TOWER SEMICONDUCTOR LTD. | |||
Date: February 27, 2025, |
By:
|
/s/ Nati Somekh | |
Name: | Nati Somekh | ||
Title: | Senior Vice President, Chief Legal Officer. |
Page |
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID 1197) |
F-2 - F-3 |
F-4 |
|
F-5 |
|
F-6 |
|
F-7 |
|
F-8 - F-9 |
|
F-10 - F-49 |
• | We obtained the taxable income allocation used in calculating the income tax provision and tested that the taxable income allocation between Israel and corporate operations and the other subsidiaries is appropriate based on the specified services and margins determined in the Company's transfer pricing studies. |
• | We tested the effectiveness of controls over the Company’s process to allocate its taxable income between the different subsidiaries based on the Company's transfer pricing studies. |
• | We read and evaluated management’s documentation, including information obtained by management from external tax specialists that detailed the basis of the uncertain tax positions. |
• | With the assistance of our income tax specialists, we evaluated: |
• | The appropriateness of the transfer pricing analysis, including the transfer pricing methods and profit level indicators and ranges provided within the transfer pricing studies conducted by the Company’s external tax specialists. |
• | The appropriateness of the transfer pricing methodology implemented by management as provided in the transfer pricing studies. |
• | The relevant facts by reading the Company’s correspondence with the relevant tax authorities and any third-party advice obtained by the Company. |
• | The Company’s measurement of uncertain tax positions related to transfer pricing based on our knowledge of international and local income tax laws, as well as historical settlement activity from income tax authorities. |
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(dollars and shares in thousands)
|
As of
|
||||||||
December 31,
|
||||||||
2024
|
2023
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
271,894
|
$
|
260,664
|
||||
Short-term deposits
|
946,351
|
790,823
|
||||||
Marketable securities (*)
|
-
|
184,960
|
||||||
Trade accounts receivable
|
211,932
|
154,067
|
||||||
Inventories
|
268,295
|
282,688
|
||||||
Other current assets
|
61,817
|
35,956
|
||||||
Total current assets
|
1,760,289
|
1,709,158
|
||||||
LONG-TERM INVESTMENTS
|
8,650
|
8,452
|
||||||
PROPERTY AND EQUIPMENT, NET
|
1,286,622
|
1,155,929
|
||||||
INTANGIBLE ASSETS, NET
|
3,196
|
5,115
|
||||||
GOODWILL
|
7,000
|
7,000
|
||||||
OTHER LONG-TERM ASSETS, NET |
14,728
|
32,863
|
||||||
TOTAL ASSETS
|
$
|
3,080,485
|
$
|
2,918,517
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Current maturities of long-term debt
|
$
|
48,376
|
$
|
58,952
|
||||
Trade accounts payable
|
130,624
|
139,128
|
||||||
Deferred revenue and customers' advances
|
21,655
|
18,418
|
||||||
Employee related liabilities
|
65,199
|
51,054
|
||||||
Other current liabilities
|
19,210
|
9,286
|
||||||
Total current liabilities
|
285,064
|
276,838
|
||||||
LONG-TERM DEBT
|
132,437
|
172,611
|
||||||
LONG-TERM CUSTOMERS' ADVANCES
|
7,690
|
25,710
|
||||||
EMPLOYEE RELATED LIABILITIES
|
4,985
|
6,098
|
||||||
OTHER LONG-TERM LIABILITIES |
10,129
|
10,221
|
||||||
TOTAL LIABILITIES
|
440,305
|
491,478
|
||||||
Ordinary shares of NIS 15 par value:
|
446,562
|
443,631
|
||||||
150,000 authorized as of December 31, 2024 and 2023
|
||||||||
111,637 and 111,550 issued and outstanding, respectively, as of December 31, 2024
|
||||||||
110,912 and 110,825 issued and outstanding, respectively, as of December 31, 2023
|
||||||||
Additional paid-in capital
|
1,377,986
|
1,380,917
|
||||||
Cumulative stock based compensation
|
236,551
|
202,343
|
||||||
Accumulated other comprehensive loss
|
(74,188
|
)
|
(52,935
|
)
|
||||
Retained earnings
|
675,479
|
467,615
|
||||||
2,662,390
|
2,441,571
|
|||||||
Treasury stock, at cost - 87 shares
|
(9,072
|
)
|
(9,072
|
)
|
||||
THE COMPANY'S SHAREHOLDERS' EQUITY
|
2,653,318
|
2,432,499
|
||||||
Non-controlling interest
|
(13,138
|
)
|
(5,460
|
)
|
||||
TOTAL SHAREHOLDERS' EQUITY
|
2,640,180
|
2,427,039
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
3,080,485
|
$
|
2,918,517
|
(*) Marketable securities as of December 31, 2023 were available-for-sale securities; the amortized cost of such marketable securities of $188,826 was net of an immaterial allowance for credit losses.
|
See notes to the consolidated financial statements.
F - 4
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(dollars and shares in thousands, except per share data)
|
Year ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
REVENUES
|
$
|
1,436,122
|
$
|
1,422,680
|
$
|
1,677,614
|
||||||
COST OF REVENUES
|
1,096,680
|
1,069,161
|
1,211,306
|
|||||||||
GROSS PROFIT
|
339,442
|
353,519
|
466,308
|
|||||||||
OPERATING COSTS AND EXPENSES:
|
||||||||||||
Research and development
|
79,434
|
79,808
|
83,911
|
|||||||||
Marketing, general and administrative
|
74,964
|
72,454
|
80,282
|
|||||||||
Restructuring gain from sale of machinery and equipment, net
|
-
|
(52,168
|
)
|
(20,243
|
)
|
|||||||
Restructuring expense (income), net
|
(6,270
|
)
|
19,662
|
10,684
|
||||||||
Merger-contract termination fee, net
|
-
|
(313,501
|
)
|
-
|
||||||||
148,128
|
(193,745
|
)
|
154,634
|
|||||||||
OPERATING PROFIT
|
191,314
|
547,264
|
311,674
|
|||||||||
FINANCING INCOME (EXPENSE), NET
|
50,834
|
30,531
|
(12,767
|
)
|
||||||||
OTHER INCOME (EXPENSE), NET
|
(24,721
|
)
|
7,047
|
(6,934
|
)
|
|||||||
PROFIT BEFORE INCOME TAX
|
217,427
|
584,842
|
291,973
|
|||||||||
INCOME TAX EXPENSE, NET
|
(10,205
|
)
|
(65,312
|
)
|
(25,502
|
)
|
||||||
NET PROFIT
|
207,222
|
519,530
|
266,471
|
|||||||||
Net loss (profit) attributable to non-controlling interest
|
642
|
(1,036
|
)
|
(1,902
|
)
|
|||||||
NET PROFIT ATTRIBUTABLE TO THE COMPANY
|
$
|
207,864
|
$
|
518,494
|
$
|
264,569
|
||||||
BASIC EARNINGS PER SHARE:
|
||||||||||||
Earnings per share
|
$
|
1.87
|
$
|
4.70
|
$
|
2.42
|
||||||
Weighted average number of shares
|
111,153
|
110,289
|
109,349
|
|||||||||
DILUTED EARNINGS PER SHARE:
|
||||||||||||
Earnings per share
|
$
|
1.85
|
$
|
4.66
|
$
|
2.39
|
||||||
Net profit used for diluted earnings per share
|
$
|
207,864
|
$
|
518,494
|
$
|
264,569
|
||||||
Weighted average number of shares
|
||||||||||||
used for diluted earnings per share
|
112,343
|
111,216
|
110,754
|
See notes to the consolidated financial statements.
