株探米国株
英語
エドガーで原本を確認する
6-K 1 zk2532753.htm 6-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K



REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of February 2025
 
(Commission File No. 001-40408)



Global-E Online Ltd.
(Translation of registrant’s name into English)



Global-E Online Ltd
9 HaPsagot St.,
Petah Tikva 4951041, Israel
(Address of registrant’s principal executive office)


 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒             Form 40-F  ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1):

Yes  ☐             No  ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7):

Yes  ☐             No  ☐




EXPLANATORY NOTE

On February 19, 2024, Global-E Online Ltd. (the “Company”) issued a press release titled “Global-e Reports Fourth Quarter and Full Year 2024 Results.” A copy of the press release is furnished as Exhibit 99.1 herewith.

Other than as indicated below, the information in this Form 6-K (including in Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

The U.S. GAAP financial information contained in the (i) consolidated balance sheets, (ii) consolidated statements of operations and (iii) consolidated statement of cash flows included in the press release attached as Exhibit 99.1 to this Report on Form 6-K are hereby incorporated by reference into the Company’s Registration Statement on Form S-8 (File No. 333-256403).

2

EXHIBIT INDEX

The following exhibit is furnished as part of this Form 6-K:
 
Exhibit
 
Description


3

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
 
 
Global-E Online Ltd.
 
(Registrant)
     
 
By:
/s/ Ofer Koren
 
Name:
Ofer Koren
 
Title:
Chief Financial Officer
 
Date: February 19, 2025

4

EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1
 
Global-E Reports Fourth Quarter and Full Year 2024 Results
 
PETAH-TIKVA, Israel, February 19, 2025 - Global-e Online Ltd. (Nasdaq: GLBE) the platform powering global direct-to-consumer e-commerce, today reported financial results for the fourth quarter of 2024 and full year 2024.
 
“2024 was yet another record-breaking year for Global-e, and it came to a great close with a fourth quarter which was our strongest quarter ever, as we continued to execute on our strategy and further solidify Global-e’s leadership position in the global e-commerce space,” said Amir Schlachet, Founder and CEO of Global-e. “In addition, we achieved two important financial milestones during the quarter.  For the first time in our journey, we crossed the 20% Adjusted EBITDA Margin mark, which was the long-term target we set for ourselves at the IPO, and we reached GAAP profitability for the first time as a public company; a testament to our relentless focus on delivering fast yet durable growth.”
 
“As we head into 2025, we remain as committed as ever to continue on our growth path, deliver more cutting-edge and market-leading solutions to our merchants and seize more and more of the great opportunities that lie ahead of us in the world of global e-commerce. In 2025, we also expect to achieve three additional key financial milestones: surpass the 20% Adjusted EBITDA Margin mark on a full year basis, achieve annual GAAP profitability, and most importantly, for the first time, cross an annual run-rate of $1 billion in Revenues.”
 
Q4 2024 Financial Results
 
GMV1 in the fourth quarter of 2024 was $1,713 million, an increase of 44% year over year
 
Revenue in the fourth quarter of 2024 was $262.9 million, an increase of 42% year over year, of which service fees revenue was $117.3 million and fulfillment services revenue was $145.6 million
 
Non-GAAP gross profit2 in the fourth quarter of 2024 was $120.9 million, an increase of 53% year over year. GAAP gross profit in the fourth quarter of 2024 was $118.7 million
 
Non-GAAP gross margin2 in the fourth quarter of 2024 was 46%, an increase of 330 basis points from 42.7% in the fourth quarter of 2023. GAAP gross margin in the fourth quarter of 2024 was 45.1%
 
Adjusted EBITDA3 in the fourth quarter of 2024 was $57.1 million compared to $35.2 million in the fourth quarter of 2023, an increase of 62% year over year
 
Net profit in the fourth quarter of 2024 was $1.5 million
 
Net cash provided by operating activities in the fourth quarter of 2024 was $129.3 million, while capital expenditures totaled $0.5 million, leading to free cash flow of $128.8 million

