株探米国株
英語
エドガーで原本を確認する
6-K 1 zk2534035.htm 6-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________
 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
 
For the Month of November 2025
_______________________
 
Commission File Number 000-28998
 
ELBIT SYSTEMS LTD.
(Translation of Registrant’s Name into English)
 
Advanced Technology Center, P.O.B. 539, Haifa 3100401, Israel
(Address of Principal Corporate Offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
 
 Form 20-F  ☒         Form 40-F ☐
 

 
Attached hereto as Exhibit 1 and incorporated herein by reference is the Registrant’s press release dated November 18, 2025.
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
ELBIT SYSTEMS LTD.
(Registrant)

 
By:
/s/ Pinchas Confino Adi
 
Name:
Pinchas Confino Adi
 
Title:
Corporate Secretary
 
Date: November 18, 2025
 

 
EXHIBIT INDEX
 
Exhibit No.
Description
 

 
 

EX-99 2 exhibit_1.htm EXHIBIT 1


Exhibit 1
      

Earnings Release

ELBIT SYSTEMS REPORTS
THIRD QUARTER 2025 RESULTS

  Order backlog at $25.2 billion; Revenues of $1.9 billion; GAAP net
income of $133.4 million; Non-GAAP net income of $159.8 million;   
GAAP net EPS of $2.80; Non-GAAP net EPS of $3.35

Haifa, Israel, November 18, 2025 – Elbit Systems Ltd. ("Elbit Systems" or the "Company") (NASDAQ and TASE: ESLT), the international high technology defense company, reported today its consolidated results for the third quarter ended September 30, 2025.

In this release, the Company is providing US-GAAP results as well as non-GAAP financial data, which are intended to provide investors a more comprehensive view of the Company's business results and trends. For a description of the Company's non-GAAP definitions see page 10 below, "Non-GAAP financial data". Unless otherwise stated, all financial data presented is US-GAAP financial data.

Management Comment:

Bezhalel (Butzi) Machlis, President and CEO of Elbit Systems, stated:

“Elbit Systems today reports strong quarterly results, with double-digit growth in sales and profits, as well as continued, consistent expansion of the order backlog, which has reached a record level of over $25 billion, providing long term visibility for the coming years. These results reflect the significant contracts the Company has secured across Europe and from customers worldwide, who continue to choose Elbit Systems' advanced systems amid the ongoing global conflicts and increasing defense budgets. Our tested and proven systems contribute to substantial operational successes and achievements, and they strengthen the national security of many countries, including those in Europe, which has become a major market for the Company. I wish to thank Elbit Systems’ employees, customers and business partners worldwide for their dedication and unwavering commitment during challenging and difficult times. We continue to work relentlessly and invest in research and development, to create significant added value in the face of global security challenges, and the results we are presenting today reflect these important collective efforts.”

Third quarter 2025 results:

Revenues in the third quarter of 2025 were $1,921.6 million, as compared to $1,717.5 million in the third quarter of 2024.

Aerospace revenues decreased by 3% in the third quarter of 2025, as compared to the third quarter of 2024, mainly due to the decrease in Precision Guided Munition (PGM) sales in Asia Pacific, partially offset by the increase in PGM sales in Israel. C4I and Cyber revenues increased by 14%, mainly due to radio systems and command and control systems sales in Europe. ISTAR and EW revenues increased by 5%, mainly due to Electro-Optic systems and Electronic Warfare systems sales in Israel. Land revenues increased by 41%, mainly due to ammunition and munition sales in Israel and Europe. Elbit Systems of America revenues decreased by 2%, mainly due to the decrease in Electronic systems and medical instrumentation sales, partially offset by the increase in Maritime and in Warfighters systems sales.

For distribution of revenues by segments and geographic regions see the tables on page 9.



GAAP gross profit in the third quarter of 2025 was $478.2 million (24.9% of revenues), as compared to $412.8 million (24.0% of revenues) in the third quarter of 2024. Non-GAAP(*) gross profit amounted to $484.3 million (25.2% of revenues) in the third quarter of 2025, as compared to $419.4 million (24.4% of revenues) in the third quarter of 2024.

