|
Item/Exhibit No.
|
Description
|
|
|
|
|
|
TAT TECHNOLOGIES LTD.
(Registrant)
By: /s/ Ehud Ben-Yair
Ehud Ben-Yair
Chief Financial Officer
|
| • |
Revenue increased by 18.0% to $43.1 million compared to $36.5 million for the second quarter of 2024. For the first half of 2025 revenues increased by 20.7% to $85.2 million compared to $70.6 million
in the first half of 2024.
|
| • |
Gross profit increased by 35.6% to $10.8 million compared to $8.0 million for the second quarter of 2024 (25.1% of revenues in Q2\25 compared to 21.9% of revenues in Q2\24). For the first half of
2025 gross profit increased by 38.1% to $20.8 million compared to $15.1 million in the first half of 2024 (24.4% of revenues in H1\25 compared to 21.3% of revenues in H1\24)
|
| • |
Operating Income increased by 62.2% to $4.4 million compared to $2.7 million for the second quarter of 2024, (10.3% of revenues in Q2\25 compared to 7.5% of revenues in Q2\24). For the first half of
2025 operating income increased by 74.1% to $8.6 million compared to $4.9 million in the first half of 2024 (10.1% of revenues in H1\25 compared to 7.0% of revenues in H1\24).
|
| • |
Net Income increased by 31.5% to $3.4 million compared to $2.6 million for the second quarter of 2024. For the first half of 2025 net income increased by 53.5% to $7.2 million compared to $4.7
million in the first half of 2024.
|
| • |
Adjusted EBITDA increased by 39.2% to $6.1 million (14.0% of revenues) compared to $4.3 million (11.9% of revenues) for the second quarter of 2024. Adjusted EBITDA for the first half of 2025
increased by 47.1% to $11.8 million compared to $8.0 million in the first half of 2024 (13.9% of revenues in H1\25 compared to 11.4% in H1\24).
|
| • |
Cash flow provided by operating activities for the three and six months ended June 30, 2025, was $6.9 million and $1.9 million, respectively, compared to cash flows used in operating activities of
$(4.1) million and $(7.6) million for the three and six months ended June 30, 2024, respectively.
|
|
June 30,
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
43,126
|
$
|
7,129
|
||||
|
Short-term bank deposits
|
57
|
-
|
||||||
|
Accounts receivable, net of allowance for credit losses of $425
and $400 as of June 30, 2025, and December 31, 2024, respectively
|
32,266
|
29,697
|
||||||
|
Inventory
|
76,414
|
68,540
|
||||||
|
Prepaid expenses and other current assets
|
6,610
|
7,848
|
||||||
|
Total current assets
|
158,473
|
113,214
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Property, plant and equipment, net
|
44,646
|
41,576
|
||||||
|
Operating lease right of use assets
|
3,475
|
2,282
|
||||||
|
Intangible assets, net
|
1,558
|
1,553
|
||||||
|
Investment in affiliates
|
4,188
|
2,901
|
||||||
|
Funds in respect of employee rights upon retirement
|
709
|
654
|
||||||
|
Deferred income taxes
|
295
|
877
|
||||||
|
Restricted deposit
|
291
|
305
|
||||||
|
Total non-current assets
|
55,162
|
50,148
|
||||||
|
Total assets
|
$
|
213,635
|
$
|
163,362
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current maturities of long-term loans
|
$
|
2,088
|
$
|
2,083
|
||||
|
Short-term loans
|
-
|
4,350
|
||||||
|
Accounts payable
|
15,564
|
12,158
|
||||||
|
Accrued expenses and other
|
15,273
|
18,594
|
||||||
|
Current maturities of operating lease liabilities
|
993
|
939
|
||||||
|
Total current liabilities
|
33,918
|
38,124
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term loans
|
10,310
|
10,938
|
||||||
|
Liability in respect of employee rights upon retirement
|
1,098
