CYBERARK SOFTWARE LTD.
|
||
Date: February 13, 2025
|
By:
|
/s/ Erica Smith
|
Name: Erica Smith
|
||
Title: Chief Financial Officer
|
Exhibit
|
|
Description
|
|
||
|
• |
Total revenue was $314.4 million in the fourth quarter of 2024, up 41 percent from $223.1 million in the fourth quarter of 2023.
|
|
• |
Subscription revenue was $243.0 million in the fourth quarter of 2024, an increase of 62 percent from $150.3 million in the fourth quarter of 2023.
|
|
• |
Maintenance and professional services revenue was $66.4 million in the fourth quarter of 2024, compared to $64.8 million in the fourth quarter of 2023.
|
|
• |
Perpetual license revenue was $5.0 million in the fourth quarter of 2024, compared to $8.0 million in the fourth quarter of 2023.
|
|
• |
GAAP operating loss was $(31.4) million compared to GAAP operating loss of $(4.7) million in the same period last year. Non-GAAP operating income was $58.7 million, or 19 percent margin, compared to non-GAAP operating income of $34.7
million, or 16 percent margin, in the same period last year.
|
|
• |
GAAP net loss was $(97.1) million, or $(2.02) per basic and diluted share, compared to GAAP net income of $8.9 million, or $0.20 per diluted share, in the same period last year. Non-GAAP net income was $40.4 million, or $0.80 per diluted
share, compared to non-GAAP net income of $38.1 million, or $0.81 per diluted share, in the same period last year.
|
|
• |
Total revenue was $1.001 billion in the full year 2024, growing 33 percent year-over-year from $751.9 million in the full year 2023.
|
|
• |
Subscription revenue was $733.3 million in the full year 2024, an increase of 55 percent from $472.0 million in the full year 2023.
|
|
• |
Maintenance and professional services revenue was $253.0 million in the full year 2024, compared to $258.8 million in the full year 2023.
|
|
• |
Perpetual license revenue was $14.4 million in the full year 2024, compared to $21.0 million in the full year 2023.
|
|
• |
GAAP operating loss was $(72.8) million, and non-GAAP operating income was $150.9 million in the full year 2024, or a margin of 15 percent, compared to $33.5 million, or a margin of 4 percent, in the full year 2023.
|
|
• |
GAAP net loss was $(93.5) million, or $(2.12) per basic and diluted share, in the full year 2024. Non-GAAP net income was $147.5 million, or $3.03 per diluted share, in the full year 2024, compared to $52.0 million, or $1.12 per diluted
share, in the full year 2023.
|
|
• |
As of December 31, 2024, cash, cash equivalents, short-term deposits, and marketable securities were $841.1 million. The changes in CyberArk’s cash balance reflect the approximately $1 billion in cash as part of the consideration paid
for the acquisition of Venafi.
|
|
• |
On November 15, 2024, the Company settled $535 million of outstanding senior convertible notes with our ordinary shares, consistent with the terms of the senior convertible notes.
|
|
• |
During the full year 2024, the Company’s net cash provided by operating activities was $231.9 million, compared to $56.2 million in the year ended December 31, 2023.
|
|
• |
Annual Recurring Revenue (ARR) was $1.169 billion, an increase of 51 percent from $774 million at December 31, 2023. On a CyberArk standalone basis, ARR grew 30 percent year-over-year.
|
|
o |
The Subscription portion of ARR was $977 million, or 84 percent of total ARR at December 31, 2024. This represents an increase of 68 percent from $582 million, or 75 percent of total ARR, at December 31, 2023.
|
|
o |
The Maintenance portion of ARR was $192 million at December 31, 2024, compared to $192 million at December 31, 2023.
|
|
• |
Recurring revenue in the fourth quarter was $292.2 million, an increase of 45 percent from $201.5 million for the fourth quarter of 2023. For the full year 2024, recurring revenue was $930.3 million, an increase of 37 percent from $679.6
million in the full year 2023.
|
|
• |
CyberArk announced a New Integration with SentinelOne®, bringing together SentinelOne’s market-leading Singularity™ Endpoint solution and CyberArk Endpoint Privilege Manager.
|
|
• |
CyberArk announced a New Integration between CyberArk Privileged Access Manager (PAM) and Microsoft Defender for Identity.
|
|
• |
CyberArk Announced the Launch of FuzzyAI, a breakthrough open-source tool that helps organizations safeguard against AI model jailbreaks.
|
|
• |
CyberArk announced that CyberArk Workforce Identity Achieved FIDO2 certification from the FIDO Alliance.