FY 2024 Financial Results
 
GMV1 for the full year was $4,858 million, an increase of 37% year over year
 
Revenue for the full year was $752.8 million, an increase of 32% year over year, of which service fees revenue was $350.3 million and fulfillment services revenue was $402.5 million
 

Non-GAAP gross profit2 for the full year was $349.4 million, an increase of 43% year over year. GAAP gross profit for the full year was $339.4 million
 
Non-GAAP gross margin2 for the full year was 46.4%, an increase of 350 basis points from 42.9% in 2023. GAAP gross margin for the full year was 45.1%
 
Adjusted EBITDA3 for the full year was $140.8 million compared to $92.7 million in 2023, an increase of 51.8% year over year
 
Net loss for the full year was $75.5 million
 
Net cash provided by operating activities in the full year was $169.4 million, while capital expenditures totaled $2.3 million, leading to free cash flow of $167.1 million
 
Recent Business Highlights
 
Throughout 2024, our existing merchant base continued to stay and grow with us, as reflected in our annual enterprise NDR rate of 119% and GDR rate of 93.5%. GDR and NDR were negatively impacted by the out of the ordinary bankruptcy of Ted Baker and by several Borderfree merchants that chose not to re-platform to the Global-e platform. NDR and GDR excluding the out of the ordinary churn for 2024 is close to 123% and 97%, respectively
 
Recently launched with Logitech, one of the world’s largest and most innovative providers of computer peripherals and input devices, gaming accessories, audio and video gear and smart home device
 
On-boarded many additional new merchants located around the globe and trading in various verticals, including:
 

o
North America - shapewear brand Spanx, Thursday Boots, and the web store of famous fashion designer Tom Ford
 

o
UK and Europe - Spanish brand Tous, Italian fashion brand Slowear, UK footwear brand Phoebe Philo, German brand IvyOak, Swiss running gear brand Compressport, famous Austrian lingerie brand Triumph, French brands ZAPA and MOLLI, and the Finish brand HURTTA
 

o
APAC - Japanese brands Komehyo, one of Japan’s largest retailers of second-hand goods, Kyoto-based wristwatch brand Kuoe, novelty brands Mofusand and Taito, and the tailored shirt brand Kamakura Shirts, as well as the renowned Korean cosmetics brand Depology, and Australian fashion brands Zoe Kratzmann and SECONDLEFT
 
Expanded to new lanes with existing merchants - added Romania and Croatia to the markets we operate for Adidas, went live with a new outlet site for John Smedley, and added Strellson, the third brand to go live with us out of the Swiss Holy Fashion Group
 
Shopify Managed Markets – continued joint work with Shopify to add new features and functionalities to the Managed Markets offering, aimed at making it applicable to a wider range of merchants on the Shopify platform


Q1 2025 and Full Year Outlook

Global-e is introducing first quarter and full year guidance as follows:

   
Q1 2025
   
FY 2025
 
   
(in millions)
 
GMV(1)
 
$
1,210 - $1,250
   
$
6,190 - $6,490
 
Revenue
 
$
184.5 - $191.5
   
$
917 - $967
 
Adjusted EBITDA (3)
 
$
29.5 - $33.5
   
$
179 - $199
 

1 Gross Merchandise Value (GMV) is a key operating metric. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.
 
2 Non-GAAP Gross profit and Non-GAAP gross margin are non-GAAP financial measures. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.
 
3 Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information regarding this metric, including the reconciliations to Operating Profit (Loss), its most directly comparable GAAP financial measure. The Company is unable to provide a reconciliation of Adjusted EBITDA to Operating Profit (Loss), its most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort because items that impact this GAAP financial measure are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, share-based compensation expenses. Such information may have a significant, and potentially unpredictable impact on the Company’s future financial results.
 
Conference Call Information

Global-e will host a conference call at 8:00 a.m. ET on Wednesday, February 19, 2025.
The call will be available, live, to interested parties by dialing:

United States/Canada Toll Free: 
1-800-717-1738
International Toll:
1-646-307-1865
 
A live webcast will also be available in the Investor Relations section of Global-E’s website at: https://investors.global-e.com/news-events/events-presentations
 
Approximately two hours after completion of the live call, an archived version of the webcast will be available on the Investor Relations section of the Company’s web site and will remain available for approximately 30 calendar days.
 

