株探米国株
英語
エドガーで原本を確認する
6-K 1 zk2533965.htm 6-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November 2025

Commission File Number: 001-39937
 
ZIM Integrated Shipping Services Ltd.
(Exact Name of Registrant as Specified in Its Charter)
 
9 Andrei Sakharov Street
P.O. Box 15067
Matam, Haifa 3190500, Israel
+972 (4) 865-2000
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
 
Form 20-F ☒        Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
 
Yes  ☐     No ☒
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
 
Yes  ☐     No ☒


On November 20, 2025, ZIM Integrated Shipping Services Ltd. (the “Company”) issued a press release announcing its consolidated results for the nine months ended on September 30, 2025. A copy of this press release and the Company’s condensed consolidated unaudited interim financial statements for the period ended on September 30, 2025, are attached herewith as Exhibit 99.1 and Exhibit 99.2, respectively.
 
The information in this Form 6-K (including Exhibit 99.1 and Exhibit 99.2) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
 
 
 
By:  
/s/ Noam Nativ
 
 
Noam Nativ
 
 
EVP General Counsel and Corporate Secretary
 
Date: November 20, 2025


EXHIBIT INDEX
 
EXHIBIT NO.
 
DESCRIPTION


 

EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1


ZIM Reports Financial Results for the Third Quarter of 2025

Reported Revenues of $1.78 Billion, Net Income of $123 Million, Adjusted EBITDA1
of $593 Million and Adjusted EBIT1 of $260 Million2

Updated Full Year 2025 Guidance to Adjusted EBITDA of $2.0 Billion
to $2.2 Billion and Adjusted EBIT of $700 Million to $900 Million3

Declared Dividend of $37 million, or $0.31 per Share; Since its IPO About Five Years
Ago, the Company Distributed a Total of Approximately $5.7 Billion in Dividends—
More Than 25 Times the Amount Raised in the IPO in January 2021

Haifa, Israel, November 20, 2025 – ZIM Integrated Shipping Services Ltd. (NYSE: ZIM) (“ZIM” or the “Company”) announced today its consolidated results for the three and nine months ended September 30, 2025.

Third Quarter 2025 Highlights

Net income for the third quarter was $123 million (compared to $1,126 million in the third quarter of 2024), or diluted earnings per share of $1.024 (compared to $9.34 in the third quarter of 2024).

Operating income (EBIT) for the third quarter was $259 million, compared to $1,235 million in the third quarter of 2024.

Adjusted EBITDA for the third quarter was $593 million, a year-over-year decrease of 61%.

Adjusted EBIT for the third quarter was $260 million, compared to $1,236 million in the third quarter of 2024.


1 See disclosure regarding “Use of Non-IFRS Financial Measures.”
2 Operating income (EBIT) for Q3 2025 was $259 million. A reconciliation to Adjusted EBIT is provided in the tables below.
3 The Company does not provide IFRS guidance because it cannot be determined without unreasonable effort. See disclosure regarding “Use of Non-IFRS Measures in the Company’s 2025 Guidance.”
4 The number of shares used to calculate the diluted earnings per share is 120,509,223. The number of outstanding shares as of September 30, 2025 was 120,457,510.



Revenues for the third quarter were $1.78 billion, a year-over-year decrease of 36%.

Carried volume in the third quarter was 926 thousand TEUs, a year-over-year decrease of 5%.

Average freight rate per TEU in the third quarter was $1,602, a year-over-year decrease of 35%.

Net leverage ratio1 of 0.9x as of September 30, 2025, compared to a net leverage ratio of 0.8x as of December 31, 2024; net debt1 of $2.64 billion as of September 30, 2025, compared to net debt of $2.88 billion as of December 31, 2024.

Eli Glickman, ZIM President & CEO, stated, “Our business resilience was evident in the third quarter, during which we delivered solid earnings while navigating a volatile rate environment, influenced by a complex geopolitical landscape, frequent changes in tariff policies and an ongoing global trade war. With larger, more modern, cost-effective capacity, we continued to capitalize on our agile fleet deployment strategy, which enables ZIM to respond quickly to developments in market conditions, now facing downward pricing pressure. In addition to adapting our Transpacific network based on prevailing demand trends, we have diversified our geographic footprint to capture new growth opportunities. Consistent with our commitment to sharing our success with our investors, the company has declared a quarterly dividend of $0.31 per share, or a total of $37 million, distributing 30% of quarterly net income in accordance with our dividend policy. I am proud to lead a company that, since its IPO about five years ago, has distributed approximately $5.7 billion to its shareholders—more than 25 times what the company raised in its IPO in January 2021.”

Mr. Glickman added, “The current market environment has been marked by disruptions and fluctuations more frequent and acute than in the past. Amidst such uncertainty, our focus remains on controlling what we can and taking proactive steps to drive sustainable and profitable growth over the long term. We intend to build on our progress to date through continued diligent execution—further strengthening ZIM’s business resilience, both commercially and operationally, and advancing our competitive position in the industry.”

Mr. Glickman concluded, “Looking ahead, while fourth quarter market conditions have weakened, we are increasing the midpoints of our 2025 guidance ranges based on our strong performance to date. Overall, we believe our differentiated commercial strategy, enhanced fleet profile, and improved cost structure position ZIM to weather near-term volatility and deliver long-term value for shareholders.”

- 2 -
Summary of Key Financial and Operational Results
     
Q3-25
     
Q3-24
     
9M-25
     
9M-24
 
Carried volume (K-TEUs)          
   
926
     
970
     
2,765
     
2,768
 
Average freight rate ($/TEU)          
   
1,602
     
2,480
     
1,622
     
1,889
 
Total Revenues ($ in millions)          
   
1,777
     
2,765
     
5,419
     
6,260
 
Operating income (EBIT) ($ in millions)          
   
259
     
1,235
     
873
     
1,870
 
Profit before income tax ($ in millions)          
   
172
     
1,133
     
602
     
1,604
 
Net income ($ in millions)          
   
123
     
1,126
     
443
     
1,591
 
Adjusted EBITDA ($ in millions)          
   
593
     
1,531
     
1,844
     
2,725
 
Adjusted EBIT ($ in millions)          
   
260
     
1,236
     
872
     
1,891
 
Net income margin (%)
   
7
     
41
     
8
     
25
 
Adjusted EBITDA margin (%)          
   
33
     
55
     
34
     
44
 
Adjusted EBIT margin (%)          
   
15
     
45
     
16
     
30
 
Diluted earnings per share ($)          
   
1.02
     
9.34
     
3.66
     
13.17
 
Net cash generated from operating activities ($ in millions)
   
628
     
1,498
     
1,924
     
2,600
 
Free cash flow1 ($ in millions)          
   
574
     
1,454
     
1,787
     
2,470
 

   
SEP-30-25
   
DEC-31-24
                 
Net debt ($ in millions)          
   
2,642
     
2,876
                 

Financial and Operating Results for the Third Quarter Ended September 30, 2025
Total revenues were $1.78 billion for the third quarter of 2025, compared to $2.77 billion for the third quarter of 2024, mainly driven by the decrease in freight rates as well as a smaller decline in carried volume.

ZIM carried 926 thousand TEUs in the third quarter of 2025, compared to 970 thousand TEUs in the third quarter of 2024. The average freight rate per TEU was $1,602 for the third quarter of 2025, compared to $2,480 for the third quarter of 2024.

Operating income (EBIT) for the first nine months of 2025 was $873 million, compared to $1,870 million for the first nine months of 2024. The decrease was primarily driven by the above-mentioned decrease in revenues as well as the increase in depreciation.

- 3 -
Net income for the third quarter of 2025 was $123 million, compared to $1,126 million for the third quarter of 2024, also mainly driven by the above-mentioned decrease in revenues.

Adjusted EBITDA for the third quarter of 2025 was $593 million, compared to $1,531 million for the third quarter of 2024. Adjusted EBIT was $260 million for the third quarter of 2025, compared to $1,236 million for the third quarter of 2024. Adjusted EBITDA and Adjusted EBIT margins for the third quarter of 2025 were 33% and 15%, respectively. This compares to 55% and 45% for the third quarter of 2024, respectively.

