| INVESTOR CONTACT: | MEDIA CONTACT: |
| Kip E. Meintzer |
Gil Messing |
| Check Point Software | Check Point Software |
| +1.650.628.2040 | +1.650.628.2260 |
|
ir@checkpoint.com
|
press@checkpoint.com |
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
Revenues:
|
||||||||
|
Products and licenses
|
$
|
114.1
|
$
|
100.3
|
||||
|
Security subscriptions
|
290.6
|
263.4
|
||||||
|
Total revenues from products and security subscriptions
|
404.7
|
363.7
|
||||||
|
Software updates, maintenance and services
|
233.1
|
235.1
|
||||||
|
Total revenues
|
637.8
|
598.8
|
||||||
|
Operating expenses:
|
||||||||
|
Cost of products and licenses
|
23.0
|
19.9
|
||||||
|
Cost of security subscriptions
|
21.4
|
16.5
|
||||||
|
Total cost of products and security subscriptions
|
44.4
|
36.4
|
||||||
|
Cost of Software updates and maintenance
|
32.1
|
28.7
|
||||||
|
Amortization of technology
|
7.6
|
5.8
|
||||||
|
Total cost of revenues
|
84.1
|
70.9
|
||||||
|
Research and development
|
102.1
|
99.2
|
||||||
|
Selling and marketing
|
225.4
|
206.2
|
||||||
|
General and administrative
|
30.7
|
28.6
|
||||||
|
Total operating expenses
|
442.3
|
404.9
|
||||||
|
Operating income
|
195.5
|
193.9
|
||||||
|
Financial income, net
|
27.3
|
22.6
|
||||||
|
Income before taxes on income
|
222.8
|
216.5
|
||||||
|
Taxes on income
|
31.9
|
32.6
|
||||||
|
Net income
|
$
|
190.9
|
$
|
183.9
|
||||
|
Basic earnings per share
|
$
|
1.77
|
$
|
1.64
|
||||
|
Number of shares used in computing basic earnings per share
|
107.9
|
112.3
|
||||||
|
Diluted earnings per share
|
$
|
1.71
|
$
|
1.60
|
||||
|
Number of shares used in computing diluted earnings per share
|
111.4
|
115.2
|
||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
Revenues
|
$
|
637.8
|
$
|
598.8
|
||||
|
Non-GAAP operating income
|
258.6
|
252.0
|
||||||
|
Non-GAAP net income
|
246.2
|
234.5
|
||||||
|
Non-GAAP diluted earnings per share
|
$
|
2.21
|
$
|
2.04
|
||||
|
Number of shares used in computing diluted Non-GAAP earnings per share
|
111.4
|
115.2
|
||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
GAAP operating income
|
$
|
195.5
|
$
|
193.9
|
||||
|
Stock-based compensation (1)
|
41.2
|
41.6
|
||||||
|
Amortization of intangible assets and acquisition related expenses (2) (*)
|
21.9
|
16.5
|
||||||
|
Non-GAAP operating income
|
$
|
258.6
|
$
|
252.0
|
||||
|
GAAP net income
|
$
|
190.9
|
$
|
183.9
|
||||
|
Stock-based compensation (1)
|
41.2
|
41.6
|
||||||
|
Amortization of intangible assets and acquisition related expenses (2) (*)
|
21.9
|
16.5
|
||||||
|
Taxes on the above items (3)
|
(7.8
|
)
|
(7.5
|
)
|
||||
|
Non-GAAP net income
|
$
|
246.2
|
$
|
234.5
|
||||
|
GAAP diluted earnings per share
|
$
|
1.71
|
$
|
1.60
|
||||
|
Stock-based compensation (1)
|
0.37
|
0.36
|
||||||
|
Amortization of intangible assets and acquisition related expenses (2) (*)
|
0.2
|
0.15
|
||||||
|
Taxes on the above items (3)
|
(0.07
|
)
|
(0.07
|
)
|
||||
|
Non-GAAP diluted earnings per share
|
$
|
2.21
|
$
|
2.04
|
||||
|
Number of shares used in computing diluted Non-GAAP earnings per share
|
111.4
|
115.2
|
||||||
|
(1) Stock-based compensation:
|
||||||||
|
Cost of products and licenses
|
$
|
0.1
|
$
|
0.1
|
||||
|
Cost of software updates and maintenance
|
2.1
|
2.2
|
||||||
|
Research and development
|
14.7
|
14.7
|
||||||
|
Selling and marketing
|
14.6
|
15.9
|
||||||
|
General and administrative
|
9.7
|
8.7
|
||||||
|
41.2
|
41.6
|
|||||||
|
(2) Amortization of intangible assets and acquisition related expenses (*):
|
||||||||
|
Amortization of technology-cost of revenues
|
7.6
|
5.8
|
||||||
|
Research and development
|
1.5
|
1.6
|
||||||
|
Selling and marketing
|
12.8
|
9.1
|
||||||
|
21.9
|
16.5
|
|||||||
|
(3) Taxes on the above items