Research and development expenses, net were $129.1 million (6.7% of revenues) in the third quarter of 2025, as compared to $119.9 million (7.0% of revenues) in the third quarter of 2024.

Marketing and selling expenses, net were $91.0 million (4.7% of revenues) in the third quarter of 2025, as compared to $91.3 million (5.3% of revenues) in the third quarter of 2024.

General and administrative expenses, net were $86.7 million (4.5% of revenues) in the third quarter of 2025, as compared to $75.7 million (4.4% of revenues) in the third quarter of 2024.

GAAP operating income in the third quarter of 2025 was $171.4 million (8.9% of revenues), as compared to $125.8 million (7.3% of revenues) in the third quarter of 2024. Non-GAAP(*) operating income was $186.7 million (9.7% of revenues) in the third quarter of 2025, as compared to $140.7 million (8.2% of revenues) in the third quarter of 2024.

Financial expenses, net were $34.5 million in the third quarter of 2025, as compared to $45.0 million in the third quarter of 2024. The decrease in financial expenses, net in the third quarter of 2025, was mainly due to a reduction in the average net debt.

Taxes on income were $11.4 million (effective tax rate of 8.2%) in the third quarter of 2025, as compared to $12.8 million (effective tax rate of 14.6%) in the third quarter of 2024. The decrease in effective tax rate in the third quarter of 2025, was mainly due to the increase in deferred tax assets.

GAAP net income attributable to the Company's shareholders in the third quarter of 2025 was $133.4 million (6.9% of revenues), as compared to $79.1 million (4.6% of revenues) in the third quarter of 2024. The increase in net income attributable to the Company's shareholders in the third quarter of 2025 was in line with the increase in the Company's activity and order backlog. Non-GAAP(*) net income attributable to the Company's shareholders in the third quarter of 2025 was $159.8 million (8.3% of revenues), as compared to $98.8 million (5.8% of revenues) in the third quarter of 2024.

GAAP diluted earnings per share attributable to the Company's shareholders in the third quarter of 2025 were $2.80, as compared to $1.77 in the third quarter of 2024. Non-GAAP(*) diluted net earnings per share attributable to the Company's shareholders were $3.35 for the third quarter of 2025, as compared to $2.21 for the third quarter of 2024.

The Company’s order backlog as of September 30, 2025 totaled $25.2 billion. The increase in backlog during the quarter came mainly from new European orders. Approximately 69% of the current backlog is attributable to orders outside of Israel. Approximately 38% of the order backlog is scheduled to be performed during the remainder of 2025 and 2026.

Cash flow provided by operating activities in the nine months ended September 30, 2025 was $461.0 million, as compared to $82.5 million in the nine months ended September 30, 2024. The cash flow in the nine months ended September 30, 2025 was affected mainly by the strong increase in net income.

___________
* see page 10

2

Impact of recent conflicts in the Middle East on the Company:
The war which began on October 7, 2023, continued throughout most of 2025, until a cease fire was agreed with Hamas on October 9, 2025. A cease fire between Israel and Iran was declared on June 24, 2025, following the preceding 12-day conflict.

Since the commencement of the war, Elbit Systems has experienced a material increase in the demand for its products and solutions from the Israel Ministry of Defense (IMOD) compared to the demand levels prior to the war. Such increased demand may continue and could generate material additional orders to the Company.

As a result of the war and the other conflicts in the Middle East, some of Elbit Systems' operations have experienced disruptions due to supply chain and operational constraints, including among others increases in transportation costs and delays due to factors such as the Houthi movement attacks on shipping in the Red Sea, material and component shortages and elevated prices, employee call-ups for reserve duty, limitations imposed by some countries on engagement with Israel and attacks on some of Elbit Systems' global facilities by anti-Israeli organizations.

Elbit Systems has taken various steps to protect its employees worldwide, to support increased production, to increase raw material and component inventories, to mitigate supply chain disruptions and to maintain business continuity. Following the cease fires, these operational effects on the Company have been reduced. Future developments are difficult to predict at this time.