|
|
• |
Total revenue is expected to be in the range of $301.0 million and $307.0 million, representing growth of 36 percent to 39 percent compared to the first quarter of 2024.
|
|
• |
Non-GAAP operating income is expected to be in the range of $42.5 million to $47.5 million.
|
|
• |
Non-GAAP net income per share is expected to be in the range of $0.74 to $0.81 per diluted share.
|
|
o |
Assumes 51.3 million weighted average diluted shares.
|
|
• |
Total revenue is expected to be in the range of $1.308 billion to $1.318 billion, representing growth of 31 percent to 32 percent compared to the full year 2024.
|
|
• |
Non-GAAP operating income is expected to be in the range of $215.0 million to $225.0 million.
|
|
• |
Non-GAAP net income per share is expected to be in the range of $3.55 to $3.70 per diluted share.
|
|
o |
Assumes 51.5 million weighted average diluted shares.
|
|
• |
ARR as of December 31, 2025 is expected to be in the range of $1.410 billion to $1.420 billion, representing growth of 21 percent from December 31, 2024.
|
|
• |
Adjusted free cash flow is expected to be in the range of $300.0 million to $310.0 million for the full year 2025. Adjusted free cash flow guidance normalizes for a one-time payment of $70 million as discussed below.
|
|
• |
Recurring Revenue is defined as revenue derived from SaaS and self-hosted subscription contracts, and maintenance contracts related to perpetual licenses during the reported period.
|
|
• |
ARR is defined as the annualized value of active SaaS, self-hosted subscriptions and their associated maintenance and support services, and maintenance contracts related to the perpetual licenses in effect at the end of the reported
period.
|
|
• |
Subscription portion of ARR is defined as the annualized value of active SaaS and self-hosted subscription contracts in effect at the end of the reported period. The subscription portion of ARR excludes maintenance contracts related to
perpetual licenses.
|
|
• |
Maintenance portion of ARR is defined as the annualized value of active maintenance contracts related to perpetual licenses. The Maintenance portion of ARR excludes SaaS and self-hosted subscription contracts in effect at the end of the
reported period.
|
|
• |
Net new ARR refers to the difference between ARR as of December 31, 2024 and ARR as of September 30, 2024.
|
|
• |
Non-GAAP gross profit is calculated as GAAP gross profit excluding share-based compensation expense, amortization of intangible assets related to acquisitions, and impairment of capitalized software development costs.
|
|
• |
Non-GAAP operating expense is calculated as GAAP operating expenses excluding share-based compensation expense, acquisition related expenses, and amortization of intangible assets related to acquisitions.
|
|
• |
Non-GAAP operating income is calculated as GAAP operating loss excluding share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, and impairment of capitalized software
development costs.
|
|
• |
Non-GAAP net income is calculated as GAAP net income (loss) excluding share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance
costs, change in fair value of derivative assets, impairment of capitalized software development costs, gain from investment in privately held companies, the tax effect of non-GAAP adjustments, the establishment of valuation allowance on
deferred tax assets and the tax impact of intra-entity transactions.
|
|
• |
Free cash flow is calculated as net cash provided by operating activities less purchase of property and equipment and other assets.
|
|
• |
Adjusted free cash flow is calculated as free cash flow plus one-time tax payment on the capital gain from the intercompany migration of intellectual property (IP) related to the Venafi acquisition.
|
CYBERARK SOFTWARE LTD.
