|
Form 20-F ☒ Form 40-F ☐
|
|
Yes ☐ No ☒
|
|
Gilat Satellite Networks Ltd.
(Registrant)
|
||
|
|
||
|
Dated August 12, 2025
|
By:
|
/s/ Doron Kerbel
|
|
Doron Kerbel
General Counsel & Corporate Secretary
|
||
Page |
|
F-2 - F-3 |
|
F-4 |
|
F-5 |
|
F-6 |
|
F-7 - F-8 |
|
F-9 - F-32 |
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
|
June 30,
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
64,929
|
$
|
119,384
|
||||
|
Restricted cash
|
474
|
853
|
||||||
|
Trade receivables, (net of allowance for credit losses of $802 and $461 as of June 30, 2025 and December 31, 2024, respectively)
|
53,162
|
49,600
|
||||||
|
Contract assets
|
8,603
|
24,941
|
||||||
|
Inventories
|
48,737
|
38,890
|
||||||
|
Other current assets
|
45,498
|
21,963
|
||||||
|
Total current assets
|
221,403
|
255,631
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Restricted cash
|
14
|
12
|
||||||
|
Long-term contract assets
|
7,890
|
8,146
|
||||||
|
Severance pay funds
|
6,544
|
5,966
|
||||||
|
Deferred taxes, net
|
16,129
|
11,896
|
||||||
|
Operating lease right-of-use assets
|
5,980
|
6,556
|
||||||
|
Other long-term assets
|
18,043
|
5,288
|
||||||
|
Total long-term assets
|
54,600
|
37,864
|
||||||
|
PROPERTY AND EQUIPMENT, NET
|
70,480
|
70,834
|
||||||
|
INTANGIBLE ASSETS, NET
|
61,689
|
12,925
|
||||||
|
GOODWILL
|
167,706
|
52,494
|
||||||
|
Total assets
|
$
|
575,878
|
$
|
429,748
|
||||
F - 2
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
|
June 30,
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current maturities of long-term loan
|
$
|
3,375
|
$
|
-
|
||||
|
Trade payables
|
18,541
|
17,107
|
||||||
|
Accrued expenses
|
46,295
|
45,368
|
||||||
|
Advances from customers and deferred revenues
|
57,464
|
18,587
|
||||||
|
Operating lease liabilities
|
2,919
|
2,557
|
||||||
|
Other current liabilities
|
18,621
|
17,817
|
||||||
|
Total current liabilities
|
147,215
|
101,436
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Long-term loan
|
56,497
|
2,000
|
||||||
|
Accrued severance pay
|
7,179
|
6,677
|
||||||
|
Long-term advances from customers and deferred revenues
|
25
|
580
|
||||||
|
Operating lease liabilities
|
3,229
|
4,014
|
||||||
|
Other long-term liabilities
|
45,971
|
10,606
|
||||||
|
Total long-term liabilities
|
112,901
|
23,877
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Share capital -
Ordinary shares of NIS 0.2 par value: Authorized: 90,000,000 shares as of June 30, 2025 and December 31, 2024; Issued and outstanding: 57,196,198 and 57,017,032 shares as of June 30, 2025 and December 31, 2024, respectively
|
2,743
|
2,733
|
||||||
|
Additional paid-in capital
|
947,500
|
943,294
|
||||||
|
Accumulated other comprehensive loss
|
(2,843
|
)
|
(6,120
|
)
|
||||
|
Accumulated deficit
|
(631,638
|
)
|
(635,472
|
)
|
||||
|
Total shareholders' equity
|
315,762
|
304,435
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
575,878
|
$
|
429,748
|
||||
F - 3
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
Six months ended
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Revenues:
|
||||||||
|
Products
|
$
|
137,291
|
$
|
93,434
|
||||
|
Services
|
59,716
|
59,275
|
||||||
|
Total revenues
|
197,007
|
152,709
|
||||||
|
Cost of revenues:
|
||||||||
|
Products
|
104,198
|
59,172
|
||||||
|
Services
|
32,484
|
38,910
|
||||||
|
Total cost of revenues
|
136,682
|
98,082
|
||||||
|
Gross profit
|
60,325
|
54,627
|
||||||
|
Operating expenses:
|
||||||||
|
Research and development expenses, net
|
23,930
|
18,547
|
||||||
|
Selling and marketing expenses
|
16,467
|
14,109
|
||||||
|
General and administrative expenses
|
13,027
|
14,514
|
||||||
|
Other operating expenses (income), net
|
3,964
|
(725
|
)
|
|||||
|
Total operating expenses
|
57,388
|
46,445
|
||||||
|
Operating income
|
2,937
|
8,182
|
||||||
|
Financial income (expenses), net
|
(2,186
|
)
|
779
|
|||||
|
Income before taxes on income
|
751
|
8,961
|
||||||
|
Taxes on income
|
3,083
|
(2,695
|
)
|
|||||
|
Net income
|
$
|
3,834
|
$
|
6,266
|
||||
|
Earnings per share (basic and diluted)
|
$
|
0.07
|
$
|
0.11
|
||||
|
Weighted average number of shares used in computing earnings per share:
|
||||||||
|
Basic
|
57,081,120
|
57,016,808
|
||||||
|
Diluted
|
57,189,406
|
57,016,808
|
||||||
F - 4
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
Six months ended
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Net income
|
$
|
3,834
|
$
|
6,266
|
||||
|
Other comprehensive income (loss):
|
||||||||
|
Foreign currency translation adjustments
|
725
|
(591
|
)
|
|||||
|
Change in unrealized income (loss) on hedging instruments, net
|
3,367
|
(675
|
)
|
|||||
|
Less - reclassification adjustments for net loss (income) realized on hedging instruments, net
|
(815
|
)
|
138
|
|||||
|
Total other comprehensive income (loss)
|
3,277
|
(1,128
|
)
|
|||||
|
Comprehensive income
|
$
|
7,111
|
$
|
5,138
|
||||
F - 5
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
|
Number of
Ordinary shares
|
Share
capital
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
loss
|
Accumulated
deficit
|
Total
shareholders' equity
|
|||||||||||||||||||
|
Balance as of December 31, 2023
|
57,016,086
|
$
|
2,733
|
$
|
937,591
|
$
|
(5,315
|
)
|
$
|
(660,321
|
)
|
$
|
274,688
|
|||||||||||
|
Stock-based compensation
|
-
|
-
|
2,929
|
-
|
-
|
2,929
|
||||||||||||||||||
|
Exercise of stock options
|
946
|
*) -
|
|
*) -
|
|
-
|
-
|
-
|
||||||||||||||||
|
Comprehensive income (loss)
|
-
|
-
|
-
|
(1,128
|
) |
6,266
|
5,138
|
|||||||||||||||||
|
Balance as of June 30, 2024
|
57,017,032
|
$
|
2,733
|
$
|
940,520
|
$
|
(6,443
|
)
|
$
|
(654,055
|
)
|
$
|
282,755
|
|||||||||||
|
Number of
Ordinary shares
|
Share
capital
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
loss
|
Accumulated
deficit
|
Total
shareholders' equity
|
|||||||||||||||||||
|
Balance as of December 31, 2024
|
57,017,032
|
$
|
2,733
|
$
|
943,294
|
$
|
(6,120
|
)
|
$
|
(635,472
|
)
|
$
|
304,435
|
|||||||||||
|
Stock-based compensation
|
-
|
-
|
3,455
|
-
|
-
|
3,455
|
||||||||||||||||||
|
Exercise of stock options and issuance of shares
|
179,166
|
10
|
751
|
-
|
-
|
761
|
||||||||||||||||||
|
Comprehensive income
|
-
|
-
|
-
|
3,277
|
3,834
|
7,111
|
||||||||||||||||||
|
Balance as of June 30, 2025
|
57,196,198
|
$
|
2,743
|
$
|
947,500
|
$
|
(2,843
|
)
|
$
|
(631,638
|
)
|
$
|
315,762
|
|||||||||||
F - 6
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
Six months ended
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
3,834
|
$
|
6,266
|
||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
9,942
|
7,333
|
||||||
|
Stock-based compensation
|
2,073
|
3,888
|
||||||
|
Accrued severance pay, net
|
(76
|
)
|
60
|
|||||
|
Deferred taxes, net
|
(4,233
|