Net cash generated from operating activities was $628 million for the third quarter of 2025, compared to $1,498 million for the third quarter of 2024.

Financial and Operating Results for the Nine Months Ended September 30, 2025
Total revenues were $5.42 billion for the first nine months of 2025, compared to $6.26 billion for the first nine months of 2024, primarily driven by the decrease in freight rates.

ZIM carried 2,765 thousand TEUs in the first nine months of 2025, compared to 2,768 thousand TEUs in the first nine months of 2024. The average freight rate per TEU was $1,622 for the first nine months of 2025, compared to $1,889 for the first nine months of 2024.

Operating income (EBIT) for the first nine months of 2025 was $873 million, compared to $1,870 million for the first nine months of 2024. The decrease in operating income was primarily driven by the above-mentioned decrease in revenues as well as the increase in depreciation.

Net income for the first nine months of 2025 was $443 million, compared to $1,591 million for the first nine months of 2024, mainly driven by the above-mentioned factors driving the change in EBIT, as well as the accounting of income taxes.

Adjusted EBITDA was $1.84 billion for the first nine months of 2025, compared to $2.72 billion for the first nine months of 2024. Adjusted EBIT was $872 million for the first nine months of 2025, compared to $1,891 million for the first nine months of 2024. Adjusted EBITDA and Adjusted EBIT margins for the first nine months of 2025 were 34% and 16%, respectively. This compares to 44% and 30% for the first nine months of 2024.

Net cash generated from operating activities was $1.92 billion for the first nine months of 2025, compared to $2.60 billion for the first nine months of 2024.

- 4 -
Liquidity, Cash Flows and Capital Allocation
ZIM's total cash position (which includes cash and cash equivalents and investments in bank deposits and other investment instruments) decreased by $135 million from $3.14 billion as of December 31, 2024 to $3.01 billion as of September 30, 2025. Capital expenditures totaled $67 million for the third quarter of 2025, compared to $50 million for the third quarter of 2024. Net debt position as of September 30, 2025, was $2.64 billion compared to $2.88 billion as of December 31, 2024, a decrease of $234 million. ZIM's net leverage ratio as of September 30, 2025, was 0.9x, compared to a net leverage ratio of 0.8x as of December 31, 2024.

Third Quarter 2025 Dividend
In accordance with the Company's dividend policy, the Company's Board of Directors declared a regular cash dividend of approximately $37 million, or $0.31 per ordinary share, reflecting approximately 30% of third quarter 2025 net income. The dividend will be paid on December 8, 2025, to holders of record of ZIM ordinary shares as of December 1, 2025.

All future dividends are subject to the discretion of Company's Board of Directors and to the restrictions provided by Israeli law.

Use of Non-IFRS Measures in the Company's 2025 Guidance
A reconciliation of the Company's non-IFRS financial measures included in its full-year 2025 guidance to corresponding IFRS measures is not available on a forward-looking basis. In particular, the Company has not reconciled Adjusted EBITDA and Adjusted EBIT because the various reconciling items between such non-IFRS financial measures and the corresponding IFRS measures cannot be determined without unreasonable effort due to the uncertainty regarding, and the potential variability of, the future costs and expenses for which the Company adjusts, the effect of which may be significant, and all of which are difficult to predict and are subject to frequent change.

Updated Full-Year 2025 Guidance
The Company has updated its full year 2025 guidance and now expects to generate Adjusted EBITDA between $2.0 billion and $2.2 billion and Adjusted EBIT between $700 million and $900 million. Previously, the Company expected to generate Adjusted EBITDA between $1.8 billion and $2.2 billion and Adjusted EBIT between $550 million and $950 million.

Conference Call Details
Management will host a conference call and webcast (along with a slide presentation) to review the results and provide a corporate update today at 8:00 AM ET. The call (and slide presentation) will be available via live webcast through ZIM's website, located at the following link. Following the conclusion of the call, a replay of the conference call will be available on the Company's website.

- 5 -
About ZIM 
Founded in Israel in 1945, ZIM (NYSE: ZIM) is a leading global container liner shipping company with established operations in more than 90 countries serving approximately 33,000 customers in over 300 ports worldwide. ZIM leverages digital strategies and a commitment to ESG values to provide customers innovative seaborne transportation and logistics services and exceptional customer experience. ZIM's differentiated global-niche strategy, based on agile fleet management and deployment, covers major trade routes with a focus on select markets where the company holds competitive advantages. Additional information about ZIM is available at www.ZIM.com.

Forward-Looking Statements
The following information contains, or may be deemed to contain forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about the Company, may include projections of the Company’s future financial results, its anticipated growth strategies and anticipated trends in its business. These statements are only predictions based on the Company’s current expectations and projections about future events or results. There are important factors that could cause the Company’s actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause such differences include, but are not limited to: our expectations regarding general market conditions as a result of the current geopolitical instability, developments and further escalation of events, including, but not limited to, the political and military instability in the Middle East and the war between Russia and Ukraine; our expectations regarding general market conditions as a result of global economic trends, including potential rising inflation and interest rates, imposition and/or increase or decrease in tariffs or other charges imposed on import, export or trade as a result of geopolitical and other events; our expectations regarding trends related to the global container shipping industry, including with respect to fluctuations in vessel and container supply, industry consolidation, demand for containerized shipping services, bunker and alternative fuel prices and supply, charter and freights rates, container values and other factors affecting supply and demand; our plans regarding our business strategy, areas of possible expansion and expected capital spending or operating expenses; our ability to adequately respond to political, economic and military instability in Israel, the Middle East and elsewhere (particularly as a result of the Israel-Hamas war and the Israel-Hezbollah and Israel-Iran armed conflicts), and our ability to maintain business continuity as an Israeli-incorporated company in times of emergency; our ability to effectively handle cyber-security threats and recover from cyber-security incidents, including in connection with the war between Israel and Iran and Iranian-backed proxies; our anticipated ability to obtain additional financing in the future to fund expenditures; our expectation of modifications with respect to our and other shipping companies’ operating fleet and lines, including the utilization of larger vessels within certain trade zones and modifications made in light of environmental regulations; the expected benefits of our cooperation agreements and strategic partnerships; formation of new alliances among global carriers, changes in and disintegration of existing alliances and collaborations, including alliances and collaborations to which we are not a party to; our anticipated insurance costs; our expectations regarding the availability of crew; our expectations regarding our environmental and regulatory conditions, including extreme weather events, changes in laws and regulations or actions taken by regulatory authorities, and the expected effect of such regulations; our expectations regarding potential liability from current or future litigation; our plans regarding hedging activities; our ability to pay dividends in accordance with our dividend policy; our expectations regarding our competition and ability to compete effectively; and other risks and uncertainties detailed from time to time in the Company’s filings with the U.S. Securities and Exchange Commission (SEC), including under the caption “Risk Factors” in its 2024 Annual Report filed with the SEC on March 12, 2025. 

- 6 -
Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company assumes no duty to update any of these forward-looking statements after the date hereof to conform its prior statements to actual results or revised expectations, except as otherwise required by law.

The Company prepares its financial statements in accordance with IFRS Accounting Standards (IFRSs), as issued by the International Accounting Standards Board (IASB).

Use of Non-IFRS Financial Measures
The Company presents non-IFRS measures as additional performance measures as the Company believes that it enables the comparison of operating performance between periods on a consistent basis. These measures should not be considered in isolation, or as a substitute for operating income, any other performance measures, or cash flow data, which were prepared in accordance with IFRS as measures of profitability or liquidity. Please note that Adjusted EBITDA does not take into account debt service requirements or other commitments, including capital expenditures, and therefore, does not necessarily indicate the amounts that may be available for the Company's use. In addition, the non-IFRS financial measures presented by the Company may not be comparable to similarly titled measures reported by other companies due to differences in the way these measures are calculated.

Adjusted EBITDA is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net, income taxes, depreciation and amortization in order to reach EBITDA, and further adjusted, as applicable, to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to legal contingencies.