|
F - 5
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
(dollars in thousands)
|
Year ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Net profit
|
$
|
207,222
|
$
|
519,530
|
$
|
266,471
|
||||||
Other comprehensive income, net of tax:
|
||||||||||||
Foreign currency translation adjustment
|
(19,956
|
)
|
(15,761
|
)
|
(27,595
|
)
|
||||||
Unrealized gain (loss) on derivatives and marketable securities
|
1,065
|
4,769
|
(690
|
)
|
||||||||
Realized gain on marketable securities which was previously presented in other comprehensive income
|
(9,524
|
)
|
-
|
-
|
||||||||
Change in employees plan assets and benefit obligations
|
126
|
(222
|
)
|
(938
|
)
|
|||||||
Comprehensive income
|
178,933
|
508,316
|
237,248
|
|||||||||
Comprehensive loss attributable to non-controlling interest
|
7,678
|
4,780
|
7,667
|
|||||||||
Comprehensive income attributable to the Company
|
$
|
186,611
|
$
|
513,096
|
$
|
244,915
|
See notes to the consolidated financial statements.
|
F - 6
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
|
(dollars and share data in thousands)
|
THE COMPANY'S SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Accumulated
|
Foreign
|
Retained |
|
|
|
|||||||||||||||||||||||||||||||||||
Ordinary
|
Ordinary
|
Additional |
other
|
currency |
earnings |
Total
|
Non
|
|||||||||||||||||||||||||||||||||||||
shares
|
shares
|
paid-in
|
Unearned
|
comprehensive
|
translation
|
(accumulated |
Treasury
|
comprehensive
|
controlling
|
|||||||||||||||||||||||||||||||||||
issued
|
amount
|
capital
|
compensation
|
income (loss)
|
adjustments
|
deficit)
|
stock
|
income (loss)
|
interest
|
Total
|
||||||||||||||||||||||||||||||||||
BALANCE AS OF JANUARY 1, 2022
|
108,970
|
$ |
435,453
|
$ |
1,389,051
|
$ |
149,906
|
$ |
(412
|
)
|
$ |
(27,471
|
)
|
$ |
(315,448
|
)
|
$ |
(9,072
|
)
|
$ |
(6,618
|
)
|
$ |
1,615,389
|
||||||||||||||||||||
Changes during the year ended December 31, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||
Proceeds from an investment in a subsidiary
|
11,645
|
11,645
|
||||||||||||||||||||||||||||||||||||||||||
Exercise of options and RSUs
|
1,071
|
4,697
|
(4,653
|
)
|
44
|
|||||||||||||||||||||||||||||||||||||||
Employee stock-based compensation
|
24,215
|
24,215
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||||
Profit
|
264,569
|
$
|
264,569
|
1,902
|
266,471
|
|||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments
|
(18,026
|
)
|
(18,026
|
)
|
(9,569
|
)
|
(27,595
|
)
|
||||||||||||||||||||||||||||||||||||
Unrealized loss on derivatives and marketable securities
|
(690
|
)
|
(690
|
)
|
(690
|
)
|
||||||||||||||||||||||||||||||||||||||
Change in employees plan assets and benefit obligations
|
(938
|
)
|
(938
|
)
|
(938
|
)
|
||||||||||||||||||||||||||||||||||||||
Comprehensive income
|
$
|
244,915
|
||||||||||||||||||||||||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2022
|
110,041
|
|
440,150
|
|
1,384,398
|
|
174,121
|
|
(2,040
|
)
|
|
(45,497
|
)
|
|
(50,879
|
)
|
|
(9,072
|
)
|
|
(2,640
|
)
|
|
1,888,541
|
||||||||||||||||||||
Changes during the year ended December 31, 2023:
|
||||||||||||||||||||||||||||||||||||||||||||
Proceeds from an investment in a subsidiary
|
1,960
|
1,960
|
||||||||||||||||||||||||||||||||||||||||||
Exercise of RSUs
|
871
|
3,481
|
(3,481
|
)
|
-
|
|||||||||||||||||||||||||||||||||||||||
Employee stock-based compensation
|
28,222
|
28,222
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||||
Profit
|
518,494
|
$
|
518,494
|
1,036
|
519,530
|
|||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments
|
(9,945
|
)
|
(9,945
|
)
|
(5,816
|
)
|
(15,761
|
)
|
||||||||||||||||||||||||||||||||||||
Unrealized gain on derivatives and marketable securities
|
4,769
|
4,769
|
4,769
|
|||||||||||||||||||||||||||||||||||||||||
Change in employees plan assets and benefit obligations
|
(222
|
)
|
(222
|
)
|
(222
|
)
|
||||||||||||||||||||||||||||||||||||||
Comprehensive income
|
$
|
513,096
|
||||||||||||||||||||||||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2023
|
110,912
|
|
443,631
|
|
1,380,917
|
|
202,343
|
|
2,507
|
|
(55,442
|
)
|
|
467,615
|
|
(9,072
|
)
|
|
(5,460
|
)
|
|
2,427,039
|
||||||||||||||||||||||
Changes during the year ended December 31, 2024:
|
||||||||||||||||||||||||||||||||||||||||||||
Exercise of RSUs
|
725
|
2,931
|
(2,931
|
)
|
-
|
|||||||||||||||||||||||||||||||||||||||
Employee stock-based compensation
|
34,208
|
34,208
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||||||
Net profit
|
207,864
|
$
|
207,864
|
(642
|
)
|
207,222
|
||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments
|
(12,920
|
)
|
(12,920
|
)
|
(7,036
|
)
|
(19,956
|
)
|
||||||||||||||||||||||||||||||||||||
Unrealized gain on derivatives and marketable securities
|
1,065
|
1,065
|
1,065
|
|||||||||||||||||||||||||||||||||||||||||
Realized gain on marketable securities which was previously presented in other comprehensive income
|
(9,524
|
) |
(9,524
|
) |
(9,524
|
)
|
||||||||||||||||||||||||||||||||||||||
Change in employees plan assets and benefit obligations
|
126
|
126
|
126
|
|||||||||||||||||||||||||||||||||||||||||
Comprehensive income
|
$
|
186,611
|
||||||||||||||||||||||||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2024
|
111,637
|
$
|
446,562
|
$
|
1,377,986
|
$
|
236,551
|
$
|
(5,826
|
)
|
$
|
(68,362
|
)
|
$
|
675,479
|
$
|
(9,072
|
)
|
$
|
(13,138
|
)
|
$
|
2,640,180
|
|||||||||||||||||||||
OUTSTANDING SHARES, NET OF TREASURY STOCK
AS OF DECEMBER 31, 2024
|
111,550
|
See notes to the consolidated financial statements.