)
|
1,724
|
|||||
|
Increase in trade receivables, net
|
(9,234
|
)
|
(17,734
|
)
|
||||
|
Decrease in contract assets
|
16,552
|
2,982
|
||||||
|
Decrease in other assets and other adjustments (including current, long-term and effect of exchange rate changes on cash, cash equivalents and restricted cash)
|
11,754
|
5,512
|
||||||
|
Decrease in inventories, net
|
96
|
974
|
||||||
|
Increase (decrease) in trade payables
|
(14,690
|
)
|
3,579
|
|||||
|
Decrease in accrued expenses
|
(4,587
|
)
|
(2,229
|
)
|
||||
|
Decrease in advances from customers and deferred revenues
|
(15,426
|
)
|
(9,486
|
)
|
||||
|
Increase (decrease) in other liabilities
|
2,526
|
(2,177
|
)
|
|||||
|
Net cash provided by (used in) operating activities
|
(1,469
|
)
|
692
|
|||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property, equipment and intangible assets
|
(4,256
|
)
|
(2,650
|
)
|
||||
|
Investment in other asset
|
(3,500
|
)
|
-
|
|||||
|
Acquisition of subsidiary, net of cash acquired
|
(104,943
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(112,699
|
)
|
(2,650
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of credit facility, net
|
-
|
(7,453
|
)
|
|||||
|
Repayments of short-term debts
|
-
|
(1,340
|
)
|
|||||
|
Proceeds from short-term debts
|
-
|
1,469
|
||||||
|
Proceeds from long-term loan, net of associated costs
|
58,970
|
-
|
||||||
|
Repayment of long-term loan
|
(750
|
)
|
-
|
|||||
|
Net cash provided by (used in) financing activities
|
58,220
|
(7,324
|
)
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
1,116
|
(718
|
)
|
|||||
|
Decrease in cash, cash equivalents and restricted cash
|
(54,832
|
)
|
(10,000
|
)
|
||||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
120,249
|
104,751
|
||||||
|
Cash, cash equivalents and restricted cash at the end of the period (a)
|
$
|
65,417
|
$
|
94,751
|
||||
F - 7
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
| (a) |
The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the condensed interim consolidated balance sheets:
|
|
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Cash and cash equivalents
|
$
|
64,929
|
$
|
93,667
|
||||
|
Restricted cash - Current
|
474
|
1,030
|
||||||
|
Restricted cash - Long-term
|
14
|
54
|
||||||
|
Cash, cash equivalents and restricted cash
|
$
|
65,417
|
$
|
94,751
|
||||
F - 8
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 1: - |
GENERAL
|
| a. |
Organization:
Gilat Satellite Networks Ltd. and its subsidiaries (the "Company") is a leading global provider of satellite-based broadband communications. The Company designs and manufactures ground-based satellite communications equipment, and provides comprehensive secure end-to-end solutions, end-to-end services for mission-critical operations, powered by its innovative technology. The Company’s portfolio includes a cloud-based satellite network platform, Very Small Aperture Terminals ("VSATs"), amplifiers, high-speed modems, high-performance on-the-move antennas, Electronically Steerable Antenna (“ESA”) and high efficiency, high power Solid State Power Amplifiers ("SSPAs"), Block Upconverters ("BUCs") and Transceivers, transportable and portable terminals for defense and field services. The Company’s comprehensive solutions support multiple applications with a full portfolio of products to address key applications including broadband internet access, cellular backhaul over satellite, enterprise, social inclusion solutions, In-Flight Connectivity ("IFC"), maritime, trains, defense and public safety, all while meeting the most stringent service level requirements. The Company also provides connectivity services, internet access and telephony, to enterprise, government and residential customers utilizing both its own networks, and other networks that it installs, mainly based on Build Operate Transfer ("BOT") and Build Own Operate ("BOO") contracts. In these projects, the Company builds telecommunication infrastructure typically using fiber-optic and wireless technologies for the broadband connectivity. The Company also provides managed network services over VSAT networks owned by others.
The Company was incorporated in Israel in 1987 and launched its first generation VSAT in 1989.
|
| b. |
The Company depends on major suppliers to supply certain components and services for the production of its products or providing services. If these suppliers fail to deliver or delay the delivery of the necessary components or services, the Company will be required to seek alternative sources of supply. A change in suppliers could result in product redesign, manufacturing delays or services delays which could cause a possible loss of sales and additional incremental costs and, consequently, could adversely affect the Company's results of operations and financial position.
|
| c. |
On June 17, 2024, the Company signed a definitive agreement to acquire 100% of the membership interests of Stellar Blu Solutions LLC. (“SBS”), a leading U.S.-based avionics solution provider of next-generation SATCOM terminal solutions. The closing of the transaction was subject to certain regulatory approvals, including the receipt of clearance of the Committee on Foreign Investment in the United States (CFIUS) and other customary closing conditions. On January 6, 2025, the Company completed the acquisition of SBS. For additional information, see Note 15.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 1: - |
GENERAL (Cont.)
|
| d. |
Against the backdrop of the military conflict of Russia and Ukraine and the rising tensions between the U.S. and other countries, on the one hand, and Russia, on the other hand, major economic sanctions and export controls restrictions on Russia and various Russian entities were imposed by the U.S., European Union and the United Kingdom commencing February 2022, and additional sanctions and restrictions may be imposed in the future. These sanctions and restrictions restricted the Company’s business in Russia, which mainly included exports to Russia, and had delayed the Company from performing money transfers from Russia due to banking regulations. In 2024, the Company wound down its business in Russia to a complete stop. While the Company’s business in Russia was limited in scope, the decision to wind-down the business caused a reduction in the Company’s sales and financial results.
|
| NOTE 2: - |
SIGNIFICANT ACCOUNTING POLICIES
|
| a. |
Unaudited condensed interim consolidated financial statements:
The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information. In the opinion of management, the unaudited condensed interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company's condensed interim consolidated financial statements.