Adjusted EBIT is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net and income taxes, in order to reach our results from operating activities, or EBIT, and further adjusted, as applicable, to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to legal contingencies.

- 7 -
Free cash flow is a non-IFRS financial measure which we define as net cash generated from operating activities minus capital expenditures, net.

Net debt is a non-IFRS financial measure which we define as face value of short- and long-term debt, minus cash and cash equivalents, bank deposits and other investment instruments.  We refer to this measure as net cash when cash and cash equivalents, bank deposits and other investment instruments exceed the face value of short- and long-term debt.

Net leverage ratio is a non-IFRS financial measure which we define as net debt (see above) divided by Adjusted EBITDA for the last twelve-month period. When our net debt is less than zero, we report the net leverage ratio as zero.

See the reconciliation of net income to Adjusted EBIT and Adjusted EBITDA and net cash generated from operating activities to free cash flow in the tables provided below.

Investor Relations:
Elana Holzman
ZIM Integrated Shipping Services Ltd.
+972-4-865-2300
holzman.elana@zim.com

Leon Berman
The IGB Group
212-477-8438
lberman@igbir.com

Media:
Avner Shats
ZIM Integrated Shipping Services Ltd.
+972-4-865-2520
media@zim.com

- 8 -





CONSOLIDATED BALANCE SHEET (Unaudited)
(U.S. dollars in millions)
             
   
September 30
   
December 31
 
    2025    
2024
   
2024
 
                   
Assets
                 
Vessels
   
5,606.4
     
5,301.9
     
5,733.0
 
Containers and handling equipment
   
1,082.6
     
988.7
     
1,013.3
 
Other tangible assets
   
113.7
     
91.1
     
97.7
 
Intangible assets
   
108.6
     
107.6
     
109.8
 
Investments in associates
   
30.4
     
26.0
     
25.4
 
Other investments
   
1,097.8
     
844.6
     
1,080.9
 
Other receivables
   
44.8
     
69.9
     
61.0
 
Deferred tax assets
    7.9       2.5       7.5  
Total non-current assets
    8,092.2       7,432.3       8,128.6  
                         
Inventories
   
182.0
     
208.4
     
212.2
 
Trade and other receivables
   
650.1
     
1,062.5
     
933.6
 
Other investments
   
651.1
     
766.6
     
800.4
 
Cash and cash equivalents
    1,299.0       1,548.7       1,314.7  
Total current assets
    2,782.2       3,586.2       3,260.9  
Total assets
   
10,874.4
     
11,018.5
     
11,389.5
 
                         
Equity
                       
Share capital and reserves
   
2,048.8
     
2,041.1
     
2,032.7
 
Retained earnings
   
1,966.7
     
1,884.8
     
2,004.2
 
Equity attributable to owners of the Company
   
4,015.5
     
3,925.9
     
4,036.9
 
Non-controlling interests
    4.7      
4.8
      5.8  
Total equity
   
4,020.2
     
3,930.7
      4,042.7  
                         
Liabilities
                       
Lease liabilities
   
4,434.9
     
4,284.7
     
4,600.6
 
Loans and other liabilities
   
49.9
     
67.4
     
59.9
 
Employee benefits
   
62.2
     
43.4
     
47.5
 
Deferred tax liabilities
   
174.0
     
5.2
     
27.6
 
Total non-current liabilities
   
4,721.0
     
4,400.7
     
4,735.6
 
                         
Trade and other payables
   
609.6
     
668.3
     
736.2
 
Provisions
   
108.8
     
93.0
     
96.6
 
Contract liabilities
   
239.2
     
433.8
     
408.9
 
Lease liabilities
   
1,130.2
     
1,433.6
     
1,321.7
 
Loans and other liabilities
   
45.4
      58.4      
47.8
 
Total current liabilities
    2,133.2      
2,687.1
     
2,611.2
 
Total liabilities
   
6,854.2
     
7,087.8
     
7,346.8
 
Total equity and liabilities
   
10,874.4
     
11,018.5
     
11,389.5
 
 
- 9 -
CONSOLIDATED INCOME STATEMENTS (Unaudited)
(U.S. dollars in millions, except per share data)
                   
   
Nine Months ended
September 30
   
Three Months ended
September 30
   
Year ended
December 31
 
   
2025
   
2024
   
2025
   
2024
   
2024
 
                               
Income from voyages and related services
   
5,419.5
     
6,259.8
     
1,777.2
     
2,765.2
     
8,427.4
 
Cost of voyages and related services:
                                       
Operating expenses and cost of services
   
(3,374.0
)
   
(3,381.9
)
   
(1,113.4
)
   
(1,167.8
)
   
(4,513.2
)
Depreciation
   
(953.2
)
   
(824.9
)
   
(325.5
)
   
(292.1
)
   
(1,130.2
)
Gross profit
   
1,092.3
     
2,053.0
     
338.3
     
1,305.3
     
2,784.0
 
                                         
Other operating income
   
37.7
     
32.9
     
9.9
     
7.3
     
46.6
 
Other operating expenses
   
(0.2
)
   
(1.7
)
   
-
     
(1.1
)
   
(0.8
)
General and administrative expenses
   
(247.9
)
   
(209.7
)
   
(84.7
)
   
(75.9
)
   
(296.1
)
Share of loss of associates
   
(9.0
)
   
(4.8
)
   
(4.1
)
   
(0.8
)
   
(6.4
)
                                         
Results from operating activities
   
872.9
     
1,869.7
     
259.4
     
1,234.8
     
2,527.3
 
                                         
Finance income
   
104.0
     
81.0
     
34.3
     
19.8
     
149.2
 
Finance expenses
   
(374.8
)
   
(346.5
)
   
(121.4
)
   
(121.6
)
   
(471.5
)
                                         
Net finance expenses
   
(270.8
)
   
(265.5
)
   
(87.1
)
   
(101.8
)
   
(322.3
)
                                         
Profit before income taxes
   
602.1
     
1,604.2
     
172.3
     
1,133.0
     
2,205.0
 
                                         
Income taxes
   
(158.9
)
   
(13.1
)
   
(48.9
)
   
(6.8
)
   
(51.2
)
                                         
Profit for the period
   
443.2
     
1,591.1
     
123.4
     
1,126.2
     
2,153.8
 
                                         
Attributable to:
                                       
Owners of the Company
   
441.1
     
1,586.2
     
123.0
     
1,124.6
     
2,147.7
 
Non-controlling interests
   
2.1
     
4.9
     
0.4
     
1.6
     
6.1
 
Profit for the period
   
443.2
     
1,591.1
     
123.4
     
1,126.2
     
2,153.8
 
                                         
Earnings per share (US$)
                                       
Basic earnings per 1 ordinary share
   
3.66
     
13.18
     
1.02
     
9.34
     
17.84
 
Diluted earnings per 1 ordinary share
   
3.66
     
13.17
     
1.02
     
9.34
     
17.82
 
                                         
Weighted average number of shares for earnings per share calculation:
                                       
Basic
   
120,451,503
     
120,340,513
     
120,457,512
     
120,372,813
     
120,357,315
 
Diluted
   
120,511,885
     
120,463,258
     
120,509,223
     
120,475,290
     
120,492,425
 

- 10 -
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(U.S. dollars in millions)
                   
   
Nine months ended
September 30
   
Three months ended
September 30
   
Year ended
December 31
 
   
2025
   
2024
   
2025
   
2024
   
2024
 
                               
Cash flows from operating activities
                             
Profit for the period
   
443.2
     
1,591.1
     
123.4
     
1,126.2
     
2,153.8
 
                                         
Adjustments for:
                                       
Depreciation and amortization
   
971.8
     
833.6
     
332.8
     
295.0
     
1,142.5
 
Net finance expenses
   
270.8
     
265.5
     
87.1
     
101.8
     
342.4
 
Share of profit and change in fair value of investees
   
4.1
     
4.8
     
4.0
     
0.8
     
6.4
 
Capital gain, net
   
(32.5
)
   
(31.7
)
   
(9.9
)
   
(6.2
)
   