|
F - 7
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(dollars in thousands)
|
Year ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||||||
Net profit for the period
|
$
|
207,222
|
$
|
519,530
|
$
|
266,471
|
||||||
Adjustments to reconcile net profit for the period
|
||||||||||||
to net cash provided by operating activities:
|
||||||||||||
Income and expense items not involving cash flows:
|
||||||||||||
Depreciation and amortization
|
266,279
|
258,021
|
292,638
|
|||||||||
Effect of exchange rate differences and fair value adjustment
|
133
|
(1,632
|
)
|
10,362
|
||||||||
Other expense (income), net
|
24,721
|
(7,047
|
)
|
6,934
|
||||||||
Changes in assets and liabilities:
|
||||||||||||
Trade accounts receivable
|
(60,169
|
)
|
(3,160
|
)
|
(15,232
|
)
|
||||||
Other current assets
|
(33,992
|
)
|
(9,541
|
)
|
20,427
|
|||||||
Inventories
|
4,778
|
8,682
|
(77,891
|
)
|
||||||||
Trade accounts payable
|
35,784
|
(8,254
|
)
|
(20,893
|
)
|
|||||||
Deferred revenue and customers' advances
|
(14,783
|
)
|
(35,676
|
)
|
(30,069
|
)
|
||||||
Employee related liabilities and other current liabilities
|
22,021
|
(70,163
|
)
|
61,033
|
||||||||
Long-term employee related liabilities
|
(1,312
|
)
|
(1,210
|
)
|
2,956
|
|||||||
Deferred tax, net and other long-term liabilities
|
(2,000
|
)
|
27,011
|
13,084
|
||||||||
Net cash provided by operating activities
|
448,682
|
676,561
|
529,820
|
|||||||||
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||||||
Investments in property and equipment, net
|
(436,153
|
)
|
(444,502
|
)
|
(366,403
|
)
|
||||||
Proceeds related to sale and disposal of property and equipment
|
4,500
|
12,318
|
152,866
|
|||||||||
Proceeds from investment realization
|
62
|
12,458
|
2,574
|
|||||||||
Investments in other assets
|
(530
|
)
|
(605
|
)
|
(1,037
|
)
|
||||||
Deposits and marketable securities, net
|
31,882
|
(300,516
|
)
|
(117,448
|
)
|
|||||||
Net cash used in investing activities
|
(400,239
|
)
|
(720,847
|
)
|
(329,448
|
)
|
||||||
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||||||
Exercise of options, net
|
-
|
-
|
44
|
|||||||||
Proceeds from loans
|
81,812
|
24,180
|
-
|
|||||||||
Loans repayment
|
(76,144
|
)
|
-
|
-
|
||||||||
Principal payments on account of capital lease obligation
|
(38,123
|
)
|
(38,033
|
)
|
(38,536
|
)
|
||||||
Debentures repayment
|
-
|
(18,493
|
)
|
(39,843
|
)
|
|||||||
Proceeds from an investment in subsidiary
|
-
|
1,932
|
11,685
|
|||||||||
Net cash used in financing activities
|
(32,455
|
)
|
(30,414
|
)
|
(66,650
|
)
|
||||||
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE
|
(4,758
|
)
|
(5,395
|
)
|
(3,893
|
)
|
||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
11,230
|
(80,095
|
)
|
129,829
|
||||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
260,664
|
340,759
|
210,930
|
|||||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$
|
271,894
|
$
|
260,664
|
$
|
340,759
|
See notes to the consolidated financial statements.
|
F - 8
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(dollars in thousands)
|
Year ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
NON-CASH ACTIVITIES:
|
||||||||||||
Investments in property and equipment
|
$
|
50,440
|
$
|
164,667
|
$
|
169,376
|
||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
Cash received during the period from interest
|
$
|
53,613
|
$
|
30,475
|
$
|
12,358
|
||||||
Cash paid during the period for interest
|
$
|
4,255
|
$
|
4,519
|
$
|
4,458
|
||||||
Cash paid for income tax, net during the period
|
$
|
23,488
|
$
|
12,379
|
$
|
12,802
|
See notes to the consolidated financial statements.
|
F - 9
F - 10
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 11
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 12
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
• |
Buildings and building improvements, including facility infrastructure: 7-25 years.
|
• |
Machinery and equipment, software and hardware: 3-15 years.
|
F - 13
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 14
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 15
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 16
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 17
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 18
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
The amendment should be effective for annual periods beginning after December 15, 2024. The Company does not expect the new standard to have a material impact on its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 requires disclosure of specified information about certain costs and expenses on an interim and annual basis in the notes to the financial statements. The guidance is effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company does not expect the new standard to have a material impact on its consolidated financial statements.
