
Three months ended Year ended
December 31,
 December 31,
  2023 2022 2023 2022
(In millions, except per-share results)
Premium Revenue $8,362 $7,917 $32,529 $30,883
Total Revenue $9,048 $8,223 $34,072 $31,974
GAAP:
Net Income $216 $56 $1,091 $792
EPS – Diluted $3.70 $0.96 $18.77 $13.55
Medical Care Ratio (MCR) 89.1  % 88.3  % 88.1  % 88.0  %
G&A Ratio 7.1  % 7.6  % 7.2  % 7.2  %
After-tax Margin 2.4  % 0.7  % 3.2  % 2.5  %
Adjusted:
Net Income $255 $240 $1,213 $1,048
EPS – Diluted $4.38 $4.10 $20.88 $17.92
G&A Ratio 7.0  % 7.5  % 7.2  % 7.1  %
After-tax Margin 2.8  % 2.9  % 3.6  % 3.3  %
See the Reconciliation of Unaudited Non-GAAP Financial Measures at the end of this release.

Full Year Highlights
•As of December 31, 2023, the Company served approximately 5.0 million members.
•Premium revenue was approximately $32.5 billion for the full year 2023, an increase of 5% year over year.
•GAAP net income was $18.77 per diluted share for the full year 2023, an increase of 39% year over year.
•Adjusted net income was $20.88 per diluted share for the full year 2023, an increase of 17% year over year.
•The Company issued its full year 2024 earnings guidance with expected premium revenue of approximately $38 billion and adjusted earnings of at least $23.50 per diluted share.

-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 2
February 7, 2024

“We are very pleased with our fourth quarter and full year results,” said Joseph Zubretsky, President and Chief Executive Officer. “Our 2023 performance reflects the successful execution of our growth strategy which positions us to achieve sustainable and profitable growth in 2024 and beyond.”

Premium Revenue
Premium revenue was approximately $32.5 billion for the full year 2023, an increase of 5% year over year. The higher premium revenue reflects the impact of acquisitions and new RFP wins, partially offset by Medicaid redeterminations.

Net Income
GAAP net income for the full year 2023 was $18.77 per diluted share, an increase of 39% year over year. Adjusted net income for the full year 2023 was $20.88 per diluted share, an increase of 17% year over year.

Medical Care Ratio (MCR)
•The consolidated MCR for the full year 2023 was 88.1%, consistent with expectation and in line with the Company’s long-term target range.
•The Medicaid MCR for the full year 2023 was 88.7%, in line with the Company’s expectation and long-term target range. The full year MCR includes the moderate impact from the net effect of redetermination acuity shifts and risk corridors, as well as the impact of new store additions which typically run above portfolio average in the first year.
•The Medicare MCR for the full year 2023 was 90.7%, above the Company’s long‑term target range, reflecting higher utilization of supplemental benefits, in-home services, and high-cost drugs throughout the year.
•The Marketplace MCR for the full year 2023 was 75.3%, below the Company’s long-term target range, reflecting the success of the Company’s product and pricing strategy to return the business to target margins.

General and Administrative Expense Ratio
The G&A ratio and the adjusted G&A ratio for the full year 2023 were both 7.2%, reflecting continued cost discipline and new business implementation spending throughout the year relating to new contract wins.

Balance Sheet
Cash and investments at the parent company were $742 million as of December 31, 2023 compared to $375 million as of December 31, 2022.
Days in claims payable at December 31, 2023 was 50.

Cash Flow
Operating cash flow for the year ended December 31, 2023 was $1,662 million, compared to $773 million for the year ended December 31, 2022. The increase in 2023 cash flow was due to the growth in operations and net earnings from organic and new RFP starts and acquisitions, accompanied by the net impact of timing differences in government receivables and payables.

-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 3
February 7, 2024
2024 Guidance
Premium revenue for the full year is expected to be approximately $38 billion, an increase of approximately 17% from the full year 2023.
The Company expects its full year adjusted earnings per share in 2024 to be at least $23.50 per share, representing approximately 13% growth over the full year 2023.
Guidance reflects the continued realization of embedded earnings and underlying organic growth. Guidance metrics are summarized below:
Full Year 2024 Guidance
Premium Revenue $38.0B
Total Revenue $39.6B
GAAP Net Income $1,278M
Adjusted Net Income $1,366M
GAAP EPS – Diluted >$22.00
Adjusted EPS – Diluted >$23.50
Diluted weighted average shares 58.1M
Year End Total Membership 5.7M
Medicaid 5.1M
Medicare 270K
Marketplace 370K
MCR 88.2%
GAAP G&A Ratio 7.1%
Adjusted G&A Ratio 7.0%
Effective Tax Rate 25.7%
GAAP After-tax Margin 3.2%
Adjusted After-tax Margin 3.4%
See the Reconciliations of Unaudited Non-GAAP Financial Measures at the end of this release.

