|
(Translation of Registrant’s Name into English)
|
|
(Address of Principal Executive Offices)
|
|
|
NICE LTD.
By: /s/ Alon Levy
Name: Alon Levy
Title: Vice President, General Counsel and Corporate Secretary
Dated: August 5, 2026
|
|
|
• |
Total revenue growth driven by 12.6% year over year cloud revenue growth
|
|
|
• |
International revenue increased 22% year over year (21% in constant currency)
|
|
|
• |
Company raises full-year 2026 EPS guidance
|
|
GAAP
|
Non-GAAP
|
|
Total revenue was $782.3 million and increased 7.6%
|
Total revenue was $782.3 million and increased 7.6%
|
|
Cloud revenue was $609.0 million and increased 12.6%
|
Cloud revenue was $609.0 million and increased 12.6%
|
|
Operating income was $104.0 million with operating margin of 13.3%
|
Operating income was $198.0 million with operating margin of 25.3%
|
|
Diluted EPS was $1.40
|
Diluted EPS was $2.70
|
|
Net cash provided by operating activities was $122.7 million
|
|
NICE LTD. AND SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
U.S. dollars in thousands
|
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
315,384
|
$
|
379,388
|
||||
|
Short-term investments
|
39,306
|
38,010
|
||||||
|
Trade receivables
|
836,588
|
737,954
|
||||||
|
Prepaid expenses and other current assets
|
277,168
|
223,780
|
||||||
|
Total current assets
|
1,468,446
|
1,379,132
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Property and equipment, net
|
197,616
|
189,395
|
||||||
|
Deferred tax assets
|
173,258
|
198,213
|
||||||
|
Other intangible assets, net
|
515,880
|
587,599
|
||||||
|
Operating lease right-of-use assets
|
81,084
|
78,064
|
||||||
|
Goodwill
|
2,438,776
|
2,440,532
|
||||||
|
Prepaid expenses and other long-term assets
|
246,378
|
233,095
|
||||||
|
Total long-term assets
|
3,652,992
|
3,726,898
|
||||||
|
TOTAL ASSETS
|
$
|
5,121,438
|
$
|
5,106,030
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Trade payables
|
$
|
104,095
|
$
|
100,782
|
||||
|
Deferred revenues and advances from customers
|
351,756
|
303,911
|
||||||
|
Current maturities of operating leases
|
14,032
|
13,742
|
||||||
|
Accrued expenses and other liabilities
|
635,019
|
469,192
|
||||||
|
Total current liabilities
|
1,104,902
|
887,627
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Deferred revenues and advances from customers
|
48,547
|
61,392
|
||||||
|
Operating leases
|
74,187
|
75,059
|
||||||
|
Deferred tax liabilities
|
17,595
|
109,993
|
||||||
|
Other long-term liabilities
|
98,202
|
95,431
|
||||||
|
Total long-term liabilities
|
238,531
|
341,875
|
||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Nice Ltd's equity
|
3,778,005
|
3,876,528
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
5,121,438
|
$
|
5,106,030
|
||||
|
NICE LTD. AND SUBSIDIARIES
|
|||
|
CONSOLIDATED STATEMENTS OF INCOME
|
|||
|
U.S. dollars in thousands (except per share amounts)
|
|||
|
Quarter ended
|
Year to date
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Cloud
|
$
|
609,049