3

Recent Events:

On September 17, 2025, the Company announced that the Israel Securities Authority extended the term of the Company's shelf prospectus filed in September 2023, by 12 months, until September 27, 2026.

On October 30, 2025, the Company announced that at its Annual General Meeting of Shareholders held on October 29, 2025 at the Company's offices in Haifa, the proposed resolutions described in the Proxy Statement to the Shareholders dated September 18, 2025 were approved by the required majority.

On November 17, 2025, the Company announced that it has signed an international contract for a strategic solution in an amount of approximately $2.3 billion. The contract will be performed over a period of eight years.

Dividend:

The Board of Directors declared a dividend of $0.75 per share. The dividend’s record date is December 22, 2025. The dividend will be paid on January 5, 2026, after deduction of withholding tax, at the rate of 16.8%.

Conference Call:

The Company will be hosting a conference call today, Tuesday, November 18, 2025, at 9:00 a.m. Eastern Time. On the call, management will review and discuss the results and will be available to answer questions.

To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

US Dial-in Number: 1-866-744-5399
Canada Dial-in Number: 1-866-485-2399
Israel Dial-in Number: 03-918-0644
International Dial-in Number: 972-3-918-0644

at 9:00am Eastern Time; 6:00am Pacific Time; 4:00pm Israel Time

The conference call will also be broadcast live on Elbit Systems’ website at https://www.elbitsystems.com. An online replay will be available from 24 hours after the call ends.

Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are: 1-888-782-4291 (US and Canada) or +972-3-925-5900 (Israel and International).

About Elbit Systems

Elbit Systems is a leading global defense technology company, delivering advanced solutions for a secure and safer world. Elbit Systems develops, manufactures, integrates and sustains a range of next-generation solutions across multiple domains.
Driven by its agile, collaborative culture, and leveraging Israel’s technology ecosystem, Elbit Systems enables customers to address rapidly evolving battlefield challenges and overcome threats.
Elbit Systems employs approximately 20,000 people in dozens of countries across five continents. The Company reported $1,922 million in revenues for the three months ended September 30, 2025 and an order backlog of $25.2 billion as of such date.
For additional information, visit: https://elbitsystems.com/, follow us on X or visit our official Facebook, Youtube and LinkedIn channels.
4
Attachments:

Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flows
Consolidated revenue distribution by geographical regions and by segments

Company Contact:
 
Dr. Yaacov (Kobi) Kagan, EVP & Chief Financial Officer
Tel:  +972-77-2946663
kobi.kagan@elbitsystems.com
 
Daniella Finn, VP, Investor Relations
Tel: +972-77-2948984
daniella.finn@elbitsystems.com
 
Dalia Bodinger, VP, Communications & Brand
Tel: +972-77-2947602
dalia.bodinger@elbitsystems.com

This press release may contain forward‑looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Israeli Securities Law, 1968) regarding Elbit Systems Ltd. and/or its subsidiaries (collectively the Company), to the extent such statements do not relate to historical or current facts. Forward-looking statements are based on management’s current expectations, estimates, projections and assumptions about future events. Forward‑looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions about the Company, which are difficult to predict, including projections of the Company’s future financial results, its anticipated growth strategies and anticipated trends in its business. Therefore, actual future results, performance and trends may differ materially from these forward‑looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including Israel and the United States among others; including the duration and scope of the war in Israel, and the potential impact on our operations; changes in global health and macro-economic conditions; differences in anticipated and actual program performance, including the ability to perform under long-term fixed-price contracts; changes in the competitive environment; and the outcome of legal and/or regulatory proceedings. The factors listed above are not all-inclusive, and further information is contained in Elbit Systems Ltd.’s latest annual report on Form 20-F, which is on file with the U.S. Securities and Exchange Commission. All forward‑looking statements speak only as of the date of this press release.

Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company does not undertake to update its forward-looking statements.

