株探米国株
英語
エドガーで原本を確認する
6-K 1 zk2533611.htm 6-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
          
F O R M 6-K



REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2025

TAT TECHNOLOGIES LTD.
(Name of Registrant)

Hamelacha 5,  Netanya 4250540, Israel
(Address of Principal Executive Office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒           Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐ 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐            No ☒

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ____________




TAT Technologies Ltd.

TAT Technologies Ltd. (the “Company”) hereby furnishes the following documents:

Item/Exhibit No.
 
Description



2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
TAT TECHNOLOGIES LTD.
(Registrant)

By: /s/ Ehud Ben-Yair
Ehud Ben-Yair
Chief Financial Officer

Date: August 11, 2025

3

EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1


Exhibit 99.1

Press Release

TAT Technologies Reports Second Quarter 2025 Results

Netanya, Israel, August 11, 2025 - TAT Technologies Ltd. (NASDAQ and TASE: “TAT News”) (“TAT” or the “Company”) a leading provider of products and services to the commercial and military aerospace and ground defense industries, reported today its unaudited results for the three-month and six-month period ended June 30, 2025.

Financial highlights for the second quarter of 2025:

Revenue increased by 18.0% to $43.1 million compared to $36.5 million for the second quarter of 2024. For the first half of 2025 revenues increased by 20.7% to $85.2 million compared to $70.6 million in the first half of 2024.

Gross profit increased by 35.6% to $10.8 million compared to $8.0 million for the second quarter of 2024 (25.1% of revenues in Q2\25 compared to 21.9% of revenues in Q2\24). For the first half of 2025 gross profit increased by 38.1% to $20.8 million compared to $15.1 million in the first half of 2024 (24.4% of revenues in H1\25 compared to 21.3% of revenues in H1\24)

Operating Income increased by 62.2% to $4.4 million compared to $2.7 million for the second quarter of 2024, (10.3% of revenues in Q2\25 compared to 7.5% of revenues in Q2\24). For the first half of 2025 operating income increased by 74.1% to $8.6 million compared to $4.9 million in the first half of 2024 (10.1% of revenues in H1\25 compared to 7.0% of revenues in H1\24).

Net Income increased by 31.5% to $3.4 million compared to $2.6 million for the second quarter of 2024. For the first half of 2025 net income increased by 53.5% to $7.2 million compared to $4.7 million in the first half of 2024.

Adjusted EBITDA increased by 39.2% to $6.1 million (14.0% of revenues) compared to $4.3 million (11.9% of revenues) for the second quarter of 2024. Adjusted EBITDA for the first half of 2025 increased by 47.1% to $11.8 million compared to $8.0 million in the first half of 2024 (13.9% of revenues in H1\25 compared to 11.4% in H1\24).

Cash flow provided by operating activities for the three and six months ended June 30, 2025, was $6.9 million and $1.9 million, respectively, compared to cash flows used in operating activities of $(4.1) million and $(7.6) million for the three and six months ended June 30, 2024, respectively.



Mr. Igal Zamir, TAT’s CEO and President, commented: “TAT Technologies delivered another quarter of organic growth and improved profitability, with second quarter revenue growing 18% year over year, adjusted EBITDA increasing 39%, and $7 million in cash generated from operations. We continue to outpace the industry, despite certain slowdowns in MRO activity, by leveraging the diversification of our business across trading and MRO\OEM segments. Over the last month, MRO intake began to re-accelerate, providing greater visibility and reinforcing our confidence in continued year-over-year growth.”

“In addition to the double-digit revenue growth, the value of our LTA and backlog grew by approximately $85 million to $524 million, which will flow into revenue over the coming years,” added Mr. Zamir. “The broad-based growth was driven by winning several new contracts, including some for the 777APU, and also by increasing the volume of activity from existing contracts for both OEM and MRO.”

Mr. Zamir continued, “This quarter, we successfully completed a capital raise of $45 million, further strengthening our balance sheet. From this position of increased strength, we are continuing to evolve in alignment with the significant opportunities in front of us. Our diversified offering has positioned us to perform well relative to the broader market, and we are now beginning to explore accretive strategic opportunities to further enhance our growth prospects. As we scale, we are also taking steps to strengthen our Board of Directors with capabilities to support the next phase of the Company’s development. We remain focused on scaling the business and creating tangible, long-term value for our shareholders.”

With the growing LTA value and backlog, strong order intake, and the ramp up in MRO activity, we are confident in our ability to sustain growth and expand profit margins through 2026,” concluded Mr. Zamir.

Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with GAAP, the Company also presents Adjusted EBITDA.  The adjustments to the Company’s GAAP results are made with the intent of providing both management and investors with a more complete understanding of the Company’s underlying operational results, trends and performance. Adjusted EBITDA is calculated as net income excluding the impact of: the Company's share in results of affiliated companies, share-based compensation, taxes on income, financial (expenses) income, net, and depreciation and amortization. Adjusted EBITDA, however, should not be considered as an alternative to net income and operating income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles and may not be comparable to other similarly titled measures for other companies. See reconciliation of Adjusted EBITDA below.

2

About TAT Technologies LTD

We are a leading provider of solutions and services to the aerospace and defense industries. We operate four operational units: (i) original equipment manufacturing (“OEM”) of heat transfer solutions and aviation accessories through our Kiryat Gat facility (TAT Israel); (ii) maintenance repair and overhaul (“MRO”) services for heat transfer components and OEM of heat transfer solutions through our subsidiary Limco Airepair Inc. (“Limco”); (iii) MRO services for aviation components through our subsidiary, Piedmont Aviation Component Services LLC (“Piedmont”) (mainly Auxiliary Power Units (“APUs”) and landing gear); and (iv) overhaul and coating of jet engine components through our subsidiary, Turbochrome Ltd. (“Turbochrome”).

TAT’s activities in the area of OEM of heat transfer solutions and aviation accessories through TAT Israel primarily include the design, development and manufacture of (i) a broad range of heat transfer solutions, such as pre-coolers heat exchangers and oil/fuel hydraulic heat exchangers, used in mechanical and electronic systems on board commercial, military and business aircraft; (ii) environmental control and power electronics cooling systems installed on board aircraft and ground applications; and (iii) a variety of mechanical aircraft accessories and systems such as pumps, valves, and turbine power units.

TAT’s activities in the area of MRO and OEM of heat transfer solutions include the MRO of heat transfer components and to a lesser extent, the manufacturing of certain heat transfer solutions. TAT’s Limco subsidiary operates a Federal Aviation Administration (“FAA”)-certified repair station, which provides heat transfer MRO services for airlines, air cargo carriers, maintenance service centers and the military.

TAT’s activities in the area of MRO services for aviation components include the MRO of APUs and landing gear. TAT’s Piedmont subsidiary operates an FAA-certified repair station, which provides aircraft component MRO services for airlines, air cargo carriers, maintenance service centers and the military.

TAT’s activities in the area of jet engine overhaul through its Turbochrome facility includes the overhaul and coating of jet engine components, including turbine vanes and blades, fan blades, variable inlet guide vanes and afterburner flaps.

Contact:
Mr. Eran Yunger
Director of IR
erany@tat-technologies.com

Safe Harbor for Forward-Looking Statements

This press release and/or this report contains “forward-looking statements” within the meaning of the United States federal securities laws. These forward-looking statements include, without limitation, statements regarding possible or assumed future operation results. These statements are hereby identified as "forward-looking statements" for purposes of the safe harbor provided by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that could cause our results to differ materially from management's current expectations. Actual results and performance can also be influenced by other risks that we face in running our operations including, but are not limited to, general business conditions in the airline industry, changes in demand for our services and products, the timing and amount or cancellation of orders, LTAs and backlog, the price and continuity of supply of component parts used in our operations, and other risks detailed from time to time in the Company's filings with the Securities Exchange Commission, including, its annual report on form 20-F and its periodic reports on form 6-K. These documents contain and identify other important factors that could cause actual results to differ materially from those contained in our projections or forward-looking statements. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update publicly or revise any forward-looking statement.
3
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4
TAT TECHNOLOGIES LTD. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

U.S dollars in thousands

 
June 30,
   
December 31,
 
   
2025
   
2024
 
             
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
43,126
   
$
7,129
 
Short-term bank deposits
   
57
     
-
 
Accounts receivable, net of allowance for credit losses of $425
   and $400 as of June 30, 2025, and December 31, 2024, respectively
   
32,266
     
29,697
 
Inventory
   
76,414
     
68,540
 
Prepaid expenses and other current assets
   
6,610
     
7,848
 
                 
Total current assets
   
158,473
     
113,214
 
                 
NON-CURRENT ASSETS:
               
Property, plant and equipment, net
   
44,646
     
41,576
 
Operating lease right of use assets
   
3,475
     
2,282
 
Intangible assets, net
   
1,558
     
1,553
 
Investment in affiliates
   
4,188
     
2,901
 
Funds in respect of employee rights upon retirement
   
709
     
654
 
Deferred income taxes
   
295
     
877
 
Restricted deposit
   
291
     
305
 
                 
Total non-current assets
   
55,162
     
50,148
 
Total assets
 
$
213,635
   
$
163,362
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
                 
CURRENT LIABILITIES:
               