|
$
|
540,822
|
$
|
1,212,414
|
$
|
1,067,145
|
||||||||
|
Services
|
124,640
|
140,480
|
248,608
|
280,683
|
||||||||||||
|
Product
|
48,604
|
45,410
|
89,888
|
79,076
|
||||||||||||
|
Total revenue
|
782,293
|
726,712
|
1,550,910
|
1,426,904
|
||||||||||||
|
Cost of revenue:
|
||||||||||||||||
|
Cloud
|
219,629
|
185,971
|
439,039
|
365,445
|
||||||||||||
|
Services
|
55,129
|
48,254
|
103,399
|
94,497
|
||||||||||||
|
Product
|
6,526
|
7,376
|
12,664
|
13,739
|
||||||||||||
|
Total cost of revenue
|
281,284
|
241,601
|
555,102
|
473,681
|
||||||||||||
|
Gross profit
|
501,009
|
485,111
|
995,808
|
953,223
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development, net
|
102,825
|
89,762
|
200,301
|
178,864
|
||||||||||||
|
Selling and marketing
|
200,436
|
169,799
|
385,542
|
331,233
|
||||||||||||
|
General and administrative
|
93,748
|
64,958
|
179,215
|
134,365
|
||||||||||||
|
Total operating expenses
|
397,009
|
324,519
|
765,058
|
644,462
|
||||||||||||
|
Operating income
|
104,000
|
160,592
|
230,750
|
308,761
|
||||||||||||
|
Financial and other income, net
|
(3,606
|
)
|
(14,820
|
)
|
(22,924
|
)
|
(30,670
|
)
|
||||||||
|
Income before tax
|
107,606
|
175,412
|
253,674
|
339,431
|
||||||||||||
|
Taxes on income
|
24,379
|
(11,992
|
)
|
123,633
|
22,737
|
|||||||||||
|
Net income
|
$
|
83,227
|
$
|
187,404
|
$
|
130,041
|
$
|
316,694
|
||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
$
|
1.41
|
$
|
3.01
|
$
|
2.19
|
$
|
5.05
|
||||||||
|
Diluted
|
$
|
1.40
|
$
|
2.96
|
$
|
2.17
|
$
|
4.97
|
||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
58,818
|
62,160
|
59,366
|
62,754
|
||||||||||||
|
Diluted
|
59,394
|
63,210
|
59,996
|
63,785
|
||||||||||||
|
NICE LTD. AND SUBSIDIARIES
|
|
|
CONSOLIDATED CASH FLOW STATEMENTS
|
|
|
U.S. dollars in thousands
|
|
Quarter ended
|
Year to date
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
|
Operating Activities
|
||||||||||||||||
|
Net income
|
$
|
83,227
|
$
|
187,404
|
$
|
130,041
|
$
|
316,694
|
||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
62,374
|
44,612
|
124,216
|
88,053
|
||||||||||||
|
Share-based compensation
|
52,668
|
37,310
|
88,060
|
80,647
|
||||||||||||
|
Amortization of premium and discount and accrued interest on marketable securities
|
(90
|
)
|
(2,029
|
)
|
(199
|
)
|
(4,304
|
)
|
||||||||
|
Deferred taxes, net
|
6,456
|
(3,757
|
)
|
(67,605
|
)
|
(25,294
|
)
|
|||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Trade Receivables, net
|
(69,242
|
)
|
(30,742
|
)
|
(99,383
|
)
|
(26,064
|
)
|
||||||||
|
Prepaid expenses and other current assets
|
3,659
|
(14,846
|
)
|
12,849
|
13,709
|
|||||||||||
|
Operating lease right-of-use assets
|
3,295
|
2,929
|
6,255
|
8,826
|
||||||||||||
|
Trade payables
|
2,581
|
21,884
|
4,872
|
(31,407
|
)
|
|||||||||||
|
Accrued expenses and other current liabilities
|
(3,351
|
)
|
(158,979
|
)
|
92,746
|
(109,461
|
)
|
|||||||||
|
Deferred revenue
|
(13,144
|
)
|
(19,719
|
)
|
36,282
|
49,855
|
||||||||||