Non-GAAP Financial Measures and Key Operating Metrics
 
To supplement Global-e’s financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, Global-e considers certain financial measures and key performance metrics that are not prepared in accordance with GAAP including:
 
Non-GAAP gross profit, which Global-e defines as gross profit adjusted for amortization of acquired intangibles. Non-GAAP gross margin is calculated as Non-GAAP gross profit divided by revenues
 
Adjusted EBITDA, which Global-e defines as operating profit (loss) adjusted for stock-based compensation expenses, depreciation and amortization, commercial agreements amortization, amortization of acquired intangibles and merger related contingent consideration.
 
Free cash flow, which Global-e defines as net cash provided by operating activities less purchase of property and equipment.
 
Global-e also uses Gross Merchandise Value (GMV) as a key operating metric. Gross Merchandise Value or GMV is defined as the combined amount we collect from the shopper and the merchant for all components of a given transaction, including products, duties and taxes and shipping.
 
The aforementioned key performance indicators and non-GAAP financial measures are used, in conjunction with GAAP measures, by management and our board of directors to assess our performance, including the preparation of Global-e’s annual operating budget and quarterly forecasts, for financial and operational decision-making, to evaluate the effectiveness of Global-e’s business strategies, and as a means to evaluate period-to-period comparisons. These measures are frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We believe that these non-GAAP financial measures are appropriate measures of operating performance because they remove the impact of certain items that we believe do not directly reflect our core operations, and permit investors to view performance using the same tools that we use to budget, forecast, make operating and strategic decisions, and evaluate historical performance.
 
Global-e’s definition of Non-GAAP measures may differ from the definition used by other companies and therefore comparability may be limited. In addition, other companies may not publish these metrics or similar metrics. Furthermore, these metrics have certain limitations in that they do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, Non-GAAP measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.
 
For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying reconciliation tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.
 

