UNITED STATES
|
Israel
|
|
Not applicable
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Kiryat Hadassah
Minrav Building – Fifth Floor
|
|
|
|
Jerusalem, Israel
|
|
9112002
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
|
Ordinary Shares, par value NIS 0.0000769 per share
|
|
ENTX
|
|
Nasdaq Capital Market
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-Accelerated filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
|
Emerging growth company
|
☐
|
Page |
||
| 1 | ||
| 3 | ||
| 3 | ||
| 5 | ||
| 6 | ||
| 7 | ||
| 8 | ||
| 9 | ||
| 17 | ||
| 30 | ||
| 30 | ||
| 31 | ||
| 31 | ||
| 31 | ||
| 32 | ||
| 32 | ||
| 32 | ||
| 32 | ||
| 32 | ||
| 33 | ||
| • | Clinical development involves a lengthy and expensive process with uncertain outcomes. We may incur additional costs and experience delays in developing and commercializing or be unable to develop or commercialize our current and future product candidates; |
| • | The regulatory approval processes of the U.S. Food and Drug Administration (“FDA”) and comparable foreign authorities are lengthy, time-consuming and inherently unpredictable, and if we are ultimately unable to obtain regulatory approval for our product candidates, our business will be materially harmed; |
| • | Preclinical development is uncertain. Our preclinical programs may experience delays or may never advance to clinical trials, which would adversely affect our ability to obtain regulatory approvals or commercialize these programs on a timely basis or at all; |
| • | Positive results from preclinical studies and early-stage clinical trials may not be predictive of future results. Initial positive results in any of our clinical trials may not be indicative of results obtained when the trial is completed or in later stage trials; |
| • | The scope, progress and costs of developing our product candidates such as EB613 for osteoporosis and EB612 or other oral peptides for hypoparathyroidism, obesity, metabolic disorders and gastrointestinal rare diseases may alter over time based on various factors such as regulatory requirements, collaboration agreements, the competitive environment and new data from pre-clinical and clinical studies; |
| • | The accuracy of our estimates regarding expenses, capital requirements, the sufficiency of our cash resources and the need for additional financing; |
| • | Our ability to continue as a going concern absent access to sources of liquidity; |
| • | Our ability to raise additional funds or consummate strategic partnerships to offset additional required capital to pursue our business objectives, which may not be available on acceptable terms or at all. A failure to obtain this additional capital when needed, or failure to consummate strategic partnerships, could delay, limit or reduce our product development, and other operations; |
| • | Even if a current or future product candidate receives marketing approval, it may fail to achieve the degree of market acceptance by physicians, patients, third-party payors and others in the medical community necessary for commercial success; |
| • | The successful commercialization of our product candidates, if approved, will depend in part on the extent to which governmental authorities and third-party payors establish adequate coverage and reimbursement levels and pricing policies; |
| • | Failure to obtain or maintain coverage and adequate reimbursement for our product candidates, if approved, could limit our ability to market those products and decrease our ability to generate revenue; |
| • | If we are unable to obtain and maintain patent protection for our product candidates, or if the scope of the patent protection obtained is not sufficiently broad or robust, our competitors could develop and commercialize products similar or identical to ours, and our ability to successfully commercialize our product candidates may be adversely affected; |
| • | Because we do not anticipate paying any cash dividends on our capital stock in the foreseeable future, capital appreciation, if any, will be your sole source of gain; |