The balance sheets as of December 31, 2024, have been derived from the audited consolidated financial statements of the Company at that date but does not include all information and footnotes required by U.S. GAAP for complete financial statements.
The accompanying unaudited condensed interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2024 (the “Annual Financial Statements”), included in the Company’s Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission ("SEC") on March 27, 2025.
The significant accounting policies applied in the Company’s audited 2024 consolidated financial statements and notes thereto included in the Annual Report are applied consistently in these unaudited condensed interim consolidated financial statements. The Company’s interim period results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
|
NOTE 2: -
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| b. |
Use of estimates:
The preparation of the unaudited condensed interim consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions. The Company's management believes that the estimates, judgments and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the dates of the unaudited condensed interim consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period.
Main areas that require significant estimates and assumptions by the Company’s management include contract costs, revenues (including variable consideration, determination of contracts duration, establishing stand-alone selling price for performance obligations) and profits or losses, application of percentage-of-completion accounting, provisions for uncollectible receivables and customer claims, impairment of inventories, impairment and useful life of long-lived assets, goodwill impairment, valuation allowance in respect of deferred tax assets, uncertain tax positions, accruals for estimated liabilities, including litigation and insurance reserves, contingent considerations and intangibles from business combination transaction and stock-based compensation. Actual results could differ from those estimates.
|
| c. |
Principles of consolidation:
The unaudited condensed interim consolidated financial statements include the accounts of Gilat Satellite Networks Ltd. and its subsidiaries in which the Company has a controlling voting interest. Inter-company balances and transactions have been eliminated upon consolidation.
|
| d. |
Recently issued accounting pronouncements – not yet adopted:
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Taxes Disclosures, which requires greater disaggregation of income tax disclosures. The new standard requires additional information to be disclosed with respect to the income tax rate reconciliation and income taxes paid disaggregated by jurisdiction. This ASU should be applied prospectively for fiscal years beginning after December 15, 2024, with retrospective application permitted. The Company is evaluating the impact on its disclosures in the consolidated financial statements.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 3: - |
INVENTORIES
|
|
June 30,
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Raw materials, parts and supplies
|
$
|
14,444
|
$
|
16,291
|
||||
|
Work in progress and assembled raw materials
|
11,633
|
10,335
|
||||||
|
Finished products
|
22,660
|
12,264
|
||||||
|
$
|
48,737
|
$
|
38,890
|
|||||
| NOTE 4:- |
PROPERTY AND EQUIPMENT, NET
|
|
June 30,
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Cost:
|
||||||||
|
Buildings and land
|
$
|
84,097
|
$
|
84,022
|
||||
|
Computers, software and electronic equipment
|
69,220
|
67,627
|
||||||
|
Network equipment
|
41,895
|
39,739
|
||||||
|
Office furniture and equipment
|
4,260
|
4,165
|
||||||
|
Vehicles
|
353
|
299
|
||||||
|
Leasehold improvements
|
2,964
|
2,624
|
||||||
|
202,789
|
198,476
|
|||||||
|
Accumulated depreciation
|
(132,309
|
) |
(127,642
|
) | ||||
|
Depreciated cost
|
$
|
70,480
|
$
|
70,834
|
||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 5:- |
DEFERRED REVENUES
|
|
Deferred revenues as of June 30, 2025 and December 31, 2024 were $11,927 and $11,504, respectively, and primarily relate to revenues that are recognized over time for service contracts. Approximately $5,206 of the balance as of December 31, 2024 was recognized as revenues during the six months ended June 30, 2025.
The balance of deferred revenues approximates the aggregate amount of the billed and collected amount allocated to the unsatisfied performance obligations at the end of reporting period.
The aggregate estimated amount of the transaction price allocated to performance obligations from contracts with customers that have an original expected duration of more than one year and that are unsatisfied (or partially unsatisfied) as of June 30, 2025 is approximately $383,000. Such unsatisfied performance obligations, other than for large scale governmental projects (expected to be recognized over periods of approximately 4-10 years), principally relate to contracts in which the Company is committed to provide customer care services, extended warranty on equipment delivered to its customers or other services for an original period of more than one year. As of June 30, 2025, the Company expects to recognize approximately 86% of its remaining performance obligations as revenue within the next 3 years, with the remainder recognized over a period of approximately 4-10 years.
The Company elected to use the practical expedient of not disclosing transaction the prices allocated to performance obligations that are unsatisfied (or partially unsatisfied) as of the end of the reporting period, that are part of contracts with an original expected duration of one year or less.
During the six months ended June 30, 2025, the Company recognized approximately $9,600 of revenue from performance obligations that were satisfied (or partially satisfied) in previous periods, due to the variable consideration constraint in ASC 606. The corresponding balance was presented under other long-term assets as of June 30, 2025.
|
| NOTE 6:- |
COMMITMENTS AND CONTINGENCIES
|
| a. |
Litigation:
|
| 1. |
In 2003, the Brazilian tax authority filed a claim against the Company’s inactive subsidiary in Brazil, SPC International Ltda., for the payment of taxes allegedly due from the subsidiary. After numerous hearings and appeals at various appellate levels in Brazil, the Supreme Court ruled against the subsidiary in final non-appealable decisions published in June 2017.
As of June 30, 2025, the total amount of this claim, including interest, penalties and legal fees is approximately $7,152, of which approximately $737 is the principal. The Brazilian tax authorities initiated foreclosure proceedings against the subsidiary and certain of its former managers. The foreclosure proceedings against the former managers were cancelled by the court in a final and non-appealable decision issued in July 2017. While foreclosure and other collection proceedings are pending against the subsidiary based on Brazilian external counsel’s opinion, the Company believes that the subsidiary has solid arguments to sustain its position that further collection proceedings and inclusion of any additional co-obligors in the tax foreclosure certificate are barred due to statute of limitation and that the foreclosure procedures cannot legally be redirected to other group entities and managers who were not initially cited in the foreclosure proceeding due to the passage of the statute of limitation. Accordingly, the Company believes that the chances that such redirection will lead to a loss recognition are remote.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 6:- |
COMMITMENTS AND CONTINGENCIES (Cont.)
|
| 2. |
In 2014, the Company’s Peruvian subsidiary, Gilat To Home Peru S.A. (“GTH Peru”), initiated arbitration proceedings in Lima against the Ministry of Transport and Communications of Peru ( “MTC”), and the National Telecommunications Program of Peru (“PRONATEL”). The arbitration was related to the PRONATEL projects awarded to GTH Peru in 2000-2001. Under these projects, GTH Peru provided fixed public telephony services in rural areas of Peru. The Company’s subsidiary’s main claim was related to damages caused by the promotion of mobile telephony in such areas by the Peruvian government in the years 2011-2015. In June 2018, the arbitration tribunal issued an arbitration award ordering MTC and PRONATEL to pay GTH Peru approximately $13,500. The arbitration award in favor of GTH Peru was confirmed by the Peruvian Superior Court, which in November 2020 ordered MTC and PRONATEL to pay the arbitration-award amount. Following the Superior Court’s decision GTH Peru has initiated collection procedures against MTC and PRONATEL, and has collected approximately $13,700 (including accrued interest) with approximately $500 had yet to be collected.