F - 19
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
||||||
Raw materials
|
$
|
127,171
|
$
|
145,894
|
||||
Work in process
|
118,642
|
116,698
|
||||||
Finished goods
|
22,482
|
20,096
|
||||||
$
|
268,295
|
$
|
282,688
|
Details
|
2024
|
2023
|
||||||
Direct and indirect tax receivables
|
$
|
27,551
|
$
|
22,892
|
||||
Prepaid expenses
|
32,985
|
11,097
|
||||||
Receivables from hedging transactions - see Note 11A
|
768
|
1,894
|
||||||
Other receivables
|
513
|
73
|
||||||
$
|
61,817
|
$
|
35,956
|
Details
|
2024
|
2023
|
||||||
Investments in privately held companies
|
$
|
6,780
|
$
|
6,780
|
||||
Pension plan net assets - see Notes 12B
|
1,870
|
1,672
|
||||||
$
|
8,650
|
$
|
8,452
|
F - 20
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
||||||
Original cost: (*)
|
||||||||
Land and buildings, including facility infrastructure
|
$
|
463,564
|
$
|
429,191
|
||||
Machinery and equipment
|
4,281,817
|
3,977,381
|
||||||
4,745,381
|
4,406,572
|
|||||||
Accumulated depreciation:
|
||||||||
Buildings, including facility infrastructure
|
(303,041
|
)
|
(291,684
|
)
|
||||
Machinery and equipment
|
(3,155,718
|
)
|
(2,958,959
|
)
|
||||
(3,458,759
|
)
|
(3,250,643
|
)
|
|||||
$
|
1,286,622
|
$
|
1,155,929
|
Details
|
Useful life
(years)
|
Cost
|
Accumulated
Amortization
|
Net
|
|||||||||||
Facilities’ lease
|
19
|
$
|
33,500
|
$
|
(30,682
|
)
|
$
|
2,818
|
|||||||
Technologies
|
10-20
|
6,700
|
(6,322
|
)
|
378
|
||||||||||
Customer relationships
|
15
|
2,600
|
(2,600
|
)
|
-
|
||||||||||
Total identifiable intangible assets
|
$
|
42,800
|
$
|
(39,604
|
)
|
$
|
3,196
|
Details
|
Useful life
(years)
|
Cost
|
Accumulated
Amortization
|
Net
|
|||||||||||
Facilities’ lease
|
19
|
$
|
33,500
|
$
|
(29,394
|
)
|
$
|
4,106
|
|||||||
Technologies
|
10-20
|
6,700
|
(5,691
|
)
|
1,009
|
||||||||||
Customer relationships
|
15
|
2,600
|
(2,600
|
)
|
-
|
||||||||||
Total identifiable intangible assets
|
$
|
42,800
|
$
|
(37,685
|
)
|
$
|
5,115
|
F - 21
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
||||||
Long-term prepaid expenses
|
$
|
2,514
|
$
|
18,598
|
||||
ROU - assets under operating leases
|
7,874
|
9,762
|
||||||
Prepaid long-term land lease, net
|
2,572
|
2,693
|
||||||
Deferred tax asset - see Note 18
|
1,768
|
1,810
|
||||||
$
|
14,728
|
$
|
32,863
|
Details
|
2024
|
2023
|
||||||
Tax payables
|
$
|
12,428
|
$
|
7,400
|
||||
Hedging transactions related payables – see Note 11A
|
5,070
|
500
|
||||||
Others
|
1,712
|
1, 386
|
||||||
$
|
19,210
|
$
|
9,286
|
Details
|
2024
|
2023
|
||||||
JPY loans - principal amount - see Notes 10B and 10C below
|
$
|
98,962
|
$
|
102,491
|
||||
Capital leases and other long-term liabilities - see Note 10D below
|
73,977
|
119,310
|
||||||
Operating leases - see Note 10E below
|
7,874
|
9,762
|
||||||
Less - current maturities
|
(48,376
|
)
|
(58,952
|
)
|
||||
$
|
132,437
|
$
|
172,611
|
Details
|
Interest
Rate
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
Total
|
|||||||||||||||||||||||
Long-term JPY loans
|
2.0
|
% |
$
|
6,386
|
$
|
-
|
$
|
13,226
|
$
|
26,450
|
$
|
26,450
|
$
|
26,450
|
$
|
98,962
|
F - 22
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 23
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Fiscal Year
|
Amount ($)
|
|||
2025
|
$
|
26,503
|
||
2026
|
24,816
|
|||
2027
|
7,220
|
|||
2028
|
5,087
|
|||
2029
|
4,118
|
|||
2030 and on
|
9,266
|
|||
Total
|
77,010
|
|||
Less - imputed interest
|
(3,033
|
)
|
||
Total
|
$
|
73,977
|
Details
|
Presentation in the Consolidated Balance Sheets
|
December 31,
2024
|
December 31,
2023
|
||||||
ROU - assets under operating leases
|
Other long-term assets, net
|
$
|
7,874
|
$
|
9,762
|
||||
Lease liabilities:
|
|||||||||
Current operating lease liabilities
|
Current maturities of long-term debt
|
$
|
3,913
|
$
|
3,450
|
||||
Long-term operating lease liabilities
|
Long-term debt
|
3,961
|
6,312
|
||||||
Total operating lease liabilities
|
$
|
7,874
|
$
|
9,762
|
|||||
Weighted average remaining lease term (years)
|
2.6
|
3.3
|
|||||||
Weighted average discount rate
|
1.95
|
%
|
1.94
|
%
|
F - 24
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Fiscal Year
|
Amount ($)
|
|||
2025
|
$
|
3,927
|
||
2026
|
3,161
|
|||
2027
|
916
|
|||
Total
|
8,004
|
|||
Less - imputed interest
|
(130
|
)
|
||
Total
|
$
|
7,874
|
F - 25
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 26
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 27
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
December 31,
2024
|
Quoted prices in active market
(Level 1)
|
Significant other observable inputs
(Level 2)
|
Significant unobservable inputs
(Level 3)
|
||||||||||||
Privately held companies
|
$
|
6,780
|
$
|
-
|
$
|
-
|
$
|
6,780
|
||||||||
Foreign exchange forward and cylinders - net liability position
|
(4,302
|
)
|
-
|
(4,302
|
)
|
-
|
||||||||||
$
|
2,478
|
$
|
-
|
$
|
(4,302
|
)
|
$
|
6,780
|
Details
|
December 31,
2023
|
Quoted prices in active market
(Level 1)
|
Significant other observable inputs
(Level 2)
|
Significant unobservable inputs
(Level 3)
|
||||||||||||
Privately held companies
|
$ |
6,780
|
$ |
-
|
$ |
-
|
$ |
6,780
|
||||||||
Marketable securities held for sale
|
184,960
|
-
|
184,960
|
-
|
||||||||||||
Foreign exchange forward and cylinders - net asset position
|
1,394
|
-
|
1,394
|
-
|
||||||||||||
$ |
193,134
|
$ |
-
|
$ |
186,354
|
$ |
6,780
|
F - 28
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
Amortized
Cost (*)
|
Gross unrealized gains
|
Gross unrealized losses
|
Estimated fair value
|
||||||||||||
Corporate bonds
|
$
|
166,356
|
$
|
2,015
|
$
|
(7,117
|
)
|
$
|
161,254
|
|||||||
Government bonds
|
22,470
|
73
|
(87
|
)
|
22,456
|
|||||||||||
$
|
188,826
|
$
|
2,088
|
$
|
(7,204
|
)
|
$
|
183,710
|
Details
|
Amortized Cost
|
Estimated fair value
|
||||||
Due within one year
|
$
|
31,075
|
$
|
30,938
|
||||
Due within 2-5 years
|
134,256
|
130,271
|
||||||
Due after 5 years
|
23,495
|
22,501
|
||||||
$
|
188,826
|
$
|
183,710
|
Investments with continuous unrealized losses for less than twelve months and for twelve months or more and their related fair values December 31, 2023, were as indicated in the following tables. As of December 31, 2024, there were no such outstanding investments.