| • | Our reliance on third parties to conduct our clinical trials and on third-party suppliers to supply or produce our product candidates; |
| • | Our interpretation of FDA feedback and guidance and how such guidance may impact our clinical development plan; |
| • | Our ability to use and expand our oral peptide technology (“N-Tab™”) to additional product candidates; |
| • | Our operation as a development stage company with limited operating history and a history of operating losses and our ability to fund our operations going forward; |
| • | Our competitive position with respect to other products on the market or in development for the treatment of osteoporosis, hypoparathyroidism, short bowel syndrome and other rare gastrointestinal disorders, obesity, metabolic conditions and other disease categories we pursue; |
| • | Our ability to establish and maintain development and commercialization collaborations; |
| • | Our ability to manufacture and supply enough material to support our clinical trials and any potential future commercial requirements; |
| • | The size of any market we may target and the adoption of our product candidates, if approved, by physicians and patients; |
| • | Our ability to obtain, maintain and protect our intellectual property and operate our business without infringing, misappropriating, or otherwise violating any intellectual property rights of others; |
| • | Our ability to retain key personnel and recruit additional qualified personnel; |
| • | Our ability to comply with laws and regulations that currently apply or become applicable to our business; |
| • | Our ability to manage growth; and |
| • | Notwithstanding the current ceasefire between Israel and Hamas, the ultimate resolution of the Israel-Hamas conflict, that has been ongoing since October 2023, including involvement from Hezbollah, Iran and its proxies in the Middle East, such as the Houthis in Yemen and militias in Iraq and Syria, and their impact on our operations and workforce, remains unknown. |
Page |
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS: |
|
5 |
|
6 |
|
7 |
|
8 |
|
9 |
|
Assets
|
September 30,
|
December 31,
|
||||||
|
2025
|
2024
|
|||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
8,574
|
8,660
|
||||||
|
Accounts receivable
|
-
|
126
|
||||||
|
Restricted cash
|
8,028
|
-
|
||||||
|
Other current assets
|
405
|
186
|
||||||
|
TOTAL CURRENT ASSETS
|
17,007
|
8,972
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Property and equipment, net
|
114
|
57
|
||||||
|
Operating lease right-of-use assets
|
194
|
275
|
||||||
|
Restricted deposit
|
86
|
80
|
||||||
|
Funds in respect of employee rights upon retirement
|
6
|
6
|
||||||
|
TOTAL NON-CURRENT ASSETS
|
400
|
418
|
||||||
|
TOTAL ASSETS
|
17,407
|
9,390
|
||||||
|
Liabilities and shareholders' equity
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
216
|
132
|
||||||
|
Accrued expenses and other payables
|
1,185
|
874
|
||||||
|
Current maturities of operating lease
|
170
|
170
|
||||||
|
TOTAL CURRENT LIABILITIES
|
1,571
|
1,176
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Operating lease liabilities
|
41
|
102
|
||||||
|
Other long-term liability
|
527
|
-
|
||||||
|
Liability for employee rights upon retirement
|
34
|
32
|
||||||
|
TOTAL NON-CURRENT LIABILITIES
|
602
|
134
|
||||||
|
TOTAL LIABILITIES
|
2,173
|
1,310
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Ordinary shares, NIS 0.0000769 par value: 140,010,000 shares authorized as of September 30, 2025 and December 31, 2024; issued and outstanding as of September 30, 2025 and December 31, 2024, 45,664,506 and 38,837,220 shares, respectively
|
1
|
1
|
||||||
|
Additional paid-in capital
|
137,542
|
121,965
|
||||||
|
Accumulated other comprehensive income
|
41
|
41
|
||||||
|
Accumulated deficit
|
(122,350
|
)
|
(113,927
|
)
|
||||
|
TOTAL SHAREHOLDERS' EQUITY
|
15,234
|
8,080
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
17,407
|
9,390
|
||||||
|
Nine Months Ended
September 30,