Elbit Systems Ltd., its logo, brand, product, service and process names appearing in this press release are the trademarks or service marks of Elbit Systems Ltd. or its affiliated companies. All other brand, product, service and process names appearing are the trademarks of their respective holders. Reference to or use of a product, service or process other than those of Elbit Systems Ltd. does not imply recommendation, approval, affiliation or sponsorship of that product, service or process by Elbit Systems Ltd. Nothing contained herein shall be construed as conferring by implication, estoppel or otherwise any license or right under any patent, copyright, trademark or other intellectual property right of Elbit Systems Ltd. or any third party, except as expressly granted herein.
 
(FINANCIAL TABLES TO FOLLOW)
 
5

ELBIT SYSTEMS LTD.
CONSOLIDATED BALANCE SHEETS
(US Dollars in thousands)

   
As of
September 30, 2025
   
As of
December 31, 2024
 
Assets
           
Cash and cash equivalents
 
$
142,593
   
$
265,351
 
Short-term bank deposits
   
593,037
     
1,330
 
Trade and unbilled receivables and contract assets, net
   
3,154,023
     
2,942,886
 
Other receivables and prepaid expenses
   
404,936
     
371,918
 
Inventories, net
   
3,146,124
     
2,773,696
 
Total current assets
   
7,440,713
     
6,355,181
 
                 
Investments in affiliated companies and other companies
   
128,582
     
126,007
 
Long-term trade and unbilled receivables and contract assets
   
666,966
     
516,299
 
Long-term bank deposits and other receivables
   
54,903
     
67,510
 
Deferred income taxes, net
   
52,895
     
34,064
 
Severance pay fund
   
236,278
     
223,167
 
Total
   
1,139,624
     
967,047
 
                 
Operating lease right of use assets
   
515,750
     
527,075
 
Property, plant and equipment, net
   
1,353,493
     
1,276,948
 
Goodwill and other intangible assets, net
   
1,829,663
     
1,845,345
 
Total assets
 
$
12,279,243
   
$
10,971,596
 
                 
Liabilities and Equity
               
Short-term bank credit and loans
 
$
168,482
   
$
450,856
 
Current maturities of long-term loans and Series B, C and D Notes
   
81,399
     
74,561
 
Operating lease liabilities
   
96,681
     
84,912
 
Trade payables
   
1,569,589
     
1,343,816
 
Other payables and accrued expenses
   
1,396,021
     
1,207,717
 
Contract liabilities
   
2,324,024
     
2,149,306
 
Total current liabilities
   
5,636,196
     
5,311,168
 
                 
Long-term loans, net of current maturities
   
18,077
     
27,395
 
Series B, C and D Notes, net of current maturities
   
231,548
     
278,529
 
Employee benefit liabilities
   
493,087
     
454,334
 
Deferred income taxes and tax liabilities, net
   
109,474
     
73,916
 
Contract liabilities
   
1,018,803
     
816,796
 
Operating lease liabilities
   
473,126
     
454,057
 
Other long-term liabilities
   
280,554
     
274,421
 
Total long-term liabilities
   
2,624,669
     
2,379,448
 
                 
Elbit Systems Ltd.'s equity
   
4,013,808
     
3,277,540
 
Non-controlling interests
   
4,570
     
3,440
 
Total equity
   
4,018,378
     
3,280,980
 
Total liabilities and equity
 
$
12,279,243
   
$
10,971,596
 
6

ELBIT SYSTEMS LTD.
CONSOLIDATED STATEMENTS OF INCOME
(US Dollars in thousands, except for share and per share amounts)
 
   
Nine months ended September 30, 2025
   
Nine months ended September 30, 2024
   
Three months ended September 30, 2025
   
Three months ended September 30, 2024
   
Year ended December 31, 2024
 
Revenues
 
$
5,790,068
   
$
4,897,655
   
$
1,921,608
   
$
1,717,547
   
$
6,827,871
 
Cost of revenues
   
4,384,609
     
3,721,036
     
1,443,369
     
1,304,763
     
5,186,051
 
Gross profit
   
1,405,459
     
1,176,619
     
478,239
     
412,784
     
1,641,820
 
                                         
Operating expenses:
                                       
