株探米国株
エドガーで原本を確認する
6-K 1 zk2635855.htm 6-K


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2026 (Report No. 1)

Commission File Number: 0-27466

NICE LTD.
(Translation of Registrant’s Name into English)

13 Zarchin Street, P.O. Box 690, Ra’anana 4310602, Israel
(Address of Principal Executive Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F ☒    Form 40-F ☐ 
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
 

 
THE GAAP FINANCIAL STATEMENTS ATTACHED TO THE PRESS RELEASE ATTACHED HERETO AS EXHIBIT 99.1 OF THIS REPORT ON FORM 6-K ARE HEREBY INCORPORATED BY REFERENCE INTO NICE LTD.`S (“NICE”) REGISTRATION STATEMENTS ON FORM S-8 (REGISTRATION STATEMENT NOS. 333-166364, 333-168100, 333-171165, 333-162795, 333-162110, 333-06784, 333-08146, 333-11842, 333-09350, 333-11154, 333-111112, 333-111113, 333-134355, 333-144589, 333-145981, 333-153230, 333-177510, 333-179408, 333-181375, 333-191176, 333-199904, 333-210341, 333-210343, 333-210344, 333-214584, 333-226930, 333-228911, 333-249186, 333-270969, 333-290600, and 333-290601), AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS SUBMITTED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.
 
 
CONTENTS
 
This Report on Form 6-K of NICE consists of the following documents, which are attached hereto and incorporated by reference herein:
 
99.1          Press Release: NiCE Exceeds Revenue Guidance Range, Reporting 8% Year-Over-Year Revenue Growth in Second Quarter 2026, Dated August 5, 2026.
 

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
NICE LTD.

By: /s/ Alon Levy
Name: Alon Levy
Title: Vice President, General Counsel and Corporate Secretary 
 
Dated: August 5, 2026



EXHIBIT INDEX

 

EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1
NiCE Exceeds Revenue Guidance Range, Reporting 8% Year-Over-Year
Revenue Growth in Second Quarter 2026
 

Total revenue growth driven by 12.6% year over year cloud revenue growth

International revenue increased 22% year over year (21% in constant currency)

Company raises full-year 2026 EPS guidance

Hoboken, New Jersey, August 5, 2026 - NiCE (NASDAQ: NICE) today announced results for the second quarter ended June 30, 2026, as compared to the corresponding period of the previous year.

Second Quarter 2026 Financial Highlights*

GAAP
Non-GAAP
Total revenue was $782.3 million and increased 7.6%
Total revenue was $782.3 million and increased 7.6%
Cloud revenue was $609.0 million and increased 12.6%
Cloud revenue was $609.0 million and increased 12.6%
Operating income was $104.0 million with operating margin of 13.3%
Operating income was $198.0 million with operating margin of 25.3%
Diluted EPS was $1.40
Diluted EPS was $2.70
Net cash provided by operating activities was $122.7 million
 

*For all periods presented, there were no adjustments to the GAAP revenue, and thus the non-GAAP revenue is equal to the GAAP revenue presented.

“We executed well in the second quarter, delivering revenue above the high-end of our guidance range and reaching the high-end of our non-GAAP EPS range,” said Scott Russell, CEO of NiCE. “Underlying demand trends across our business continued to gain momentum during the second quarter as organizations increasingly consolidate their customer engagement needs on our AI-native CXone platform. This drove a record second quarter for new cloud ACV bookings, including an all-time record quarter for AI bookings with strong momentum at NiCE Cognigy. AI continues to become a more meaningful contributor to our business, with AI ARR reaching $362 million and now representing 15% of our cloud revenue. We are still in the early stages of a much broader AI adoption cycle across our customer base.”

Mr. Russell continued, “Enterprises are moving beyond AI experimentation and increasingly focusing on platforms that quickly deliver measurable outcomes in production environments. By embedding Cognigy natively into CXone, we're combining leading agentic AI with decades of CX expertise and data to deliver better enterprise outcomes. Through this native integration, we are accelerating innovation across our platform, growing partner engagement, and increasing adoption among large enterprises globally. NiCE remains strongly positioned to extend our leadership in CX AI and capture the significant opportunity ahead.”