Current maturities of long-term loans
 
$
2,088
   
$
2,083
 
Short-term loans
   
-
     
4,350
 
Accounts payable
   
15,564
     
12,158
 
Accrued expenses and other
   
15,273
     
18,594
 
Current maturities of operating lease liabilities
   
993
     
939
 
                 
Total current liabilities
   
33,918
     
38,124
 
                 
NON-CURRENT LIABILITIES:
               
    Long-term loans
   
10,310
     
10,938
 
Liability in respect of employee rights upon retirement
   
1,098
     
986
 
Operating lease liabilities
   
2,528
     
1,345
 
                 
 Total non-current liabilities
   
13,936
     
13,269
 
                 
COMMITMENTS AND CONTINGENCIES (NOTE 4)
   
-
     
-
 
Total liabilities
   
47,854
     
51,393
 
                 
SHAREHOLDERS’ EQUITY:
           
Ordinary shares of NIS 0 par value at June 30, 2025 and at December 31, 2024 respectively
Authorized: 15,000,000 shares at June 30, 2025 and 13,000,000 at December 31, 2024; Issued: 13,161,762
  and 11,214,831 shares at June 30, 2025 and at December 31, 2024, respectively; Outstanding: 12,887,289
   and 10,940,358 shares at June 30, 2025 and at December 31, 2024, respectively
   
-
     
-
 
Additional paid-in capital
   
135,578
     
89,697
 
Treasury stock at cost
   
(2,088
)
   
(2,088
)
Accumulated other comprehensive income (loss)
   
600
     
(76
)
Retained earnings
   
31,691
     
24,436
 
Total shareholders' equity
   
165,781
     
111,969
 
                 
Total liabilities and shareholders' equity
 
$
213,635
   
$
163,362
 


5

TAT TECHNOLOGIES LTD. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

U.S dollars in thousands

   
Three months ended
   
Six months ended
 
    June 30,     June 30,  
   
2025
   
2024
   
2025
   
2024
 
                         
Revenues:
                       
Products
 
$
12,463
   
$
11,732
   
$
25,187
   
$
23,667
 
Services
   
30,641
     
24,793
     
60,059
     
46,946
 
     
43,104
     
36,525
     
85,246
     
70,613
 
                                 
Cost of goods:
                               
Products
   
9,112
     
7,673
     
17,443
     
16,659
 
Services
   
23,167
     
20,868
     
47,024
     
38,904
 
     
32,279
     
28,541
     
64,467
     
55,563
 
Gross profit
   
10,825
     
7,984
     
20,779
     
15,050
 
                                 
Operating expenses:
                               
Research and development, net
   
240
     
343
     
564
     
620
 
Selling and marketing
   
2,185
     
1,993
     
4,113
     
3,653
 
General and administrative
   
3,965
     
2,916
     
7,497
     
6,225
 
Other income
   
-
     
(2
)
   
-
     
(390
)
     
6,390
     
5,250
     
12,174
     
10,108
 
Operating income
   
4,435
     
2,734
     
8,605
     
4,942
 
                                 
Interest expenses
   
(324
)
   
(413
)
   
(659
)
   
(763
)
Other financial income (expenses), net
   
(776
)
   
106
     
(499
)
   
7
 
Income before taxes on income (taxes benefit)
   
3,335
     
2,427
     
7,447
     
4,186
 
                                 
Provision for taxes on income (taxes benefit)
   
211
     
44
     
803
     
(109
)
Profit before share of equity investment
   
3,124
     
2,383
     
6,644
     
4,295
 
                                 
Share in profits of equity investment of affiliated companies
   
318
     
234
     
611
     
432
 
Net income
 
$
3,442
   
$
2,617
   
$
7,255
   
$
4,727
 
                         
Earnings per share
                       
Basic
 
$
0.30
   
$
0.26
   
$
0.65
   
$
0.46
 
Diluted
 
$
0.30
   
$
0.25
   
$
0.64
   
$
0.44
 
                                 
Weighted average number of shares outstanding
                               
Basic
   
11,447,986
     
10,394,654
     
11,196,992
     
10,386,859
 
Diluted
   
11,666,309
     
10,561,420
     
11,409,488
     
10,722,153
 

6

TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

U.S dollars in thousands

   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2025
   
2024
   
2025
   
2024
 
                         
Net income
 
$
3,442
   
$
2,617
   
$
7,255
   
$
4,727
 
Other comprehensive income (loss), net
                               
Net unrealized losses from derivatives
   
-
     
-
     
-
     
(27
)
Change in foreign currency translation adjustments
   
148
     
164
     
676
     
164
 
        Total comprehensive income
 
$
3,590
   
$
2,781
   
$
7,931
   
$
4,864
 

7


TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY

U.S dollars in thousands, except share data

   
Share capital
         
Accumulated
                   
   
Number of shares issued
   
Amount
   
Additional paid-in capital
   
other comprehensive income (loss)
   