|
| 3. |
In October 2019, GTH Peru initiated additional arbitration proceedings against MTC and PRONATEL based on similar grounds for the years 2015-2019. In June 2022, the arbitration tribunal issued an arbitration award ordering MTC and PRONATEL to pay GTH Peru approximately $15,000. The arbitration award in favor of GTH Peru was confirmed by the Peruvian Superior Court, which ordered MTC and PRONATEL to pay the arbitration-award amount. Following the Superior Court’s decision, PRONATEL requested a constitutional protection writ (constitutional amparo) and GTH Peru initiated collection procedures against MTC and PRONATEL. During the six months ended June 30, 2025, GTH Peru received the second payment of approximately $4,400, which was recognized as income under "Other operating expenses (income), net" in the condensed interim consolidated statements of income. See Note 14. Approximately $7,500 has yet to be collected.
|
| 4. |
The Company is in the midst of different stages of audits and disputes with various tax authorities in different parts of the world. Further, the Company is the defendant in various other lawsuits, including employment-related litigation claims and may be subject to other legal proceedings in the normal course of its business. The Company intends to defend the aforementioned matters vigorously and believes that a loss in excess of its accrued liability with respect to these claims is not probable.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 6:- |
COMMITMENTS AND CONTINGENCIES (Cont.)
|
| b. |
Guarantees:
The Company guarantees its performance to certain of its customers, mainly through bank guarantees, surety bonds and corporate guarantees. Such guarantees are often required for the Company’s performance during the installation and operational periods. The guarantees typically expire when certain operational milestones are met.
As of June 30, 2025, the aggregate amount of financial guarantees outstanding to secure the Company’s various obligations was approximately $79,594, including an aggregate of approximately $75,623 for its subsidiaries in Peru. To secure these guarantees, the Company provided a floating charge on its assets as well as other pledges, including a fixed pledge, on certain assets and property. In addition, the Company has approximately $471 of restricted cash to secure some of those guarantees.
Under the arrangements with banks that provide credit line for guarantees, the Company is required to observe certain conditions. As of June 30, 2025, the Company follows these conditions. The Company’s credit and guarantee agreements also contain various restrictions and limitations that may impact the Company. These restrictions and limitations relate to incurrence of indebtedness, contingent obligations, negative pledges, liens, mergers and acquisitions, change of control, asset sales, dividends and distributions, redemption or repurchase of equity interests and certain debt payments. The agreements also stipulate a floating charge on Company’s assets to secure the fulfillment of Company’s obligations to banks as well as other pledges, including a fixed pledge, on certain assets and property.
All the above guarantees are performance guarantees for the Company’s own performance, in accordance with ASC 460, “Guarantees” (“ASC 460”), such guarantees are excluded from the scope of ASC 460. The Company has not recorded any liability for such amounts, since the Company expects that its performance will be acceptable. To date, no performance guarantees have been exercised against the Company.
|
| NOTE 7:- |
DERIVATIVE INSTRUMENTS
|
|
The Company has entered into several foreign currency hedging contracts to protect against changes in value of forecasted foreign currency cash flows resulting from salaries and related payments that are denominated in NIS. These contracts were designated as cash flow hedges, as defined by ASC 815, as amended, are considered highly effective as hedges of these expenses and generally mature within twelve months.
The Company recognized gains of $815 and losses of $138 related to derivative instruments, within payroll expenses, included under Cost of revenues and Operating expenses in the condensed interim consolidated statements of income for the six months ended June 30, 2025 and 2024, respectively. The notional amounts of hedging contracts were $32,087 and $32,021 as of June 30, 2025 and December 31, 2024, respectively.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 7:- |
DERIVATIVE INSTRUMENTS (Cont.)
|
|
The fair value of derivative instruments in the condensed interim consolidated balance sheets, which are presented under Other current assets, amounted to $3,620 and $1,068 as of June 30, 2025 and December 31, 2024, respectively.
The estimated net amount of the existing profit that is reported in accumulated other comprehensive loss as of June 30, 2025 that is expected to be reclassified into the condensed interim consolidated statement of income within the next twelve months is $3,620.
|
| NOTE 8:- |
SHAREHOLDERS’ EQUITY
|
| a. |
Share capital:
Ordinary shares confer upon their holders voting rights, the right to receive cash dividends and the right to share in excess assets upon liquidation of the Company.
|
| b. |
Stock option plans:
Description of plans:
In October 2008, the Company’s Board of Directors adopted the 2008 Stock Incentive Plan (the “2008 Plan”) with 1,000,000 shares or stock options available for grant and a sub-plan to enable qualified optionees certain tax benefits under the Israeli Income Tax Ordinance. Among the incentives that may be adopted are stock options, performance share awards, performance share unit awards, restricted shares, RSUs awards and other stock-based awards. During the years commencing in 2010 and through June 30, 2025, the Company’s Board of Directors approved, in the aggregate, an increase of 12,209,361 shares to the number of shares available for grant under the 2008 Plan, bringing the total number of shares available for grant to 13,209,361. As of June 30, 2025, an aggregate of 223,000 shares were available for future grants under the 2008 Plan.
The options granted under the 2008 Plan during the six months ended June 30, 2025, have vesting restrictions, valuations and contractual lives in similar nature to those described in Note 11 of the Notes to the Company’s consolidated annual financial statements for the year ended December 31, 2024.
During the six months ended June 30, 2025, the Company granted restricted stock units (RSUs), including performance-based RSUs which are subject to market conditions (“PSUs”). These PSUs generally vest over a four-year period of continued employment.
In addition, the Company approved the issuance of additional PSUs, some of which are also subject to performance conditions, contingent upon shareholder approval. As of June 30, 2025, such shareholder approval had not yet been obtained. Accordingly, no share-based compensation expense was recognized in respect of these awards.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands (except share and per share data)
| NOTE 8:- |
SHAREHOLDERS’ EQUITY (Cont.)
|
|
Six months ended June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Risk free interest
|
4.36%
|
|
4.35% - 4.56%
|
|||||
|
Dividend yields
|
0%
|
0%
|
||||||
|
Volatility
|
43.26%
|
47.9% - 49.0%
|
||||||
|
Expected term (in years)
|
3.82
|
3.83
|
||||||
|
Number of options
|
Weighted-average
exercise price
|
Weighted- average
remaining
contractual term
(in years)
|
Aggregate
intrinsic value
(in thousands)
|
|||||||||||||
|
Outstanding at January 1, 2025
|
5,290,625
|
$
|
6.6
|
3.6
|
$
|
1,060
|
||||||||||
|
Granted
|
910,000
|
$
|
6.6
|
|||||||||||||
|
Exercised
|
(267,257
|
)
|
$
|
6.0
|
||||||||||||
|
Forfeited and cancelled
|
(213,125
|
)
|
$
|
7.7
|
||||||||||||
|
Outstanding as of June 30, 2025
|
5,720,243
|
$
|
6.4
|
3.5
|
$
|
4,583
|
||||||||||
|
Exercisable as of June 30, 2025
|
2,733,576
|
$
|
6.5
|
2.7
|
$
|
369
|
||||||||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands (except share and per share data)
| NOTE 8:- |
SHAREHOLDERS’ EQUITY (Cont.)