GAAP Financial Highlights for the Second Quarter Ended June 30:

Revenues:
Second quarter 2026 total revenues increased 7.6% year over year to $782.3 million compared to $726.7 million for the second quarter of 2025.

Gross Profit:
Second quarter 2026 gross profit was $501.0 million compared to $485.1 million for the second quarter of 2025. Second quarter 2026 gross margin was 64.0% compared to 66.8% for the second quarter of 2025.

Operating Income:
Second quarter 2026 operating income was $104.0 million compared to $160.6 million for the second quarter of 2025. Second quarter 2026 operating margin was 13.3% compared to 22.1% for the second quarter of 2025.

Net Income:
Second quarter 2026 net income was $83.2 million compared to $187.4 million for the second quarter of 2025.
Second quarter 2026 net income margin was 10.6% compared to 25.8% for the second quarter of 2025.

Fully Diluted Earnings Per Share:
Fully diluted earnings per share for the second quarter of 2026 was $1.40 compared to $2.96 in the second quarter of 2025.

Cash Flow and Cash Balance:
Second quarter 2026 operating cash flow was $122.7 million. In the second quarter of 2026, $58.0 million was used for share repurchases. As of June 30, 2026, total cash and cash equivalents, and short-term investments were $354.7 million, with no outstanding debt.
 
Non-GAAP Financial Highlights for the Second Quarter Ended June 30:
 
Revenues:
Second quarter 2026 non-GAAP total revenues increased 7.6% year over year to $782.3 million compared to $726.7 million for the second quarter of 2025.

Gross Profit:
Second quarter 2026 non-GAAP gross profit was $535.4 million compared to $503.9 million for the second quarter of 2025. Second quarter 2026 non-GAAP gross margin was 68.4% compared to 69.3% for the second quarter of 2025.

Operating Income:
Second quarter 2026 non-GAAP operating income was $198.0 million compared to $219.7 million for the second quarter of 2025. Second quarter 2026 non-GAAP operating margin was 25.3% compared to 30.2% for the second quarter of 2025.

Net Income:
Second quarter 2026 non-GAAP net income was $160.5 million compared to $190.3 million for the second quarter of 2025. Second quarter 2026 non-GAAP net income margin totaled 20.5% compared to 26.2% for the second quarter of 2025.

Fully Diluted Earnings Per Share:
Second quarter 2026 non-GAAP fully diluted earnings per share was $2.70 compared to $3.01 for the second quarter of 2025.


 
Third Quarter and Full Year 2026 Guidance:
 
Third-Quarter 2026:
Third-quarter 2026 non-GAAP total revenues are expected to be in a range of $780 million to $790 million, representing 7.2% year over year growth at the midpoint.
Third-quarter 2026 non-GAAP fully diluted earnings per share are expected to be in a range of $2.73 to $2.83.

Full-Year 2026:
Full-year 2026 non-GAAP total revenues are reiterated and expected to be in a range of $3,170 million to $3,190 million, representing 8.0% year over year growth at the midpoint.
We are raising full-year 2026 non-GAAP fully diluted earnings per share which is now expected to be in a range of $11.06 to $11.26.

The above full year 2026 guidance continues to include the expectation of 13%-15% year over year growth in cloud revenue.

Quarterly Results Conference Call

NiCE management will host its earnings conference call today, August 5, 2026, at 8:30 AM ET, 13:30 GMT,
15:30 Israel, to discuss the results and the company's outlook. A live webcast and replay will be available on the Investor Relations page of the Company’s website. To access, please register by clicking here: https://www.nice.com/company/investors/ir-events.

Explanation of Non-GAAP measures
Non-GAAP financial measures are included in this press release. Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude share-based compensation, amortization of acquired intangible assets, acquisition and divestiture related expenses, gains on intercompany foreign currency transactions, amortization of deferred financing costs, amortization of discount on debt, the tax effect of the Non-GAAP adjustments, and the tax rate impact resulting from the non-U.S. intercompany transaction.

