|
Exhibit
|
Description
|
|
|
|
|
|
|
|
|
|
CHEMOMAB THERAPEUTICS LTD.
|
|
|
|
|
|
|
Date: November 21, 2025
|
By:
|
/s/ Sigal Fattal
|
|
|
|
Sigal Fattal
|
|
|
|
Chief Financial Officer
|
|
|
• |
On November 6, 2025, Chemomab reported that data from the Phase 2 SPRING trial assessing nebokitug for the treatment of PSC was featured in three poster presentations at the American Association for the Study of Liver Disease (AASLD) The
Liver Meeting® 2025. All three were designated by conference organizers as “posters of distinction.” Data presented from the SPRING trial open label extension (OLE) showed the continued and consistent positive effects of nebokitug on key
inflammatory and fibrotic biomarkers when administered to patients with PSC for up to 48 weeks, confirming its good safety profile and further reinforcing its disease-modifying potential. Two additional posters presented new clinical data
that provided additional insights into the macrophage-related mechanism of action of nebokitug, a first-in-class antibody that inhibits the soluble protein CCL24, a key driver of disease processes in fibro-inflammatory diseases such as PSC.
These results further confirm that nebokitug may halt or slow disease progression and improve clinical outcomes — the primary objectives of the proposed nebokitug Phase 3 study in PSC.
|
|
|
• |
On August 14, 2025, Chemomab reported that it would change the ratio of its American Depositary Shares ("ADSs") to its Class A ordinary shares (the "ADS Ratio"), from the then current ADS Ratio of one ADS to 20 Class A ordinary shares to a
new ADS Ratio of one ADS to 80 Class A ordinary shares, effective on August 26, 2025. This ratio adjustment essentially served as a one-for-four reverse ADS split for Chemomab ADS holders.
|
|
|
◾ |
Cash Position: Cash, cash equivalents and short-term bank deposits were $10.2 million as of September 30, 2025, compared to $9.5 million as of June 30, 2025 and $14.2 million as of December 31,
2024. This cash is expected to fund the company through the end of the fourth quarter of 2026.
|
|
|
◾ |
Research and Development (R&D) Expenses: R&D expenses were approximately $1 million in the third quarter of 2025, compared to $2.8 million in the third quarter of 2024. The decrease in
R&D expenses in the third quarter of 2025 compared to the third quarter of 2024 primarily resulted from the end of activities related to the nebokitug Phase 2 SPRING trial.
|
|
|
◾ |
General and Administrative (G&A) Expenses: G&A expenses were approximately $0.9 million for the third quarter of 2025, generally equivalent to approximately $0.9 million in G&A expenses
for the third quarter of 2024.
|
|
|
◾ |
Net Loss: Net loss was $1.7 million, or a net loss of less than one-half of one cent per basic and diluted ordinary share for the third quarter of 2025, compared to a net loss of $3.5 million, or a
net loss of approximately $0.01 per basic and diluted ordinary share, for the third quarter of 2024. The weighted average number of ordinary shares outstanding, basic and diluted, was 494,338,497 million (equal to approximately 6,179,231
million ADSs) for the third quarter of 2025.
|
|
|
◾ |
Liquidity and Capital Resources: Chemomab believes its existing liquidity resources as of September 30th, 2025 will enable it to fund its operations through the end of the fourth quarter of 2026.
|
|
|
◾ |
Number of Issued and Outstanding Shares:. As of September 30, 2025, the company had 492,409,320 Ordinary shares issued and outstanding (equal to 6,155,117 ADSs), compared to 377,132,220 Ordinary
shares issued and outstanding (equal to 4,714,153 ADSs) as of December 31, 2024.
|
|
Interim Condensed Consolidated Balance Sheets (Unaudited)
|
|
In USD thousands (except for share amounts)
|
|
September 30,
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
6,974
|
6,071
|
||||||
|
Short term bank deposits
|
3,082
|
8,195
|
||||||
|
Restricted cash
|
149
|
76
|
||||||
|
Other receivables and prepaid expenses
|
1,721
|
1,698
|
||||||
|
Total current assets
|
11,926
|
16,040
|
||||||
|
Non-current assets
|
||||||||
|
Long term prepaid expenses
|
254
|
385
|
||||||
|
Property and equipment, net
|
188
|
250
|
||||||
|
Operating lease right-of-use assets
|
-
|
289
|
||||||
|
Total non-current assets
|
442
|
924
|
||||||
|
Total assets
|
12,368
|
16,964
|
||||||
|
Current liabilities
|
||||||||
|
Trade payables
|
194
|
666
|
||||||
|
Accrued expenses
|
464
|
1,563
|
||||||
|
Employee and related expenses
|
479
|
874
|
||||||
|
Operating lease liabilities
|
-
|
115
|
||||||
|
Total current liabilities
|
1,137
|
3,218
|
||||||
|
Non-current liabilities
|
||||||||
|
Operating lease liabilities - long term
|
-
|
209
|
||||||
|
Total non-current liabilities
|
-
|
209
|
||||||
|
Commitments and contingent liabilities
|
||||||||
|
Total liabilities
|
1,137
|
3,427
|
||||||
|
Shareholders' equity (*)
|
||||||||
|
Ordinary shares no par value - Authorized: 4,650,000,000 shares as of September
|
||||||||
|
30, 2025, and as of December 31, 2024
|
- | - | ||||||
|
Issued and outstanding: 492,409,320 Ordinary shares as of September 30, 2025
|
||||||||
|
and 377,132,220 as of December 31, 2024
|
- |
- |
||||||
|
|
|
|||||||
|
Additional paid in capital
|
120,976
|
116,160
|
||||||
|
Accumulated deficit
|
(109,745
|
)
|
(102,623
|
)
|
||||
|
Total shareholders’ equity
|
11,231
|
13,537
|
||||||
| Total liabilities and shareholders’ equity | 12,368
|
16,964 |
||||||
|
Three Months
Ended
September 30, 2025 |
Three Months
Ended
September 30, 2024 |
Nine Months
Ended
September 30, 2025 |
Nine Months
Ended
September 30, 2024
|
|||||||||||||
| Operating expenses | ||||||||||||||||
| Research and development |
960
|
2,836
|
4,740
|
8,916
|
||||||||||||
| General and administrative |
884
|
874
|
2,853
|
2,610
|
||||||||||||
|
Total operating expenses
|
1,844
|
3,710
|
7,593
|
11,526
|
||||||||||||
| Financing income, net |
102
|
227
|
471
|
544
|
||||||||||||
| Loss before taxes |
1,742
|
3,483
|
7,122
|
10,982
|
||||||||||||
| Taxes on income |
-
|
-
|
-
|
-
|
||||||||||||
| Net loss for the period |
1,742
|
3,483
|
7,122
|
10,982
|
||||||||||||
| Basic and diluted loss per Ordinary Share (*) | 0.004 |
0.0100 |
0.015 |
0.036 |
||||||||||||
|
Weighted average number of Ordinary Shares outstanding, basic, and diluted (*)
|
494,338,497 |
350,643,531 |
471,436,609 |
306,963,351 |
||||||||||||