(43.9
)
Income taxes
   
158.9
     
13.1
     
48.9
     
6.8
     
51.2
 
Other non-cash items
   
1.9
     
11.9
     
(0.2
)
   
8.9
     
10.9
 
     
1,818.2
     
2,688.3
     
586.1
     
1,533.3
     
3,663.3
 
                                         
Change in inventories
   
30.2
     
(29.1
)
   
17.3
     
(20.7
)
   
(32.9
)
Change in trade and other receivables
   
284.2
     
(481.3
)
   
144.5
     
(34.3
)
   
(352.9
)
Change in trade and other payables including contract liabilities
   
(311.7
)
   
326.8
     
(157.4
)
   
(5.0
)
   
357.8
 
Change in provisions and employee benefits
   
25.3
     
31.9
     
13.9
     
4.6
     
35.4
 
     
28.0
     
(151.7
)
   
18.3
     
(55.4
)
   
7.4
 
                                         
Dividends received from associates
   
1.0
     
2.4
             
1.2
     
3.1
 
Interest received
   
91.9
     
64.6
     
30.0
     
24.8
     
97.3
 
Income taxes paid
   
(14.7
)
   
(3.2
)
   
(6.0
)
   
(6.4
)
   
(18.4
)
                                         
Net cash generated from operating activities
   
1,924.4
     
2,600.4
     
628.4
     
1,497.5
     
3,752.7
 
                                         
Cash flows from investing activities
                                       
                                         
Proceeds from sale of tangible assets, intangible assets, and interest in investees
   
32.6
     
10.5
     
13.6
     
7.3
     
18.7
 
Acquisition and capitalized expenditures of tangible assets, intangible assets and interest in investees
   
(169.7
)
   
(141.1
)
   
(67.3
)
   
(50.3
)
   
(214.1
)
Disposal (acquisition) of investment instruments, net
   
103.6
     
240.8
     
65.9
     
(74.3
)
   
85.8
 
Loans granted to investees
   
(6.2
)
   
(5.2
)
   
(2.3
)
   
(2.4
)
   
(6.1
)
Change in other receivables
   
23.4
     
23.3
     
8.1
     
7.9
     
31.6
 
Change in other investments (mainly deposits), net
   
57.3
     
(34.4
)
   
(76.5
)
   
(34.4
)
   
(139.1
)
Net cash generated from (used in) investing activities
   
41.0
     
93.9
     
(58.5
)
   
(146.2
)
   
(223.2
)
                                         
Cash flows from financing activities
                                       
Repayment of lease liabilities and borrowings
   
(1,142.4
)
   
(1,591.2
)
   
(332.4
)
   
(474.2
)
   
(2,082.6
)
Change in short term loans
           
10.3
             
10.3
         
Dividend paid to non-controlling interests
   
(3.8
)
   
(4.2
)
           
(0.5
)
   
(4.0
)
Dividend paid to owners of the Company
   
(478.2
)
   
(139.6
)
   
(7.2
)
   
(111.9
)
   
(579.2
)
Interest paid
   
(359.7
)
   
(342.2
)
   
(118.1
)
   
(120.6
)
   
(465.6
)
Net cash used in financing activities
   
(1,984.1
)
   
(2,066.9
)
   
(457.7
)
   
(696.9
)
   
(3,131.4
)
                                         
Net change in cash and cash equivalents
   
(18.7
)
   
627.4
     
112.2
     
654.4
     
398.1
 
Cash and cash equivalents at beginning of the period
   
1,314.7
     
921.5
     
1,187.1
     
889.8
     
921.5
 
Effect of exchange rate fluctuation on cash held
   
3.0
     
(0.2
)
   
(0.3
)
   
4.5
     
(4.9
)
Cash and cash equivalents at the end of the period
   
1,299.0
     
1,548.7
     
1,299.0
     
1,548.7
     
1,314.7
 

- 11 -
RECONCILIATION OF NET INCOME TO ADJUSTED EBIT*
(U.S. dollars in millions)
       
   
Nine months ended
September 30
   
Three months ended
September 30
 
   
2025
   
2024
   
2025
   
2024
 
                         
Net income
   
443
     
1,591
     
123
     
1,126
 
Financial expenses, net
   
271
     
266
     
87
     
102
 
Income taxes
   
159
     
13
     
49
     
7
 
Operating income (EBIT)
   
873
     
1,870
     
259
     
1,235
 
Capital loss (gain), beyond the ordinary course of business
   
(3
)
   
(2
)
   
(1
)
   
(2
)
Expenses related to legal contingencies
   
2
     
23
     
2
     
3
 
Adjusted EBIT
   
872
     
1,891
     
260
     
1,236
 
Adjusted EBIT margin
   
16
%
   
30
%
   
15
%
   
45
%
 
* The table above may contain slight summation differences due to rounding.

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA*
(U.S. dollars in millions)
       
   
Nine months ended
September 30
   
Three months ended
September 30
 
   
2025
   
2024
   
2025
   
2024
 
                         
Net income
   
443
     
1,591
     
123
     
1,126
 
Financial expenses, net
   
271
     
266
     
87
     
102
 
Income taxes
   
159
     
13
     
49
     
7
 
Depreciation and amortization
   
972
     
834
     
333
     
295
 
EBITDA
   
1,845
     
2,703
     
592
     
1,530
 
Capital loss (gain), beyond the ordinary course of business
   
(3
)
   
(2
)
   
(1
)
   
(2
)
Expenses related to legal contingencies
   
2
     
23
     
2
     
3
 
Adjusted EBITDA
   
1,844
     
2,725
     
593
     
1,531
 
Net income margin
   
8
%
   
25
%
   
7
%
   
41
%
Adjusted EBITDA margin
   
34
%
   
44
%
   
33
%
   
55
%
 
* The table above may contain slight summation differences due to rounding.

- 12 -
RECONCILIATION OF NET CASH GENERATED FROM
OPERATING ACTIVITIES TO FREE CASH FLOW*
(U.S. dollars in millions)
       
   
Nine months ended
September 30
   
Three months ended
September 30
 
   
2025
   
2024
   
2025
   
2024
 
                         
Net cash generated from operating activities
   
1,924
     
2,600
     
628
     
1,498
 
Capital expenditures, net
   
(137
)
   
(130
)
   
(54
)
   
(44
)
Free cash flow
   
1,787
     
2,470
     
574
     
1,454
 
 
* The table above may contain slight summation differences due to rounding.

 
- 13 -
EX-99.2 3 exhibit_99-2.htm EXHIBIT 99.2

Exhibit 99.2

ZIM INTEGRATED SHIPPING SERVICES LTD.

CONDENSED CONSOLIDATED UNAUDITED INTERIM

FINANCIAL STATEMENTS

SEPTEMBER 30, 2025


ZIM INTEGRATED SHIPPING SERVICES LTD.
 
INDEX TO CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

  Page
   
FINANCIAL STATEMENTS:
 
   
3
   
4
   
5
   
6-7
   
8-9
   
10-16

2
ZIM INTEGRATED SHIPPING SERVICES LTD.
  
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF FINANCIAL POSITION

 
         