The Company believes that these Non-GAAP financial measures, used in conjunction with the corresponding GAAP measures, provide investors with useful supplemental information about the ongoing financial performance of our business. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business and to make financial, strategic and operating decisions. These Non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Our Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The Company provides guidance only on a Non-GAAP basis. A reconciliation of guidance from a GAAP to Non-GAAP basis is not available due to the unpredictability and uncertainty associated with future events that would be reported in GAAP results and would require adjustments between GAAP and Non-GAAP financial measures, including the impact of future possible business acquisitions. Accordingly, a reconciliation of the guidance based on Non-GAAP financial measures to corresponding GAAP financial measures for future periods is not available without unreasonable effort.

About NiCE 
NiCE (NASDAQ: NICE) is transforming the world with AI that puts people first. Our purpose-built AI-powered platforms automate engagements into proactive, safe, intelligent actions, empowering individuals and organizations to innovate and act, from interaction to resolution. Trusted by organizations throughout 150+ countries worldwide, NiCE’s platforms are widely adopted across industries connecting people, systems, and workflows to work smarter at scale, elevating performance across the organization, delivering proven measurable outcomes. 

Investor Relations Contact
Ryan Gilligan, +1-551-417-2531, ir@nice.com, ET
Omri Arens, +972 3 763-0127, ir@nice.com, CET

Corporate Media Contact
Christopher Irwin-Dudek, +1 201 561 4442, media@nice.com, ET

Trademark Note: NiCE and the NiCE logo are trademarks or registered trademarks of NICE. All other marks are trademarks of their respective owners. For a full list of NiCE trademarks, please see: http://www.nice.com/nice-trademarks.



Forward-Looking Statements

This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements may be identified by words such as “believe”, “expect”, “seek”, “may”, “will”, “intend”, “should”, “project”, “anticipate”, “plan”, and similar expressions. Forward-looking statements are based on the current beliefs, expectations and assumptions of the Company’s management regarding the future of the Company’s business, performance, future plans and strategies, projections, anticipated events and trends, the economic environment, and other future conditions. Examples of forward-looking statements include guidance regarding the Company’s revenue and earnings and the growth of our cloud, analytics and artificial intelligence business.
 
Forward looking statements are inherently subject to significant uncertainties, contingencies, and risks, including, economic, competitive and other factors, which are difficult to predict and many of which are beyond the control of management. The Company cautions that these statements are not guarantees of future performance, and investors should not place undue reliance on them. There are or will be important known and unknown factors and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements.  These factors, include, but are not limited to, risks associated with changes in economic and business conditions, competition, successful execution of the Company’s growth strategy, success and growth of the Company’s cloud Software-as-a-Service business, difficulties in making additional acquisitions or effectively integrating acquired operations, products, technologies and personnel, the Company’s dependency on third-party cloud computing platform providers, hosting facilities and service partners, rapid changes in technology and market requirements, the implementation of AI capabilities in certain products and services; decline in demand for the Company's products; inability to timely develop and introduce new technologies, products and applications, loss of market share, cyber security attacks or other security incidents, privacy concerns and legislation impacting the Company’s business, changes in currency exchange rates and interest rates, the effects of additional tax liabilities resulting from our global operations, the effect of unexpected events or geo-political conditions, including those arising from political instability or armed conflict that may disrupt our business and the global economy, our ability to recruit and retain qualified personnel, the effect of newly enacted or modified laws, regulation or standards on the Company and our products, and various other factors and uncertainties discussed in our filings with the U.S. Securities and Exchange Commission (the “SEC”).

You are encouraged to carefully review the section entitled “Risk Factors” in our latest Annual Report on Form 20-F and our other filings with the SEC for additional information regarding these and other factors and uncertainties that could affect our future performance. The forward-looking statements contained in this press release speak only as of the date hereof, and the Company undertakes no obligation to update or revise them, whether as a result of new information, future developments or otherwise, except as required by law.
 