|
Three Months Ended
September 30,
|
|||||||||||||||
|
2025
|
2024 | 2025 |
2024
|
|||||||||||||
|
REVENUES
|
42
|
99
|
-
|
42
|
||||||||||||
|
COST OF REVENUES
|
42
|
90
|
-
|
42
|
||||||||||||
|
GROSS PROFIT
|
-
|
9
|
-
|
-
|
||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Research and development, net
|
4,286
|
3,298
|
1,643
|
1,477
|
||||||||||||
|
General and administrative
|
4,201
|
3,959
|
1,613
|
1,544
|
||||||||||||
|
TOTAL OPERATING EXPENSES
|
8,487 |
7,257 |
3,256 |
3,021 |
||||||||||||
|
OPERATING LOSS
|
8,487 |
7,248 |
3,256 |
3,021 |
||||||||||||
|
FINANCIAL INCOME, NET
|
(64
|
)
|
(65
|
)
|
(56
|
)
|
-
|
|||||||||
|
NET LOSS
|
8,423 |
7,183 |
3,200 |
3,021 |
||||||||||||
|
LOSS PER SHARE BASIC AND DILUTED
|
0.18
|
0.19
|
0.07
|
0.08
|
||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE
|
45,829,501
|
37,163,478
|
47,089,814
|
37,644,612
|
||||||||||||
|
Ordinary shares
|
||||||||||||||||||||||||
|
Number of shares issued
|
Amounts
|
Additional paid-in capital
|
Accumulated other Comprehensive income
|
Accumulated deficit
|
Total
|
|||||||||||||||||||
|
BALANCE AT JANUARY 1, 2025
|
38,837,220
|
1
|
121,965
|
41
|
(113,927
|
)
|
8,080
|
|||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(8,423
|
)
|
(8,423
|
)
|
||||||||||||||||
|
Exercise of warrants to Ordinary Shares
|
353,292
|
*
|
354
|
-
|
-
|
354
|
||||||||||||||||||
|
Exercise of options to Ordinary Shares
|
1,125
|
*
|
1
|
-
|
-
|
1
|
||||||||||||||||||
|
Issuance of Ordinary Shares under collaboration agreement, net
|
3,685,226
|
*
|
7,115
|
-
|
-
|
7,115
|
||||||||||||||||||
|
Issuance of Ordinary Shares under ATM program, net of issuance costs
|
2,731,574
|
*
|
6,067
|
-
|
-
|
6,067
|
||||||||||||||||||
|
Vested restricted share units
|
56,069
|
*
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
2,040
|
-
|
-
|
2,040
|
||||||||||||||||||
|
BALANCE AT SEPTEMBER 30, 2025
|
45,664,506
|
1
|
137,542
|
41
|
(122,350
|
)
|
15,234
|
|||||||||||||||||
|
BALANCE AT July 1, 2025
|
45,452,167
|
1
|
136,364
|
41
|
(119,150
|
)
|
17,256
|
|||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(3,200
|
)
|
(3,200
|
)
|
||||||||||||||||
|
Exercise of warrants to Ordinary Shares
|
179,640
|
*
|
180
|
-
|
-
|
180
|
||||||||||||||||||
|
Exercise of options to Ordinary Shares
|
1,125
|
-
|
1
|
-
|
-
|
1
|
||||||||||||||||||
|
Issuance of Ordinary Shares under ATM program, net of issuance costs
|
31,574
|
*
|
70
|
-
|
-
|
70
|
||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
927
|
-
|
-
|
927
|
||||||||||||||||||
|
BALANCE AT SEPTEMBER 30, 2025
|
45,664,506
|
1
|
137,542
|
41
|
(122,350
|
)
|
15,234
|
|||||||||||||||||
|
BALANCE AT JANUARY 1, 2024
|
35,476,341
|
1
|
114,730
|
41
|
(104,386
|
)
|
10,386
|
|||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(7,183
|
)
|
(7,183
|
)
|
||||||||||||||||
|
Exercise of warrants to Ordinary Shares
|
89,820
|
*
|
90
|
-
|
-
|
90
|
||||||||||||||||||
|
Exercise of options to Ordinary Shares
|
469,340
|
*
|
568
|
-
|
-
|
568
|
||||||||||||||||||
|
Issuance of Ordinary Shares under ATM program, net of issuance costs
|
236,126
|
*
|
601
|
-
|
-
|
601
|
||||||||||||||||||
|
Vested restricted share units
|
240,587
|
*
|
*
|
-
|
-
|
-
|
||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
1,990
|
-
|
-
|
1,990
|
||||||||||||||||||
|
BALANCE AT SEPTEMBER 30, 2024
|
36,512,214
|
1
|
117,979
|
41
|
(111,569
|
)
|
6,452
|
|||||||||||||||||
|
BALANCE AT July 1, 2024
|
36,314,579
|
1
|
117,038
|
41
|
(108,548
|
)
|
8,532
|
|||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(3,021
|
)
|
(3,021
|
)
|
||||||||||||||||
|
Exercise of options to Ordinary Shares
|
22,048
|
*
|
13
|
-
|
-
|
13
|
||||||||||||||||||
|
Vested restricted share units
|
175,587
|
*
|
*
|
-
|
-
|
-
|
||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
928
|
-
|
-
|
928
|
||||||||||||||||||
|
BALANCE AT SEPTEMBER 30, 2024
|
36,512,214
|
1
|
117,979
|
41
|
(111,569
|
)
|
6,452
|
|||||||||||||||||
|
Nine months
ended September 30, |
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