December 31, 2023
|
||||||||||||||||||||||||
Investments with
continuous unrealized
losses for less than twelve
months
|
Investments with
continuous unrealized
losses for twelve months
or more
|
Total investments with
continuous unrealized
losses
|
||||||||||||||||||||||
Details
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
||||||||||||||||||
Corporate bonds
|
$
|
49,843
|
$
|
(3,073
|
)
|
$
|
67,167
|
$
|
(4,044
|
)
|
$
|
117,010
|
$
|
(7,117
|
)
|
|||||||||
Government bonds
|
3,299
|
(2
|
)
|
5,404
|
(85
|
)
|
8,703
|
(87
|
)
|
|||||||||||||||
Total
|
$
|
53,142
|
$
|
(3,075
|
)
|
$
|
72,571
|
$
|
(4,129
|
)
|
$
|
125,713
|
$
|
(7,204
|
)
|
F - 29
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 30
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
2022
|
|||||||||
Net periodic benefit cost:
|
||||||||||||
Service cost
|
$
|
2
|
$
|
2
|
$
|
4
|
||||||
Interest cost
|
65
|
71
|
57
|
|||||||||
Amortization of prior service costs
|
-
|
-
|
-
|
|||||||||
Amortization of net (gain) loss |
(272
|
)
|
(282
|
)
|
(157
|
)
|
||||||
Total net periodic benefit cost
|
$
|
(205
|
)
|
$
|
(209
|
)
|
$
|
(96
|
)
|
|||
Other changes in plan assets and benefits obligations recognized in other comprehensive income:
|
||||||||||||
Prior service cost for the period
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Net (gain) loss for the period |
(149
|
)
|
(195
|
)
|
(515
|
)
|
||||||
Amortization of prior service costs
|
-
|
-
|
-
|
|||||||||
Amortization of net gain (loss)
|
272
|
282
|
157
|
|||||||||
Total recognized in other comprehensive income
|
$
|
123
|
$
|
87
|
$
|
(358
|
)
|
|||||
Total recognized in net periodic benefit cost and other comprehensive income
|
$
|
(82
|
)
|
$
|
(122
|
)
|
$
|
(454
|
)
|
|||
Weighted average assumptions used:
|
||||||||||||
Discount rate
|
5.00
|
%
|
5.10
|
%
|
3.00
|
%
|
||||||
Expected return on plan assets
|
N/A
|
N/A
|
N/A
|
|||||||||
Rate of compensation increases
|
N/A
|
N/A
|
N/A
|
|||||||||
Assumed health care cost trend rates:
|
||||||||||||
Health care cost trend rate assumed for current year (pre-65/post-65 Medicare Advantage)
|
8.20%/11.00
|
%
|
7.30%/9.25
|
%
|
6.00%/8.50
|
%
|
||||||
Health care cost trend rate assumed for current year (pre-65/post-65 Non-Medicare Advantage)
|
8.20%/8.70
|
%
|
7.30%/8.30
|
%
|
6.00%/6.40
|
%
|
||||||
Ultimate rate (pre-65/post-65)
|
4.50%/4.50
|
%
|
4.50%/4.50
|
%
|
4.50%/4.50
|
%
|
||||||
Year the ultimate rate is reached (pre-65/post-65)
|
2033/2033
|
2031/2031
|
2031/2031
|
|||||||||
Measurement date
|
December 31, 2024
|
December 31, 2023
|
December 31, 2022
|
F - 31
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
2022
|
|||||||||
Change in medical plan related benefit obligation:
|
||||||||||||
Medical plan related benefit obligation at beginning of period
|
$
|
1,319
|
$
|
1,454
|
$
|
1,912
|
||||||
Service cost
|
2
|
2
|
4
|
|||||||||
Interest cost
|
65
|
71
|
57
|
|||||||||
Benefits paid
|
(2
|
)
|
(13
|
)
|
(4
|
)
|
||||||
Change in medical plan provisions
|
-
|
-
|
-
|
|||||||||
Actuarial (gain) loss, net
|
(149
|
)
|
(195
|
)
|
(515
|
)
|
||||||
Benefit medical plan related obligation end of period
|
$
|
1,235
|
$
|
1,319
|
$
|
1,454
|
||||||
Change in plan assets:
|
||||||||||||
Fair value of plan assets at beginning of period
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Employer contribution
|
2
|
13
|
4
|
|||||||||
Benefits paid
|
(2
|
)
|
(13
|
)
|
(4
|
)
|
||||||
Fair value of plan assets at end of period
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Medical plan related net funding
|
$
|
(1,235
|
)
|
$
|
(1,319
|
)
|
$
|
(1,454
|
)
|
F - 32
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
2022
|
|||||||||
Amounts recognized in statement of financial position:
|
||||||||||||
Current liabilities
|
$
|
(56
|
)
|
$
|
(50
|
)
|
$
|
(59
|
)
|
|||
Non-current liabilities
|
(1,179
|
)
|
(1,269
|
)
|
(1,395
|
)
|
||||||
Net amount recognized
|
$
|
(1,235
|
)
|
$
|
(1,319
|
)
|
$
|
(1,454
|
)
|
|||
Weighted average assumptions used:
|
||||||||||||
Discount rate
|
5.70
|
%
|
5.00
|
%
|
5.10
|
%
|
||||||
Rate of compensation increases
|
N/A
|
N/A
|
N/A
|
|||||||||
Assumed health care cost trend rates:
|
||||||||||||
Health care cost trend rate assumed for next year (pre-65/post-65 Medicare Advantage)
|
8.60%/11.50
|
%
|
8.20%/11.00
|
%
|
7.30%/9.25
|
%
|
||||||
Health care cost trend rate assumed for next year (pre-65/post-65 Non-Medicare Advantage)
|
8.60%/9.90
|
%
|
8.20%/8.70
|
%
|
7.30%/8.30
|
%
|
||||||
Ultimate rate (pre-65/post-65 Medicare Advantage)
|
4.50%/4.50
|
%
|
4.50%/4.50
|
%
|
4.50%/4.50
|
%
|
||||||
