株探米国株
英語
エドガーで原本を確認する
6-K 1 zk2533998.htm 6-K



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549




F O R M 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2025

 

TAT TECHNOLOGIES LTD.

(Name of Registrant)


Hamelacha 5,  Netanya 4250540, Israel

(Address of Principal Executive Office)

 

                    Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒     Form 40-F ☐

 

                    Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

 

                    Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

                    Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ☐        No ☒

 

                    If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ____________




TAT Technologies Ltd.

TAT Technologies Ltd. (the “Company”) hereby furnishes the following documents:

Item/Exhibit No.
 
Description


2


SIGNATURE


  Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

TAT TECHNOLOGIES LTD.

  (Registrant)

 

By: /s/ Ehud Ben-Yair

Ehud Ben-Yair

Chief Financial Officer

  

Date: November 12, 2025


3

EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1

Press Release

TAT Technologies Reports Third Quarter 2025 Results

Netanya, Israel, November 12, 2025 - TAT Technologies Ltd. (NASDAQ and TASE: “TATT”) (“TAT” or the “Company”) a leading provider of products and services to the commercial and military aerospace and ground defense industries, reported today its unaudited results for the three-month and nine-month period ended September 30, 2025.

Financial highlights for the third quarter of 2025:

Revenues increased by 14.3% to $46.2 million compared to $40.5 million for the third quarter of 2024. For the nine months of 2025 revenues increased by 18.4% to $131.5 million compared to $111.1 million in the nine months of 2024.

Gross profit increased by 36.8% to $11.6 million (25.1% of revenues) compared to $8.5 million (21.0% of revenues) for the third quarter of 2024. For the nine months of 2025 gross profit increased by 37.6% to $32.4 million (24.6% of revenues) compared to $23.5 million (21.2% of revenues) in the nine months of 2024.

Operating Income increased by 52.6% to $5.3 million (11.4% of revenues) compared to $3.4 million (8.5% of revenues) for the third quarter of 2024. For the nine months of 2025 operating income increased by 65.3% to $13.9 million (10.5% of revenues) compared to $8.4 million (7.6% of revenues) in the nine months of 2024.

Net Income increased by 69.0% to $4.8 million compared to $2.9 million for the third quarter of 2024. For the nine months of 2025 net income increased by 59.3% to $12.1 million compared to $7.6 million in the nine months of 2024.

Adjusted EBITDA increased by 34.4% to $6.8 million (14.6% of revenues) compared to $5.0 million (12.4% of revenues) for the third quarter of 2024. Adjusted EBITDA for the nine months of 2025 increased by 42.2% to $18.6 million (14.1% of revenues) compared to $13.1 million (11.8% of revenues) in the nine months of 2024.

Cash flow provided by operating activities for the three and nine months ended September 30, 2025, was $7.5 million and $9.4 million, respectively, compared to cash flows provided by operating activities of $2.7 million and cash flows used in operating activities of $(4.8) million for the three and nine months ended September 30, 2024, respectively.

Mr. Igal Zamir, TAT’s CEO and President, commented: “TAT Technologies continues to deliver organic growth that exceeds the broader MRO market, reflecting the diversification and depth of our business model. Growth this quarter was broad-based, with APU activity rebounding following the softness seen earlier in the spring and incremental contributions from landing gear maintenance. We have positioned the Company as a trusted partner to carriers by addressing underserved parts of the market. Our agility and responsiveness are valued by our customers and continue to translate incremental growth opportunities.”



“Our performance increasingly reflects the company’s earnings power, as incremental growth is translating into meaningful operating leverage and cash flow conversion,” continued Mr. Zamir. “Gross margin expanded by 410 basis points, driven by higher margin revenue streams, and disciplined operational management enabled us to grow net income by 69% and Adjusted EBITDA by 34%. Combined with improved working capital efficiency, we generated $7.5 million in cash flow from operations in the quarter, and on a year-to-date basis, $20.4 million in incremental revenue has translated to more than $14 million in incremental cash from operations.”

Mr. Zamir continued, “TAT now operates from a position of strength with sustainable profitability, strong cash generation, and a balance sheet that includes more than $47 million in cash and over $94 million in working capital. With this foundation, we are beginning to actively explore accretive opportunities to compliment and expand our capabilities and scale. Organically, we are confident in our ability to sustain growth and drive continued margins expansion through 2026 and beyond.”

Investor Call Information
 
TAT Technologies will host a webcast to review the quarterly results on Thursday, November 13, 2025, at 8:30 a.m. ET. Interested investors can register for the webcast at the link below or visit the investor relations section of the Company’s website at https://tat-technologies.com/investors/. 
 