2025
|
2024
|
||||||
|
Net loss
|
(8,423
|
)
|
(7,183
|
)
|
||||
|
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
23
|
35
|
||||||
|
Share-based compensation
|
2,040
|
1,990
|
||||||
|
Finance income, net
|
(8
|
)
|
(10
|
)
|
||||
|
Changes in operating asset and liabilities:
|
||||||||
|
Increase in other current assets
|
(219
|
)
|
(42
|
)
|
||||
|
Decrease (increase) in accounts receivable
|
126
|
(133
|
)
|
|||||
|
Increase in accounts payable
|
84
|
101
|
||||||
|
Increase (decrease) in accrued expenses and other payables and other long-term liability
|
840
|
(109
|
)
|
|||||
|
Net cash used in operating activities
|
(5,537
|
)
|
(5,351
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of property and equipment
|
(80
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(80
|
)
|
-
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from issuance of Ordinary Shares under ATM program
|
6,254
|
620
|
||||||
|
Issuance of Ordinary Shares under collaboration agreement
|
7,190
|
-
|
||||||
|
Issuance cost
|
(262
|
)
|
(19
|
)
|
||||
|
Exercise of warrants and options to Ordinary Shares
|
354
|
658
|
||||||
|
Net cash provided by financing activities
|
13,536
|
1,259
|
||||||
|
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS
|
29
|
-
|
||||||
|
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND DEPOSITS
|
7,919
|
(4,092
|
)
|
|||||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND DEPOSITS AT BEGINNING OF THE PERIOD
|
8,740
|
11,085
|
||||||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND DEPOSITS AT END OF THE PERIOD
|
16,688
|
6,993
|
||||||
|
Reconciliation in amounts on consolidated balance sheets:
|
||||||||
|
Cash and cash equivalents
|
8,574
|
6,915
|
||||||
|
Restricted cash and deposits
|
8,114
|
78
|
||||||
|
Total cash and cash equivalents and restricted cash and deposit
|
16,688
|
6,993
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW TRANSACTIONS:
|
||||||||
|
Interest received
|
126
|
67
|
||||||
|
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:
|
||||||||
|
Operating lease right of use assets obtained in exchange for new operating lease liabilities
|
59
|
32
|
||||||
| a. |
Entera Bio Ltd. (collectively with its subsidiary, “Entera” or the "Company") was incorporated on September 30, 2009 and commenced operations on June 1, 2010. On January 8, 2018, the Company incorporated its wholly owned subsidiary, Entera Bio Inc., in Delaware, United States.
|
| b. |
The Company's ordinary shares, NIS 0.0000769 par value per share (“ordinary shares”), are listed on the Nasdaq Capital Market under the symbol “ENTX”.
|
|
| c. |
Because the Company is engaged in research and development activities, it has not derived significant income from its operations, and, since its inception in 2009, the Company has incurred an accumulated deficit in the amount of $122.4 million as of September 30, 2025 and negative cash flows from operating activities. For the three months ended September 30, 2025 and 2024, the Company’s operating losses were $3.3 and $3.0 million, respectively. For the nine months ended September 30, 2025 and 2024, the Company’s operating losses were $8.5 million and $7.2 million, respectively. The Company's management is of the opinion that its available funds as of September 30, 2025 will be sufficient to support the Company’s operations under its current plans through the middle of the third quarter of 2026. This assumes the use of the Company’s capital to fund its ongoing operations, including manufacturing, research, development, and regulatory expenses related to the preparation ofthe EB613 phase 3 program in osteoporosis, ongoing N-Tab™ platform development, intellectual property expenses, completion of a Phase 1 PK study related to the Company’s next generation of EB613 and completion of SAD and MAD Phase 1 studies of oral OXM (GLP1/Glucagon tablet) in collaboration with OPKO. The Company’s current capital resources do not include the capital required to fund the Company's proposed Phase 3 program for EB613 in osteoporosis.