|
Operating lease liabilities
|
(6,398
|
)
|
(746
|
)
|
(9,841
|
)
|
(10,935
|
)
|
||||||||
|
Amortization of discount on debt
|
-
|
428
|
-
|
849
|
||||||||||||
|
Gains on intercompany foreign currency transactions
|
-
|
-
|
(17,835
|
)
|
-
|
|||||||||||
|
Other
|
622
|
(2,427
|
)
|
1,445
|
(4,775
|
)
|
||||||||||
|
Net cash provided by operating activities
|
122,657
|
61,322
|
301,903
|
346,393
|
||||||||||||
|
Investing Activities
|
||||||||||||||||
|
Purchase of property and equipment
|
(7,838
|
)
|
(4,579
|
)
|
(17,214
|
)
|
(8,246
|
)
|
||||||||
|
Purchase of Investments
|
(5,399
|
)
|
(24,687
|
)
|
(21,147
|
)
|
(74,141
|
)
|
||||||||
|
Proceeds from sales of marketable investments
|
12,691
|
76,416
|
19,883
|
134,774
|
||||||||||||
|
Capitalization of internal use software costs
|
(21,703
|
)
|
(18,137
|
)
|
(42,783
|
)
|
(34,903
|
)
|
||||||||
|
Payments for business acquisitions, net of cash acquired
|
-
|
-
|
-
|
(36,466
|
)
|
|||||||||||
|
Net cash used in investing activities
|
(22,249
|
)
|
29,013
|
(61,261
|
)
|
(18,982
|
)
|
|||||||||
|
Financing Activities
|
||||||||||||||||
|
Proceeds from employee stock plans
|
11,533
|
333
|
11,590
|
1,008
|
||||||||||||
|
Purchase of treasury shares
|
(57,954
|
)
|
(30,839
|
)
|
(311,204
|
)
|
(283,168
|
)
|
||||||||
|
Payment of deferred financing costs
|
(833
|
)
|
-
|
(3,303
|
)
|
-
|
||||||||||
|
Net cash used in financing activities
|
(47,254
|
)
|
(30,506
|
)
|
(302,917
|
)
|
(282,160
|
)
|
||||||||
|
Effect of exchange rates on cash and cash equivalents
|
2,308
|
5,139
|
(562
|
)
|
6,286
|
|||||||||||
|
Net change in cash, cash equivalents and restricted cash
|
55,462
|
64,968
|
(62,837
|
)
|
51,537
|
|||||||||||
|
Cash, cash equivalents and restricted cash, beginning of period
|
$
|
263,708
|
$
|
471,601
|
$
|
382,007
|
$
|
485,032
|
||||||||
|
Cash, cash equivalents and restricted cash, end of period
|
$
|
319,170
|
$
|
536,569
|
$
|
319,170
|
$
|
536,569
|
||||||||
|
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
315,384
|
$
|
535,050
|
$
|
315,384
|
$
|
535,050
|
||||||||
|
Restricted cash included in other current assets
|
$
|
3,786
|
$
|
1,519
|
$
|
3,786
|
$
|
1,519
|
||||||||
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
|
$
|
319,170
|
$
|
536,569
|
$
|
319,170
|
$
|
536,569
|
||||||||
|
NICE LTD. AND SUBSIDIARIES
|
|
|
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
|
|
|
U.S. dollars in thousands (except per share amounts)
|
|
Quarter ended
|
Year to date
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
GAAP revenues
|
$
|
782,293
|
$
|
726,712
|
$
|
1,550,910
|
$
|
1,426,904
|
||||||||
|
Non-GAAP revenues
|
$
|
782,293
|
$
|
726,712
|
$
|
1,550,910
|
$
|
1,426,904
|
||||||||
|
GAAP cost of revenue
|
$
|
281,284
|
$
|
241,601
|
$
|
555,102
|
$
|
473,681
|
||||||||
|
Amortization of acquired intangible assets on cost of cloud
|
(26,468
|
)
|
(13,202
|
)
|
(53,410
|
)
|
(28,605
|
)
|
||||||||
|
Cost of cloud revenue adjustment (1)
|
(4,618
|