Research and development, net
   
373,047
     
335,210
     
129,110
     
119,890
     
466,402
 
Marketing and selling, net
   
283,366
     
268,144
     
90,955
     
91,349
     
375,358
 
General and administrative, net
   
270,087
     
225,608
     
86,740
     
75,736
     
311,007
 
Total operating expenses
   
926,500
     
828,962
     
306,805
     
286,975
     
1,152,767
 
Operating income
   
478,959
     
347,657
     
171,434
     
125,809
     
489,053
 
                                         
Financial expenses, net
   
(104,587
)
   
(105,219
)
   
(34,459
)
   
(44,953
)
   
(151,125
)
Other income, net
   
4,957
     
10,269
     
1,354
     
7,002
     
3,818
 
Income before income taxes
   
379,329
     
252,707
     
138,329
     
87,858
     
341,746
 
Taxes on income
   
(34,527
)
   
(35,689
)
   
(11,409
)
   
(12,830
)
   
(39,058
)
     
344,802
     
217,018
     
126,920
     
75,028
     
302,688
 
                                         
Equity in net earnings of affiliated companies
   
22,265
     
14,625
     
6,756
     
4,284
     
19,176
 
                                         
Net income
 
$
367,067
   
$
231,643
   
$
133,676
   
$
79,312
   
$
321,864
 
                                         
Less: net income attributable to non-controlling interests
   
(889
)
   
(498
)
   
(281
)
   
(206
)
   
(726
)
Net income attributable to Elbit Systems Ltd.'s shareholders
 
$
366,178
   
$
231,145
   
$
133,395
   
$
79,106
   
$
321,138
 
                                         
Earnings per share attributable to Elbit Systems Ltd.'s shareholders:
                                       
Basic net earnings per share
 
$
8.05
   
$
5.20
   
$
2.88
   
$
1.78
   
$
7.22
 
Diluted net earnings per share
 
$
7.85
   
$
5.18
   
$
2.80
   
$
1.77
   
$
7.18
 
                                         
Weighted average number of shares used in computation of:
                                       
Basic earnings per share (in thousands)
   
45,484
     
44,472
     
46,349
     
44,478
     
44,480
 
Diluted earnings per share (in thousands)
   
46,638
     
44,633
     
47,670
     
44,618
     
44,709
 

7
    
ELBIT SYSTEMS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOW
(US Dollars in thousands)

   
Nine months ended September 30, 2025
   
Nine months ended September 30, 2024
   
Year ended December 31, 2024
 
CASH FLOWS FROM OPERATING ACTIVITIES
                 
Net income
 
$
367,067
   
$
231,643
   
$
321,864
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
   
128,826
     
117,145
     
158,391
 
Stock-based compensation
   
17,527
     
10,060
     
15,760
 
Amortization of series B, C and D related issuance costs, net
   
504
     
358
     
493
 
Deferred income taxes and reserve, net
   
(12,072
)
   
12,124
     
1,649
 
Loss (gain) on sale of property, plant and equipment
   
2,261
     
(419
)
   
(596
)
Loss from remeasurement of investments held under fair value method and sale of an investment
   
7,272
     
6,079
     
18,136
 
Equity in net earnings of affiliated companies, net of dividend received (*)
   
(8,137
)
   
(6,085
)
   
(8,213
)
Changes in operating assets and liabilities, net of amounts acquired:
                       
Increase in trade and unbilled receivables and prepaid expenses
   
(380,407
)
   
(466,738
)
   
(473,926
)
Increase in inventories, net
   
(374,294
)
   
(529,345
)
   
(480,309
)
Increase (decrease) in trade payables and other payables and accrued expenses
   
349,727
     
(1,726
)
   
65,663
 
Severance, pension and termination indemnities, net
   
(13,951
)
   
(28,734
)
   