|
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
| d. |
In October 2023, Israel was attacked by Hamas, a terrorist organization and entered a state of war. Since the commencement of these events, there have been additional active hostilities, including with Hezbollah in Lebanon, the Houthi movement which controls parts of Yemen, and with Iran. In response to ongoing Iranian aggression and support of proxy attacks against Israel, on June 12, 2025, Israel conducted a series of preemptive defensive air strikes in Iran targeting Iran’s nuclear program and military commanders. On June 21, 2025, U.S. President Donald Trump announced that the United States had conducted air strikes against three nuclear sites within Iran. On October 9, 2025, a ceasefire had been reached. Israel, Hamas, the United States and other countries in the region agreed to a framework for a ceasefire in Gaza between Israel and Hamas. How long and how severe the current conflicts in Gaza, Northern Israel, Lebanon, Iran or the broader region become is unknown at this time and any continued clash among Israel, Hamas, Hezbollah, Iran or other countries or militant groups in the region may escalate in the future into a greater regional conflict. The Company’s research personnel and some management personnel are located in Israel; however other core activities including clinical, regulatory and supply chain are located outside of Israel.
Currently, the Company’s activities in Israel remain largely unaffected by the foregoing events. During the nine months ended September 30, 2025 and as of December 31, 2024, the impact of such events on the Company’s results of operations and financial condition was immaterial.
|
| a. |
Basis of presentation of the financial statements
|
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
| b. |
Loss per share
|
| c. |
Newly issued and recently adopted accounting pronouncements:
|
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
| a. |
On September 2, 2022, the Company entered into a sales agreement with Leerink Partners LLC (formerly known as SVB Securities LLC), as sales agent, to implement an ATM program under which the Company had originally been able from time to time offer and sell up to 5,000,000 ordinary shares (the “Leerink ATM Program”).
|
On January 10, 2025, the Company filed a supplement to the prospectus supplement relating to the Leerink ATM Program, which provides the Company the ability to sell up to an additional 30,000,000 ordinary shares under the Leerink ATM Program.
During the nine months ended September 30, 2025, the Company issued an aggregate of 2,731,574 ordinary shares pursuant to the Leerink ATM Program for net proceeds of $6,067 at a weighted average price of $2.29 per ordinary share.
| b. |
On January 15, 2025, the Company issued 40,993 ordinary shares to five non-executive members of the board of directors in lieu cash board fees for the fourth quarter of 2024, which was approved by the Company’s shareholders at a meeting of the Company’s shareholders held on July 31, 2024.
|
| c. |
In March 2025, in connection with the execution of a collaboration and license agreement (the “2025 Collaboration Agreement”) with OPKO, the Company issued and sold to OPKO an aggregate of 3,685,226 ordinary shares for a total purchase price of $8.0 million, representing a purchase price per share equal to approximately $2.17, which was the volume weighted average price per share for the 30 trading days immediately preceding the date of the 2025 Collaboration Agreement. For additional information, see Note 5b.
|
| d. |
During the nine months ended September 30, 2025, 353,292 warrants were exercised for an aggregate of 353,292 ordinary shares for a total consideration of $354.
|
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
| a. |
On January 15, 2025, an aggregate of 142,545 options to purchase ordinary shares were granted to five non-executive board members with an exercise price of $2.28 per share. The options will vest over one year in four equal quarterly installments starting on January 1, 2025. This grant was approved by the shareholders of the Company on October 4, 2021. The fair value of the options at the date of grant was $226.