September 30
   
December 31
 
         
2025
   
2024
   
2024
 
   
Note
   
US $ in millions
 
Assets
                       
Vessels
 
6
     
5,606.4
     
5,301.9
     
5,733.0
 
Containers and handling equipment
 
6
     
1,082.6
     
988.7
     
1,013.3
 
Other tangible assets
 
6
     
113.7
     
91.1
     
97.7
 
Intangible assets
         
108.6
     
107.6
     
109.8
 
Investments in associates
         
30.4
     
26.0
     
25.4
 
Other investments
         
1,097.8
     
844.6
     
1,080.9
 
Other receivables
         
44.8
     
69.9
     
61.0
 
Deferred tax assets
         
7.9
     
2.5
     
7.5
 
Total non-current assets
         
8,092.2
     
7,432.3
     
8,128.6
 
                               
Inventories
         
182.0
     
208.4
     
212.2
 
Trade and other receivables
         
650.1
     
1,062.5
     
933.6
 
Other investments
         
651.1
     
766.6
     
800.4
 
Cash and cash equivalents
         
1,299.0
     
1,548.7
     
1,314.7
 
Total current assets
         
2,782.2
     
3,586.2
     
3,260.9
 
Total assets
         
10,874.4
     
11,018.5
     
11,389.5
 
                               
Equity
                             
Share capital and reserves
 
5
     
2,048.8
     
2,041.1
     
2,032.7
 
Retained earnings
         
1,966.7
     
1,884.8
     
2,004.2
 
Equity attributable to owners of the Company
         
4,015.5
     
3,925.9
     
4,036.9
 
Non-controlling interests
         
4.7
     
4.8
     
5.8
 
Total equity
         
4,020.2
     
3,930.7
     
4,042.7
 
                               
Liabilities
                             
Lease liabilities
         
4,434.9
     
4,284.7
     
4,600.6
 
Loans and other liabilities
         
49.9
     
67.4
     
59.9
 
Employee benefits
         
62.2
     
43.4
     
47.5
 
Deferred tax liabilities
         
174.0
     
5.2
     
27.6
 
Total non-current liabilities
         
4,721.0
     
4,400.7
     
4,735.6
 
                               
Trade and other payables
         
609.6
     
668.3
     
736.2
 
Provisions
         
108.8
     
93.0
     
96.6
 
Contract liabilities
         
239.2
     
433.8
     
408.9
 
Lease liabilities
         
1,130.2
     
1,433.6
     
1,321.7
 
Loans and other liabilities
         
45.4
     
58.4
     
47.8
 
Total current liabilities
         
2,133.2
     
2,687.1
     
2,611.2
 
Total liabilities
         
6,854.2
     
7,087.8
     
7,346.8
 
Total equity and liabilities
         
10,874.4
     
11,018.5
     
11,389.5
 
 
/s/ Yair Seroussi
 
/s/ Eli Glickman
 
/s/ Xavier Destriau
Yair Seroussi
 
Eli Glickman
 
Xavier Destriau
Chairman of the Board of Directors
 
President & Chief Executive Officer
 
Chief Financial Officer

Date of approval of the Financial Statements: November 20, 2025.
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
3
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM INCOME STATEMENTS

         
Nine months ended
September 30
   
Three months ended
September 30
   
Year ended
December 31
 
         
2025
   
2024
   
2025
   
2024
   
2024
 
   
Note
   
US $ in millions
 
                                     
Income from voyages and related services
 
7
     
5,419.5
     
6,259.8
     
1,777.2
     
2,765.2
     
8,427.4
 
Cost of voyages and related services:
                                             
Operating expenses and cost of services
 
8
     
(3,374.0
)
   
(3,381.9
)
   
(1,113.4
)
   
(1,167.8
)
   
(4,513.2
)
Depreciation
         
(953.2
)
   
(824.9
)
   
(325.5
)
   
(292.1
)
   
(1,130.2
)
Gross profit
         
1,092.3
     
2,053.0
     
338.3
     
1,305.3
     
2,784.0
 
                                               
Other operating income
         
37.7
     
32.9
     
9.9
     
7.3
     
46.6
 
Other operating expenses
         
(0.2
)
   
(1.7
)
   

     
(1.1
)
   
(0.8
)
General and administrative expenses
         
(247.9
)
   
(209.7
)
   
(84.7
)
   
(75.9
)
   
(296.1
)
Share of loss of associates
         
(9.0
)
   
(4.8
)
   
(4.1
)
   
(0.8
)
   
(6.4
)
                                               
Results from operating activities
         
872.9
     
1,869.7
     
259.4
     
1,234.8
     
2,527.3
 
                                               
Finance income
         
104.0
     
81.0
     
34.3
     
19.8
     
149.2
 
Finance expenses
         
(374.8
)
   
(346.5
)
   
(121.4
)
   
(121.6
)
   
(471.5
)
                                               
Net finance expenses
         
(270.8
)
   
(265.5
)
   
(87.1
)
   
(101.8
)
   
(322.3
)
                                               
Profit before income taxes
         
602.1
     
1,604.2
     
172.3
     
1,133.0
     
2,205.0
 
                                               
Income taxes
         
(158.9
)
   
(13.1
)
   
(48.9
)
   
(6.8
)
   
(51.2
)
                                               
Profit for the period
         
443.2
     
1,591.1
     
123.4
     
1,126.2
     
2,153.8
 
                                               
Attributable to:
                                             
Owners of the Company
         
441.1
     
1,586.2
     
123.0
     
1,124.6
     
2,147.7
 
Non-controlling interests
         
2.1
     
4.9
     
0.4
     
1.6
     
6.1
 
Profit for the period
         
443.2
     
1,591.1
     
123.4
     
1,126.2
     
2,153.8
 
                                               
Earnings per share (US$)
                                             
Basic earnings per 1 ordinary share
 
10
     
3.66
     
13.18
     
1.02
     
9.34
     
17.84
 
Diluted earnings per 1 ordinary share
 
10
     
3.66
     
13.17
     
1.02
     
9.34
     
17.82
 

The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
4
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

   
Nine months ended
September 30
   
Three months ended
September 30
   
Year ended
December 31
 
   
2025
   
2024
   
2025
   
2024
   
2024
 
   
US $ in millions
 
                               
Profit for the period
   
443.2
     
1,591.1
     
123.4
     
1,126.2
     
2,153.8
 
                                         
Other comprehensive income:
                                       
                                         
Items of other comprehensive income that were or will be reclassified to profit or loss
 
                                       
Foreign currency translation differences for foreign operations
   
0.7
     
0.2
     
(1.4
)
   
3.0
     
(2.4
)
                                         
Net change in fair value of investments in debt instruments at fair value through other comprehensive income, net of tax
   
12.4
     
16.2
     
3.1
     
20.9
     
7.6
 
                                         
Net change in fair value of investments in debt instruments at fair value through other comprehensive income that was transferred to profit or loss
   
(0.1
)
   
0.5
     
(0.2
)
   
(0.1
)
   
0.7
 
                                         
Items of other comprehensive income that would never be reclassified to profit or loss
                                       
                                         
Net change in fair value of investments in equity instruments at fair value through other comprehensive income, net of tax
   
0.2
     
(0.3
)
           
(0.1
)
   
(0.1
)
                                         
Defined benefit pension plans actuarial gains (losses), net of tax
   
(0.5
)
   
1.0
     
(0.2
)
   
(0.3
)
   
(1.7
)
                                         
Other comprehensive income for the period, net of tax
   
12.7
     
17.6
     
1.3
     
23.4
     
4.1
 
                                         
Total comprehensive income for the period
   
455.9
     
1,608.7
     
124.7
     
1,149.6
     
2,157.9
 
                                         
Attributable to:
                                       
Owners of the Company
   
453.2
     
1,603.0
     
124.3
     
1,146.7
     
2,151.3
 
Non-controlling interests
   
2.7
     
5.7
     
0.4
     
2.9
     
6.6
 
                                         
Total comprehensive income for the period
   
455.9
     
1,608.7
     
124.7
     
1,149.6
     
2,157.9
 

The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
5
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF CHANGES IN EQUITY

   
Attribute to the owners of the Company
             
   
Share
capital
   
General
reserves (*)
   
Translation
reserve
   
Retained
earnings
   
Total
   
Non-controlling
interests
   
Total
equity
 
 
   
US $ in millions
 
For the nine months period ended September 30, 2025
                                         
Balance at January 1, 2025
   
927.3
     
1,151.3
     
(45.9
)
   
2,004.2
     
4,036.9
     
5.8
     
4,042.7
 
Profit for the period
                           
441.1
     
441.1
     
2.1
     
443.2
 
Other comprehensive income for the period, net of tax
           
12.3
     
0.2
     
(0.4
)
   
12.1
     
0.6
     
12.7
 
Share-based compensation
           
3.6
                     
3.6
             
3.6
 
Exercise of options
   
0.3
     
(0.3
)
                                       
Dividend to owners of the Company
                           
(478.2
)
   
(478.2
)
           
(478.2
)
Dividend to non-controlling interests in subsidiaries
                                           
(3.8
)
   
(3.8
)
Balance at September 30, 2025
   
927.6
     
1,166.9
     
(45.7
)
   
1,966.7
     
4,015.5
     
4.7
     
4,020.2
 
                                                         
For the three months period ended September 30, 2025
                                                       
Balance at July 1, 2025
   
927.6
     
1,163.2
     
(44.4
)
   
1,851.0
     
3,897.4
     
4.3
     
3,901.7
 
Profit for the period
                           
123.0
     
123.0
     
0.4
     
123.4
 
Other comprehensive income for the period, net of tax
           
2.7
     
(1.3
)
   
(0.1
)
   
1.3
             
1.3
 
Share-based compensation
           
1.0
                     
1.0
             
1.0
 
Dividend to owners of the Company
                           
(7.2
)
   
(7.2
)
           
(7.2
)
Balance at September 30, 2025
   
927.6
     
1,166.9
     
(45.7
)
   
1,966.7
     
4,015.5
     
4.7
     
4,020.2
 

(*) Include reserves related to share-based compensation, changes in fair value of investment instruments and transactions with an interested party in prior periods.
 