|
|
Number of PSUs
|
||||
|
Outstanding at January 1, 2025
|
-
|
|||
|
Granted
|
737,500
|
|||
|
Vested
|
-
|
|||
|
Forfeited and cancelled
|
(20,500
|
)
|
||
|
Outstanding as of June 30, 2025
|
717,000
|
|||
|
Six months ended
June 30,
|
||||
|
2025
|
||||
|
Risk free interest
|
4.27% - 4.35
|
%
|
||
|
Volatility
|
44.17
|
%
|
||
|
Expected term (in years)
|
1- 4
|
|||
|
Minimal share price for vesting
|
5.25
|
|||
| c. |
During the six months ended June 30, 2025 and 2024, the stock-based compensation expenses, including with respect to the Service Based Earn-Out and the Additional Earn-Out Consideration, as defined in Note 15, were recognized in the condensed interim consolidated statement of income in the following line items:
|
|
Six months ended
|
||||||||
|
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Cost of revenue of products
|
$
|
216
|
$
|
136
|
||||
|
Cost of revenue of services
|
186
|
164
|
||||||
|
Research and development expenses, net
|
672
|
356
|
||||||
|
Selling and marketing expenses
|
556
|
305
|
||||||
|
General and administrative expenses
|
443
|
2,927
|
||||||
|
$
|
2,073
|
$
|
3,888
|
|||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 9:- |
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
Six months ended
June 30, 2025
|
||||||||||||
|
Foreign currency translation adjustments
|
Unrealized
gain on
cash flow hedges
|
Total
|
||||||||||
|
Beginning balance
|
$
|
(7,188
|
)
|
$
|
1,068
|
$
|
(6,120
|
)
|
||||
|
Other comprehensive income before reclassifications
|
725
|
3,367
|
4,092
|
|||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
-
|
(815
|
)
|
(815
|
)
|
|||||||
|
Net current-period other comprehensive income
|
725
|
2,552
|
3,277
|
|||||||||
|
Ending balance
|
$
|
(6,463
|
)
|
$
|
3,620
|
$
|
(2,843
|
)
|
||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 10:- |
CUSTOMERS, GEOGRAPHIC AND SEGMENT INFORMATION
|
| a. |
The Company applies ASC 280, “Segment Reporting” (“ASC 280”). Operating segments are defined as components of an enterprise for which separate financial information is available and is evaluated regularly by the chief operating decision maker ("CODM"). The CODM is the Company’s Chief Executive Officer. The Company’s CODM does not regularly review asset information by segments and, therefore, the Company does not report asset information by segment.
|
| b. |
Commencing January 1, 2025, the Company operates in three new operating segments as follows:
|
| • |
Gilat Defense Division: provides secure, rapid-deployment solutions for military organizations, government agencies, and defense integrators, with a strong focus on the U.S. Department of Defense resulting from the Company’s strategic acquisition of DataPath Inc (“DPI”). By integrating technologies from Gilat, DPI, and Gilat Wavestream, the Gilat Defense Division delivers resilient battlefield connectivity with multiple layers of communication redundancy for high availability.
|
| • |
Gilat Commercial Division: provides advanced broadband satellite communication networks for IFC, Enterprise and Cellular Backhaul, supporting HTS, VHTS, and NGSO constellations with turnkey solutions for service providers, satellite operators, and enterprises. The Company’s acquisition of SBS (see Note 15) serves as the cornerstone of this division, strengthening the Company’s position in the IFC market and enabling the Company to provide cutting-edge connectivity solutions that meet the demands of passengers, airlines, and service providers worldwide.
|
| • |
Gilat Peru Division: specializes in end-to-end telco solutions, including the operation and implementation of large-scale network projects. With expertise in terrestrial fiber optic, wireless, and satellite networks, the Gilat Peru Division provides technology integration, managed networks and services, connectivity solutions, and reliable internet and voice access across the region.
|
| c. |
Information on the reportable operating segments:
The measurement of operating income (loss) in the reportable operating segments is based on the same accounting principles applied in these condensed interim consolidated financial statements and includes certain corporate overhead allocations.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 10:- |
CUSTOMERS, GEOGRAPHIC AND SEGMENT INFORMATION (Cont.)
|
| 1. |
Financial information relating to reportable operating segments:
|
|
|
|
Six months ended
June 30, 2025
|
|
|||||||||||||
|
|
|
Commercial
|
|
|
Defense
|
|
|
Peru
|
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues
|
|
$
|
133,277
|
|
|
$
|
43,004
|
|
|
$
|
20,726
|
|
|
$
|
197,007
|
|
|
Cost of Revenues
|
|
|
95,933
|
|
|
|
30,094
|
|
|
|
10,655
|
|
|
|
136,682
|
|
|
Gross profit
|
|
|
37,344
|
|
|
|
12,910
|
|
|
|
10,071
|
|
|
|
60,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses, net
|
|
|
17,032
|
|
|
|
6,898
|
|
|
|
-
|
|
|
|
23,930
|
|
|
Selling and marketing expenses
|
|
|
10,420
|
|
|
|
5,076
|
|
|
|
971
|
|
|
|
16,467
|
|
|
General and administrative expenses
|
|
|
6,630
|
|
|
|
3,360
|
|
|
|
3,037
|
|
|
|
13,027
|
|
|
Other operating expenses (income), net
|
|
|
5,014
|
|
|
|
1,884
|
|
|
|
(2,934
|
)
|
|
|
3,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(1,752
|
)
|
|
|
(4,308
|
)
|
|
|
8,997
|
|
|
|
2,937
|
|
|
Financial expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,186
|
)
|
|
Income before taxes on income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
751
|
|
|
Taxes on income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,083
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expenses
|
|
$
|
7,742
|
|
|
$
|
1,363
|
|
|
$
|
837
|
|
|
$
|
9,942
|
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
|
NOTE 10:-
|
CUSTOMERS, GEOGRAPHIC AND SEGMENT INFORMATION (Cont.)