###



NICE LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands

   
June 30,
   
December 31,
 
   
2026
   
2025
 
   
Unaudited
   
Audited
 
             
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
315,384
   
$
379,388
 
Short-term investments
   
39,306
     
38,010
 
Trade receivables
   
836,588
     
737,954
 
Prepaid expenses and other current assets
   
277,168
     
223,780
 
                 
Total current assets
   
1,468,446
     
1,379,132
 
                 
LONG-TERM ASSETS:
               
Property and equipment, net
   
197,616
     
189,395
 
Deferred tax assets
   
173,258
     
198,213
 
Other intangible assets, net
   
515,880
     
587,599
 
Operating lease right-of-use assets
   
81,084
     
78,064
 
Goodwill
   
2,438,776
     
2,440,532
 
Prepaid expenses and other long-term assets
   
246,378
     
233,095
 
                 
Total long-term assets
   
3,652,992
     
3,726,898
 
                 
TOTAL ASSETS
 
$
5,121,438
   
$
5,106,030
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES:
               
Trade payables
 
$
104,095
   
$
100,782
 
Deferred revenues and advances from customers
   
351,756
     
303,911
 
Current maturities of operating leases
   
14,032
     
13,742
 
Accrued expenses and other liabilities
   
635,019
     
469,192
 
                 
Total current liabilities
   
1,104,902
     
887,627
 
                 
LONG-TERM LIABILITIES:
               
Deferred revenues and advances from customers
   
48,547
     
61,392
 
Operating leases
   
74,187
     
75,059
 
Deferred tax liabilities
   
17,595
     
109,993
 
Other long-term liabilities
   
98,202
     
95,431
 
                 
Total long-term liabilities
   
238,531
     
341,875
 
                 
SHAREHOLDERS' EQUITY
               
Nice Ltd's equity
   
3,778,005
     
3,876,528
 
                 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
5,121,438
   
$
5,106,030
 




NICE LTD. AND SUBSIDIARIES
   
CONSOLIDATED STATEMENTS OF INCOME
   
U.S. dollars in thousands (except per share amounts)
   

   
Quarter ended
   
Year to date
 
   
June 30,
   
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
Revenue:
                       
Cloud
 
$
609,049
   
$
540,822
   
$
1,212,414
   
$
1,067,145
 
Services
   
124,640
     
140,480
     
248,608
     
280,683
 
Product
   
48,604
     
45,410
     
89,888
     
79,076
 
Total revenue
   
782,293
     
726,712
     
1,550,910
     
1,426,904
 
                                 
Cost of revenue:
                               
Cloud
   
219,629
     
185,971
     
439,039
     
365,445
 
Services
   
55,129
     
48,254
     
103,399
     
94,497
 
Product
   
6,526
     
7,376
     
12,664
     
13,739
 
Total cost of revenue
   
281,284
     
241,601
     
555,102
     
473,681
 
                                 
Gross profit
   
501,009
     
485,111
     
995,808
     
953,223
 
                                 
Operating expenses:
                               
Research and development, net
   
102,825
     
89,762
     
200,301
     
178,864
 
Selling and marketing
   
200,436
     
169,799
     
385,542
     
331,233
 
General and administrative
   
93,748
     
64,958
     
179,215
     
134,365
 
Total operating expenses
   
397,009
     
324,519
     
765,058
     
644,462
 
                                 
Operating income
   
104,000
     
160,592
     
230,750
     
308,761
 
                                 
Financial and other income, net
   
(3,606
)
   
(14,820
)
   
(22,924
)
   
(30,670
)
                                 
Income before tax
   
107,606
     
175,412
     
253,674
     
339,431
 
Taxes on income
   
24,379
     
(11,992
)
   
123,633
     
22,737
 
Net income
 
$
83,227
   
$
187,404
   
$
130,041
   
$
316,694
 
                                 
Earnings per share:
                               
Basic
 
$
1.41
   
$
3.01
   
$
2.19
   
$
5.05
 
Diluted
 
$
1.40
   
$
2.96
   
$
2.17
   
$
4.97
 
                                 
Weighted average shares outstanding:
                               