The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
6
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF CHANGES IN EQUITY

   
Attribute to the owners of the Company
             
   
Share
capital
   
General
reserves (*)
   
Translation
reserve
   
Retained
earnings
   
Total
   
Non-controlling
interests
   
Total
equity
 
 
   
US $ in millions
 
For the nine months period ended September 30, 2024
                                         
Balance at January 1, 2024
   
926.6
     
1,133.7
     
(42.8
)
   
437.2
     
2,454.7
     
3.3
     
2,458.0
 
Profit for the period
                           
1,586.2
     
1,586.2
     
4.9
     
1,591.1
 
Other comprehensive income for the period, net of tax
           
16.4
     
(0.6
)
   
1.0
     
16.8
     
0.8
     
17.6
 
Share-based compensation
           
7.8
                     
7.8
             
7.8
 
Exercise of options
   
0.5
     
(0.5
)
                                       
Dividend to owners of the Company
                           
(139.6
)
   
(139.6
)
           
(139.6
)
Dividend to non-controlling interests in subsidiaries
                                           
(4.2
)
   
(4.2
)
Balance at September 30, 2024
   
927.1
     
1,157.4
     
(43.4
)
   
1,884.8
     
3,925.9
     
4.8
     
3,930.7
 
                                                         
For the three months period ended September 30, 2024
                                                       
Balance at July 1, 2024
   
927.0
     
1,134.8
     
(45.1
)
   
872.4
     
2,889.1
     
2.4
     
2,891.5
 
Profit for the period
                           
1,124.6
     
1,124.6
     
1.6
     
1,126.2
 
Other comprehensive income for the period, net of tax
           
20.7
     
1.7
     
(0.3
)
   
22.1
     
1.3
     
23.4
 
Share-based compensation
           
2.0
                     
2.0
             
2.0
 
Exercise of options
   
0.1
     
(0.1
)
                                       
Dividend to owners of the Company
                           
(111.9
)
   
(111.9
)
           
(111.9
)
Dividend to non-controlling interests in subsidiaries
                                           
(0.5
)
   
(0.5
)
Balance at September 30, 2024
   
927.1
     
1,157.4
     
(43.4
)
   
1,884.8
     
3,925.9
     
4.8
     
3,930.7
 
                                                         
For the year ended December 31, 2024
                                                       
Balance at January 1, 2024
   
926.6
     
1,133.7
     
(42.8
)
   
437.2
     
2,454.7
     
3.3
     
2,458.0
 
Profit for the year
                           
2,147.7
     
2,147.7
     
6.1
     
2,153.8
 
Other comprehensive income for the year, net of tax
           
8.2
     
(3.1
)
   
(1.5
)
   
3.6
     
0.5
     
4.1
 
Exercise of options
   
0.7
     
(0.7
)
                                       
Share-based compensation
           
10.0
                     
10.0
             
10.0
 
Dividend to owners of the Company
                           
(579.2
)
   
(579.2
)
           
(579.2
)
Acquisition of non-controlling interest in a subsidiary
           
0.1
                     
0.1
     
(0.1
)
       
Dividend to non-controlling interests in subsidiaries
                                           
(4.0
)
   
(4.0
)
Balance at December 31, 2024
   
927.3
     
1,151.3
     
(45.9
)
   
2,004.2
     
4,036.9
     
5.8
     
4,042.7
 

(*) Include reserves related to share-based compensation, changes in fair value of investment instruments and transactions with an interested party in prior periods.
 
 The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
7
ZIM INTEGRATED SHIPPING SERVICES LTD.
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF CASH FLOWS
 
   
Nine months ended
   
Three months ended
   
Year ended
 
   
September 30
   
September 30
   
December 31
 
   
2025
   
2024
   
2025
   
2024
   
2024
 
   
US $ in millions
 
                               
Cash flows from operating activities
                             
Profit for the period
   
443.2
     
1,591.1
     
123.4
     
1,126.2
     
2,153.8
 
                                         
Adjustments for:
                                       
Depreciation and amortization
   
971.8
     
833.6
     
332.8
     
295.0
     
1,142.5
 
Net finance expenses
   
270.8
     
265.5
     
87.1
     
101.8
     
342.4
 
Share of profit and change in fair value of investees
   
4.1
     
4.8
     
4.0
     
0.8
     
6.4
 
Capital gain, net
   
(32.5
)
   
(31.7
)
   
(9.9
)
   
(6.2
)
   
(43.9
)
Income taxes
   
158.9
     
13.1
     
48.9
     
6.8
     
51.2
 
Other non-cash items
   
1.9
     
11.9
     
(0.2
)
   
8.9
     
10.9
 
     
1,818.2
     
2,688.3
     
586.1
     
1,533.3
     
3,663.3
 
                                         
Change in inventories
   
30.2
     
(29.1
)
   
17.3
     
(20.7
)
   
(32.9
)
Change in trade and other receivables
   
284.2
     
(481.3
)
   
144.5
     
(34.3
)
   
(352.9
)
Change in trade and other payables including contract
                                       
   liabilities
   
(311.7
)
   
326.8
     
(157.4
)
   
(5.0
)
   
357.8
 
Change in provisions and employee benefits
   
25.3
     
31.9
     
13.9
     
4.6
     
35.4
 
     
28.0
     
(151.7
)
   
18.3
     
(55.4
)
   
7.4
 
                                         
Dividends received from associates
   
1.0
     
2.4
             
1.2
     
3.1
 
Interest received
   
91.9
     
64.6
     
30.0
     
24.8
     
97.3
 
Income taxes paid
   
(14.7
)
   
(3.2
)
   
(6.0
)
   
(6.4
)
   
(18.4
)
                                         
Net cash generated from operating activities
   
1,924.4
     
2,600.4
     
628.4
     
1,497.5
     
3,752.7
 
                                         
Cash flows from investing activities
                                       
Proceeds from sale of tangible assets, intangible assets,
                                       
     and interest in investees
   
32.6
     
10.5
     
13.6
     
7.3
     
18.7
 
Acquisition and capitalized expenditures of tangible
    assets, intangible assets and interest in investees
   
(169.7
)
   
(141.1
)
   
(67.3
)
   
(50.3
)
   
(214.1
)
Disposal (acquisition) of investment instruments, net
   
103.6
     
240.8
     
65.9
     
(74.3
)
   
85.8
 
Loans granted to investees
   
(6.2
)
   
(5.2
)
   
(2.3
)
   
(2.4
)
   
(6.1
)
Change in other receivables
   
23.4
     
23.3
     
8.1
     
7.9
     
31.6
 
Change in other investments (mainly deposits), net
   
57.3
     
(34.4
)
   
(76.5
)
   
(34.4
)
   
(139.1
)
Net cash generated from (used in) investing activities
   
41.0
     
93.9
     
(58.5
)
   
(146.2
)
   
(223.2
)