|
|
|
|
Six months ended
June 30, 2024
|
|
|||||||||||||
|
|
|
Commercial
|
|
|
Defense
|
|
|
Peru
|
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues
|
|
$
|
84,593
|
|
|
$
|
37,404
|
|
|
$
|
30,712
|
|
|
$
|
152,709
|
|
|
Cost of Revenues
|
|
|
46,309
|
|
|
|
27,384
|
|
|
|
24,389
|
|
|
|
98,082
|
|
|
Gross profit
|
|
|
38,284
|
|
|
|
10,020
|
|
|
|
6,323
|
|
|
|
54,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Research and development expenses, net
|
|
|
15,067
|
|
|
|
3,480
|
|
|
|
-
|
|
|
|
18,547
|
|
|
Selling and marketing expenses
|
|
|
9,632
|
|
|
|
3,548
|
|
|
|
929
|
|
|
|
14,109
|
|
|
General and administrative expenses
|
|
|
3,954
|
|
|
|
6,795
|
|
|
|
3,765
|
|
|
|
14,514
|
|
|
Other operating expenses (income), net
|
|
|
1,587
|
|
|
|
(2,312
|
)
|
|
|
-
|
|
|
(725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating income (loss)
|
|
|
8,044
|
|
|
|
(1,491
|
)
|
|
|
1,629
|
|
|
|
8,182
|
|
|
Financial income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
779
|
|||
|
Income before taxes on income
|
|
|
|
|
|
|
|
|
|
|
|
|
8,961
|
|
||
|
Taxes on income
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,695
|
)
|
||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,266
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Depreciation and amortization expenses
|
|
$
|
3,565
|
|
|
$
|
2,671
|
|
|
$
|
1,097
|
|
|
$
|
7,333
|
|
| *) |
During the six months ended June 30, 2025 and June 30, 2024, the Company recognized revenues from construction performance obligations in the amount of $1,396 and $11,059, respectively, which are presented under Peru operating segment.
|
| d. |
Geographic information:
Revenues attributed to geographic areas, based on the location of the end customers and in accordance with ASC 280, are as follows:
|
|
Six months ended
|
||||||||
|
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
United States
|
$
|
135,936
|
$
|
61,672
|
||||
|
Peru
|
20,726
|
30,740
|
||||||
|
Israel
|
1,524
|
8,000
|
||||||
|
Others
|
38,821
|
52,297
|
||||||
|
$
|
197,007
|
$ |
152,709
|
|||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
NOTE 10:- CUSTOMERS, GEOGRAPHIC AND SEGMENT INFORMATION (Cont.)
| e. |
The table below represents the revenues from major customers and their operating segments:
|
|
Six months ended
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Customer A - Commercial
|
46
|
%
|
*)
|
|
||||
|
Customer B - Peru
|
*)
|
|
17
|
%
|
||||
|
Customer C - Commercial
|
*)
|
|
13
|
%
|
||||
| NOTE 11:- |
TAXES ON INCOME
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands (except share and per share data)
| NOTE 12:- |
EARNINGS PER SHARE
|
The following table sets forth the computation of basic and diluted earnings per share:
| 1. |
Numerator:
|
|
Six months ended
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Net income available to holders of ordinary shares
|
$
|
3,834
|
$
|
6,266
|
||||
| 2. |
Denominator:
|
|
Six months ended
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Weighted average number of shares
|
57,081,120
|
57,016,808
|
||||||
|
Add – stock options and PSUs
|
108,286
|
-
|
||||||
|
Denominator for diluted earnings per share
|
57,189,406
|
57,016,808
|
||||||
|
The total number of potential shares related to the outstanding options excluded from the calculations of diluted earnings per share, as they would have been anti-dilutive, were 4,780,710 and 5,545,025 for the six months ended June 30, 2025 and 2024, respectively.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 13:- |
SUPPLEMENTARY CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS INFORMATION
|
| a. |
Other current assets:
|
|
June 30,
2025
|
December 31,
2024
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Governmental authorities
|
$
|
3,612
|
$
|
3,033
|
||||
|
Prepaid expenses
|
11,060
|
6,268
|
||||||
|
Deferred charges
|
8,885
|
4,510
|
||||||
|
Advance payments to suppliers
|
11,450
|
4,763
|
||||||
|
Other receivables
|
5,971
|
1,532
|
||||||
|
Derivative instruments
|
3,620
|
1,068
|
||||||
|
Other
|
900
|
789
|
||||||
|
$
|
45,498
|
$
|
21,963
|
|||||
| b. |
Other current liabilities:
|
|
June 30,
2025
|
December 31,
2024
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Payroll and related employee accruals
|
$
|
13,819
|
$
|
14,192
|
||||
|
Governmental authorities
|
1,631
|
2,651
|
||||||
|
Holdback Amount (see Note 15)
|
-
|
800
|
||||||
|
Royalties commitment
|
2,920
|
-
|
||||||
|
Other
|
251
|
174
|
||||||
|
$
|
18,621
|
$
|
17,817
|
|||||
| c. |
Other long-term liabilities:
|
|
June 30,
2025
|
December 31,
2024
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Earn-out considerations (see Note 15)
|
$
|
43,970
|
$
|
10,400
|
||||
|
Other
|
2,001
|
206
|
||||||
|
$
|
45,971
|
$
|
10,606
|
|||||
| d. |
During the six months ended June 30, 2025, the Company invested $3,500 in Crosense, an early-stage startup developing drone detection and tracking technology. The investment is presented under Other long-term assets.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 14:- |
OTHER OPERATING EXPENSES (INCOME), NET
|
|
Six months ended
|
||||||||
|
June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
Mergers and acquisitions related expenses
|
$
|
2,568
|
$
|
2,274
|
||||
|
Loss (income) from changes in fair value of earn-out considerations and Holdback Amount
|
3,765
|
(2,916
|
)
|
|||||
|
Income from arbitrations and legal proceedings, net
|
(2,966
|
)
|
(748
|
)
|
||||
|
Others, net
|
597
|
665
|
||||||
|
$
|
3,964
|
$
|
(725
|
)
|
||||
| NOTE 15:- |
BUSINESS COMBINATION
|
| a. |
On January 6, 2025, the Company acquired SBS, a leading US based provider of next-generation SATCOM terminal solutions.
In accordance with the acquisition method of accounting, the total estimated purchase price consideration for the SBS acquisition was $138,975, comprised of the following components:
|
| i. |
A closing payment totaling $107,788 paid in cash; and
|
| ii. |
$31,187 contingent earn-out payments, to be settled in cash (“SBS Earn-out Consideration”).
|
|
The SBS Earn-out Consideration consists of potential payments of up to $147,000 in cash, contingent upon the achievement of certain performance milestones.
As of June 30, 2025, the fair value of the SBS Earn-out Consideration was $33,476. The Company estimated the fair value of the SBS Earn-out Consideration by utilizing the Scenario Based Method. Changes in the SBS Earn-out Consideration fair value are recorded in the consolidated statements of income under Other operating expenses (income), net.
Under the preliminary purchase price consideration allocation, the Company allocated the purchase price consideration to tangible and identified intangible assets acquired and liabilities assumed based on the preliminary estimates of their fair values (with certain measurement exceptions prescribed by the purchase method such as contract assets, lease liabilities and assets, tax balances and other applicable items), which were determined using generally accepted valuation techniques based on estimates and assumptions made by management at the time of the acquisition. Such estimates are subject to change during the measurement period which is limited to up to one year from the acquisition date. Any adjustments to the preliminary purchase price consideration allocation identified during the measurement period will be recognized in the period in which the adjustments are determined.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 15:- |
BUSINESS COMBINATION (Cont.)
|
|
Acquisition-related transaction costs are not included as components of consideration transferred but are accounted for as expenses in the period in which the costs are incurred. The Company incurred transaction costs of $2,121 and $1,067 during the six months ended June 30, 2025, and 2024, respectively, which were included in Other operating expenses (income), net in the consolidated statements of income.