Basic
   
58,818
     
62,160
     
59,366
     
62,754
 
Diluted
   
59,394
     
63,210
     
59,996
     
63,785
 




NICE LTD. AND SUBSIDIARIES
 
CONSOLIDATED CASH FLOW STATEMENTS
 
U.S. dollars in thousands
 

   
Quarter ended
   
Year to date
 
   
June 30,
   
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
Operating Activities
                       
                         
Net income
 
$
83,227
   
$
187,404
   
$
130,041
   
$
316,694
 
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization
   
62,374
     
44,612
     
124,216
     
88,053
 
Share-based compensation
   
52,668
     
37,310
     
88,060
     
80,647
 
Amortization of premium and discount and accrued interest on marketable securities
   
(90
)
   
(2,029
)
   
(199
)
   
(4,304
)
Deferred taxes, net
   
6,456
     
(3,757
)
   
(67,605
)
   
(25,294
)
Changes in operating assets and liabilities:
                               
Trade Receivables, net
   
(69,242
)
   
(30,742
)
   
(99,383
)
   
(26,064
)
Prepaid expenses and other current assets
   
3,659
     
(14,846
)
   
12,849
     
13,709
 
Operating lease right-of-use assets
   
3,295
     
2,929
     
6,255
     
8,826
 
Trade payables
   
2,581
     
21,884
     
4,872
     
(31,407
)
Accrued expenses and other current liabilities
   
(3,351
)
   
(158,979
)
   
92,746
     
(109,461
)
Deferred revenue
   
(13,144
)
   
(19,719
)
   
36,282
     
49,855
 
Operating lease liabilities
   
(6,398
)
   
(746
)
   
(9,841
)
   
(10,935
)
Amortization of discount on debt
   
-
     
428
     
-
     
849
 
Gains on intercompany foreign currency transactions
   
-
     
-
     
(17,835
)
   
-
 
Other
   
622
     
(2,427
)
   
1,445
     
(4,775
)
  Net cash provided by operating activities
   
122,657
     
61,322
     
301,903
     
346,393
 
                                 
Investing Activities
                               
                                 
Purchase of property and equipment
   
(7,838
)
   
(4,579
)
   
(17,214
)
   
(8,246
)
Purchase of Investments
   
(5,399
)
   
(24,687
)
   
(21,147
)
   
(74,141
)
Proceeds from sales of marketable investments
   
12,691
     
76,416
     
19,883
     
134,774
 
Capitalization of internal use software costs
   
(21,703
)
   
(18,137
)
   
(42,783
)
   
(34,903
)
Payments for business acquisitions, net of cash acquired
   
-
     
-
     
-
     
(36,466
)
Net cash used in investing activities
   
(22,249
)
   
29,013
     
(61,261
)
   
(18,982
)
                                 
Financing Activities
                               
                                 
Proceeds from employee stock plans
   
11,533
     
333
     
11,590
     
1,008
 
Purchase of treasury shares
   
(57,954
)
   
(30,839
)
   
(311,204
)
   
(283,168
)
Payment of deferred financing costs
   
(833
)
   
-
     
(3,303
)
   
-
 
 Net cash used in financing activities
   
(47,254
)
   
(30,506
)
   
(302,917
)
   
(282,160
)
                                 
Effect of exchange rates on cash and cash equivalents
   
2,308
     
5,139
     
(562
)
   
6,286
 
                                 
Net change in cash, cash equivalents and restricted cash
   
55,462
     
64,968
     
(62,837
)
   
51,537
 
Cash, cash equivalents and restricted cash, beginning of period
 
$
263,708
   
$
471,601
   
$
382,007
   
$
485,032
 
                                 
Cash, cash equivalents and restricted cash, end of period
 
$
319,170
   
$
536,569
   
$
319,170
   
$
536,569
 
                                 
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet:
                         