Ultimate rate (pre-65/post-65 Non-Medicare Advantage)
|
4.50%/4.50
|
%
|
4.50%/4.50
|
%
|
4.50%/4.50
|
%
|
||||||
Year the ultimate rate is reached (pre-65/post-65 Medicare Advantage)
|
2034/2035
|
2033/2034
|
2031/2031
|
|||||||||
Year the ultimate rate is reached (pre-65/post-65 Non-Medicare Advantage)
|
2034/2034
|
2033/2033
|
2031/2031
|
Fiscal Year
|
Other Benefits
|
|||
2025
|
$
|
56
|
||
2026
|
65
|
|||
2027
|
75
|
|||
2028
|
80
|
|||
2029
|
87
|
|||
2030 - 2034
|
$
|
438
|
F - 33
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
2022
|
|||||||||
Net periodic benefit cost:
|
||||||||||||
Interest cost
|
$
|
868
|
$
|
891
|
$
|
627
|
||||||
Expected return on plan assets
|
(1,075
|
)
|
(1,034
|
)
|
(778
|
)
|
||||||
Expected administrative expenses
|
200
|
200
|
200
|
|||||||||
Amortization of prior service costs
|
3
|
3
|
3
|
|||||||||
Amortization of net loss (gain) |
91
|
123
|
-
|
|||||||||
Total net periodic benefit cost
|
$
|
87
|
$
|
183
|
$
|
52
|
||||||
Other changes in plan assets and benefits obligations recognized in other comprehensive income:
|
||||||||||||
Prior service cost for the period
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Net loss (gain) for the period |
(192
|
)
|
346
|
1,545
|
||||||||
Amortization of prior service costs
|
(3
|
)
|
(3
|
)
|
(3
|
)
|
||||||
Amortization of net gain (loss)
|
(91
|
)
|
(123
|
)
|
-
|
|||||||
Total recognized in other comprehensive income
|
$
|
(286
|
)
|
$
|
220
|
$
|
1,542
|
|||||
Total recognized in net periodic benefit cost (gain) and other comprehensive income
|
$
|
(199
|
)
|
$
|
403
|
$
|
1,594
|
|||||
Weighted average assumptions used:
|
||||||||||||
Discount rate
|
4.90
|
%
|
5.10
|
%
|
2.90
|
%
|
||||||
Expected return on plan assets
|
5.60
|
%
|
5.60
|
%
|
3.10
|
%
|
||||||
Rate of compensation increases
|
N/A
|
N/A
|
N/A
|
F - 34
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
2022
|
|||||||||
Change in benefit obligation:
|
||||||||||||
Benefit obligation at beginning of period
|
$
|
18,281
|
$
|
17,436
|
$
|
22,081
|
||||||
Interest cost
|
868
|
891
|
627
|
|||||||||
Benefits paid
|
(963
|
)
|
(963
|
)
|
(804
|
)
|
||||||
Change in plan provisions
|
-
|
-
|
-
|
|||||||||
Actuarial loss (gain) |
(1,152
|
)
|
917
|
(4,468
|
)
|
|||||||
Benefit obligation end of period
|
$
|
17,034
|
$
|
18,281
|
$
|
17,436
|
||||||
Change in plan assets:
|
||||||||||||
Fair value of plan assets at beginning of period
|
$
|
19,953
|
$
|
19,511
|
$
|
25,750
|
||||||
Actual return on plan assets
|
187
|
1,628
|
(5,211
|
)
|
||||||||
Employer contribution
|
-
|
-
|
-
|
|||||||||
Expenses paid
|
(272
|
)
|
(224
|
)
|
(224
|
)
|
||||||
Benefits paid
|
(964
|
)
|
(962
|
)
|
(804
|
)
|
||||||
Fair value of plan assets at end of period
|
$
|
18,904
|
$
|
19,953
|
$
|
19,511
|
||||||
Funded Status
|
$
|
1,870
|
$
|
1,672
|
$
|
2,075
|
||||||
Amounts recognized in statement of financial position:
|
||||||||||||
Non-current assets
|
$
|
1,870
|
$
|
1,672
|
$
|
2,075
|
||||||
Non-current liabilities
|
-
|
-
|
-
|
|||||||||
Net amount recognized
|
$
|
1,870
|
$
|
1,672
|
$
|
2,075
|
||||||
Weighted average assumptions used:
|
||||||||||||
Discount rate
|
5.60
|
%
|
4.90
|
%
|
5.10
|
%
|
||||||
Rate of compensation increases
|
N/A
|
N/A
|
N/A
|
F - 35
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Fiscal Year
|
Other Benefits
|
|||
2025
|
$
|
1,244
|
||
2026
|
1,285
|
|||
2027
|
1,332
|
|||
2028
|
1,357
|
|||
2029
|
1,375
|
|||
2030 - 2034
|
$
|
6,690
|
Details
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Investments in commingled funds
|
$
|
-
|
$
|
18,904
|
$
|
-
|
||||||
Total plan assets at fair value
|
$
|
-
|
$
|
18,904
|
$
|
-
|
Details
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
Investments in commingled funds
|
$
|
-
|
$
|
19,953
|
$
|
-
|
||||||
Total plan assets at fair value
|
$
|
-
|
$
|
19,953
|
$
|
-
|
Asset Category
|
December 31, 2024
|
Target allocation
2025
|
||||||
Equity securities
|
10
|
%
|
10
|
%
|
||||
Debt securities
|
90
|
%
|
90
|
%
|
||||
Total
|
100
|
%
|
100
|
%
|
F - 36
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
During 2022 and in accordance with agreements signed in 2019, as amended thereafter, between Tower, NTCJ and TPSCo, TPSCo’s operation in Japan was re-organized and re-structured, maintaining operations at the Uozu and Tonami facilities unchanged, while the Arai facility, which provided products solely to NTCJ and did not serve the Company’s customers, ceased operations, while a portion of the machinery and equipment of the Arai facility was transferred to the Tonami facility. The remaining machinery and equipment were sold to third parties.