The following table summarizes the preliminary value of assets acquired and liabilities assumed as of the acquisition date: |
|
Value
|
||||
|
Cash and Cash equivalents
|
$
|
2,845
|
||
|
Trade receivables and contract assets
|
3,594
|
|||
|
Inventories
|
10,365
|
|||
|
Prepaid expenses and other current assets
|
30,468
|
|||
|
Identified intangible assets
|
53,417
|
|||
|
Goodwill
|
115,211
|
|||
|
Operating lease right-of-use assets
|
498 | |||
|
Other long-term assets
|
1,838
|
|||
|
Property and equipment, net
|
326
|
|||
|
Total assets acquired
|
218,562
|
|||
|
Accounts payable
|
16,233
|
|||
|
Accrued expenses
|
5,488
|
|||
|
Advances from customers and deferred revenues
|
53,720
|
|||
|
Operating lease liabilities, current
|
430
|
|||
|
Other current liabilities
|
3,340
|
|||
|
Operating lease liabilities, non-current
|
105
|
|||
|
Other long-term liabilities
|
271
|
|||
|
Total liabilities assumed
|
79,587
|
|||
|
Total purchase price consideration
|
$
|
138,975
|
||
|
Goodwill represents the purchase price consideration paid in excess of the net tangible and intangible assets acquired, and is attributable primarily to expected synergies, economies of scale, the assembled workforce of SBS and other intangible benefits. The Company is evaluating the impact of potential synergies across its reporting units and, as a result, has not allocated goodwill to its other reporting units as of June 30, 2025. As of June 30, 2025, the goodwill is temporarily recorded under the Commercial segment. The Company will complete its evaluation and allocate goodwill, as applicable, by the end of the measurement period. The goodwill is expected to be fully deductible for income tax purposes.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 15:- |
BUSINESS COMBINATION (Cont.)
|
|
The following table summarizes the preliminary estimate of the identified intangible assets and their estimated useful lives as of the acquisition date:
|
|
Fair Value
|
Average expected
useful life
|
||||
|
Backlog
|
7,883
|
1.25 years
|
|||
|
Customer Contracts
|
28,589
|
8 years
|
|||
|
Technology
|
16,945
|
7 years
|
|||
|
53,417
|
|||||
|
The stand-alone results of operations of SBS have been included in the consolidated financial statements since the acquisition date. SBS revenue and net loss included in the Company’s consolidated statement of income from the acquisition date through June 30, 2025, were $60,860 and $5,626, respectively.
The following unaudited pro forma combined financial information table presents the results of operations of the Company and SBS as if the acquisition of SBS has been completed on January 1, 2024. The unaudited pro forma financial information includes adjustments primarily related to amortization of the acquired intangible assets, elimination of historical amortization expense, recognition of retention bonuses, recognition of share-based compensation associated with issuance of stock options to SBS key employees and reflects the net adjustment to financial expenses resulting from the $60,000 drawdown under the new $100,000 secured credit facility and the repayment of SBS existing debt as part of the acquisition. In addition, the unaudited pro forma financial information assumes no pro forma adjustments on the fair value of the SBS Earn-out Consideration.
The unaudited pro forma results have been prepared for illustrative purposes only and are not necessarily indicative of what the actual results of operations of the Company and SBS, combined, would have been due to any synergies, economies of scale, the assembled workforce of SBS and other elements typically associated with business combinations. |
|
Six Months Ended June 30, 2025
|
Year Ended December 31, 2024
|
|||||||
|
Unaudited
|
||||||||
|
Revenues
|
197,007
|
325,875
|
||||||
|
Net loss
|
(1,204
|
)
|
(27,287
|
)
|
||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 15:- |
BUSINESS COMBINATION (Cont.)
|
| b. |
In November 2023, the Company acquired DPI, a U.S. based expert systems integrator with a strong focus on the U.S. Department of Defense and the U.S. government sectors. In accordance with the acquisition method of accounting, the total estimated purchase price consideration for the DPI acquisition was $19,231, subject to working capital adjustments. For further details, see Note 17 in the Annual Financial Statements.
The total purchase price consideration for the acquisition was $19,231, comprising:
|
| iii. |
A closing payment totaling $2,461, made through the issuance of ordinary shares;
|
| iv. |
A deferred payment of $820 in ordinary shares, set to be issued as per the terms outlined in the purchase agreement (“Holdback Amount”);
|
| v. |
$4,787 cash paid by the Company to partially settle DPI's outstanding debt and transaction costs; and
|
| vi. |
$11,163 Contingent earn-out payments, to be settled using the Company's ordinary shares (“DPI Earn-out Consideration”).
|
|
The DPI Earn-out Consideration amounts are based on the financial results of DPI in each of the years ending December 31, 2024, 2025 and 2026 and have a maximum outcome of Company’s ordinary shares issuance to DPI’s seller of 2,419,755.
Additionally, the Company has committed to issuing up to 705,245 of the Company’s ordinary shares over approximately three years post-acquisition, contingent on continued service and achieving specified financial results (“Service Based Earn-Out”). The Service Based Earn-Out was classified as an equity grant and measured based on the Company’s closing share price as of the acquisition date. Moreover, if all earn-outs will be paid in full, and subject to other conditions, the seller of DPI will be entitled a one-time payment of $9,000 payable in the Company’s ordinary shares or cash, at the Company’s discretion under certain limitations (“Additional Earn-Out Consideration”). The Additional Earn-Out Consideration was classified as a liability grant. During the year ended December 31, 2024, the Company partially amended the Additional Earn-Out Consideration conditions under the purchase agreement with the former shareholders of DPI, modifying it to an amount in the range of $2,000-$9,000, conditioned upon meeting certain financial results. As of June 30, 2025 and December 31, 2024, the Company recognized a liability in the amount of $0 and $1,382, respectively, which was presented under Other long-term liabilities in its balance sheet.
The Holdback Amount was settled through the issuance of ordinary shares during the six months ended June 30, 2025.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 16:- |
FAIR VALUE MEASUREMENTS
|
|
The Company measured the Holdback Amount fair value by multiplying the closing market share price of the Company in the held-back number of ordinary shares and classified it within Level 1. Hedging contracts are classified within Level 2 as the valuation inputs are based on quoted prices and market observable data of similar instruments. The Earn-Out Considerations are classified within Level 3, as these liabilities are valued using valuation techniques.