Cash and cash equivalents
 
$
315,384
   
$
535,050
   
$
315,384
   
$
535,050
 
Restricted cash included in other current assets
 
$
3,786
   
$
1,519
   
$
3,786
   
$
1,519
 
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
 
$
319,170
   
$
536,569
   
$
319,170
   
$
536,569
 



NICE LTD. AND SUBSIDIARIES
 
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
 
U.S. dollars in thousands (except per share amounts)
 

   
Quarter ended
   
Year to date
 
   
June 30,
   
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
GAAP revenues
 
$
782,293
   
$
726,712
   
$
1,550,910
   
$
1,426,904
 
Non-GAAP revenues
 
$
782,293
   
$
726,712
   
$
1,550,910
   
$
1,426,904
 
                                 
GAAP cost of revenue
 
$
281,284
   
$
241,601
   
$
555,102
   
$
473,681
 
Amortization of acquired intangible assets on cost of cloud
   
(26,468
)
   
(13,202
)
   
(53,410
)
   
(28,605
)
Cost of cloud revenue adjustment (1)
   
(4,618
)
   
(3,293
)
   
(7,009
)
   
(6,471
)
Cost of services revenue adjustment (1)
   
(3,249
)
   
(2,241
)
   
(4,569
)
   
(4,696
)
Cost of product revenue adjustment (1)
   
(7
)
   
(21
)
   
(16
)
   
(43
)
Non-GAAP cost of revenue
 
$
246,942
   
$
222,844
   
$
490,098
   
$
433,866
 
                                 
GAAP gross profit
 
$
501,009
   
$
485,111
   
$
995,808
   
$
953,223
 
Gross profit adjustments
   
34,342
     
18,757
     
65,004
     
39,815
 
Non-GAAP gross profit
 
$
535,351
   
$
503,868
   
$
1,060,812
   
$
993,038
 
                                 
GAAP operating expenses
 
$
397,009
   
$
324,519
   
$
765,058
   
$
644,462
 
Research and development (1)
   
(7,852
)
   
(3,178
)
   
(11,134
)
   
(7,871
)
Sales and marketing (1)
   
(12,928
)
   
(13,258
)
   
(23,216
)
   
(28,672
)
General and administrative (1,2)
   
(29,681
)
   
(16,924
)
   
(49,266
)
   
(36,482
)
Amortization of acquired intangible assets
   
(9,153
)
   
(6,956
)
   
(18,308
)
   
(11,649
)
Non-GAAP operating expenses
 
$
337,395
   
$
284,203
   
$
663,134
   
$
559,788
 
                                 
GAAP financial and other income, net
 
$
(3,606
)
 
$
(14,820
)
 
$
(22,924
)
 
$
(30,670
)
Amortization of discount on debt
   
-
     
(428
)
   
-
     
(849
)
Amortization of deferred financing costs
   
(275
)
   
-
     
(403
)
   
-
 
Gains on intercompany foreign currency transactions
   
-
     
-
     
17,835
     
-
 
Non-GAAP financial and other income, net
 
$
(3,881
)
 
$
(15,248
)
 
$
(5,492
)
 
$
(31,519
)
                                 
GAAP taxes on income
 
$
24,379
   
$
(11,992
)
 
$
123,633
   
$
22,737
 
Tax adjustments re non-GAAP adjustments
   
16,997
     
56,627
     
(40,984
)
   
66,720
 
Non-GAAP taxes on income
 
$
41,376
   
$
44,635
   
$
82,649
   
$
89,457
 
                                 
GAAP net income
 
$
83,227
   
$
187,404
   
$
130,041
   
$
316,694
 
Amortization of acquired intangible assets
   
35,621
     
20,158
     
71,718
     
40,254
 
Share-based compensation (1)
   
54,127
     
38,915
     
91,002
     
83,840
 
Acquisition and divestiture related expenses (2)
   
4,208
     
-
     
4,208
     
395
 
Amortization of discount on debt
   
-
     
428
     
-
     
849
 
Amortization of deferred financing costs
   
275
     
-
     
403
     
-
 
Gains on intercompany foreign currency transactions
   
-
     
-
     
(17,835
)
   