(40,159
)
Increase in contract liabilities
   
376,725
     
738,177
     
955,857
 
Net cash provided by operating activities
   
461,048
     
82,539
     
534,610
 
CASH FLOWS FROM INVESTING ACTIVITIES
                       
Purchase of property, plant and equipment and other assets, net of investment grants and evacuation grants
   
(128,387
)
   
(167,002
)
   
(215,051
)
Investments in affiliated companies and other companies, net
   
(100
)
   
(3,151
)
   
(3,603
)
Proceeds from sale of property, plant and equipment
   
1,297
     
5,013
     
4,107
 
Proceeds from sale of investments, subsidiary and operation
   
400
     
24,776
     
25,970
 
Proceeds from (investment in) short-term deposits, net
   
(591,591
)
   
7,068
     
9,923
 
Proceeds from sale of (investment in) long-term deposits, net
   
(254
)
   
(335
)
   
(180
)
Net cash used in investing activities
   
(718,635
)
   
(133,631
)
   
(178,834
)
CASH FLOWS FROM FINANCING ACTIVITIES
                       
Issuance of shares
   
573,021
     
7
     
26
 
Issuance (repayment) of commercial paper, net
   
(195,977
)
   
36,380
     
36,380
 
Repayment of long-term loans
   
(11,410
)
   
(11,262
)
   
(11,320
)
Repayment of Series B, C and D Notes
   
(67,496
)
   
(61,862
)
   
(61,862
)
Dividends paid
   
(76,902
)
   
(66,717
)
   
(88,958
)
Change in short-term bank credit and loans, net
   
(86,407
)
   
76,316
     
(162,120
)
Net cash provided by (used in) financing activities
   
134,829
     
(27,138
)
   
(287,854
)
                         
Net increase (decrease) in cash and cash equivalents
   
(122,758
)
   
(78,230
)
   
67,922
 
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD
 
$
265,351
   
$
197,429
   
$
197,429
 
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
 
$
142,593
   
$
119,199
   
$
265,351
 
  (*) Dividend received from affiliated companies
 
$
14,128
   
$
8,540
   
$
10,963
 
 
8


ELBIT SYSTEMS LTD.
DISTRIBUTION OF REVENUES
(US Dollars in millions)

Consolidated revenues by geographical regions:
 
   
Nine months ended Septmeber 30, 2025
   
%
   
Nine months ended September 30, 2024
   
%
   
Three months ended September 30, 2025
   
%
   
Three months ended September 30, 2024
   
%
   
Year ended December 31, 2024
   
%
 
Israel
 
$
1,921.1
     
33.2
   
$
1,395.1
     
28.5
   
$
641.6
     
33.4
   
$
499.0
     
29.1
   
$
1,988.0
     
29.1
 
North America
   
1,204.3
     
20.8
     
1,082.4
     
22.1
     
406.6
     
21.2
     
386.8
     
22.5
     
1,520.3
     
22.3
 
Europe
   
1,556.5
     
26.9
     
1,287.2
     
26.3
     
536.0
     
27.9
     
429.9
     
25.0
     
1,820.9
     
26.7
 
Asia-Pacific
   
871.3
     
15.0
     
858.4
     
17.5
     
266.2
     
13.9
     
315.6
     
18.4
     
1,132.7
     
16.6
 
Latin America
   
71.4
     
1.2
     
111.8
     
2.3
     
20.7
     
1.1
     
37.9
     
2.2
     
150.0
     
2.2
 
Other countries
   
165.5
     
2.9
     
162.8
     
3.3
     
50.5
     
2.5
     
48.3
     
2.8
     
216.0
     
3.1
 
Total revenue
 
$
5,790.1
     
100.0
   
$
4,897.7
     
100.0
   
$
1,921.6
     
100.0
   
$
1,717.5
     
100.0
   
$
6,827.9
     
100.0
 
 
Consolidated revenues by segments:

   
Nine months ended September 30, 2025
   
Nine months ended September 30, 2024
   
Three months ended September 30, 2025
   
Three months ended September 30, 2024
   
Year ended December 31, 2024
 
Aerospace
                             
External customers
 
$
1,348.0
   
$
1,216.2
   
$
425.9
   
$
434.0
   
$
1,780.5
 
Intersegment revenue
   
170.8
     
179.1
     
51.8
     
58.2
     
255.8
 
Total
   
1,518.8
     
1,395.3
     
477.7
     
492.2
     
2,036.3
 
C4I and Cyber
                                       
External customers
   
642.9
     
558.4
     
225.7
     
198.7
     
750.6
 
Intersegment revenue
   
47.2
     
39.7
     
17.6
     
14.7
     
49.2
 
Total
   
690.1
     
598.1
     
243.3
     
213.4
     
799.8
 
ISTAR and EW
                                       
External customers
   
907.5
     
832.8
     
292.8
     
271.2
     
1,118.6
 
Intersegment revenue
   
161.7
     
156.0
     
47.9
     
52.7
     
199.4
 
Total
   
1,069.2
     
988.8
     
340.7
     
323.9
     
1,318.0
 
Land
                                       
External customers
   
1,680.2
     
1,144.0
     
574.2
     
402.6
     
1,605.1
 
Intersegment revenue
   
57.4
     
60.6
     
19.5
     
19.2
     
74.3
 
Total
   
1,737.6
     
1,204.6
     
593.7
     
421.8
     
1,679.4
 
ESA
                                       
External customers
   
1,211.5
     
1,146.3
     
403.0
     
411.0
     
1,573.1
 
Intersegment revenue
   
9.5
     
7.3
     
4.7
     
5.6
     
12.6
 
Total
   
1,221.0
     
1,153.6
     
407.7
     
416.6
     
1,585.7
 
Revenues
                                       
Total revenues (external customers and intersegment) for reportable segments
   
6,236.7
     
5,340.4
     
2,063.1
     
1,867.9
     
7,419.2
 
Less - intersegment revenue
   
(446.6
)
   
(442.7
)
   
(141.5
)
   
(150.4
)
   
(591.3
)
Total revenues
 
$
5,790.1
   
$
4,897.7
   
$
1,921.6
   
$
1,717.5
   
$
6,827.9
 


9
Non-GAAP financial data:

The following non-GAAP financial data, including non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to the Company's shareholders, and Adjusted diluted earnings per share, is presented to enable investors to have additional information on our business performance as well as a further basis for periodical comparisons and trends relating to our financial results. We believe such data provides useful information to investors and analysts by facilitating more meaningful comparisons of our financial results over time. The non-GAAP adjustments exclude amortization expenses of intangible assets related to acquisitions that occurred mainly in prior periods, capital gains related primarily to the sale of investments, restructuring activities, uncompensated costs related to "Swords of Iron" war, non-cash stock based compensation expenses, revaluations of investments in affiliated companies, non-operating foreign exchange gains or losses, one-time tax expenses, and the effect of tax on each of these items. We present these non-GAAP financial measures because management believes they supplement and/or enhance management’s, analysts’ and investors’ overall understanding of the Company’s underlying financial performance and trends and facilitate comparisons among current, past, and future periods.

Specifically, management uses non-GAAP gross profit, non-GAAP operating income, and non-GAAP net income attributable to the Company’s shareholders to measure the ongoing gross profit, operating profit and net income performance of the Company because the measure adjusts for more significant non-recurring items, amortization expenses of intangible assets relating to prior acquisitions, and non-cash expense which can fluctuate year to year.

We believe non-GAAP gross profit, non-GAAP operating income, and non-GAAP net income attributable to the Company’s shareholders are useful to existing shareholders, potential shareholders and other users of our financial information because they provide measures of the Company’s ongoing performance that enable these users to perform trend analysis using comparable data.

Management uses non-GAAP diluted net earnings per share attributed to Company's shareholders to evaluate further adjusted net income attributable to the Company’s shareholders while considering changes in the number of diluted shares over comparable periods.

We believe non-GAAP diluted net earnings per share attributable to Company's shareholders is useful to existing shareholders, potential shareholders and other users of our financial information because it also enables these users to evaluate adjusted net income attributable to Company’s shareholders on a per-share basis.