Cautionary Note Regarding Forward Looking Statements
 
This press release contains estimates and forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements as contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements contained in this press release other than statements of historical fact, including, without limitation, statements regarding our future strategy and projected revenue, GMV, Adjusted EBITDA and other future financial and operational results, growth strategy and plans and objectives of management for future operations, including, among others, expansion in new and existing markets, the launch of large enterprise merchants, and our ongoing partnership with Shopify, are forward-looking statements. As the words “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “target,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or the negative of these terms or other similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Global-e believes there is a reasonable basis for its expectations and beliefs, but they are inherently uncertain. Many factors could cause actual future events to differ materially from the forward-looking statements in this announcement, including but not limited to, our rapid growth and growth rates in recent periods may not be indicative of future growth; the ability to retain merchants or the GMV generated by such merchants; the ability to retain existing, and attract new merchants; our business acquisitions and ability to effectively integrate acquired businesses; our ability to anticipate merchant needs or develop or acquire new functionality or enhance our existing platforms to meet those needs; our ability to implement and use artificial intelligence and machine learning technologies successfully; our ability to compete in our industry; our reliance on third-parties, including our ability to realize the benefits of any strategic alliances, joint ventures, or partnership arrangements and to integrate our platforms with third-party platforms; our ability to develop or maintain the functionality of our platforms, including real or perceived errors, failures, vulnerabilities, or bugs in our platforms; our history of net losses; our ability to manage our growth and manage expansion into additional markets; increased attention to ESG matters and our ability to manage such matters; our ability to accommodate increased volumes during peak seasons and events; our ability to effectively expand our marketing and sales capabilities; our expectations regarding our revenue, expenses and operations; our ability to operate internationally; our reliance on third-party services, including third-party providers of cross-docking services and third-party data centers, in our platforms and services and harm to our reputation by our merchants’ or third-party service providers’ unethical business practices; our ability to adapt to changes in mobile devices, systems, applications, or web browsers that may degrade the functionality of our platforms; our operation as a merchant of record for sales conducted using our platform; regulatory requirements and additional fees related to payment transactions through our e-commerce platforms could be costly and difficult to comply with; compliance and third-party risks related to anti-money laundering, anti-corruption, anti-bribery, regulations, economic sanctions and export control laws and import regulations and restrictions; our business’s reliance on the personal importation model;  our ability to securely store personal information of merchants and shoppers; increases in shipping rates; fluctuations in the exchange rate of foreign currencies has impacted and could continue to impact our results of operations; our ability to offer high quality support; our ability to expand the number of merchants using our platforms and increase our GMV and to enhance our reputation and awareness of our platforms; our dependency on the continued use of the internet for commerce; our ability to adapt to emerging or evolving regulatory developments, changing laws, regulations, standards and technological changes related to privacy, data protection, data security and machine learning technology and generative artificial intelligence evolves; the effect of the situation in Ukraine on our business, financial condition and results of operations; our role in the fulfilment chain of the merchants, which may cause third parties to confuse us with the merchants; our ability to establish and protect intellectual property rights; and our use of open-source software which may pose particular risks to our proprietary software technologies; our dependency on our executive officers and other key employees and our ability to hire and retain skilled key personnel, including our ability to enforce non-compete agreements we enter into with our employees; litigation for a variety of claims which we may be subject to; the adoption by merchants of a direct to consumer model; our anticipated cash needs and our estimates regarding our capital requirements and our needs for additional financing; our ability to maintain our corporate culture; our ability to maintain an effective system of disclosure controls and internal control over financial reporting; our ability to accurately estimate judgments relating to our critical accounting policies; changes in tax laws or regulations to which we are subject, including the enactment of legislation implementing changes in taxation of international business activities and the adoption of other corporate tax reform policies; requirements to collect sales or other taxes relating to the use of our platforms and services in jurisdictions where we have not historically done so; global events such as war, health pandemics, climate change, macroeconomic events and the recent economic slowdown; risks relating to our ordinary shares, including our share price, the concentration of our share ownership with insiders, our status as a foreign private issuer, provisions of Israeli law and our amended and restated articles of association and actions of activist shareholders; risks related to our incorporation and location in Israel, including risks related to the ongoing war and related hostilities; and the other risks and uncertainties described in Global-e’s Annual Report on Form 20-F for the year ended December 31, 2023, filed with the SEC on March 28, 2024 and other documents filed with or furnished by Global-e from time to time with the Securities and Exchange Commission (the “SEC”). The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.
 

About Global-E Online Ltd.
 
Global-e (Nasdaq: GLBE) is the world's leading platform enabling and accelerating global, Direct-To-Consumer e-commerce. The chosen partner of over 1,000 brands and retailers across the United States, EMEA and APAC, Global-e makes selling internationally as simple as selling domestically. The company enables merchants to increase the conversion of international traffic into sales by offering online shoppers in over 200 destinations worldwide a seamless, localized shopping experience. Global-e's end-to-end e-commerce solutions combine best-in-class localization capabilities, big-data best-practice business intelligence models, streamlined international logistics and vast global e-commerce experience, enabling international shoppers to buy seamlessly online and retailers to sell to, and from, anywhere in the world. For more information, please visit: www.global-e.com.
 
Investor Contact:
Erica Mannion or Mike Funari
Sapphire Investor Relations, LLC
IR@global-e.com 
+1 617-542-6180

Press Contact:
Sarah Schloss
Headline Media
Globale@headline.media 
+1 786-233-7684 
 

Global-E Online Ltd.
CONSOLIDATED BALANCE SHEETS
(In thousands)

 
 
Period Ended
 
   
December 31,
   
December 31,
 
   
2023
   
2024
 
         
(Unaudited)
 
Assets
           
Current assets:
           