Conference Call
Management will host a conference call and webcast to discuss Molina Healthcare’s fourth quarter and year ended December 31, 2023 results at 8:00 a.m. Eastern Time on Thursday, February 8, 2024. The number to call for the interactive teleconference is (877) 883-0383 and the confirmation number is 4221213. A telephonic replay of the conference call will be available through Thursday, February 15, 2024, by dialing (877) 344-7529 and entering confirmation number 3687293. A live audio broadcast of this conference call will be available on Molina Healthcare’s website, molinahealthcare.com. A 30-day online replay will be available approximately an hour following the conclusion of the live broadcast.

About Molina Healthcare
Molina Healthcare, Inc., a FORTUNE 500 company, provides managed healthcare services under the Medicaid and Medicare programs and through the state insurance marketplaces. For more information about Molina Healthcare, please visit molinahealthcare.com.

-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 4
February 7, 2024
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This earnings release and the Company’s accompanying oral remarks contain forward-looking statements. The Company intends such forward-looking statements to be covered under the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements provide current expectations of future events based on certain assumptions, and all statements other than statements of historical fact contained in this earnings release and the Company’s accompanying oral remarks may be forward-looking statements. In some cases, you can identify forward-looking statements by words such as “guidance,” “future,” “anticipates,” “believes,” “embedded,” “estimates,” “expects,” “growth,” “intends,” “plans,” “predicts,” “projects,” “will,” “would,” “could,” “can,” “may,” or the negative of these terms or other similar expressions. Forward-looking statements contained in this earnings release include, but are not limited to, statements regarding its 2024 guidance, expectations with respect to continued realization of embedded earnings and underlying organic growth, and our management’s plans and objectives for future operations and business strategy.
Actual results could differ materially due to numerous known and unknown risks and uncertainties. These risks and uncertainties are discussed under the headings “Forward-Looking Statements,” and “Risk Factors,” in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2022, which is on file with the U.S. Securities and Exchange Commission (the “SEC”), and in the Company’s other filings with the SEC, including its Quarterly Reports on Form 10-Q for the periods ended March 31, 2023, June 30, 2023, and September 30, 2023, which are on file with the SEC, and its Annual Report on Form 10-K for the year ended December 31, 2023, to be filed with the SEC.
These reports can be accessed under the investor relations tab of the Company’s website or on the SEC’s website at sec.gov. Given these risks and uncertainties, the Company can give no assurances that its forward-looking statements will prove to be accurate, or that any other results or developments projected or contemplated by its forward-looking statements will in fact occur, and the Company cautions investors not to place undue reliance on these statements. All forward-looking statements in this release represent the Company’s judgment as of February 7, 2024, and, except as otherwise required by law, the Company disclaims any obligation to update any forward-looking statement to conform the statement to actual results or changes in its expectations.
-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 5
February 7, 2024
MOLINA HEALTHCARE, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended
Year Ended
  December 31, December 31,
  2023 2022 2023 2022
  (In millions, except per-share amounts)
Revenue:
Premium revenue $ 8,362  $ 7,917  $ 32,529  $ 30,883 
Premium tax revenue 552  227  1,069  873 
Investment income 114  61  394  143 
Other revenue 20  18  80  75 
Total revenue 9,048  8,223  34,072  31,974 
Operating expenses:
Medical care costs 7,454  6,992  28,669  27,175 
General and administrative expenses 645  629  2,462  2,311 
Premium tax expenses 552  227  1,069  873 
Depreciation and amortization 43  47  171  176 
Impairment —  208  —  208 
Other 38  15  128  58 
Total operating expenses 8,732  8,118  32,499  30,801 
Operating income 316  105  1,573  1,173 
Other expenses, net:
Interest expense 27  27  109  110 
Total other expenses, net 27  27  109  110 
Income before income tax expense
289  78  1,464  1,063 
Income tax expense 73  22  373  271 
Net income $ 216  $ 56  $ 1,091  $ 792 
Net income per share – Diluted $ 3.70  $ 0.96  $ 18.77  $ 13.55 
Diluted weighted average shares outstanding
58.2  58.4  58.1  58.5 