|
986
|
||||||
|
Operating lease liabilities
|
2,528
|
1,345
|
||||||
|
Total non-current liabilities
|
13,936
|
13,269
|
||||||
|
COMMITMENTS AND CONTINGENCIES (NOTE 4)
|
-
|
-
|
||||||
|
Total liabilities
|
47,854
|
51,393
|
||||||
|
SHAREHOLDERS’ EQUITY:
|
||||||||
|
Ordinary shares of NIS 0 par value at June 30, 2025 and at December 31, 2024 respectively
Authorized: 15,000,000 shares at June 30, 2025 and 13,000,000 at December 31, 2024; Issued: 13,161,762
and 11,214,831 shares at June 30, 2025 and at December 31, 2024, respectively; Outstanding: 12,887,289
and 10,940,358 shares at June 30, 2025 and at December 31, 2024, respectively
|
-
|
-
|
||||||
|
Additional paid-in capital
|
135,578
|
89,697
|
||||||
|
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
600
|
(76
|
)
|
|||||
|
Retained earnings
|
31,691
|
24,436
|
||||||
|
Total shareholders' equity
|
165,781
|
111,969
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
213,635
|
$
|
163,362
|
||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
| June 30, | June 30, | |||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Products
|
$
|
12,463
|
$
|
11,732
|
$
|
25,187
|
$
|
23,667
|
||||||||
|
Services
|
30,641
|
24,793
|
60,059
|
46,946
|
||||||||||||
|
43,104
|
36,525
|
85,246
|
70,613
|
|||||||||||||
|
Cost of goods:
|
||||||||||||||||
|
Products
|
9,112
|
7,673
|
17,443
|
16,659
|
||||||||||||
|
Services
|
23,167
|
20,868
|
47,024
|
38,904
|
||||||||||||
|
32,279
|
28,541
|
64,467
|
55,563
|
|||||||||||||
|
Gross profit
|
10,825
|
7,984
|
20,779
|
15,050
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development, net
|
240
|
343
|
564
|
620
|
||||||||||||
|
Selling and marketing
|
2,185
|
1,993
|
4,113
|
3,653
|
||||||||||||
|
General and administrative
|
3,965
|
2,916
|
7,497
|
6,225
|
||||||||||||
|
Other income
|
-
|
(2
|
)
|
-
|
(390
|
)
|
||||||||||
|
6,390
|
5,250
|
12,174
|
10,108
|
|||||||||||||
|
Operating income
|
4,435
|
2,734
|
8,605
|
4,942
|
||||||||||||
|
Interest expenses
|
(324
|
)
|
(413
|
)
|
(659
|
)
|
(763
|
)
|
||||||||
|
Other financial income (expenses), net
|
(776
|
)
|
106
|
(499
|
)
|
7
|
||||||||||
|
Income before taxes on income (taxes benefit)
|
3,335
|
2,427
|
7,447
|
4,186
|
||||||||||||
|
Provision for taxes on income (taxes benefit)
|
211
|
44
|
803
|
(109
|
)
|
|||||||||||
|
Profit before share of equity investment
|
3,124
|
2,383
|
6,644
|
4,295
|
||||||||||||
|
Share in profits of equity investment of affiliated companies
|
318
|
234
|
611
|
432
|
||||||||||||
|
Net income
|
$
|
3,442
|
$
|
2,617
|
$
|
7,255
|
$
|
4,727
|
||||||||
|
Earnings per share
|
||||||||||||||||
|
Basic
|
$
|
0.30
|
$
|
0.26
|
$
|
0.65
|
$
|
0.46
|
||||||||
|
Diluted
|
$
|
0.30
|
$
|
0.25
|
$
|
0.64
|
$
|
0.44
|
||||||||
|
Weighted average number of shares outstanding
|
||||||||||||||||
|
Basic
|
11,447,986
|
10,394,654
|
11,196,992
|
10,386,859
|
||||||||||||
|
Diluted
|
11,666,309
|
10,561,420
|
11,409,488
|
10,722,153
|
||||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Net income
|
$
|
3,442
|
$
|
2,617
|
$
|
7,255
|
$
|
4,727
|
||||||||
|
Other comprehensive income (loss), net
|
||||||||||||||||
|
Net unrealized losses from derivatives
|
-
|
-
|
-
|
(27
|
)
|
|||||||||||
|
Change in foreign currency translation adjustments
|
148
|
164
|
676
|
164
|
||||||||||||
|
Total comprehensive income
|
$
|
3,590
|
$
|
2,781
|
$
|
7,931
|
$
|
4,864
|
||||||||
|
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||
|
Number of shares issued
|
Amount
|
Additional paid-in capital