Conference call

Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with GAAP, the Company also presents Adjusted EBITDA.  The adjustments to the Company’s GAAP results are made with the intent of providing both management and investors with a more complete understanding of the Company’s underlying operational results, trends and performance. Adjusted EBITDA is calculated as net income excluding the impact of: the Company's share in results of affiliated companies, share-based compensation, taxes on income, financial (expenses) income, net, and depreciation and amortization. Adjusted EBITDA, however, should not be considered as an alternative to net income and operating income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles and may not be comparable to other similarly titled measures for other companies. See reconciliation of Adjusted EBITDA below.
2

About TAT Technologies LTD

We are a leading provider of solutions and services to the aerospace and defense industries. We operate four operational units: (i) original equipment manufacturing (“OEM”) of heat transfer solutions and aviation accessories through our Kiryat Gat facility (TAT Israel); (ii) maintenance repair and overhaul (“MRO”) services for heat transfer components and OEM of heat transfer solutions through our subsidiary Limco Airepair Inc. (“Limco”); (iii) MRO services for aviation components through our subsidiary, Piedmont Aviation Component Services LLC (“Piedmont”) (mainly Auxiliary Power Units (“APUs”) and landing gear); and (iv) overhaul and coating of jet engine components through our subsidiary, Turbochrome Ltd. (“Turbochrome”).

TAT’s activities in the area of OEM of heat transfer solutions and aviation accessories through TAT Israel primarily include the design, development and manufacture of (i) a broad range of heat transfer solutions, such as pre-coolers heat exchangers and oil/fuel hydraulic heat exchangers, used in mechanical and electronic systems on board commercial, military and business aircraft; (ii) environmental control and power electronics cooling systems installed on board aircraft and ground applications; and (iii) a variety of mechanical aircraft accessories and systems such as pumps, valves, and turbine power units.

TAT’s activities in the area of MRO and OEM of heat transfer solutions include the MRO of heat transfer components and to a lesser extent, the manufacturing of certain heat transfer solutions. TAT’s Limco subsidiary operates a Federal Aviation Administration (“FAA”)-certified repair station, which provides heat transfer MRO services for airlines, air cargo carriers, maintenance service centers and the military.

TAT’s activities in the area of MRO services for aviation components include the MRO of APUs and landing gear. TAT’s Piedmont subsidiary operates an FAA-certified repair station, which provides aircraft component MRO services for airlines, air cargo carriers, maintenance service centers and the military.

TAT’s activities in the area of jet engine overhaul through its Turbochrome facility includes the overhaul and coating of jet engine components, including turbine vanes and blades, fan blades, variable inlet guide vanes and afterburner flaps.

Contact:
Mr. Eran Yunger
Director of IR
erany@tat-technologies.com

Safe Harbor for Forward-Looking Statements

This press release and/or this report contains “forward-looking statements” within the meaning of the United States federal securities laws. These forward-looking statements include, without limitation, statements regarding possible or assumed future operation results. These statements are hereby identified as "forward-looking statements" for purposes of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that could cause our results to differ materially from management's current expectations. Actual results and performance can also be influenced by other risks that we face in running our operations including, but are not limited to, general business conditions in the airline industry, changes in demand for our services and products, the timing and amount or cancellation of orders, LTAs and backlog, the price and continuity of supply of component parts used in our operations, and other risks detailed from time to time in the Company's filings with the Securities Exchange Commission, including, its annual report on form 20-F and its periodic reports on form 6-K. These documents contain and identify other important factors that could cause actual results to differ materially from those contained in our projections or forward-looking statements. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update publicly or revise any forward-looking statement.
3

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4

TAT TECHNOLOGIES LTD. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

U.S dollars in thousands

 
September 30,
   
December 31,
 
   
2025
   
2024
 
             
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
47,094
   
$
7,129
 
Accounts receivable, net of allowance for credit losses of $321
   and $400 as of September 30, 2025, and December 31, 2024, respectively
   
33,330
     
29,697
 
Inventory
   
78,171
     
68,540
 
Prepaid expenses and other current assets
   
6,301
     
7,848
 
                 
       Total current assets
   
164,896
     
113,214
 
                 
NON-CURRENT ASSETS:
               
Property, plant and equipment, net
   
46,172
     
41,576
 
Operating lease right of use assets
   
5,363
     
2,282
 
Intangible assets, net
   
1,528
     
1,553
 
Investment in affiliates
   
4,460
     
2,901
 
Funds in respect of employee rights upon retirement
   
736
     
654
 
Deferred income taxes
   
683
     
877
 
Restricted deposit
   
297
     
305
 
                 
       Total non-current assets
   
59,239
     
50,148
 
     Total assets
 
$
224,135
   
$
163,362
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
                 
CURRENT LIABILITIES:
               