Cash and cash equivalents
 
$
200,081
   
$
250,773
 
Short-term deposits
   
96,939
     
187,322
 
Accounts receivable, net
   
27,841
     
41,171
 
Prepaid expenses and other current assets
   
63,967
     
84,613
 
Marketable securities
   
20,403
     
36,345
 
Funds receivable, including cash in banks
   
111,232
     
122,984
 
Total current assets
   
520,463
     
723,208
 
Property and equipment, net
   
10,236
     
10,440
 
Operating lease right-of-use assets
   
23,052
     
24,429
 
Long term deposits
   
3,552
     
3,786
 
Deferred contract acquisition costs, noncurrent
   
2,668
     
3,787
 
Other assets, noncurrent
   
4,078
     
4,527
 
Commercial agreement asset
   
192,721
     
66,527
 
Goodwill
   
367,566
     
367,566
 
Intangible assets
   
78,024
     
59,212
 
Total long-term assets
   
681,897
     
540,274
 
Total assets
 
$
1,202,360
   
$
1,263,482
 
Liabilities and Shareholders’ Equity
               
Current liabilities:
               
Accounts payable
 
$
50,943
   
$
79,559
 
Accrued expenses and other current liabilities
   
107,306
     
141,551
 
Funds payable to Customers
   
111,232
     
122,984
 
Short term operating lease liabilities
   
4,031
     
4,347
 
Total current liabilities
   
273,512
     
348,441
 
Long-term liabilities:
               
Deferred tax liabilities
   
6,507
     
-
 
Long term operating lease liabilities
   
19,291
     
20,510
 
Other long-term liabilities
   
1,071
     
1,098
 
Total liabilities
 
$
300,381
   
$
370,049
 
                 
Shareholders’ deficit:
               
Share capital and additional paid-in capital
   
1,360,250
     
1,425,317
 
Accumulated comprehensive income
   
(1,420
)
   
515
 
Accumulated deficit
   
(456,851
)
   
(532,399
)
Total shareholders’ (deficit) equity
   
901,979
     
893,433
 
Total liabilities and shareholders’ equity
 
$
1,202,360
   
$
1,263,482
 


Global-E Online Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)

 
 
Three Months Ended
   
Year Ended
 
 
 
December 31,
   
December 31,
 
 
 
2023
   
2024
   
2023
   
2024
 
 
 
(Unaudited)
         
(Unaudited)
 
Revenue
 
$
185,401
   
$
262,912
   
$
569,946
   
$
752,764
 
Cost of revenue
   
109,080
     
144,253
     
336,343
     
413,331
 
Gross profit
   
76,321
     
118,659
     
233,603
     
339,433
 
 
                               
Operating expenses:
                               
Research and development
   
25,169
     
28,284
     
97,568
     
105,487
 
Sales and marketing
   
58,756
     
70,936
     
217,035
     
250,661
 
General and administrative
   
15,451
     
14,257
     
56,059
     
51,213
 
Total operating expenses, net
   
99,376
     
113,477
     
370,662
     
407,361
 
Operating profit (loss)
   
(23,055
)
   
5,182
     
(137,059
)
   
(67,928
)
Financial expenses (income), net
   
(5,010
)
   
6,073
     
(5,262
)
   
11,465
 
Loss before income taxes
   
(18,045
)
   
(891
)
   
(131,797
)
   
(79,393
)
Income tax (benefit) expenses
   
4,055
     
(2,400
)
   
2,008
     
(3,845
)
Net profit (loss) attributable to ordinary shareholders
 
$
(22,100
)
 
$
1,509
   
$
(133,805
)
 
$
(75,548
)
Net profit (loss) per share attributable to ordinary shareholders, basic

$
(0.13
)
 
$
0.01
   
$
(0.81
)
 
$
(0.45
)
Net profit (loss) per share attributable to ordinary shareholders, diluted
 
$
(0.13
)
 
$
0.01
   
$
(0.81
)
 
$
(0.45
)
Weighted-average shares used in computing net loss per share attributable to ordinary shareholders, basic
   
165,626,904
     
168,419,800
     
164,353,909
     
167,323,350
 
Weighted-average shares used in computing net loss per share attributable to ordinary shareholders, diluted
   
165,626,904
     
175,674,929
     
164,353,909
     
167,323,350
 


Global-E Online Ltd.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

 
 