|
| b. |
On April 28, 2025, the board of directors approved the following options grants:
|
| (i) |
options to purchase an aggregate of 954,000 ordinary shares were granted to employees, executive officers and a service provider with an exercise price of $2.28 per share, which was the closing share price on the grant date. The total fair value of the options at the grant date was $1,545; and |
|
| (ii) |
options to purchase an aggregate of 830,000 ordinary shares were granted to the Company’s Chief Executive Officer and other executive officers with an exercise price of $2.28 per share which was the closing share price on grant date. This grant was subject to shareholder approval, which was obtained at a meeting of the Company’s shareholders held on July 16, 2025. The fair value of the options at the grant date was $1,170. |
These options vest over three years from the date of grant; 33.33% vest on the first anniversary of the date of grant and the remaining 66.67% of the options will vest in eight equal quarterly installments following the first anniversary of the grant date.
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
|
Nine months
ended
September 30, 2025
|
||||
|
Share price
|
$
|
2.04-$2.28
|
||
|
Exercise price
|
$
|
2.28
|
||
|
Dividend yield
|
-
|
|||
|
Expected volatility
|
81.2%-82.2%
|
|
||
|
Risk-free interest rate
|
3.9%-4.45%
|
|
||
|
Expected life - in years
|
5.3-5.87
|
|||
|
September 30,
|
December 31,
|
|||||||
|
Other current assets:
|
2025
|
2024
|
||||||
|
Prepaid expenses
|
143
|
29
|
||||||
|
Other
|
262
|
157
|
||||||
|
405
|
186
|
|||||||
|
September 30,
|
December 31,
|
|||||||
|
Accrued expenses and other payables:
|
2025
|
2024
|
||||||
|
Employees and employees related
|
284
|
161
|
||||||
|
Provision for vacation
|
218
|
178
|
||||||
|
Accrued expenses
|
417
|
535
|
||||||
|
Other payables (See Note 5b)
|
266
|
-
|
||||||
|
1,185
|
874
|
|||||||
| a. |
In April 2024, the Company entered into a material transfer and research project agreement with a third party. According to the agreement, the third party will pay the Company a monthly payment for the research services, as well as reimbursement for external expenses based on an agreed budget. During the first quarter of 2025, the Company completed the first stage of the research services under this agreement.
|
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
| b. |
On March 16, 2025, the Company entered into the 2025 Collaboration Agreement with OPKO and its wholly owned subsidiary, OPKO Biologics Ltd., to collaborate with respect to the preclinical and clinical development and decision making related to the oral delivery of a dual agonist GLP-1/glucagon peptide in an oral dosage form using Entera’s N-Tab™ technology platform for the treatment of obesity, metabolic and fibrotic disorders in humans (the “Program”). The Program combines OPKO’s proprietary long-acting oxyntomodulin (OXM, dual targeted GLP-1/Glucagon agonist, OPK-88006) analog and Entera’s proprietary N-Tab™ technology.
|
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
| a. |
The Company operates in Israel as a single operating segment. The Company’s Chief Executive Officer is the chief operating decision marker (the “CODM”). The CODM makes decisions on resource allocation, assesses performance of the business and monitors budget versus actual results on a consolidated basis. |
|
| b. |
Segment information:
|
|
Nine Months Ended
September 30,
|
Three Months Ended
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Revenues
|
$
|
42
|
$
|
99
|
-
|
$
|
42
|
|||||||||
|
Less:
|
||||||||||||||||
|
Research and development, net:
|
||||||||||||||||
|
Sub-contractors and consulting expense (EB613)
|
$
|
1,544
|
$
|
934
|
$
|
572
|
$
|
782
|
||||||||
|
Net expenses related to OPKO Collaboration Agreement
|
190
|
70
|
||||||||||||||
|
Payroll and related expenses
|
1,184
|
1,107
|
418
|
372
|
||||||||||||
|
Share-based compensation
|
799
|
643
|
329
|
229
|
||||||||||||
|
Rent and related expenses
|
344
|
244
|
122
|
62
|
||||||||||||
|
Other development expenses*
|
225
|
370
|
132
|
32
|
||||||||||||
|
Other segment expenses**
|
4,179
|
3,984
|
1,557
|
1,586
|
||||||||||||
|
Segment net loss
|
$
|
8,423
|
$
|
7,183
|
$
|
3,200
|
$
|
3,021
|
||||||||
16
EB613 is intended to provide an oral anabolic treatment earlier in an osteoporosis patient’s journey to increase skeletal mass, reduce the risk of fracture and consequently limit the progression of the disease, and its associated disability and mortality. A placebo controlled, dose ranging Phase 2 study of EB613 tablets (n= 161) met primary (pharmacodynamic/bone turnover biomarker) and secondary endpoints (BMD). In April 2024, phase 2 data was published in the Journal of Bone and Mineral Research (JBMR).