Current maturities of long-term loans
 
$
2,151
   
$
2,083
 
Short-term loans
   
-
     
4,350
 
Accounts payable
   
16,898
     
12,158
 
Accrued expenses and other
   
16,709
     
18,594
 
Current maturities of operating lease liabilities
   
1,358
     
939
 
                 
Total current liabilities
   
37,116
     
38,124
 
                 
NON-CURRENT LIABILITIES:
               
    Long-term loans
   
9,884
     
10,938
 
Liability in respect of employee rights upon retirement
   
1,109
     
986
 
Deferred tax liabilities
   
1,272
     
-
 
Operating lease liabilities
   
4,066
     
1,345
 
                 
    Total non-current liabilities
   
16,331
     
13,269
 
                 
COMMITMENTS AND CONTINGENCIES (NOTE 4)
   
-
     
-
 
Total liabilities
   
53,447
     
51,393
 
                 
SHAREHOLDERS’ EQUITY:
           
Ordinary shares of NIS 0 par value at September 30, 2025 and at December 31, 2024, respectively
Authorized: 15,000,000 shares at September 30, 2025 and 13,000,000 at December 31, 2024; Issued:
   13,225,110 and 11,214,831 shares at September 30, 2025 and at December 31, 2024, respectively; Outstanding:
   12,950,637 and 10,940,358 shares at September 30, 2025 and at December 31, 2024, respectively
   
-
     
-
 
Additional paid-in capital
   
135,745
     
89,697
 
Treasury stock at cost
   
(2,088
)
   
(2,088
)
Accumulated other comprehensive income (loss)
   
499
     
(76
)
Retained earnings
   
36,532
     
24,436
 
Total shareholders' equity
   
170,688
     
111,969
 
                 
Total liabilities and shareholders' equity
 
$
224,135
   
$
163,362
 
5
TAT TECHNOLOGIES LTD. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

U.S dollars in thousands

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2025
   
2024
   
2025
   
2024
 
                         
Revenues:
                       
Products
 
$
12,617
   
$
12,164
   
$
37,804
   
$
35,831
 
Services
   
33,618
     
28,295
     
93,677
     
75,241
 
     
46,235
     
40,459
     
131,481
     
111,072
 
                                 
Cost of goods:
                               
Products
   
9,170
     
8,535
     
26,613
     
25,194
 
Services
   
25,464
     
23,443
     
72,488
     
62,347
 
     
34,634
     
31,978
     
99,101
     
87,541
 
Gross profit
   
11,601
     
8,481
     
32,380
     
23,531
 
                                 
Operating expenses:
                               
Research and development, net
   
323
     
326
     
887
     
946
 
Selling and marketing
   
1,993
     
1,994
     
6,106
     
5,647
 
General and administrative
   
4,025
     
2,715
     
11,522
     
8,940
 
Other income
   
-
     
-
     
-
     
(390
)
     
6,341
     
5,035
     
18,515
     
15,143
 
Operating income
   
5,260
     
3,446
     
13,865
     
8,388
 
                                 
Interest expenses
   
(176
)
   
(420
)
   
(835
)
   
(1,183
)
Other financial income (expenses), net
   
206
     
(315
)
   
(293
)
   
(308
)
Income before taxes on income (taxes benefit)
   
5,290
     
2,711
     
12,737
     
6,897
 
                                 
Provision for taxes on income (taxes benefit)
   
821
     
15
     
1,624
     
(94
)
Profit before share of equity investment
   
4,469
     
2,696
     
11,113
     
6,991
 
                                 
Share in profits of equity investment of affiliated companies
   
372
     
169
     
983
     
601
 
Net income
 
$
4,841
   
$
2,865
   
$
12,096
   
$
7,592
 
                         
Earnings per share
                       
Basic
 
$
0.37
   
$
0.27
   
$
1.03
   
$
0.73
 
Diluted
 
$
0.37
   
$
0.26
   
$
1.02
   
$
0.69
 
                                 
Weighted average number of shares outstanding
                               
Basic
   
12,911,050
     
10,609,867
     
11,776,747
     
10,462,012
 
Diluted
   
13,078,467
     
10,829,749
     
11,904,044
     
11,055,263
 
6

TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

U.S dollars in thousands

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2025
   
2024
   
2025
   
2024
 
                         
Net income
 
$
4,841
   
$
2,865
   
$
12,096
   
$
7,592
 
Other comprehensive income (loss), net
                               
Net unrealized losses from derivatives
   
-
     
-
     
-
     
(27
)
Change in foreign currency translation adjustments
   
(102
)
   