The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
8
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
CONDENSED CONSOLIDATED UNAUDITED INTERIM STATEMENTS OF CASH FLOWS
 
   
Nine months ended
   
Three months ended
   
Year ended
 
   
September 30
   
September 30
   
December 31
 
   
2025
   
2024
   
2025
   
2024
   
2024
 
   
US $ in millions
 
                               
Cash flows from financing activities
                             
Repayment of lease liabilities and borrowings
   
(1,142.4
)
   
(1,591.2
)
   
(332.4
)
   
(474.2
)
   
(2,082.6
)
Change in short term loans
           
10.3
             
10.3
         
Dividend paid to non-controlling interests
   
(3.8
)
   
(4.2
)
           
(0.5
)
   
(4.0
)
Dividend paid to owners of the Company
   
(478.2
)
   
(139.6
)
   
(7.2
)
   
(111.9
)
   
(579.2
)
Interest paid
   
(359.7
)
   
(342.2
)
   
(118.1
)
   
(120.6
)
   
(465.6
)
Net cash used in financing activities
   
(1,984.1
)
   
(2,066.9
)
   
(457.7
)
   
(696.9
)
   
(3,131.4
)
                                         
Net change in cash and cash equivalents
   
(18.7
)
   
627.4
      112.2      
654.4
     
398.1
 
Cash and cash equivalents at beginning of the period
   
1,314.7
     
921.5
     
1,187.1
     
889.8
     
921.5
 
Effect of exchange rate fluctuation on cash held
   
3.0
     
(0.2
)
   
(0.3
)
   
4.5
     
(4.9
)
Cash and cash equivalents at the end of the period
   
1,299.0
     
1,548.7
     
1,299.0
     
1,548.7
     
1,314.7
 

The accompanying Notes are an integral part of these condensed consolidated unaudited interim Financial Statements.
9
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

1
Reporting entity
 
ZIM Integrated Shipping Services Ltd. (hereinafter - the "Company" or "ZIM") and its subsidiaries (hereinafter – "the Group" or "the Companies") and the Group’s interests in associates, operate in the field of cargo shipping and related services.
 
ZIM is a company incorporated in Israel, with limited liability. ZIM’s ordinary shares have been listed on the New York Stock Exchange (the “NYSE”) under the symbol “ZIM” on January 28, 2021. The address of the Company’s registered office is 9 Andrei Sakharov Street, Haifa, Israel.
 
2
Basis of compliance
 

(a)
Statement of compliance
 
These condensed consolidated unaudited interim Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required for annual Financial Statements and should be read in conjunction with the consolidated Financial Statements of the Company as at and for the year ended December 31, 2024 (hereafter – the “annual Financial Statements”). These condensed consolidated unaudited interim Financial Statements were approved by the Board of Directors on November 20, 2025.
 
  (b)
Estimates
 
The preparation of Financial Statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The significant judgments made by management in applying the Group’s accounting policies and the principal assumptions used in the estimation of uncertainty were the same as those applied in the annual Financial Statements.
 
3
Material accounting policies
 
The material accounting policies applied by the Group in these unaudited condensed consolidated interim Financial Statements are the same as those applied by the Group in its annual Financial Statements.
10
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

4
Financial position
 
  (a)
The container shipping industry continues to be impacted by the supply and demand dynamics, as well as by uncertainties in the global trade, including the continuing disruption in the Red Sea, the changing, and sometimes escalating, trade barriers between the US and China and other countries, the implications of the ongoing armed conflicts between Russia and Ukraine and in the Middle-East, the inflation and elevated interest rates in certain countries and other geopolitical challenges. These factors contribute to the continuing volatility in freight rates, charter rates and bunker prices. In addition, in recent quarters, regulators in certain jurisdictions have increased their regulatory oversight activities over our industry, by, among others, increased audit activities and introduction of new regulation relating to the contractual routines between carriers and their customers.
 
In April 2025, the US administration declared its intention to impose new fees, as from mid-October 2025, on vessels calling ports in the US, which were built in China or are owned / operated by Chinese entities. On October 10, 2025, the Ministry of Transportation in China announced that special port charges would be imposed on US related vessels calling Chinese ports.  However, on October 25, 2025, following meetings held between the US and China administrations, both countries announced a mutual one-year suspension of these fees as from November 10, 2025.
 
In August 2025, the Turkish authorities adopted a new regulation prohibiting Israeli and Israel-related vessels from calling ports in Turkey, further to which the Company had to adjust its operations in certain trades.
 
As of today, the war situation in Israel, which started in October 2023 and earlier this year included a direct armed conflict between Israel and Iran, has had no material impact on the Company’s activities in Israel. However, those may be subject to temporary disruptions if this situation was to further escalate.
 
Since December 2023, many ocean carriers including the Company, paused their activities in the Red Sea, following attacks made against commercial vessels by armed organizations in Yemen. The Company continues to call ports in the Mediterranean Sea, as well as to operate services which previously crossed the Suez-canal, by re-routing its vessels around Africa. This disruption results in the extension of voyages duration, as well as leading to an increase in demand for vessel capacity, as additional vessels are operated in order to maintain the same frequency of services. The Company continues to monitor the situation and intends to resume its operations in the Red Sea when conditions permit.
 
Further to the above, during 2024 freight rates have experienced an overall increase, although decreases were observed during the second half of the year. During the first nine months of 2025, freight rates continue to experience an overall decrease, while demonstrating high level of volatility as certain markets reacted to announcements on tariffs issued by the U.S administration.
 
In view of the aforementioned business environment and in order to constantly improve the Group’s results of operations and liquidity position, Management continues to optimize its network by considering, and when appropriate, implementing structural changes, participating in partnerships and cooperation agreements and by upgrading its customers’ offerings, whilst seeking operational excellence and cost efficiencies.
11
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS
 
4
Financial position (cont’d)
 

(b)
In September 2024, the Company entered into a long-term operational cooperation with Mediterranean Shipping Company (MSC), which was launched in February 2025, for a minimum period of three years. According to this cooperation, the Company and MSC operate together six services on the Asia - US East Coast and Asia - US Gulf trades, enabling ZIM to provide its customers with extended port coverage and improved service quality, while achieving significant operational efficiencies.

Further to the abovementioned factors affecting the trade lanes within the scope of this partnership, the Company and MSC are actively leveraging their operational collaboration to constantly adjust the overall capacity being deployed on those services as dictated by market trends and demand.

The Company’s operational cooperation with the 2M alliance (Maersk and MSC), originally launched in 2018, covering services on the Asia - US East Coast and Asia - US Gulf trades, has ended in January 2025, further to the previously announced termination of the 2M alliance.
 
  (c)
Charter agreements:
 
In April 2025, the Company entered into a series of long-term time charter agreements, with a company affiliated with the TMS Group, for ten 11,500 TEU liquefied natural gas (LNG) dual-fuel container vessels. The vessels are scheduled to be delivered during the second half of 2027 and into 2028 and will be deployed across the Company’s various global trades. Pursuant to these agreements, the Company will charter the vessels for a period of twelve years, for a total aggregated consideration of approximately US$ 2.3 billion. In addition, and for each vessel, at the end of the initial twelve-year charter period, the Company has secured an option to either purchase the vessel or to extend the charter duration for an additional period of three years.
 
  (d)
During the first quarter of 2025, the Company acquired two vessels which were operating in its fleet under prior charter arrangements. Out of the related consideration, an amount of US$ 52 million is presented in the cash flow statement as repayment of lease liabilities.
 
  (e)
During the third quarter of 2024, the Company was approached by the Federal Maritime Commission (FMC), requesting the Company to provide certain information regarding its demurrage and detention and cargo hold practices vis-à-vis a number of its customers during the period of 2023 and 2024 (see also Note 27(k) to the Company’s 2024 Annual financial statements). In June 2025, the Company received a notice of proposed fine of US$ 10 million from the FMC, which is primarily related to the Company’s cargo hold practices that are based on the wording of the contracts with its customers. The Company is currently reviewing with its counsel the notice received, and at this preliminary stage is unable to assess the ultimate consequences of this matter, although the Company believes that it has good arguments against the imposition of fine on the Company with respect to this matter.
 