| • | employee-related expenses, including salaries, bonuses and share-based compensation expenses for employees and service providers in the research and development function; |
| • | costs associated with our research and development platform used across programs, process development, manufacturing, consulting fees and preclinical development for earlier stage programs and new technologies; |
| • | expenses incurred in operating our laboratories including our small-scale manufacturing facility; and |
| • | depreciation of research and development equipment, allocated overhead, rent and facilities-related expenses. |
| • | expenses incurred under agreements with CROs and investigative sites that conduct our clinical trials; |
| • | other costs associated with pre-clinical and clinical activities; |
| • | supply, development and manufacturing costs relating to clinical trial materials; and |
| • | certain consulting and advisory services related to the program; |
| • | the uncertainty of the scope, rate of progress, results and cost of our clinical trials, nonclinical testing and other related activities; |
| • | the cost of manufacturing clinical supplies and establishing commercial supplies of our product candidates and any products that we may develop; |
| • | the number and characteristics of product candidates that we pursue; |
| • | the cost, timing and outcomes of regulatory approvals; |
| • | the cost and timing of establishing any sales, marketing, and distribution capabilities; and |
| • | the terms and timing of any collaborative, licensing and other arrangements that we may establish, including any milestone and royalty payments thereunder. |
Nine Months Ended September 30, (unaudited) |
Three Months Ended September 30, (unaudited) |
|||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
||||||||||||
|
(In thousands) |
(In thousands) |
||||||||||||||
External Expenses related to EB613 |
$ |
1,544 |
$ |
934 |
$ |
572 |
$ |
782 |
||||||||
Internal and External expenses related to OXM collaboration with OPKO |
190 |
- |
70 |
- |
||||||||||||
Internal and External expenses related to other development program: |
||||||||||||||||
Payroll and related expenses |
1,184 |
1,107 |
418 |
372 |
||||||||||||
Share-based compensation |
799 |
643 |
329 |
229 |
||||||||||||
Rent and related expenses |
344 |
244 |
122 |
62 |
||||||||||||
Other development expenses |
255 |
370 |
132 |
32 |
||||||||||||
Research and development expenses, net |
$ |
4,286 |
$ |
3,298 |
$ |
1,643 |
$ |
1,477 |
||||||||
|
Three Months Ended September 30, |
Increase (Decrease) |
||||||||||||||
|
2025 |
2024 |
$ |
% |
||||||||||||
|
(In thousands, except for percentage information) |
|||||||||||||||
Revenues |
$ |
- |
$ |
42 |
$ |
(42 |
) |
(100 |
)% |
|||||||
Cost of Revenues |
$ |
- |
$ |
42 |
$ |
(42 |
) |
(100 |
)% |
|||||||
Gross Profit |
$ |
- |
$ |
- |
$ |
- |
- |
|||||||||
Operating expenses: |
||||||||||||||||
Research and development expenses |
$ |
1,643 |
$ |
1,477 |
$ |
166 |
11 |
% |
||||||||
General and administrative expenses |
$ |
1,613 |
$ |
1,544 |
$ |
69 |
4 |
% |
||||||||
Operating loss |
$ |
3,256 |
$ |
3,021 |
$ |
235 |
8 |
% |
||||||||
Financial income, net |
$ |
(56 |
) |
$ |
- |
$ |
(56 |
) |
100 |
% |
||||||
Net loss |
$ |
3,200 |
$ |
3,021 |
$ |
179 |
6 |
% |
||||||||
|
Nine Months Ended September 30, |
Increase (Decrease) |
||||||||||||||
|
2025 |
2024 |
$ |
% |
||||||||||||
|
(In thousands, except for percentage information) |
|||||||||||||||
Revenues |
$ |
42 |
$ |
99 |
$ |
(57 |
) |
(58 |
)% |
|||||||
Cost of Revenues |
$ |
42 |
$ |
90 |
$ |
(48 |
) |
(53 |
)% |
|||||||
Gross Profit |
$ |
- |
$ |
9 |
$ |
(9 |
) |
(100 |
)% |
|||||||
Operating expenses: |
||||||||||||||||
Research and development expenses |
$ |
4,286 |
$ |
3,298 |
$ |
988 |
30 |
% |
||||||||
General and administrative expenses |
$ |
4,201 |
$ |
3,959 |