(43
)
   
575
     
121
 
    Total comprehensive income
 
$
4,739
   
$
2,822
   
$
12,671
   
$
7,686
 
7
TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY

U.S dollars in thousands, except share data

   
Share capital
     
Additional paid-in capital
   
Accumulated
other comprehensive income (loss)
     
Treasury shares
     
Retained earnings
     
Total equity
 
   
Number of shares issued
   
Amount
                     
                                           
BALANCE AT DECEMBER 31, 2023
   
10,377,085
   
$
3,140
   
$
76,335
   
$
27
   
$
(2,088
)
 
$
13,269
   
$
90,683
 
CHANGES DURING THE NINE MONTHS ENDED SEPTEMBER 30, 2024:
                                                       
Comprehensive income
   
-
     
-
     
-
     
94
     
-
     
7,592
     
7,686
 
Exercise of option
   
84,006
     
12
     
(12
)
   
-
     
-
     
-
     
-
 
Cancellation of par value
   
-
     
(3,152
)
   
3,152
     
-
     
-
     
-
     
-
 
Issuance of common shares on public offering, net of issuance costs of $152
   
673,340
     
-
     
9,923
     
-
     
-
     
-
     
9,923
 
Share based compensation
   
-
     
-
     
210
     
-
     
-
     
-
     
210
 
BALANCE AT SEPTEMBER 30, 2024
   
11,134,431
     
-
     
89,608
     
121
     
(2,088
)
   
20,861
     
108,502
 
                                                         
BALANCE AT DECEMBER 31, 2024
   
11,214,831
     
-
     
89,697
     
(76
)
   
(2,088
)
   
24,436
     
111,969
 
CHANGES DURING THE NINE MONTHS ENDED SEPTEMBER 30, 2025:
                                                       
Comprehensive income
   
-
     
-
     
-
     
575
     
-
     
12,096
     
12,671
 
Exercise of option
   
142,981
     
-
     
-
     
-
     
-
     
-
     
-
 
Issuance of common shares on public offering, net of issuance costs of $2,769
   
1,625,000
     
-
     
39,415
     
-
     
-
     
-
     
39,415
 
Exercise of the underwriters' option on public offering, net of issuance costs of $413
   
242,298
     
-
     
5,953
     
-
     
-
     
-
     
5,953
 
Share based compensation
   
-
     
-
     
680
     
-
     
-
     
-
     
680
 
BALANCE AT SEPTEMBER 30, 2025
   
13,225,110
     
-
   
$
135,745
   
$
499
   
$
(2,088
)
 
$
36,532
   
$
170,688
 
8
TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY

U.S dollars in thousands, except share data

   
Share capital
     
Additional paid-in capital
   
Accumulated
other comprehensive income
     
Treasury shares
     
Retained earnings
     
Total equity
 
   
Number of shares issued
   
Amount
                     
                                           
BALANCE AT JUNE 30, 2024
   
10,426,194
   
$
3,152
   
$
76,512
   
$
164
   
$
(2,088
)
 
$
17,996
   
$
95,736
 
CHANGES DURING THE THREE MONTHS ENDED SEPTEMBER 30, 2024:
                                                       
Comprehensive income
   
34,897
     
-
     
-
     
(43
)
           
2,865
     
2,822
 
Exercise of option
           
(3,152
)
   
3,152
     
-
     
-
     
-
     
-
 
Issuance of common shares net of issuance costs of $152
   
673,340
     
-
     
9,923
     
-
     
-
     
-
     
9,923
 
Share based compensation
           
-
     
21
     
-
     
-
     
-
     
21
 
BALANCE AT SEPTEMBER 30, 2024
   
11,134,431
     
-
     
89,608
     
121
     
(2,088
)
   
20,861
     
108,502
 
                                                         
BALANCE AT JUNE 30, 2025
   
13,161,762
     
-
     
135,578
     
600
     
(2,088
)
   
31,691
     
165,781
 
CHANGES DURING THE THREE MONTHS ENDED SEPTEMBER 30, 2025:
                                                       
Comprehensive income
   
-
     
-
     
-
     
(101
)
   
-
     
4,841
     
4,740
 
Exercise of stock option
   
63,348
     
-
     
-
     
-
     
-
     
-
     
-
 
Share based compensation
   
-
     
-
     
167
     
-
     
-
     
-
     
167
 
BALANCE AT SEPTEMBER 30, 2025
   
13,225,110
     
-
   
$
135,745
   
$
499
   
$
(2,088
)
 