Treasury shares
   
Retained earnings
   
Total equity
 
                                           
BALANCE AT DECEMBER 31, 2023
   
10,377,085
   
$
3,140
   
$
76,335
   
$
27
   
$
(2,088
)
 
$
13,269
   
$
90,683
 
CHANGES DURING THE 6 MONTHS ENDED JUNE 30, 2024:
                                                       
Comprehensive income
   
-
     
-
     
-
     
137
     
-
     
4,727
     
4,864
 
Exercise of option
   
49,109
     
12
     
(12
)
   
-
     
-
     
-
     
-
 
Share based compensation
   
-
     
-
     
189
     
-
     
-
     
-
     
189
 
BALANCE AT JUNE 30, 2024
   
10,426,194
     
3,152
     
76,512
     
164
     
(2,088
)
   
17,996
     
95,736
 
                                                         
BALANCE AT DECEMBER 31, 2024
   
11,214,831
     
-
     
89,697
     
(76
)
   
(2,088
)
   
24,436
     
111,969
 
CHANGES DURING THE 6 MONTHS ENDED JUNE 30, 2025:
                                                       
Comprehensive income
   
-
     
-
     
-
     
676
     
-
     
7,255
     
7,931
 
Exercise of option
   
79,633
     
-
     
-
     
-
     
-
     
-
     
-
 
Issuance of common shares on public offering, net of issuance costs of $2,769
   
1,625,000
     
-
     
39,415
     
-
     
-
     
-
     
39,415
 
Exercise of the underwriters' option on public offering, net of issuance costs of $413
   
242,298
     
-
     
5,953
     
-
     
-
     
-
     
5,953
 
Share based compensation
   
-
     
-
     
513
     
-
     
-
     
-
     
513
 
BALANCE AT JUNE 30, 2025
   
13,161,762
   
$
-
   
$
135,578
   
$
600
   
$
(2,088
)
 
$
31,691
   
$
165,781
 

8

TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY

U.S dollars in thousands, except share data

   
Share capital
         
Accumulated
                   
   
Number of shares issued
   
Amount
   
Additional paid-in capital
   
other comprehensive income
   
Treasury shares
   
Retained earnings
   
Total equity
 
                                           
BALANCE AT MARCH 31, 2024
   
10,382,637
   
$
3,141
   
$
76,376
   
$
-
   
$
(2,088
)
 
$
15,379
   
$
92,808
 
CHANGES DURING THE 3 MONTHS ENDED JUNE 30, 2024:
                                                       
Comprehensive income
   
-
     
-
     
-
     
164
     
-
     
2,617
     
2,781
 
Exercise of option
   
43,557
     
11
     
(12
)
   
-
     
-
     
-
     
(1
)
Share based compensation
   
-
     
-
     
148
     
-
     
-
     
-
     
148
 
BALANCE AT JUNE 30, 2024
   
10,426,194
     
3,152
     
76,512
     
164
     
(2,088
)
   
17,996
     
95,736
 
                                                         
BALANCE AT MARCH 31, 2025
   
11,214,831
     
-
     
89,919
     
452
     
(2,088
)
   
28,249
     
116,532
 
CHANGES DURING THE 3 MONTHS ENDED JUNE 30, 2025:
                                                       
Comprehensive income
   
-
     
-
     
-
     
148
     
-
     
3,442
     
3,590
 
Exercise of stock option
   
79,633
     
-
     
-
     
-
     
-
     
-
     
-
 
Issuance of common shares on public offering, net of issuance costs of $2,769
   
1,625,000
     
-
     
39,415
     
-
     
-
     
-
     
39,415
 
Exercise of the underwriters' option on public offering, net of issuance costs of $413
   
242,298
     
-
     
5,953
     
-
     
-
     
-
     
5,953
 
Share based compensation
   
-
     
-
     
291
     
-
     
-
     
-
     
291
 
BALANCE AT JUNE 30, 2025
   
13,161,762
   
$
-
   
$
135,578
   
$
600
   
$
(2,088
)
 