|
(7.8
|
)
|
(7.5
|
)
|
||||
|
Total, net
|
$
|
55.3
|
$
|
50.6
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2025
(Unaudited)
|
2024
(Audited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
450.2
|
$
|
506.2
|
||||
|
Marketable securities and short-term deposits
|
1,012.0
|
865.7
|
||||||
|
Trade receivables, net
|
399.7
|
728.8
|
||||||
|
Prepaid expenses and other current assets
|
94.5
|
92.7
|
||||||
|
Total current assets
|
1,956.4
|
2,193.4
|
||||||
|
Long-term assets:
|
||||||||
|
Marketable securities
|
1,469.8
|
1,411.9
|
||||||
|
Property and equipment, net
|
83.0
|
80.8
|
||||||
|
Deferred tax asset, net
|
80.6
|
74.7
|
||||||
|
Goodwill and other intangible assets, net
|
1,877.9
|
1,897.1
|
||||||
|
Other assets
|
90.2
|
96.6
|
||||||
|
Total long-term assets
|
3,601.5
|
3,561.1
|
||||||
|
Total assets
|
$
|
5,557.9
|
$
|
5,754.5
|
||||
|
Current liabilities:
|
||||||||
|
Deferred revenues
|
$
|
1,389.8
|
$
|
1,471.3
|
||||
|
Trade payables and other accrued liabilities
|
394.8
|
472.9
|
||||||
|
Total current liabilities
|
1,784.6
|
1,944.2
|
||||||
|
Long-term liabilities:
|
||||||||
|
Long-term deferred revenues
|
525.6
|
529.0
|
||||||
|
Income tax accrual
|
467.4
|
459.6
|
||||||
|
Other long-term liabilities
|
31.8
|
32.3
|
||||||
|
Total long-term liabilities
|
1,024.8
|
1,020.9
|
||||||
|
Total liabilities
|
2,809.4
|
2,965.1
|
||||||
|
Shareholders’ equity:
|
||||||||
|
Share capital
|
0.8
|
0.8
|
||||||
|
Additional paid-in capital
|
3,125.5
|
3,049.5
|
||||||
|
Treasury shares at cost
|
(14,579.6
|
)
|
(14,264.4
|
)
|
||||
|
Accumulated other comprehensive gain
|
(2.9
|
)
|
(10.3
|
)
|
||||
|
Retained earnings
|
14,204.7
|
14,013.8
|
||||||
|
Total shareholders’ equity
|
2,748.5
|
2,789.4
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
5,557.9
|
$
|
5,754.5
|
||||
|
Total cash and cash equivalents, marketable securities, and short-term deposits
|
$
|
2,932.0
|
$
|
2,783.8
|
||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
Cash flow from operating activities:
|
||||||||
|
Net income
|
$
|
190.9
|
$
|
183.9
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation of property and equipment
|
5.2
|
7.3
|
||||||
|
Amortization of intangible assets
|
19.2
|
13.5
|
||||||
|
Stock-based compensation
|
41.2
|
41.6
|
||||||
|
Realized loss on marketable securities
|
0.1
|
-
|
||||||
|
Decrease in trade and other receivables, net
|
329.4
|
265.4
|
||||||
|
Decrease in deferred revenues, trade payables and other accrued liabilities
|
(142.1
|
)
|
(140.6
|
)
|
||||
|
Deferred income taxes, net
|
(22.8
|
)
|
(10.1
|
)
|
||||
|
Net cash provided by operating activities
|
421.1
|
361.0
|
||||||
|
Cash flow from investing activities:
|
||||||||
|
Investment in property and equipment
|
(7.4
|
)
|
(6.5
|
)
|
||||
|
Net cash used in investing activities
|
(7.4
|
)
|
(6.5
|
)
|
||||
|
Cash flow from financing activities:
|
||||||||
|
Proceeds from issuance of shares upon exercise of options
|
46.0
|
45.6
|
||||||
|
Purchase of treasury shares
|
(325.0
|
)
|
(325.0
|
)
|
||||
|
Payments related to shares withheld for taxes
|
(1.5
|
)
|
(1.1
|
)
|
||||
|
Net cash used in financing activities
|
(280.5
|
)
|
(280.5
|
)
|
||||
|
Unrealized gain on marketable securities, net
|
15.0
|
1.6
|
||||||
|
Increase in cash and cash equivalents, marketable securities, and short-term deposits
|
148.2
|
75.6
|
||||||
|
Cash and cash equivalents, marketable securities, and short-term deposits at the beginning of the period
|
2,783.8
|
2,959.7
|
||||||
|
Cash and cash equivalents, marketable securities, and short-term deposits at the end of the period
|
$
|
2,932.0
|
$
|
3,035.3
|
||||
| By: |
/S/ Roei Golan
|
|
|
Name: |
Roei Golan
|
|
|
Title: |
Chief Financial Officer
|