|
Consolidated Statements of Operations
|
U.S. dollars in thousands (except per share data)
|
(Unaudited)
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
Revenues:
|
||||||||||||||||
Subscription
|
$
|
150,257
|
$
|
243,045
|
$
|
472,023
|
$
|
733,275
|
||||||||
Perpetual license
|
8,009
|
4,965
|
21,037
|
14,449
|
||||||||||||
Maintenance and professional services
|
64,838
|
66,374
|
258,828
|
253,018
|
||||||||||||
Total revenues
|
223,104
|
314,384
|
751,888
|
1,000,742
|
||||||||||||
Cost of revenues:
|
||||||||||||||||
Subscription
|
19,764
|
47,720
|
74,623
|
115,852
|
||||||||||||
Perpetual license
|
700
|
346
|
1,873
|
1,594
|
||||||||||||
Maintenance and professional services
|
19,189
|
25,700
|
79,635
|
90,931
|
||||||||||||
Total cost of revenues
|
39,653
|
73,766
|
156,131
|
208,377
|
||||||||||||
Gross profit
|
183,451
|
240,618
|
595,757
|
792,365
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
53,792
|
73,282
|
211,445
|
243,058
|
||||||||||||
Sales and marketing
|
106,607
|
146,984
|
405,983
|
480,977
|
||||||||||||
General and administrative
|
27,763
|
51,712
|
94,801
|
141,134
|
||||||||||||
Total operating expenses
|
188,162
|
271,978
|
712,229
|
865,169
|
||||||||||||
Operating loss
|
(4,711
|
)
|
(31,360
|
)
|
(116,472
|
)
|
(72,804
|
)
|
||||||||
Financial income, net
|
19,302
|
5,997
|
53,214
|
56,838
|
||||||||||||
Income (loss) before taxes on income
|
14,591
|
(25,363
|
)
|
(63,258
|
)
|
(15,966
|
)
|
|||||||||
Taxes on income
|
(5,680
|
)
|
(71,755
|
)
|
(3,246
|
)
|
(77,495
|
)
|
||||||||
Net income (loss)
|
$
|
8,911
|
$
|
(97,118
|
)
|
$
|
(66,504
|
)
|
$
|
(93,461
|
)
|
|||||
Basic income (loss) per ordinary share
|
$
|
0.21
|
$
|
(2.02
|
)
|
$
|
(1.60
|
)
|
$
|
(2.12
|
)
|
|||||
Diluted income (loss) per ordinary share
|
$
|
0.20
|
$
|
(2.02
|
)
|
$
|
(1.60
|
)
|
$
|
(2.12
|
)
|
|||||
Shares used in computing net income (loss)
|
||||||||||||||||
per ordinary shares, basic
|
42,069,678
|
48,116,242
|
41,658,424
|
44,182,071
|
||||||||||||
Shares used in computing net income (loss)
|
||||||||||||||||
per ordinary shares, diluted
|
47,107,294
|
48,116,242
|
41,658,424
|
44,182,071
|
CYBERARK SOFTWARE LTD.
|
Consolidated Balance Sheets
|
U.S. dollars in thousands
|
(Unaudited)
|
December 31,
|
December 31,
|
|||||||
2023
|
2024
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
355,933
|
$
|
526,467
|
||||
Short-term bank deposits
|
354,472
|
256,953
|
||||||
Marketable securities
|
283,016
|
36,356
|
||||||
Trade receivables
|
186,472
|
328,465
|
||||||
Prepaid expenses and other current assets
|
31,550
|
45,292
|
||||||
Total current assets
|
1,211,443
|
1,193,533
|
||||||
LONG-TERM ASSETS:
|
||||||||
Marketable securities
|
324,548
|
21,345
|
||||||
Property and equipment, net
|
16,494
|
19,581
|
||||||
Intangible assets, net
|
20,202
|
534,726
|
||||||
Goodwill
|
153,241
|
1,317,374
|
||||||
Other long-term assets
|
214,816
|
258,531
|
||||||
Deferred tax asset
|
81,464
|
3,305
|
||||||
Total long-term assets
|
810,765
|
2,154,862
|
||||||
TOTAL ASSETS
|
$
|
2,022,208
|
$
|
3,348,395
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
10,971
|
$
|
23,671
|
||||
Employees and payroll accruals
|
95,538
|
133,400
|
||||||
Accrued expenses and other current liabilities
|
36,562
|
53,486
|
||||||
Convertible senior notes, net
|
572,340
|
-
|
||||||
Deferred revenues
|
409,219
|
596,874
|
||||||
Total current liabilities
|
1,124,630
|
807,431
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Deferred revenues
|
71,413
|
95,190
|
||||||
Other long-term liabilities
|
33,839
|
75,970
|
||||||
Total long-term liabilities
|
105,252
|
171,160
|
||||||
TOTAL LIABILITIES
|
1,229,882
|
978,591
|
||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Ordinary shares of NIS 0.01 par value
|
111
|
130
|
||||||
Additional paid-in capital
|
827,260
|
2,494,158
|
||||||
Accumulated other comprehensive income (loss)
|
(1,849
|
)
|
2,173
|
|||||
Accumulated deficit
|
(33,196
|
)
|
(126,657
|
)
|
||||
Total shareholders' equity
|
792,326
|
2,369,804
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
2,022,208
|
$
|
3,348,395
|
CYBERARK SOFTWARE LTD.