The non-GAAP measures used by the Company are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.

Investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies. They should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.

10
Reconciliation of GAAP to Non-GAAP Supplemental Financial Data:
(US Dollars in millions, except for per share amounts)
 
   
Nine months ended September 30, 2025
   
Nine months ended September 30, 2024
   
Three months ended September 30, 2025
   
Three months ended September 30, 2024
   
Year ended December 31, 2024
 
GAAP gross profit
 
$
1,405.5
   
$
1,176.6
   
$
478.2
   
$
412.8
   
$
1,641.8
 
Adjustments:
                                       
Amortization of purchased intangible assets(*)
   
12.1
     
14.8
     
4.0
     
4.2
     
18.9
 
Stock based compensation
   
2.6
     
1.5
     
0.9
     
0.7
     
2.4
 
Uncompensated labor costs related to "Swords of Iron" war
   
5.2
     
6.0
     
1.2
     
1.7
     
7.9
 
Non-GAAP gross profit
 
$
1,425.4
   
$
1,198.9
   
$
484.3
   
$
419.4
   
$
1,671.0
 
Percent of revenues
   
24.6
%
   
24.5
%
   
25.2
%
   
24.4
%
   
24.5
%
                                         
GAAP operating income
 
$
479.0
   
$
347.7
   
$
171.4
   
$
125.8
   
$
489.1
 
Adjustments:
                                       
Amortization of purchased intangible assets(*)
   
23.2
     
26.5
     
7.7
     
8.1
     
34.2
 
Stock based compensation
   
17.5
     
10.1
     
6.0
     
4.4
     
15.8
 
Uncompensated labor costs related to "Swords of Iron" war
   
7.4
     
8.6
     
1.6
     
2.4
     
11.3
 
Non-GAAP operating income
 
$
527.1
   
$
392.9
   
$
186.7
   
$
140.7
   
$
550.4
 
Percent of revenues
   
9.1
%
   
8.0
%
   
9.7
%
   
8.2
%
   
8.1
%
                                         
GAAP net income attributable to Elbit Systems’ shareholders
 
$
366.2
   
$
231.1
   
$
133.4
   
$
79.1
   
$
321.1
 
Adjustments:
                                       
Amortization of purchased intangible assets(*)
   
23.2
     
26.5
     
7.7
     
8.1
     
34.2
 
Stock based compensation
   
17.5
     
10.1
     
6.0
     
4.4
     
15.8
 
Uncompensated labor costs related to "Swords of Iron" war
   
7.4
     
8.6
     
1.6
     
2.4
     
11.3
 
Capital gain
   
     
(2.0
)
   
     
(2.0
)
   
(2.0
)
Revaluation of investment measured under fair value option
   
7.3
     
7.4
     
0.5
     
     
19.4
 
Non-operating foreign exchange (gains) losses
   
10.4
     
(4.2
)
   
11.8
     
8.1
     
(0.6
)
Tax effect and other tax items, net
   
(3.9
)
   
(5.3
)
   
(1.2
)
   
(1.3
)
   
(7.7
)
Non-GAAP net income attributable to Elbit Systems' shareholders
 
$
428.1
   
$
272.2
   
$
159.8
   
$
98.8
   
$
391.5
 
Percent of revenues
   
7.4
%
   
5.6
%
   
8.3
%
   
5.8
%
   
5.7
%
                                         
GAAP diluted net EPS attributable to Elbit Systems' shareholders
 
$
7.85
   
$
5.18
   
$
2.80
   
$
1.77
   
$
7.18
 
Adjustments, net
   
1.31
     
0.92
     
0.55
     
0.44
     
1.58
 
Non-GAAP diluted net EPS attributable to Elbit Systems' shareholders
 
$
9.16
   
$
6.10
   
$
3.35
   
$
2.21
   
$
8.76
 
 
(*)
While amortization of acquired intangible assets is excluded from the measures, the revenue of the acquired companies is reflected in the measures and the acquired assets contribute to revenue generation.


11