-
 
Tax adjustments re non-GAAP adjustments
   
(16,997
)
   
(56,627
)
   
40,984
     
(66,720
)
Non-GAAP net income
 
$
160,461
   
$
190,278
   
$
320,521
   
$
375,312
 
                                 
GAAP diluted earnings per share
 
$
1.40
   
$
2.96
   
$
2.17
   
$
4.97
 
                                 
Non-GAAP diluted earnings per share
 
$
2.70
   
$
3.01
   
$
5.34
   
$
5.88
 
                                 
Shares used in computing GAAP diluted earnings per share
   
59,394
     
63,210
     
59,996
     
63,785
 
                                 
Shares used in computing non-GAAP diluted earnings per share
   
59,394
     
63,210
     
59,996
     
63,785
 



NICE LTD. AND SUBSIDIARIES
 
RECONCILIATION OF GAAP TO NON-GAAP RESULTS  (continued)
 
U.S. dollars in thousands
 

(1
)
Share-based compensation
                       
        
Quarter ended
   
Year to date
 
       
June 30,
   
June 30,
 
         
2026
     
2025
     
2026
     
2025
 
                                     
   
Cost of cloud revenue
 
$
4,618
   
$
3,293
   
$
7,009
   
$
6,471
 
   
Cost of services revenue
   
3,249
     
2,241
     
4,569
     
4,696
 
   
Cost of product revenue
   
7
     
21
     
16
     
43
 
   
Research and development
   
7,852
     
3,178
     
11,134
     
7,871
 
   
Sales and marketing
   
12,928
     
13,258
     
23,216
     
28,672
 
   
General and administrative
   
25,473
     
16,924
     
45,058
     
36,087
 
        
$
54,127
   
$
38,915
   
$
91,002
   
$
83,840
 

(2
)
Acquisition and divestiture related expenses
                               
        
Quarter ended
   
Year to date
 
       
June 30,
   
June 30,
 
         
2026
     
2025
     
2026
     
2025
 
                                     
   
General and administrative
 
$
4,208
   
$
-
   
$
4,208
   
$
395
 
        
$
4,208
   
$
-
   
$
4,208
   
$
395
 



NICE LTD. AND SUBSIDIARIES
 
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP EBITDA
 
U.S. dollars in thousands
 

   
Quarter ended
   
Year to date
 
   
June 30,
   
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
GAAP net income
 
$
83,227
   
$
187,404
   
$
130,041
   
$
316,694
 
Non-GAAP adjustments:
                               
Depreciation and amortization
   
62,374
     
44,612
     
124,216
     
88,053
 
Share-based compensation
   
52,668
     
37,310
     
88,060
     
80,647
 
Financial and other income, net
   
(3,606
)
   
(14,820
)
   
(22,924
)
   
(30,670
)
Acquisition and divestiture related expenses
   
4,208
     
-
     
4,208
     
395
 
Taxes on income
   
24,379
     
(11,992
)
   
123,633
     
22,737
 
Non-GAAP EBITDA
 
$
223,250
   
$
242,514
   
$
447,234
   
$
477,856
 



NICE LTD. AND SUBSIDIARIES
   
NON-GAAP RECONCILIATION - FREE CASH FLOW FROM CONTINUING OPERATIONS
   
U.S. dollars in thousands
   

   
Quarter ended
   
Year to date
 
   
June 30,
   
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
  Net cash provided by operating activities
 
$
122,657
   
$
61,322
   
$
301,903
   
$
346,393
 
                                 
Purchase of property and equipment
   
(7,838
)
   
(4,579
)
   
(17,214
)
   
(8,246
)
Capitalization of internal use software costs
   
(21,703
)
   
(18,137
)
   
(42,783
)
   
(34,903
)
                                 
  Free Cash Flow (a)
 
$
93,116
   
$
38,606
   
$
241,906
   
$
303,244
 

(a) 
Free cash flow from continuing operations is defined as operating cash flows from continuing operations less capital expenditures of the continuing operations and less capitalization of internal use software costs.