$
31,691
   
$
165,781
 

9

TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2025
   
2024
   
2025
   
2024
 
                         
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
Net income
 
$
3,442
   
$
2,617
   
$
7,255
   
$
4,727
 
Adjustments to reconcile net income to net cash used in operating activities:
                               
Depreciation and amortization
   
1,208
     
1,431
     
2,513
     
2,805
 
Non-cash financial (income) expenses
   
600
     
(276
)
   
508
     
(486
)
Change in allowance for credit losses
   
75
     
40
     
25
     
40
 
Share in profits of equity investment of affiliated companies
   
(318
)
   
(234
)
   
(611
)
   
(432
)
Share based compensation
   
291
     
148
     
513
     
189
 
Gain on disposal of property, plant and equipment
   
-
     
(1
)
   
-
     
(355
)
Deferred income taxes, net
   
63
     
306
     
582
     
(103
)
Changes in operating assets and liabilities:
                               
Decrease (increase) in trade accounts receivable
   
882
     
(5,430
)
   
(2,594
)
   
(6,250
)
Decrease (increase) in prepaid expenses and other current assets
   
1,697
     
(129
)
   
1,183
     
(283
)
Increase in inventory
   
(3,434
)
   
(2,906
)
   
(7,295
)
   
(5,543
)
Increase (decrease) in trade accounts payable
   
2,972
     
(209
)
   
3,406
     
(909
)
Decrease (increase) in accrued expenses and other
   
(529
)
   
543
     
(3,571
)
   
(1,047
)
Net cash provided by (used in) operating activities
   
6,949
     
(4,100
)
   
1,914
     
(7,647
)
                                 
CASH FLOWS FROM INVESTING ACTIVITIES:
                               
Proceeds from sale of property and equipment
   
-
     
-
     
-
     
1,306
 
Purchase of property and equipment
   
(3,305
)
   
(978
)
   
(6,167
)
   
(1,967
)
Net cash used in investing activities
   
(3,305
)
   
(978
)
   
(6,167
)
   
(661
)
                                 
CASH FLOWS FROM FINANCING ACTIVITIES:
                               
Repayments of long-term loans
   
(516
)
   
(510
)
   
(1,087
)
   
(950
)
Proceeds from issuance of ordinary shares and exercise of the underwriters' option
   
48,550
     
(1
)
   
48,550
     
-
 
Issuance costs of ordinary shares and exercise of the underwriters' option
   
(2,820
)
   
-
     
(2,820
)
   
-
 
Net change in short term loans from banks
   
(10,719
)
   
4,668
     
(4,350
)
   
668
 
Net cash provided by (used in) financing activities
   
34,495
     
4,157
     
40,293
     
(282
)
                                 
Net increase (decrease) in cash and cash equivalents and restricted cash
   
38,139
     
(921
)
   
36,040
     
(8,590
)
Cash and cash equivalents and restricted cash at beginning of period
   
5,335
     
9,273
     
7,434
     
16,942
 
Cash and cash equivalents and restricted cash at the end of period
 
$
43,474
   
$
8,352
   
$
43,474
   
$
8,352
 
                                 
Supplementary information on investing and financing activities not involving cash flows:
                               
   Additions of operating lease right-of-use assets and operating lease liabilities
 
$
1,688
   
$
245
   
$
1,835
   
$
590
 
   Reclassification between inventory and property, plant and equipment
   
-
     
-
     
579
     
60
 
   Unpaid issuance costs of ordinary shares and exercise of the underwriters' option
   
362
     
-
     
362
     
-
 
Supplemental disclosure of cash flow information:
                               
   Interest paid
   
249
     
410
     
516
     
852
 


10

TAT TECHNOLOGIES LTD. AND ITS SUBSIDIARIES
 
 RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (NON-GAAP) (UNAUDITED)
(U.S dollars in thousands)

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2025
   
2024
   
2025
   
2024
 
                         
Net income
 
$
3,442
   
$
2,617
   
$
7,255
   
$
4,727
 
Adjustments:
                               
Share in results and sale of equity investment of affiliated companies
   
(318
)
   
(234
)
   
(611
)
   
(432
)
Taxes on income (tax benefit)
   
211
     
44
     
803
     
(109
)
Financial expenses, net
   
1,100
     
306
     
1,158
     
756
 
Depreciation and amortization
   
1,328
     
1,468
     
2,691
     
2,898
 
Share based compensation
   
291
     
148
     
513
     
189
 
Adjusted EBITDA
 
$
6,054
   
$
4,349
   
$
11,809
   
$
8,029
 


11