F - 37
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
Asset disposal
accrual
|
Other Restructuring costs accrual
|
||||||
Accrued balance as of January 1, 2023
|
$
|
1,963
|
$
|
7,635
|
||||
Expenses accrued
|
-
|
19,662
|
||||||
Accruals related to assets
|
(1,741
|
)
|
(7,318
|
)
|
||||
Cash payments
|
(222
|
)
|
(17,852
|
)
|
||||
Accrued balance as of December 31, 2023
|
$
|
-
|
$
|
2,127
|
||||
Cash payments
|
-
|
(2,127
|
)
|
|||||
Accrued balance as of December 31, 2024
|
$
|
-
|
$
|
-
|
The Company enters into intellectual property and licensing agreements with third parties from time to time. The effect of each of them on the Company’s total assets and results of operations is immaterial. Certain of these agreements call for royalties to be paid by the Company to these third parties.
TSNB leases its facilities under an operational lease contract that is due to expire in the first quarter of 2027. In amendments to its lease, (i) TSNB secured various contractual safeguards designed to limit and mitigate any adverse impact of construction activities on its operations; and (ii) certain obligations of TSNB and the landlord are specified, including certain noise abatement actions at the facility. The landlord has made claims that TSNB’s noise abatement efforts are not adequate under the terms of the amended lease and has requested a judicial declaration that TSNB has committed material non-curable breach of the lease so that the landlord may claim that it has the right to terminate the lease. TSNB does not agree and is disputing these claims.
F - 38
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 39
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
NOTE 14: SHAREHOLDERS’ EQUITY
F - 40
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
F - 41
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
2024 | 2023 | 2022 | ||||||||||||||||||||||
Details
|
Number of
RSUs
|
Weighted average fair value
|
Number of
RSUs
|
Weighted average fair value
|
Number of
RSUs
|
Weighted average fair value
|
||||||||||||||||||
Outstanding as of beginning of year
|
1,585,560
|
$
|
38.10
|
1,712,996
|
$
|
32.90
|
2,211,100
|
$
|
24.11
|
|||||||||||||||
Granted
|
1,581,492
|
$
|
31.89
|
797,241
|
$
|
37.64
|
612,881
|
$
|
44.99
|
|||||||||||||||
Converted
|
(726,007
|
)
|
$
|
36.52
|
(870,720
|
)
|
$
|
27.80
|
(1,068,219
|
)
|
$
|
21.99
|
||||||||||||
Forfeited
|
(42,910
|
)
|
$
|
36.96
|
(53,957
|
)
|
$
|
32.49
|
(42,766
|
)
|
$
|
24.24
|
||||||||||||
Outstanding as of end of year (*)
|
2,398,135
|
$
|
34.51
|
1,585,560
|
$
|
38.10
|
1,712,996
|
$
|
32.90
|
Details for the year ended December 31
|
2024
|
2023
|
2022
|
|||||||||
The intrinsic value of converted RSUs
|
$
|
28,667
|
$
|
26,976
|
$
|
48,829
|
||||||
The original fair value of converted RSUs
|
$
|
26,510
|
$
|
24,206
|
$
|
23,492
|
F - 42
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
2022
|
|||||||||
Cost of goods
|
$
|
8,764
|
$
|
8,332
|
$
|
7,393
|
||||||
Research and development, net
|
7,422
|
5,639
|
4,754
|
|||||||||
Marketing, general and administrative
|
17,651
|
13,960
|
12,068
|
|||||||||
Total stock-based compensation expense
|
$
|
33,837
|
$
|
27,931
|
$
|
24,215
|
Details
|
2024
|
2023
|
2022
|
|||||||||
USA
|
42
|
%
|
46
|
%
|
49
|
%
|
||||||
Japan
|
16
|
17
|
16
|
|||||||||
Asia (other than Japan)
|
33
|
27
|
26
|
|||||||||
Europe
|
9
|
10
|
9
|
|||||||||
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
Substantially all of Tower’s long-lived assets are located in Israel, substantially all of TSNB’s and TSSA’s long-lived assets are located in the United States, substantially all of TPSCo’s long-lived assets are located in Japan and substantially all of TSIT’s long-lived assets are located in Italy.
Details
|
2024
|
2023
|
||||||
Israel
|
$ |
279,023
|
$
|
254,868
|
||||
United States
|
322,947
|
250,560
|
||||||
Europe
|
452,557
|
371,583
|
||||||
Japan
|
232,095
|
278,918
|
||||||
$
|
1,286,622
|
$
|
1,155,929
|
F - 43
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
2022
|
|||||||||
Customer A
|
13
|
%
|
14
|
%
|
14
|
%
|
||||||
Customer B
|
11
|
9
|
9
|
|||||||||
Other customers *
|
16
|
21
|
24
|
* |
Represents aggregated revenue to three customers that accounted for between 3% and 9% of total revenue during 2024, to three customers that accounted for between 3% and 9% of total revenue during 2023, and to four customers that accounted for between 4% and 8% of total revenue during 2022.