  (f)
Dividends:
 
In April, June and September 2025, further to the approval of the Company’s Board of Directors, the Company distributed dividends in amounts of US$ 382 million, US$ 89 million and US$ 7 million, reflecting US$ 3.17, US$ 0.74 and US$ 0.06 per ordinary share, respectively.
 
In November 2025, the Company’s Board of Directors approved a dividend distribution of approximately US$ 0.31 per ordinary share (or approximately US$ 37 million, considering the number of ordinary shares outstanding as of September 30, 2025). The dividend is scheduled to be paid on December 1, 2025 to all holders of ordinary shares on record as of December 8, 2025.
12
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS
 
5
Capital and reserves
 
Share-Based Payment Arrangements
 
During the three months period ended September 30, 2025 and 2024, the Company recorded expenses related to share-based compensation arrangements of US$ 1.0 million and US$ 2.0 million, respectively. During the nine months period ended September 30, 2025 and 2024 and year ended December 31, 2024, the Company recorded expenses related to share-based compensation arrangements of US$ 3.6 million, US$ 7.8 million and US$ 10.0 million, respectively.
 
6
Right-of-use assets
 
   
Balance at
September 30
   
Balance at
December 31
 
   
2025
   
2024
   
2024
 
   
US $ in millions
 
                   
Vessels
   
5,062.1
     
4,820.5
     
5,256.8
 
Containers and handling equipment
   
388.1
     
389.3
     
366.6
 
Other tangible assets
   
59.5
     
46.0
     
48.9
 
     
5,509.7
     
5,255.8
     
5,672.3
 

7
Income from voyages and related services
 
   
Nine months ended
September 30
   
Three months ended
September 30
   
Year ended
December 31
 
   
2025
   
2024
   
2025
   
2024
   
2024
 
   
US $ in millions
 
Freight revenues from containerized cargo:
                             
Pacific
   
2,295.2
     
2,934.1
     
767.5
     
1,427.7
     
3,920.1
 
Cross-Suez
   
476.5
     
667.7
     
136.2
     
289.9
     
864.5
 
Atlantic
   
520.1
     
503.3
     
157.0
     
182.0
     
687.8
 
Intra-Asia
   
567.6
     
535.6
     
208.3
     
248.2
     
762.9
 
Latin America
   
624.5
     
587.4
     
214.0
     
257.2
     
845.8
 
     
4,483.9
     
5,228.1
     
1,483.0
     
2,405.0
     
7,081.1
 
                                         
Freight revenues from non-containerized cargo (mostly related to vehicle shipping services)
   
302.7
     
384.8
     
78.1
     
145.4
     
497.0
 
                                         
Other revenues (*)
   
632.9
     
646.9
     
216.1
     
214.8
     
849.3
 
     
5,419.5
     
6,259.8
     
1,777.2
     
2,765.2
     
8,427.4
 

 (*) Mainly demurrage, related services and other value-added services.
13
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

8
Operating expenses and cost of services
 
   
Nine months ended
September 30
   
Three months ended
September 30
   
Year ended December 31
 
   
2025
   
2024
   
2025
   
2024
   
2024
 
   
US $ in millions
 
Wages, maintenance and other
                             
    vessel-operating costs
   
33.7
     
27.1
     
11.5
     
9.7
     
37.3
 
Expenses relating to fleet equipment
                                       
    (mainly containers and chassis)
   
27.6
     
27.9
     
9.9
     
9.0
     
37.3
 
Bunker and lubricants
   
888.1
     
965.9
     
279.5
     
336.4
     
1,286.0
 
Insurance
   
23.6
     
25.8
     
8.9
     
8.4
     
34.5
 
Expenses related to cargo handling
   
1,589.4
     
1,479.6
     
537.7
     
518.5
     
2,013.1
 
Port expenses
   
381.6
     
346.7
     
122.9
     
118.3
     
461.8
 
Agents’ salaries and commissions
   
180.7
     
177.9
     
57.0
     
64.4
     
251.7
 
Cost of related services and sundry
   
159.1
     
260.7
     
58.4
     
87.4
     
285.2
 
Slot purchases and hire of vessels
   
62.1
     
46.4
     
19.2
     
7.2
     
74.4
 
Hire of containers
   
28.1
     
23.9
     
8.4
     
8.5
     
31.9
 
     
3,374.0
     
3,381.9
     
1,113.4
     
1,167.8
     
4,513.2
 

9
Financial instruments
 

Financial instruments measured at fair value

   
Balance as at September 30,
 
   
2025
   
2024
 
   
US $ in millions
 
   
Level 1
   
Level 3
   
Total
   
Level 1
   
Level 3
   
Total
 
Fair value through profit and loss
                                   
Cash and cash equivalents:
                                   
   Money market instruments
   
651.3
           
651.3
     
760.4
           
760.4
 
                                             
Other investments:
                                           
   Equity instruments
           
17.4
     
17.4
             
11.6
     
11.6
 
                                                 
Loans and other liabilities:
                                               
   Derivative instruments
           
(15.2
)
   
(15.2
)
           
(19.9
)
   
(19.9
)
                                                 
Fair value through other comprehensive income
                                               
Other investments:
                                               
   Sovereign bonds
   
415.9
             
415.9
     
575.1
             
575.1
 
   Corporate bonds
   
1,210.9
             
1,210.9
     
969.3
             
969.3
 
   Equity instruments
   
2.2
             
2.2
     
1.5
             
1.5
 

14
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

9
Financial instruments (cont’d)

Financial instruments measured at fair value (cont’d)

   
Balance as at December 31,
 
   
2024
 
   
US $ in millions
 
   
Level 1
   
Level 3
   
Total
 
Fair value through profit and loss
                 
Cash and cash equivalents:
                 
   Money markets instruments
   
616.8
           
616.8
 
                       
Other investments:
                     
   Equity instruments
           
13.2
     
13.2
 
                         
Loans and other liabilities:
                       
   Derivative instruments
           
(16.9
)
   
(16.9
)
                         
Fair value through other comprehensive income
                       
Other investments:
                       
   Sovereign bonds
   
546.0
             
546.0
 
   Corporate bonds
   
1,161.8
             
1,161.8
 
   Equity instruments
   
1.7
             
1.7
 

Financial instruments not measured at fair value
 
The carrying amounts of the Group’s financial assets and liabilities, including cash and cash equivalents, trade and other receivables, other investments, trade and other payables and loans and other liabilities, reflect reasonable approximation of their fair value.
15
ZIM INTEGRATED SHIPPING SERVICES LTD.
 
NOTES TO THE CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS

10
Earnings per share
 
Basic and diluted earnings per share
 
   
Nine months ended
September 30
   
Three months ended
September 30
   
Year ended
December 31
 
   
2025
   
2024
   
2025
   
2024
   
2024
 
   
US $ in millions
 
Profit attributable to ordinary shareholders used to calculate basic and diluted earnings per share (US $ in millions)
   
441.1
     
1,586.2
     
123.0
     
1,124.6
     
2,147.7
 
                                         
Number of shares at the beginning of the period used to calculate basic earnings per share
   
120,423,335
     
120,286,629
     
120,457,512
     
120,354,982
     
120,286,627
 
Effect of share options   
   
28,168
     
53,884
             
17,831
     
70,688
 
                                         
Weighted average number of ordinary shares used to calculate basic earnings per share
   
120,451,503
     
120,340,513
     
120,457,512
     
120,372,813
     
120,357,315
 
                                         
Effect of share options
   
60,382
     
122,745
     
51,711
     
102,477
     
135,110
 
                                         
Weighted average number of ordinary shares used to calculate diluted earnings per share
   
120,511,885
     
120,463,258
     
120,509,223
     
120,475,290
     
120,492,425
 

In the nine and three months period ended September 30, 2025, options for 1,910,852 ordinary shares, granted under the Company’s share option plans for employees, officers and directors were excluded from the diluted weighted average number of ordinary shares calculation as their effect would have been anti-dilutive.
 
16