|
|
SOL-GEL TECHNOLOGIES LTD.
|
|
|
|
||
|
Date: November 20, 2025
|
By:
|
/s/ Eyal Ben-Or
|
|
|
|
Eyal Ben-Or
|
|
|
|
Chief Financial Officer
|
|
|
• |
Sol-Gel intends to pursue high-frequency BCC as an additional indication for its lead drug candidate SGT-610, which, if approved, could at least double the drug’s commercial potential
|
|
|
• |
In September 2025, Sol-Gel announced Health Canada approval of EPSOLAY
|
|
|
• |
Sol-Gel signed an additional agreement with Viatris covering Australia and New Zealand for both EPSOLAY and TWYNEO
|
| • |
Sol-Gel’s ongoing Phase 3 clinical trial of SGT-610 (patidegib gel, 2%) for Gorlin syndrome, for which top-line results are expected in the fourth quarter of 2026, has led to growing physician interest in its potential use in patients
with severe, high-frequency basal cell carcinoma (BCC). One such case, a non-Gorlin patient in France with a devastating form of high-frequency BCC, was found to have a lesion harboring a PTCH-1 mutation, and Sol-Gel agreed to provide
SGT-610 for compassionate use. Sol-Gel plans to supply the drug to additional high-frequency BCC patients with at least one PTCH-1 mutated lesion and is evaluating the initiation of a feasibility study in this new indication to further
substantiate the rationale for a Phase 3 trial in 2027, subject to the successful completion of the Phase 3 Gorlin syndrome trial. High-frequency BCC is also a rare disease; however, its prevalence is estimated to be at least ten times
higher than that of Gorlin syndrome. Even if clinical development focuses only on patients with the most severe forms of high-frequency BCC, a successful outcome is expected to at least double the commercial potential of SGT-610. For many
of these patients, there is a significant unmet need for an effective and well-tolerated treatment, as frequent and potentially disfiguring Mohs surgeries are often no longer sustainable.
|
| • |
Sol-Gel’s vehicle-controlled Phase 1b clinical trial (Stage 1) investigating SGT-210 (topical erlotinib) in patients with Darier disease has been challenged by the limited number of eligible patients in Israel. As a result, only seven
subjects who completed the treatment were enrolled so far. Consequently, Sol-Gel has decided to conclude the current phase of the trial and to proceed with an open-label extension in which all enrolled patients will receive active
treatment with SGT-210. Sol-Gel will release the results of Stage 1 of the trial in December 2025.
|
| • |
On September 4, 2025, Sol-Gel announced Health Canada marketing approval of EPSOLAY for the treatment of inflammatory lesions of rosacea in adults.
|
| • |
On August 19, 2025, Sol-Gel signed an additional license agreement for the commercialization of TWYNEO and EPSOLAY in Australia and New Zealand with Viatris Pty Ltd, a subsidiary of Viatris Inc. (NASDAQ: VTRS). This agreement is in
addition to the seven agreements Sol-Gel signed during 2024 in various territories covering most European countries, South Africa and South Korea. These already signed agreements, together with agreements we anticipate signing in the future
covering Latin American countries, Spain and Portugal, are expected to provide upfront and regulatory milestone payments of up to $3.7 million.
Based on the forecasts received from Sol-Gel’s current and potential partners, Sol-Gel now expects that TWYNEO
and EPSOLAY will launch in the majority of these new territories in 2028 and 2027 respectively, and following launch, these transactions are anticipated to provide Sol-Gel with an annual royalty revenue stream with the potential to grow
gradually to approximately $10 million for the year 2031 and further.
|
|
December 31,
|
September 30,
|
|||||||
|
2024
|
2025
|
|||||||
|
A s s e t s
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
19,489
|
$
|
6,705
|
||||
|
Bank deposits
|
12
|
12
|
||||||
|
Marketable securities
|
4,425
|
14,126
|
||||||
|
Accounts receivables
|
3,595
|
9,846
|
||||||
|
Prepaid expenses and other current assets
|
3,774
|
962
|
||||||
|
TOTAL CURRENT ASSETS
|
31,295
|
31,651
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Restricted long-term deposits and cash equivalents
|
1,291
|
1,312
|
||||||
|
Long-term receivables
|
1,024
|
-
|
||||||
|
Property and equipment, net
|
202
|
145
|
||||||
|
Operating lease right-of-use assets
|
1,426
|
1,132
|
||||||
|
Other long-term assets
|
13
|
-
|
||||||
|
Funds in respect of employee rights upon retirement
|
595
|
352
|
||||||
|
TOTAL NON-CURRENT ASSETS
|
4,551
|
2,941
|
||||||
|
TOTAL ASSETS
|
$
|
35,846
|
$
|
34,592
|
||||
|
Liabilities and shareholders' equity
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$
|
1,265
|
$
|
828
|
||||
|
Other accounts payable
|
3,590
|
4,827
|
||||||
|
Current maturities of operating leases
|
430
|
491
|
||||||
|
TOTAL CURRENT LIABILITIES
|
5,285
|
6,146
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Operating leases liabilities
|
878
|
592
|
||||||
|
Liability for employee rights upon retirement
|
833
|
424
|
||||||
|
Other long-term Liability
|
-
|
1,400
|
||||||
|
TOTAL LONG-TERM LIABILITIES
|
1,711
|
2,416
|
||||||
|
TOTAL LIABILITIES
|
6,996
|
8,562
|
||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Ordinary Shares, NIS 1 par value – authorized: 5,000,000 as of December 31, 2024 and September 30, 2025; issued and outstanding: 2,785,787 as of December 31, 2024 and
September 30, 2025 *.
|
774
|
774
|
||||||
|
Additional paid-in capital
|
258,959
|
259,279
|
||||||
|
Accumulated deficit
|
(230,883
|
)
|
(234,023
|
)
|
||||
|
TOTAL SHAREHOLDERS' EQUITY
|
28,850
|
26,030
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
35,846
|
$
|
34,592
|
||||
|
Nine months ended
September 30
|
Three months ended
September 30
|
|||||||||||||||
|
2024
|
2025
|
2024
|
2025
|
|||||||||||||
|
REVENUE
|
$
|
11,260
|
$
|
18,692
|
$
|
5,361
|
$
|
400
|
||||||||
|
RESEARCH AND DEVELOPMENT EXPENSES
|
12,606
|
19,220
|
4,823
|
5,731
|
||||||||||||
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
4,569
|
3,599
|
1,366
|
957
|
||||||||||||
|
OPERATING LOSS
|
(5,915
|
)
|
(4,127
|
)
|
(828
|
)
|
(6,288
|
)
|
||||||||
|
FINANCIAL INCOME, net
|
1,181
|
987
|
462
|
346
|
||||||||||||
|
NET LOSS FOR THE PERIOD
|
$
|
(4,734
|
)
|
$
|
(3,140
|
)
|
$
|
(366
|
)
|
$
|
(5,942
|
)
|
||||
|
BASIC AND DILUTED LOSS PER ORDINARY SHARE
|
(1.7
|
)
|
(1.13
|
)
|
(0.13
|
)
|
(2.13
|
)
|
||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE *
|
2,785,787
|
2,785,787
|
2,785,787
|
2,785,787
|
||||||||||||