|
F - 44
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
2022
|
|||||||||
Interest expense
|
$
|
(4,029
|
)
|
$
|
(4,444
|
)
|
$
|
(5,687
|
)
|
|||
Interest income
|
55,488
|
39,987
|
13,596
|
|||||||||
Series G Debentures amortization, exchange rate and its hedging transactions related results |
-
|
(640
|
)
|
(772
|
)
|
|||||||
Exchange rate results
|
3,403
|
1,013
|
(3,986
|
)
|
||||||||
Hedging transactions related results
|
(7,800
|
)
|
(5,153
|
)
|
-
|
|||||||
Marketable securities fair value adjustments
|
5,605
|
2,944
|
(9,225
|
)
|
||||||||
Bank fees and others
|
(1,833
|
)
|
(3,176
|
)
|
(6,693
|
)
|
||||||
$
|
50,834
|
$
|
30,531
|
$
|
(12,767
|
)
|
Details
|
2024
|
2023
|
|||||||
Long-term investment
|
Equity investment in a limited partnership
|
$
|
40
|
$
|
40
|
Details
|
Description of the transactions
|
2024
|
2023
|
2022
|
|||||||||
General and administrative expense
|
Directors’ fees and reimbursement to directors
|
$
|
804
|
$
|
780
|
$
|
696
|
F - 45
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
2022
|
|||||||||
Current tax expense:
|
||||||||||||
Local
|
$
|
17,431
|
$
|
-
|
$
|
-
|
||||||
Foreign
|
5,579
|
13,374
|
13,167
|
|||||||||
Deferred tax expense (benefit):
|
||||||||||||
Local
|
(17,141
|
)
|
62,748
|
21,550
|
||||||||
Foreign
|
4,336
|
(10,810
|
)
|
(9,215
|
)
|
|||||||
Income tax expense, net
|
$
|
10,205
|
$
|
65,312
|
$
|
25,502
|
Details
|
2024
|
2023
|
2022
|
|||||||||
Profit (loss) before taxes:
|
||||||||||||
Local
|
$
|
242,879
|
$
|
588,453
|
$
|
295,438
|
||||||
Foreign
|
(25,452
|
)
|
(3,611
|
)
|
(3,465
|
)
|
||||||
Total profit (loss) before taxes
|
$
|
217,427
|
$
|
584,842
|
$
|
291,973
|
F - 46
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
2024
|
2023
|
||||||
Deferred tax asset and liability - long-term:
|
||||||||
Deferred tax assets:
|
||||||||
Net operating loss carryforward
|
$
|
7,397
|
$
|
9,889
|
||||
Employees compensation
|
9,675
|
7,853
|
||||||
Accruals and allowances
|
11,355
|
10,997
|
||||||
Research and development credit
|
24,689
|
24,677
|
||||||
Research and development, including Section 174 under U.S. Internal Revenue Code
|
27,732
|
19,582
|
||||||
Lease liabilities
|
9,617
|
12,199
|
||||||
Others
|
652
|
2,122
|
||||||
91,117
|
87,319
|
|||||||
Valuation allowance, see Note 18F below
|
(31,613
|
)
|
(20,238
|
)
|
||||
Deferred tax assets
|
$
|
59,504
|
$
|
67,081
|
||||
Deferred tax liabilities - long-term:
|
||||||||
Depreciation and amortization
|
$ |
(64,859
|
)
|
$
|
(72,254
|
)
|
||
ROU - assets under operating leases
|
(1,131
|
)
|
(1,609
|
)
|
||||
Others
|
(801
|
)
|
(838
|
)
|
||||
Deferred tax liabilities
|
$
|
(66,791
|
)
|
$
|
(74,701
|
)
|
||
Presented in long term deferred tax assets
|
$
|
1,768
|
$
|
1,810
|
||||
Presented in long term deferred tax liabilities
|
$
|
(9,055
|
)
|
$
|
(9,430
|
)
|
Details
|
Unrecognized tax benefits
|
|||
Balance as of January 1, 2024
|
$
|
9,217
|
||
Additions for tax positions of current year
|
727
|
|||
Reduction due to statute of limitations of prior years
|
(1,000
|
)
|
||
Balance as of December 31, 2024
|
$
|
8,944
|
Details
|
Unrecognized tax benefits
|
|||
Balance as of January 1, 2023
|
$
|
8,490
|
||
Additions for tax positions of current year
|
727
|
|||
Reduction due to statute of limitations of prior years
|
-
|
|||
Balance as of December 31, 2023
|
$
|
9,217
|
F - 47
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
Details
|
Unrecognized tax benefits
|
|||
Balance as of January 1, 2022
|
$
|
7,763
|
||
Additions for tax positions of current year
|
727
|
|||
Reduction due to statute of limitations of prior years
|
-
|
|||
Balance as of December 31, 2022
|
$
|
8,490
|
Details
|
2024
|
2023
|
2022
|
|||||||||
Tax expense computed at statutory rates, see (*) below
|
$
|
50,008
|
$
|
134,514
|
$
|
67,154
|
||||||
Effect of different tax rates in different jurisdictions and Preferred Enterprise Benefit
|
(36,588
|
)
|
(89,487
|
)
|
(46,012
|
)
|
||||||
Change in valuation allowance
|
11,375
|
2,697
|
5,911
|
|||||||||
Permanent differences and other, net
|
(14,590
|
)
|
17,588
|
(1,551
|
)
|
|||||||
Income tax expense
|
$
|
10,205
|
$
|
65,312
|
$
|
25,502
|
TSIT recorded a valuation allowance thereby reducing the deferred tax asset balances of net operating loss carryforward.
F - 48
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
(dollars in thousands, except per share data)
In general, Tower US Holdings is no longer subject to U.S. federal income tax examinations for any of the years before 2021 and state and other U.S. local income tax examinations for any of the years before 2020. However, to the extent allowed by law, the tax authorities may have the right to examine prior periods where net operating losses were generated and carried forward and make adjustments up to the amount of the net operating loss carryforward amount.
Details
|
2024
|
2023
|
||||||
Revenues
|
100
|
%
|
100
|
%
|
||||
Cost of revenues
|
76.4
|
75.2
|
||||||
Gross profit
|
23.6
|
24.8
|
||||||
Research and development
|
5.5
|
5.6
|
||||||
Marketing, general and administrative
|
5.2
|
5.1
|
||||||
Restructuring gain from sale of machinery and equipment, net
|
--
|
(3.7
|
)
|
|||||
Restructuring expense (income), net
|
(0.4
|
)
|
1.3
|
|||||
Merger-contract termination fee, net
|
--
|
(22.0
|
)
|
|||||
Operating profit
|
13.3
|
38.5
|
||||||
Financing income, net
|
3.5
|
2.1
|
||||||
Other income (expense), net
|
(1.7
|
)
|
0.5
|
|||||
Profit before income tax
|
15.1
|
41.1
|
||||||
Income tax expense, net
|
(0.7
|
)
|
(4.6
|
)
|
||||
Net profit
|
14.4
|
36.5
|
||||||
Net loss (profit) attributable to non-controlling interest
|
0.1
|
(0.1
|
)
|
|||||
Net profit attributable to the company
|
14.5
|
%
|
36.4
|
%
|
Details
|
2024
|
2023
|
||||||
Revenues
|
$
|
1,436,122
|
$
|
1,422,680
|
||||
Cost of revenues
|
1,096,680
|
1,069,161
|
||||||
Gross profit
|
339,442
|
353,519
|
||||||
Research and development
|
79,434
|
79,808
|
||||||
Marketing, general and administrative
|
74,964
|
72,454
|
||||||
Restructuring gain from sale of machinery and equipment, net
|
--
|
(52,168
|
)
|
|||||
Restructuring expense (income), net
|
(6,270
|
)
|
19,662
|
|||||
Merger-contract termination fee, net
|
--
|
(313,501
|
)
|
|||||
Operating profit
|
191,314
|
547,264
|
||||||
Financing income, net
|
50,834
|
30,531
|
||||||
Other income (expense), net
|
(24,721
|
)
|
7,047
|
|||||
Profit before income tax
|
217,427
|
584,842
|
||||||
Income tax expense, net
|
(10,205
|
)
|
(65,312
|
)
|
||||
Net profit
|
207,222
|
519,530
|
||||||
Net loss (profit) attributable to non-controlling interest
|
642
|
(1,036
|
)
|
|||||
Net profit attributable to the company
|
$
|
207,864
|
$
|
518,494
|