)
|
(3,293
|
)
|
(7,009
|
)
|
(6,471
|
)
|
||||||||
|
Cost of services revenue adjustment (1)
|
(3,249
|
)
|
(2,241
|
)
|
(4,569
|
)
|
(4,696
|
)
|
||||||||
|
Cost of product revenue adjustment (1)
|
(7
|
)
|
(21
|
)
|
(16
|
)
|
(43
|
)
|
||||||||
|
Non-GAAP cost of revenue
|
$
|
246,942
|
$
|
222,844
|
$
|
490,098
|
$
|
433,866
|
||||||||
|
GAAP gross profit
|
$
|
501,009
|
$
|
485,111
|
$
|
995,808
|
$
|
953,223
|
||||||||
|
Gross profit adjustments
|
34,342
|
18,757
|
65,004
|
39,815
|
||||||||||||
|
Non-GAAP gross profit
|
$
|
535,351
|
$
|
503,868
|
$
|
1,060,812
|
$
|
993,038
|
||||||||
|
GAAP operating expenses
|
$
|
397,009
|
$
|
324,519
|
$
|
765,058
|
$
|
644,462
|
||||||||
|
Research and development (1)
|
(7,852
|
)
|
(3,178
|
)
|
(11,134
|
)
|
(7,871
|
)
|
||||||||
|
Sales and marketing (1)
|
(12,928
|
)
|
(13,258
|
)
|
(23,216
|
)
|
(28,672
|
)
|
||||||||
|
General and administrative (1,2)
|
(29,681
|
)
|
(16,924
|
)
|
(49,266
|
)
|
(36,482
|
)
|
||||||||
|
Amortization of acquired intangible assets
|
(9,153
|
)
|
(6,956
|
)
|
(18,308
|
)
|
(11,649
|
)
|
||||||||
|
Non-GAAP operating expenses
|
$
|
337,395
|
$
|
284,203
|
$
|
663,134
|
$
|
559,788
|
||||||||
|
GAAP financial and other income, net
|
$
|
(3,606
|
)
|
$
|
(14,820
|
)
|
$
|
(22,924
|
)
|
$
|
(30,670
|
)
|
||||
|
Amortization of discount on debt
|
-
|
(428
|
)
|
-
|
(849
|
)
|
||||||||||
|
Amortization of deferred financing costs
|
(275
|
)
|
-
|
(403
|
)
|
-
|
||||||||||
|
Gains on intercompany foreign currency transactions
|
-
|
-
|
17,835
|
-
|
||||||||||||
|
Non-GAAP financial and other income, net
|
$
|
(3,881
|
)
|
$
|
(15,248
|
)
|
$
|
(5,492
|
)
|
$
|
(31,519
|
)
|
||||
|
GAAP taxes on income
|
$
|
24,379
|
$
|
(11,992
|
)
|
$
|
123,633
|
$
|
22,737
|
|||||||
|
Tax adjustments re non-GAAP adjustments
|
16,997
|
56,627
|
(40,984
|
)
|
66,720
|
|||||||||||
|
Non-GAAP taxes on income
|
$
|
41,376
|
$
|
44,635
|
$
|
82,649
|
$
|
89,457
|
||||||||
|
GAAP net income
|
$
|
83,227
|
$
|
187,404
|
$
|
130,041
|
$
|
316,694
|
||||||||
|
Amortization of acquired intangible assets
|
35,621
|
20,158
|
71,718
|
40,254
|
||||||||||||
|
Share-based compensation (1)
|
54,127
|
38,915
|
91,002
|
83,840
|
||||||||||||
|
Acquisition and divestiture related expenses (2)
|
4,208
|
-
|
4,208
|
395
|
||||||||||||
|
Amortization of discount on debt
|
-
|
428
|
-
|
849
|
||||||||||||
|
Amortization of deferred financing costs
|
275
|
-
|
403
|
-
|
||||||||||||
|
Gains on intercompany foreign currency transactions
|
-
|
-
|
(17,835
|
)
|
-
|
|||||||||||
|
Tax adjustments re non-GAAP adjustments
|
(16,997
|
)
|
(56,627
|
)
|
40,984
|
(66,720
|
)
|
|||||||||
|
Non-GAAP net income
|
$
|
160,461
|
$
|
190,278
|
$
|
320,521
|
$
|
375,312
|
||||||||
|
GAAP diluted earnings per share
|
$
|
1.40
|
$
|
2.96
|
$
|
2.17
|
$
|
4.97
|
||||||||
|
Non-GAAP diluted earnings per share
|
$
|
2.70
|
$
|
3.01
|
$
|
5.34
|
$
|
5.88
|
||||||||
|
Shares used in computing GAAP diluted earnings per share
|
59,394