-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 6
February 7, 2024
MOLINA HEALTHCARE, INC.
CONSOLIDATED BALANCE SHEETS
December 31,
2023 2022
Unaudited
(Dollars in millions,
except per-share amounts)
ASSETS
Current assets:
Cash and cash equivalents $ 4,848  $ 4,006 
Investments 4,259  3,499 
Receivables 3,104  2,302 
Prepaid expenses and other current assets 331  277 
Total current assets 12,542  10,084 
Property, equipment, and capitalized software, net 270  259 
Goodwill and intangible assets, net 1,449  1,390 
Restricted investments 261  238 
Deferred income taxes, net 227  220 
Other assets 143  123 
Total assets $ 14,892  $ 12,314 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Medical claims and benefits payable $ 4,204  $ 3,528 
Amounts due government agencies 2,294  2,079 
Accounts payable, accrued liabilities and other 1,252  889 
Deferred revenue 418  359 
Total current liabilities 8,168  6,855 
Long-term debt 2,180  2,176 
Finance lease liabilities 205  215 
Other long-term liabilities 124  104 
Total liabilities 10,677  9,350 
Stockholders’ equity:
Common stock, $0.001 par value, 150 million shares authorized; outstanding: 58 million shares at each of December 31, 2023, and December 31, 2022
—  — 
Preferred stock, $0.001 par value; 20 million shares authorized, no shares issued and outstanding
—  — 
Additional paid-in capital 410  328 
Accumulated other comprehensive loss (82) (160)
Retained earnings 3,887  2,796 
Total stockholders’ equity 4,215  2,964 
Total liabilities and stockholders’ equity $ 14,892  $ 12,314 
-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 7
February 7, 2024
MOLINA HEALTHCARE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended
December 31,
2023 2022
(In millions)
Operating activities:
Net income $ 1,091  $ 792 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 171  176 
Deferred income taxes (31) (66)
Share-based compensation
115  103 
Impairment —  208 
Other, net
Receivables (778) (95)
Prepaid expenses and other current assets (69) (124)
Medical claims and benefits payable 580  153 
Amounts due government agencies 196  (428)
Accounts payable, accrued liabilities and other 328  55 
Deferred revenue 59  (11)
Income taxes (2)
Net cash provided by operating activities
1,662  773 
Investing activities:
Purchases of investments (1,433) (1,913)
Proceeds from sales and maturities of investments
772  1,398 
Net cash paid in business combinations (3) (134)
Purchases of property, equipment, and capitalized software
(84) (91)
Other, net (50)
Net cash used in investing activities (744) (790)
Financing activities:
Common stock withheld to settle employee tax obligations (60) (54)
Common stock purchases
—  (400)
Contingent consideration liabilities settled —  (20)
Other, net 33 
Net cash used in financing activities (58) (441)
Net increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents 860  (458)
Cash, cash equivalents, and restricted cash and cash equivalents at beginning of period
4,048  4,506 
Cash, cash equivalents, and restricted cash and cash equivalents at end of period
$ 4,908  $ 4,048 
-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 8
February 7, 2024
MOLINA HEALTHCARE, INC.
UNAUDITED SEGMENT DATA
(Dollars in millions)


December 31,
2023
2022
Ending Membership by Segment:
Medicaid 4,542,000  4,754,000 
Medicare 172,000  156,000 
Marketplace 281,000  348,000 
Total 4,995,000  5,258,000 


Three Months Ended December 31,
2023 2022
Premium Revenue Medical
Margin
MCR (1)
Premium Revenue Medical
Margin
MCR (1)
Medicaid $ 6,782  $ 731  89.2  % $ 6,421  $ 813  87.3  %
Medicare 1,057  71  93.3  948  77  91.8 
Marketplace 523  106  79.8  548  35  93.8 
Consolidated $ 8,362  $ 908  89.1  % $ 7,917  $ 925  88.3  %

Year Ended December 31,
2023 2022
Premium Revenue Medical
Margin
MCR (1)
Premium Revenue Medical
Margin
MCR (1)
Medicaid $ 26,327  $ 2,973  88.7  % $ 24,827  $ 2,981  88.0  %
Medicare 4,179  388  90.7  3,795  437  88.5 
Marketplace 2,023  499  75.3  2,261  290  87.2 
Consolidated $ 32,529  $ 3,860  88.1  % $ 30,883  $ 3,708  88.0  %
(1)The MCR represents medical costs as a percentage of premium revenue.

-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 9
February 7, 2024
MOLINA HEALTHCARE, INC.
CHANGE IN MEDICAL CLAIMS AND BENEFITS PAYABLE
(Dollars in millions)