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2023
|
10,377,085
|
$
|
3,140
|
$
|
76,335
|
$
|
27
|
$
|
(2,088
|
)
|
$
|
13,269
|
$
|
90,683
|
||||||||||||||
|
CHANGES DURING THE 6 MONTHS ENDED JUNE 30, 2024:
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
-
|
-
|
-
|
137
|
-
|
4,727
|
4,864
|
|||||||||||||||||||||
|
Exercise of option
|
49,109
|
12
|
(12
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
|
Share based compensation
|
-
|
-
|
189
|
-
|
-
|
-
|
189
|
|||||||||||||||||||||
|
BALANCE AT JUNE 30, 2024
|
10,426,194
|
3,152
|
76,512
|
164
|
(2,088
|
)
|
17,996
|
95,736
|
||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2024
|
11,214,831
|
-
|
89,697
|
(76
|
)
|
(2,088
|
)
|
24,436
|
111,969
|
|||||||||||||||||||
|
CHANGES DURING THE 6 MONTHS ENDED JUNE 30, 2025:
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
-
|
-
|
-
|
676
|
-
|
7,255
|
7,931
|
|||||||||||||||||||||
|
Exercise of option
|
79,633
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Issuance of common shares on public offering, net of issuance costs of $2,769
|
1,625,000
|
-
|
39,415
|
-
|
-
|
-
|
39,415
|
|||||||||||||||||||||
|
Exercise of the underwriters' option on public offering, net of issuance costs of $413
|
242,298
|
-
|
5,953
|
-
|
-
|
-
|
5,953
|
|||||||||||||||||||||
|
Share based compensation
|
-
|
-
|
513
|
-
|
-
|
-
|
513
|
|||||||||||||||||||||
|
BALANCE AT JUNE 30, 2025
|
13,161,762
|
$
|
-
|
$
|
135,578
|
$
|
600
|
$
|
(2,088
|
)
|
$
|
31,691
|
$
|
165,781
|
||||||||||||||
|
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||
|
Number of shares issued
|
Amount
|
Additional paid-in capital
|
other comprehensive income
|
Treasury shares
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||
|
BALANCE AT MARCH 31, 2024
|
10,382,637
|
$
|
3,141
|
$
|
76,376
|
$
|
-
|
$
|
(2,088
|
)
|
$
|
15,379
|
$
|
92,808
|
||||||||||||||
|
CHANGES DURING THE 3 MONTHS ENDED JUNE 30, 2024:
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
-
|
-
|
-
|
164
|
-
|
2,617
|
2,781
|
|||||||||||||||||||||
|
Exercise of option
|
43,557
|
11
|
(12
|
)
|
-
|
-
|
-
|
(1
|
)
|
|||||||||||||||||||
|
Share based compensation
|
-
|
-
|
148
|
-
|
-
|
-
|
148
|
|||||||||||||||||||||
|
BALANCE AT JUNE 30, 2024
|
10,426,194
|
3,152
|
76,512
|
164
|
(2,088
|
)
|
17,996
|
95,736
|
||||||||||||||||||||
|
BALANCE AT MARCH 31, 2025
|
11,214,831
|
-
|
89,919
|
452
|
(2,088
|
)
|
28,249
|
116,532
|
||||||||||||||||||||
|
CHANGES DURING THE 3 MONTHS ENDED JUNE 30, 2025:
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
-
|
-
|
-
|
148
|
-
|
3,442
|
3,590
|
|||||||||||||||||||||
|
Exercise of stock option
|
79,633
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Issuance of common shares on public offering, net of issuance costs of $2,769
|
1,625,000
|
-
|
39,415
|
-
|
-
|
-
|
39,415
|
|||||||||||||||||||||
|
Exercise of the underwriters' option on public offering, net of issuance costs of $413
|
242,298
|
-
|
5,953
|
-
|
-
|
-
|
5,953
|
|||||||||||||||||||||
|
Share based compensation
|
-
|
-
|
291
|
-
|
-
|
-
|
291
|
|||||||||||||||||||||
|
BALANCE AT JUNE 30, 2025
|
13,161,762
|
$
|
-
|
$
|
135,578
|
$
|
600
|
$
|
(2,088
|
)
|
$
|
31,691
|
$
|
165,781
|
||||||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
|
Net income
|
$
|
3,442
|
$
|
2,617
|
$
|
7,255
|
$
|
4,727
|
||||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
1,208
|
1,431
|
2,513
|
2,805
|
||||||||||||
|
Non-cash financial (income) expenses
|
600
|
(276
|
)
|
508
|
(486
|
)
|
||||||||||
|
Change in allowance for credit losses