|
63,210
|
59,996
|
63,785
|
||||||||||||
|
Shares used in computing non-GAAP diluted earnings per share
|
59,394
|
63,210
|
59,996
|
63,785
|
||||||||||||
|
NICE LTD. AND SUBSIDIARIES
|
|
|
RECONCILIATION OF GAAP TO NON-GAAP RESULTS (continued)
|
|
|
U.S. dollars in thousands
|
|
(1
|
)
|
Share-based compensation
|
||||||||||||||||
|
Quarter ended
|
Year to date
|
|||||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||
|
Cost of cloud revenue
|
$
|
4,618
|
$
|
3,293
|
$
|
7,009
|
$
|
6,471
|
||||||||||
|
Cost of services revenue
|
3,249
|
2,241
|
4,569
|
4,696
|
||||||||||||||
|
Cost of product revenue
|
7
|
21
|
16
|
43
|
||||||||||||||
|
Research and development
|
7,852
|
3,178
|
11,134
|
7,871
|
||||||||||||||
|
Sales and marketing
|
12,928
|
13,258
|
23,216
|
28,672
|
||||||||||||||
|
General and administrative
|
25,473
|
16,924
|
45,058
|
36,087
|
||||||||||||||
|
$
|
54,127
|
$
|
38,915
|
$
|
91,002
|
$
|
83,840
|
|||||||||||
|
(2
|
)
|
Acquisition and divestiture related expenses
|
||||||||||||||||
|
Quarter ended
|
Year to date
|
|||||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||
|
General and administrative
|
$
|
4,208
|
$
|
-
|
$
|
4,208
|
$
|
395
|
||||||||||
|
$
|
4,208
|
$
|
-
|
$
|
4,208
|
$
|
395
|
|||||||||||
|
NICE LTD. AND SUBSIDIARIES
|
||
|
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP EBITDA
|
||
|
U.S. dollars in thousands
|
||
|
Quarter ended
|
Year to date
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
|
GAAP net income
|
$
|
83,227
|
$
|
187,404
|
$
|
130,041
|
$
|
316,694
|
||||||||
|
Non-GAAP adjustments:
|
||||||||||||||||
|
Depreciation and amortization
|
62,374
|
44,612
|
124,216
|
88,053
|
||||||||||||
|
Share-based compensation
|
52,668
|
37,310
|
88,060
|
80,647
|
||||||||||||
|
Financial and other income, net
|
(3,606
|
)
|
(14,820
|
)
|
(22,924
|
)
|
(30,670
|
)
|
||||||||
|
Acquisition and divestiture related expenses
|
4,208
|
-
|
4,208
|
395
|
||||||||||||
|
Taxes on income
|
24,379
|
(11,992
|
)
|
123,633
|
22,737
|
|||||||||||
|
Non-GAAP EBITDA
|
$
|
223,250
|
$
|
242,514
|
$
|
447,234
|
$
|
477,856
|
||||||||
|
NICE LTD. AND SUBSIDIARIES
|
|||
|
NON-GAAP RECONCILIATION - FREE CASH FLOW FROM CONTINUING OPERATIONS
|
|||
|
U.S. dollars in thousands
|
|||
|
Quarter ended
|
Year to date
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
|
Net cash provided by operating activities
|
$
|
122,657
|
$
|
61,322
|
$
|
301,903
|
$
|
346,393
|
||||||||
|
Purchase of property and equipment
|
(7,838
|
)
|
(4,579
|
)
|
(17,214
|
)
|
(8,246
|
)
|
||||||||
|
Capitalization of internal use software costs
|
(21,703
|
)
|
(18,137
|
)
|
(42,783
|
)
|
(34,903
|
)
|
||||||||
|
Free Cash Flow (a)
|
$
|
93,116
|
$
|
38,606
|
$
|
241,906
|
$
|
303,244
|
||||||||
| (a) |
Free cash flow from continuing operations is defined as operating cash flows from continuing operations less capital expenditures of the continuing operations and less capitalization of internal use software
costs.
|
|||||||