$ |
242 |
6 |
% |
||||||||
Operating loss |
$ |
8,487 |
$ |
7,248 |
$ |
1,239 |
17 |
% |
||||||||
Financial income, net |
$ |
(64 |
) |
$ |
(65 |
) |
$ |
1 |
(2 |
)% |
||||||
Net loss |
$ |
8,423 |
$ |
7,183 |
$ |
1,249 |
17 |
% |
||||||||
| • | the costs, timing and outcome of clinical trials for, and regulatory review of, EB613, EB612 and any other product candidates we may develop; |
| • | the costs of development activities for any other product candidates we may pursue; |
| • | the costs of preparing, filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending intellectual property-related claims; and |
| • | our ability to establish collaborations on favorable terms, if at all. |
|
Nine Months Ended September 30, (unaudited) |
|||||||
|
2025 |
2024 |
||||||
|
(In thousands) |
|||||||
Net Cash used in operating activities |
$ |
(5,537 |
) |
$ |
(5,351 |
) |
||
Net Cash used in investing activities |
$ |
(80 |
) |
$ |
- |
|||
Net Cash provided by financing activities |
$ |
13,536 |
$ |
1,259 |
||||
Effect of Exchange Rate change on cash and cash equivalents |
$ |
29 |
- |
|||||
Net increase (decrease) in cash and cash equivalents |
$ |
7,919 |
$ |
(4,092 |
) |
|||
Exhibit No. |
Description of Exhibits |
|
101.INS |
XBRL Instance Document. |
|
101.SCH |
XBRL Taxonomy Extension Schema Document. |
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document. |
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document. |
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document. |
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document. |
|
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
ENTERA BIO LTD. |
|
Date: November 14, 2025 |
/s/ Miranda Toledano |
Miranda Toledano Chief Executive Officer |
|
(Principal Executive Officer) |
|
Date: November 14, 2025 |
/s/ Dana Yaacov-Garbeli |
Dana Yaacov-Garbeli Chief Financial Officer |
|
(Principal Financial and Accounting Officer) |
|
|
1. |
I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2025 of Entera Bio Ltd.;
|
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;
|
|
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
|
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report)
that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions):
|
|
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report
financial information; and
|
|
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: November 14, 2025
|
/s/ Miranda Toledano
Miranda Toledano
Chief Executive Officer
(Principal Executive Officer)
|
|
|
1. |
I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2025 of Entera Bio Ltd.;
|
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;
|
|
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
|
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report)
that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
|
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions):
|
|
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report
financial information; and
|
|
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
Date: November 14, 2025
|
/s/ Dana Yaacov Garbeli
Dana Yaacov-Garbeli
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
1. |
the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended September 30, 2025 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or
78o(d)); and
|
|
|
2. |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
Date: November 14, 2025
|
/s/ Miranda Toledano
Miranda Toledano
Chief Executive Officer
(Principal Executive Officer)
|
|
|
1. |
the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended September 30, 2025 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or
78o(d)); and
|
|
|
2. |
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
Date: November 14, 2025
|
/s/ Dana Yaacov Garbeli
Dana Yaacov-Garbeli
Chief Financial Officer
(Principal Financial and Accounting Officer)
|