|
75
|
40
|
25
|
40
|
||||||||||||
|
Share in profits of equity investment of affiliated companies
|
(318
|
)
|
(234
|
)
|
(611
|
)
|
(432
|
)
|
||||||||
|
Share based compensation
|
291
|
148
|
513
|
189
|
||||||||||||
|
Gain on disposal of property, plant and equipment
|
-
|
(1
|
)
|
-
|
(355
|
)
|
||||||||||
|
Deferred income taxes, net
|
63
|
306
|
582
|
(103
|
)
|
|||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Decrease (increase) in trade accounts receivable
|
882
|
(5,430
|
)
|
(2,594
|
)
|
(6,250
|
)
|
|||||||||
|
Decrease (increase) in prepaid expenses and other current assets
|
1,697
|
(129
|
)
|
1,183
|
(283
|
)
|
||||||||||
|
Increase in inventory
|
(3,434
|
)
|
(2,906
|
)
|
(7,295
|
)
|
(5,543
|
)
|
||||||||
|
Increase (decrease) in trade accounts payable
|
2,972
|
(209
|
)
|
3,406
|
(909
|
)
|
||||||||||
|
Decrease (increase) in accrued expenses and other
|
(529
|
)
|
543
|
(3,571
|
)
|
(1,047
|
)
|
|||||||||
|
Net cash provided by (used in) operating activities
|
6,949
|
(4,100
|
)
|
1,914
|
(7,647
|
)
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
|
Proceeds from sale of property and equipment
|
-
|
-
|
-
|
1,306
|
||||||||||||
|
Purchase of property and equipment
|
(3,305
|
)
|
(978
|
)
|
(6,167
|
)
|
(1,967
|
)
|
||||||||
|
Net cash used in investing activities
|
(3,305
|
)
|
(978
|
)
|
(6,167
|
)
|
(661
|
)
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
|
Repayments of long-term loans
|
(516
|
)
|
(510
|
)
|
(1,087
|
)
|
(950
|
)
|
||||||||
|
Proceeds from issuance of ordinary shares and exercise of the underwriters' option
|
48,550
|
(1
|
)
|
48,550
|
-
|
|||||||||||
|
Issuance costs of ordinary shares and exercise of the underwriters' option
|
(2,820
|
)
|
-
|
(2,820
|
)
|
-
|
||||||||||
|
Net change in short term loans from banks
|
(10,719
|
)
|
4,668
|
(4,350
|
)
|
668
|
||||||||||
|
Net cash provided by (used in) financing activities
|
34,495
|
4,157
|
40,293
|
(282
|
)
|
|||||||||||
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
38,139
|
(921
|
)
|
36,040
|
(8,590
|
)
|
||||||||||
|
Cash and cash equivalents and restricted cash at beginning of period
|
5,335
|
9,273
|
7,434
|
16,942
|
||||||||||||
|
Cash and cash equivalents and restricted cash at the end of period
|
$
|
43,474
|
$
|
8,352
|
$
|
43,474
|
$
|
8,352
|
||||||||
|
Supplementary information on investing and financing activities not involving cash flows:
|
||||||||||||||||
|
Additions of operating lease right-of-use assets and operating lease liabilities
|
$
|
1,688
|
$
|
245
|
$
|
1,835
|
$
|
590
|
||||||||
|
Reclassification between inventory and property, plant and equipment
|
-
|
-
|
579
|
60
|
||||||||||||
|
Unpaid issuance costs of ordinary shares and exercise of the underwriters' option
|
362
|
-
|
362
|
-
|
||||||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||||||
|
Interest paid
|
249
|
410
|
516
|
852
|
||||||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Net income
|
$
|
3,442
|
$
|
2,617
|
$
|
7,255
|
$
|
4,727
|
||||||||
|
Adjustments:
|
||||||||||||||||
|
Share in results and sale of equity investment of affiliated companies
|
(318
|
)
|
(234
|
)
|
(611
|
)
|
(432
|
)
|
||||||||
|
Taxes on income (tax benefit)
|
211
|
44
|
803
|
(109
|
)
|
|||||||||||
|
Financial expenses, net
|
1,100
|
306
|
1,158
|
756
|
||||||||||||
|
Depreciation and amortization
|
1,328
|
1,468
|
2,691
|
2,898
|
||||||||||||
|
Share based compensation
|
291
|
148
|
513
|
189
|
||||||||||||
|
Adjusted EBITDA
|
$
|
6,054
|
$
|
4,349
|
$
|
11,809
|
$
|
8,029
|
||||||||