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
 
   
2023
   
2024
   
2023
   
2024
 
   
(Unaudited)
         
(Unaudited)
 
Operating activities
                       
Net profit (loss)
 
$
(22,100
)
 
$
1,509
   
$
(133,805
)
 
$
(75,548
)
Adjustments to reconcile net profit (loss) to net cash provided by operating activities:
                               
Depreciation and amortization
   
489
     
547
     
1,788
     
2,131
 
Share-based compensation expenses
   
12,180
     
9,538
     
44,960
     
39,158
 
Commercial agreement asset
   
37,433
     
37,433
     
150,451
     
148,594
 
Amortization of intangible assets
   
5,091
     
4,402
     
20,434
     
18,812
 
Unrealized loss (gain) on foreign currency
   
(3,011
)
   
3,554
     
(1,901
)
   
4,468
 
Changes in accrued interest and exchange rate on short-term deposits
   
72
     
(1,373
)
   
(416
)
   
(1,329
)
Changes in accrued interest and exchange rate on long-term deposits
   
(144
)
   
364
     
(255
)
   
200
 
Accounts receivable
   
(14,390
)
   
15,925
     
(11,417
)
   
(13,330
)
Prepaid expenses and other assets
   
61
     
(24,164
)
   
(11,736
)
   
(18,019
)
Funds receivable
   
(9,038
)
   
8,726
     
(11,074
)
   
(3,205
)
Long-term receivables
   
(1,497
)
   
51
     
(339
)
   
551
 
Funds payable to customers
   
40,817
     
2,564
     
33,107
     
11,752
 
Operating lease ROU assets
   
786
     
991
     
3,230
     
3,691
 
Deferred contract acquisition costs
   
(772
)
   
(322
)
   
(1,207
)
   
(1,382
)
Accounts payable
   
18,438
     
37,176
     
(1,277
)
   
28,617
 
Accrued expenses and other liabilities
   
25,345
     
35,945
     
30,625
     
34,272
 
Deferred taxes
   
3,635
     
(2,592
)
   
120
     
(6,507
)
Operating lease liabilities
   
99
     
(987
)
   
(3,067
)
   
(3,533
)
Net cash provided by operating activities
   
93,494
     
129,287
     
108,222
     
169,393
 
Investing activities
                               
Investment in marketable securities
   
(851
)
   
(18,331
)
   
(3,728
)
   
(21,128
)
Proceeds from marketable securities
   
-
     
2,028
     
671
     
4,988
 
Investment in short-term deposits
   
(43,250
)
   
(77,848
)
   
(175,237
)
   
(269,601
)
Proceeds from short-term deposits 
   
34,318
     
22,298
     
125,068
     
180,548
 
Purchases of long-term investments
   
(4
)
   
(307
)
   
(82
)
   
(1,459
)
Proceeds from long-term deposits
   
10
     
24
     
10
     
24
 
Purchases of property and equipment
   
(926
)
   
(482
)
   
(1,741
)
   
(2,335
)
Net cash used in investing activities
   
(10,703
)
   
(72,618
)
   
(55,039
)
   
(108,963
)
Financing activities
                               
Proceeds from exercise of Warrants to ordinary shares
   
-
     
3
     
22
     
5
 
Proceeds from exercise of share options
   
244
     
1,632
     
1,969
     
3,271
 
Net cash provided by financing activities
   
244
     
1,635
     
1,991
     
3,276
 
 Exchange rate differences on balances of cash, cash equivalents and restricted cash
   
3,011
     
(3,554
)
   
1,901
     
(4,468
)
Net Increase in cash, cash equivalents, and restricted cash
   
86,046
     
54,750
     
57,075
     
59,238
 
Cash and cash equivalents and restricted cash—beginning of period
   
182,551
     
273,086
     
211,522
     
268,597
 
Cash and cash equivalents and restricted cash—end of period
 
$
268,597
   
$
327,835
   
$
268,597
   
$
327,835
 


Global-E Online Ltd.
SELECTED OTHER DATA
(In thousands)

 
 