$
36,532
   
$
170,688
 
9

TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2025
   
2024
   
2025
   
2024
 
                         
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
Net income
 
$
4,841
   
$
2,865
   
$
12,096
   
$
7,592
 
Adjustments to reconcile net income to net cash used in operating activities:
                               
Depreciation and amortization
   
1,249
     
1,514
     
3,762
     
4,319
 
Non-cash financial (income) expenses
   
126
     
220
     
634
     
(266
)
Change in allowance for credit losses
   
(104
)
   
(40
)
   
(79
)
   
-
 
Share in profits of equity investment of affiliated companies
   
(372
)
   
(169
)
   
(983
)
   
(601
)
Share based compensation
   
167
     
21
     
680
     
210
 
Gain on disposal of property, plant and equipment
   
-
     
-
     
-
     
(355
)
Deferred income taxes, net
   
884
     
12
     
1,466
     
(91
)
Changes in operating assets and liabilities:
                               
Increase in trade accounts receivable
   
(960
)
   
(3,456
)
   
(3,554
)
   
(9,706
)
Decrease (increase) in prepaid expenses and other current assets
   
281
     
(555
)
   
1,464
     
(838
)
Increase in inventory
   
(1,757
)
   
(5,112
)
   
(9,052
)
   
(10,655
)
Increase in trade accounts payable
   
1,334
     
3,825
     
4,740
     
2,916
 
Increase (decrease) in accrued expenses and other
   
1,806
     
3,665
     
(1,765
)
   
2,618
 
Net cash provided by (used in) operating activities
   
7,495
     
2,790
     
9,409
     
(4,857
)
                                 
CASH FLOWS FROM INVESTING ACTIVITIES:
                               
Purchase of property and equipment
   
(2,743
)
   
(1,621
)
   
(8,910
)
   
(3,588
)
Proceeds from sale of property and equipment
   
-
     
-
     
-
     
1,306
 
Net cash used in investing activities
   
(2,743
)
   
(1,621
)
   
(8,910
)
   
(2,282
)
                                 
CASH FLOWS FROM FINANCING ACTIVITIES:
                               
Repayments of long-term loans
   
(473
)
   
(504
)
   
(1,560
)
   
(1,454
)
Proceeds from issuance of ordinary shares and exercise of underwriters’ option
   
-
     
9,923
     
48,550
     
9,923
 
Issuance costs of ordinary shares and exercise of the underwriters' option
   
(362
)
   
-
     
(3,182
)
   
-
 
Net change in short term loans from banks
   
-
     
(10,072
)
   
(4,350
)
   
(9,404
)
Net cash provided by (used in) financing activities
   
(835
)
   
(653
)
   
39,458
     
(935
)
                                 
Net increase (decrease) in cash and cash equivalents and restricted cash
   
3,917
     
516
     
39,957
     
(8,074
)
Cash and cash equivalents and restricted cash at beginning of period
   
43,474
     
8,352
     
7,434
     
16,942
 
Cash and cash equivalents and restricted cash at the end of period
 
$
47,391
   
$
8,868
   
$
47,391
   
$
8,868
 
                                 
Supplementary information on investing and financing activities not involving cash flows:
                               
   Additions of operating lease right-of-use assets and operating lease liabilities
   
1,948
   
$
228
     
3,783
   
$
818
 
   Reclassification between inventory and property, plant and Equipment
   
-
     
-
     
579
     
60
 
Supplemental disclosure of cash flow information:
                               
   Interest paid
   
430
     
437
     
946
     
1,289
 
   Income taxes paid
   
21
     
-
     
197
     
-
 
10

TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES
 
 RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (NON-GAAP) (UNAUDITED)
(U.S dollars in thousands)

   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2025
   
2024
   
2025
   
2024
 
                         
Net income
 
$
4,841
   
$
2,865
   
$
12,096
   
$
7,592
 
Adjustments:
                               
Share in results and sale of equity investment of affiliated companies
   
(372
)
   
(169
)
   
(983
)
   
(601
)
Taxes on income (tax benefit)
   
821
     
15
     
1,624
     
(94
)
Financial expenses, net
   
(30
)
   
735
     
1,128
     
1,491
 
Depreciation and amortization
   
1,334
     
1,565
     
4,025
     
4,463
 
Share based compensation
   
167
     
21
     
680
     
210
 
Adjusted EBITDA
 
$
6,761
   
$
5,032
   
$
18,570
   
$
13,061
 

11