The Company’s claims liabilities include additional reserves to account for moderately adverse conditions based on historical experience and other factors including, but not limited to, variations in claims payment patterns, changes in utilization and cost trends, known outbreaks of disease, and large claims. The Company’s reserving methodology is consistently applied across all periods presented. The amounts displayed for “Components of medical care costs related to: Prior year” represent the amounts by which the original estimates of claims and benefits payable at the beginning of the year were more than the actual liabilities based on information (principally the payment of claims) developed since those liabilities were first reported. The following table presents the components of the change in medical claims and benefits payable for the periods indicated:
Year Ended
December 31,
2023 2022
Unaudited
Medical claims and benefits payable, beginning balance
$ 3,528  $ 3,363 
Components of medical care costs related to:
Current year 29,096  27,459 
Prior year (427) (284)
Total medical care costs 28,669  27,175 
Payments for medical care costs related to:
Current year 25,615  24,345 
Prior year 2,734  2,670 
Total paid 28,349  27,015 
Acquired balances, net of post-acquisition adjustments 96  12 
Change in non-risk and other provider payables 260  (7)
Medical claims and benefits payable, ending balance
$ 4,204  $ 3,528 
Days in Claims Payable (1)
50  47 
__________________
(1)The Company calculates Days in Claims Payable using claims incurred but not paid, or IBNP, and other fee-for-service payables included in medical claims and benefits payable, and quarterly fee-for-service related costs included in medical care costs within the Company’s consolidated financial statements.

-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 10
February 7, 2024
MOLINA HEALTHCARE, INC.
RECONCILIATION OF UNAUDITED NON-GAAP FINANCIAL MEASURES
(In millions, except per diluted share amounts)

The Company believes that certain non-GAAP (generally accepted accounting principles) financial measures are useful supplemental measures to investors in comparing the Company’s performance to the performance of other public companies in the health care industry. The non-GAAP financial measures are also used internally to enable management to assess the Company’s performance consistently over time. These non-GAAP financial measures, presented below, should be considered as supplements to, and not as substitutes for or superior to, GAAP measures.
Adjustments represent additions and deductions to GAAP net income as indicated in the table below, which include the non-cash impact of amortization of acquired intangible assets, acquisition-related expenses, and the impact of certain expenses and other items that management believes are not indicative of longer-term business trends and operations.
Adjusted G&A Ratio represents the GAAP G&A ratio, recognizing adjustments.
Adjusted net income represents GAAP net income recognizing the adjustments, net of tax. The Company believes that adjusted net income is helpful to investors in assessing the Company’s financial performance.
Adjusted net income per diluted share represents adjusted net income divided by weighted average common shares outstanding on a fully diluted basis.
Adjusted after-tax margin represents adjusted net income, divided by total revenue.
Three Months Ended December 31, Year Ended December 31,
2023 2022 2023 2022
Amount Per Diluted Share Amount Per Diluted Share Amount Per Diluted Share Amount Per Diluted Share
GAAP Net income
$ 216  $ 3.70  $ 56  $ 0.96  $ 1,091  $ 18.77  $ 792  $ 13.55 
Adjustments:
Amortization of intangible assets
$ 22  $ 0.37  $ 21  $ 0.35  $ 85  $ 1.47  $ 77  $ 1.32 
Acquisition-related expenses (1)
0.05  11  0.18  0.12  49  0.83 
Impairment
—  —  208  3.57  —  —  208  3.56 
Other (2)
27  0.47  —  —  68  1.17  —  — 
Subtotal, adjustments
52  0.89  240  4.10  160  2.76  334  5.71 
Income tax effect
(13) (0.21) (56) (0.96) (38) (0.65) (78) (1.34)
Adjustments, net of tax
39  0.68  184  3.14  122  2.11  256  4.37 
Adjusted net income
$ 255  $ 4.38  $ 240  $ 4.10  $ 1,213  $ 20.88  $ 1,048  $ 17.92 
__________________
(1)Reflects non-recurring costs associated with acquisitions, including various transaction and certain integration costs.
(2)The year ended December 31, 2023, reflects a non-recurring credit loss on 2022 Marketplace risk adjustment receivables due to the insolvency of an issuer in the Texas risk pool, non-recurring litigation costs and one-time termination benefits. The year ended December 31, 2022, includes certain non-recurring costs associated with gain on lease termination and disposal of fixed assets.

-MORE-

Molina Healthcare, Inc. Reports Fourth Quarter and Year-End 2023 Financial Results
Page 11
February 7, 2024
MOLINA HEALTHCARE, INC.
RECONCILIATION OF UNAUDITED NON-GAAP FINANCIAL MEASURES (CONTINUED)
2024 GUIDANCE


Amount
Per Diluted Share (2)
GAAP Net income
$ 1,278  $ 22.00 
Adjustments:
Amortization of intangible assets 94  1.62 
Acquisition-related expenses
21  0.35 
Subtotal, adjustments
115  1.97 
Income tax effect (1)
(27) (0.47)
Adjustments, net of tax
88  1.50 
Adjusted net income
$ 1,366  $ 23.50 
__________________
(1)Income tax effect calculated at the statutory tax rate of approximately 23.9%.
(2)Computations assume approximately 58.1 million diluted weighted average shares outstanding.
-END-