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
 
   
2023
   
2024
   
2023
   
2024
 
   
(Unaudited)
   
(Unaudited)
 
Key performance metrics
           
Gross Merchandise Value
   
1,189,467
           
1,712,903
           
3,557,444
           
4,857,970
       
Adjusted EBITDA (a)
   
35,178
           
57,102
           
92,735
           
140,767
       
                                                         
Revenue by Category
                                                       
Service fees
   
89,936
     
49
%
   
117,268
     
45
%
   
262,255
     
46
%
   
350,311
     
47
%
Fulfillment services
   
95,465
     
51
%
   
145,644
     
55
%
   
307,692
     
54
%
   
402,453
     
53
%
Total revenue
 
$
185,401
     
100
%
 
$
262,912
     
100
%
 
$
569,946
     
100
%
 
$
752,764
     
100
%
                                                                 
Revenue by merchant outbound region
                                                               
United States
   
94,887
     
51
%
   
146,250
     
56
%
   
285,619
     
50
%
   
399,596
     
53
%
United Kingdom
   
54,962
     
30
%
   
55,807
     
21
%
   
173,584
     
30
%
   
182,904
     
24
%
European Union
   
29,421
     
16
%
   
44,469
     
17
%
   
92,566
     
16
%
   
125,547
     
17
%
Israel
   
479
     
0
%
   
1,671
     
1
%
   
1,806
     
0
%
   
2,746
     
0
%
Other
   
5,652
     
3
%
   
14,715
     
5
%
   
16,371
     
3
%
   
41,971
     
6
%
Total revenue
 
$
185,401
     
100
%
 
$
262,912
     
100
%
 
$
569,946
     
100
%
 
$
752,764
     
100
%

(a)          See reconciliation to adjusted EBITDA table

Global-E Online Ltd.
RECONCILIATION TO Non-GAAP GROSS PROFIT
(In thousands)

   
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
 
   
2023
   
2024
   
2023
   
2024
 
   
(Unaudited)
 
Gross Profit
   
76,321
     
118,659
     
233,603
     
339,433
 
                                 
Amortization of acquired intangibles included in cost of revenue
   
2,796
     
2,198
     
11,183
     
9,994
 
Non-GAAP gross profit
   
79,117
     
120,857
     
244,786
     
349,427
 


Global-E Online Ltd.
RECONCILIATION TO ADJUSTED EBITDA
(In thousands)

   
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
 
   
2023
   
2024
   
2023
   
2024
 
   
(Unaudited)
 
Operating profit (loss)
   
(23,055
)
   
5,182
     
(137,059
)
   
(67,928
)
(1)    Stock-based compensation:
                               
Cost of revenue
   
186
     
275
     
639
     
929
 
Research and development
   
6,962
     
4,153
     
26,266
     
17,291
 
Selling and marketing
   
1,238
     
1,528
     
4,259
     
5,836
 
General and administrative
   
3,794
     
3,582
     
13,796
     
15,102
 
Total stock-based compensation
   
12,180
     
9,538
     
44,960
     
39,158
 
                                 
(2)    Depreciation and amortization
   
489
     
547
     
1,788
     
2,131
 
                                 
(3)    Commercial agreement asset amortization
   
37,433
     
37,433
     
150,451
     
148,594
 
                                 
(4)    Amortization of acquired intangibles
   
5,091
     
4,402
     
20,434
     
18,812
 
                                 
(5)    Merger related contingent consideration
   
3,040
     
-
     
12,161
     
-
 
                                 
Adjusted EBITDA
   
35,178
     
57,102
     
92,735
     
140,767
 

Global-E Online Ltd.
RECONCILIATION TO FREE CASH FLOW
(In thousands)
 
   
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
 
   
2023
   
2024
   
2023
   
2024
 
   
(Unaudited)
 
Net cash provided by operating activities
   
93,434
     
129,287
     
108,222
     
169,393
 
Less:
                               
Purchase of property and equipment
   
(926
)
   
(482
)
   
(1,741
)
   
(2,335
)
Free cash flow
   
92,508
     
128,805
     
106,481
     
167,058