In 2022, the Company invested in the convertible debt of a Canadian company. The Company elected to measure the convertible debt at fair value with changes in fair value recognized in financial income (expenses), net in the condensed interim consolidated statement of income. The fair value of the convertible debt is classified within Level 2 as the valuation inputs are based on quoted prices and market observable data of similar instruments. As of June 30, 2025 and December 31, 2024, the fair value of the convertible debt was determined to be zero.
|
|
June 30, 2025
|
||||||||||||||||
|
Unaudited
|
||||||||||||||||
|
Fair value measurements using input type
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative assets
|
-
|
3,620
|
-
|
3,620
|
||||||||||||
|
Total financial assets
|
$
|
-
|
$
|
3,620
|
$
|
-
|
$
|
3,620
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Earn-out considerations
|
-
|
-
|
43,970
|
43,970
|
||||||||||||
|
Total financial liabilities
|
$
|
-
|
$
|
-
|
$
|
43,970
|
$
|
43,970
|
||||||||
|
December 31, 2024
|
||||||||||||||||
|
Audited
|
||||||||||||||||
|
Fair value measurements using input type
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative assets
|
-
|
1,068
|
-
|
1,068
|
||||||||||||
|
Total financial assets
|
$
|
-
|
$
|
1,068
|
$
|
-
|
$
|
1,068
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Holdback Amount
|
800
|
-
|
-
|
800
|
||||||||||||
|
DPI Earn-Out Consideration
|
-
|
-
|
9,018
|
9,018
|
||||||||||||
|
Total financial liabilities
|
$
|
800
|
$
|
-
|
$
|
9,018
|
$
|
9,818
|
||||||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 16:- |
FAIR VALUE MEASUREMENTS (Cont.)
|
|
Fair value at the beginning of the period
|
$
|
9,018
|
||
|
Expense from changes in fair value
|
3,765
|
|||
|
Business combination (See Note 15)
|
31,187
|
|||
|
Fair value at the end of the period
|
$
|
43,970
|
| NOTE 17:- |
LONG-TERM LOANS
|
|
Year ending December 31,
|
||||
|
2025
|
1,500
|
|||
|
2026
|
4,125
|
|||
|
2027
|
53,625
|
|||
|
$
|
59,250
|
|||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
| NOTE 17:- |
LONG-TERM LOANS (Cont.)
|
|
June 30,
|
December 31,
|
|||||||||||||||
|
Interest rate
|
Maturity
|
2025
|
2024
|
|||||||||||||
|
Other loan
|
14
|
%
|
2026
|
$
|
2,000
|
$
|
2,000
|
|||||||||
| NOTE 18:- |
SUBSEQUENT EVENTS
|
| A. |
Operating Results
|
|
|
◾ |
Managed satellite network services solutions, including services over our own networks (which may include satellite capacity);
|
|
|
◾ |
Network planning and optimization;
|
|
|
◾ |
Remote network operation;
|
|
|
◾ |
Call center support;
|
|
|
◾ |
Hub and field operations;
|
|
|
◾ |
End-to-end solutions for mission-critical operations; and
|
|
|
◾ |
Construction and installation of communication networks, typically on a Build, Operate and Transfer, or BOT, or Build, Operate and Own, or BOO, contract basis.
|
|
|
• |
Gilat Defense Division: provides secure, rapid-deployment solutions for military organizations, government agencies, and defense integrators, with a strong focus on the U.S. Department of Defense
resulting from our strategic acquisition of DataPath Inc. By integrating technologies from Gilat, Gilat DataPath, and Gilat Wavestream, the Gilat Defense Division delivers resilient battlefield connectivity with multiple layers of
communication redundancy for high availability.
|
|
|
• |
Gilat Commercial Division: provides advanced broadband satellite communication networks for IFC, Enterprise and Cellular Backhaul, supporting HTS, VHTS, and NGSO constellations with turnkey solutions
for service providers, satellite operators, and enterprises. Our acquisition of SBS serves as the cornerstone of this division, strengthening our position in the IFC market and enabling us to provide cutting-edge connectivity solutions that
meet the demands of passengers, airlines and service providers worldwide.
|
|
|
• |
Gilat Peru Division: specializes in end-to-end telco solutions, including the operation and implementation of large-scale network projects. With expertise in terrestrial fiber optic, wireless, and
satellite networks, the Gilat Peru Division provides technology integration, managed networks and services, connectivity solutions and reliable internet and voice access across the region.
|
|
Six Months Ended
|
Six Months Ended
|
|||||||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||||||
|
|
2025
|
2024
|
2025
|
2024
|
||||||||||||||||
|
|
U.S. dollars in thousands
|
Percentage change
|
Percentage of revenues
|
|||||||||||||||||
|
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||
|
|
||||||||||||||||||||
|
Commercial
|
133,277
|
84,593
|
57.55
|
%
|
67.7
|
%
|
55.4
|
%
|
||||||||||||
|
Defense
|
43,004
|
37,404
|
14.97
|
%
|
21.8
|
%
|
24.5
|
%
|
||||||||||||
|
Peru
|
20,726
|
30,712
|
(32.51
|
)%
|
10.5
|
%
|
20.1
|
%
|
||||||||||||
|
Total
|
197,007
|
152,709
|
29.01
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||||||
|
|
Six Months Ended
|
Six Months Ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||
|
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
U.S. dollars in thousands
|
Percentage of revenues
|
|||||||||||||||
|
Unaudited
|
Unaudited
|
|||||||||||||||
|
Commercial
|
37,344
|
38,284
|
28
|
%
|
45
|
%
|
||||||||||
|
Defense
|
12,910
|
10,020
|
30
|
%
|
27
|
%
|
||||||||||
|
Peru
|
10,071
|
6,323
|
49
|
%
|
21
|
%
|
||||||||||
|
Total
|
60,325
|
54,627
|
31
|
%
|
36
|
%
|
||||||||||
|
|
Six Months Ended
|
|||||||||||
|
|
June 30,
|
|||||||||||
|
|
2025
|
2024
|
||||||||||
|
|
U.S. dollars in thousands
|
Percentage change
|
||||||||||
|
Unaudited
|
Unaudited
|
|||||||||||
|
|
||||||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development expenses, net
|
23,930
|
18,547
|
29
|
%
|
||||||||
|
Selling and marketing expenses
|
16,467
|
14,109
|
17
|
%
|
||||||||
|
General and administrative expenses
|
13,027
|
14,514
|
(10
|
)%
|
||||||||
|
Other operating expenses (income), net
|
3,964
|
(725
|
)
|
|||||||||
|
Total operating expenses
|
57,388
|
46,445
|
24
|
%
|
||||||||
|
Six months ended June 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
U.S. dollars in thousands
|
||||||||
|
Unaudited
|
||||||||
|
Net cash provided by (used in) operating activities
|
(1,469
|
)
|
692
|
|||||
|
Net cash used in investing activities
|
(112,699
|
)
|
(2,650
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
58,220
|
(7,324
|
)
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
1,116
|
(718
|
)
|
|||||
|
Net decrease in cash, cash equivalents and restricted cash
|
(54,832
|
)
|
(10,000
|
)
|
||||
|
Cash, cash equivalents and restricted cash at beginning of the period
|
120,249
|
104,751
|
||||||
|
Cash, cash equivalents and restricted cash at end of the period...
|
65,417
|
94,751
|
||||||