|
Consolidated Statements of Cash Flows
|
U.S. dollars in thousands
|
(Unaudited)
|
Twelve Months Ended
|
||||||||
December 31,
|
||||||||
2023
|
2024
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(66,504
|
)
|
$
|
(93,461
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
19,250
|
41,983
|
||||||
Amortization of premium and accretion of discount on marketable securities, net and other
|
(4,570
|
)
|
(3,537
|
)
|
||||
Share-based compensation
|
140,101
|
168,766
|
||||||
Deferred income taxes, net
|
(7,879
|
)
|
66,293
|
|||||
Increase in trade receivables
|
(65,655
|
)
|
(93,303
|
)
|
||||
Amortization of debt discount and issuance costs
|
2,996
|
2,660
|
||||||
Change in fair value of derivative assets
|
-
|
(4,618
|
)
|
|||||
Increase in prepaid expenses, other current and long-term assets and others
|
(45,016
|
)
|
(47,456
|
)
|
||||
Changes in operating lease right-of-use assets
|
6,566
|
8,544
|
||||||
Increase (decrease) in trade payables
|
(2,669
|
)
|
11,000
|
|||||
Increase in short-term and long-term deferred revenues
|
72,190
|
150,780
|
||||||
Increase in employees and payroll accruals
|
6,981
|
22,001
|
||||||
Increase in accrued expenses and other current and long-term liabilities
|
7,507
|
10,965
|
||||||
Changes in operating lease liabilities
|
(7,094
|
)
|
(8,730
|
)
|
||||
Net cash provided by operating activities
|
56,204
|
231,887
|
||||||
Cash flows from investing activities:
|
||||||||
Investment in short and long term deposits
|
(337,835
|
)
|
(368,577
|
)
|
||||
Proceeds from short and long term deposits
|
319,542
|
460,077
|
||||||
Investment in marketable securities and other
|
(406,633
|
)
|
(143,391
|
)
|
||||
Proceeds from maturities of marketable securities
|
340,657
|
218,061
|
||||||
Proceeds from sales of marketable securities and other
|
3,389
|
483,296
|
||||||
Purchase of property and equipment and other assets
|
(4,948
|
)
|
(11,059
|
)
|
||||
Payments for business acquisitions, net of cash acquired
|
-
|
(984,669
|
)
|
|||||
Net cash used in investing activities
|
(85,828
|
)
|
(346,262
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Payment of equity issuance costs
|
-
|
(190
|
)
|
|||||
Proceeds from withholding tax related to employee stock plans
|
11,188
|
273
|
||||||
Proceeds from exercise of stock options
|
11,065
|
8,309
|
||||||
Proceeds in connection with employees stock purchase plan
|
15,831
|
19,598
|
||||||
Payment of convertible notes
|
-
|
(542
|
)
|
|||||
Proceeds from settlement of capped call transactions
|
-
|
261,358
|
||||||
Net cash provided by financing activities
|
38,084
|
288,806
|
||||||
Increase in cash and cash equivalents
|
8,460
|
174,431
|
||||||
Effect of exchange rate differences on cash and cash equivalents
|
135
|
(3,897
|
)
|
|||||
Cash and cash equivalents at the beginning of the period
|
347,338
|
355,933
|
||||||
Cash and cash equivalents at the end of the period
|
$
|
355,933
|
$
|
526,467
|
CYBERARK SOFTWARE LTD.
|
Reconciliation of GAAP Measures to Non-GAAP Measures
|
U.S. dollars in thousands (except per share data)
|
(Unaudited)
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
Net cash provided by operating activities
|
$
|
46,898
|
$
|
64,736
|
$
|
56,204
|
$
|
231,887
|
||||||||
Less:
|
||||||||||||||||
Purchase of property and equipment and other assets
|
(695
|
)
|
(3,969
|
)
|
(4,948
|
)
|
(11,059
|
)
|
||||||||
Free cash flow
|
$
|
46,203
|
$
|
60,767
|
$
|
51,256
|
$
|
220,828
|
||||||||
GAAP net cash used in investing activities
|
(84,140
|
)
|
(1,050,560
|
)
|
(85,828
|
)
|
(346,262
|
)
|
||||||||
GAAP net cash provided by financing activities
|
18,889
|
276,355
|
38,084
|
288,806
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
Gross profit
|
$
|
183,451
|
$
|
240,618
|
$
|
595,757
|
$
|
792,365
|
||||||||
Plus:
|
||||||||||||||||
Share-based compensation (1)
|
4,500
|
5,867
|
17,612
|
21,724
|
||||||||||||
Amortization of share-based compensation capitalized in software development costs (3)
|
84
|
94
|
393
|
328
|
||||||||||||
Amortization of intangible assets (2)
|
1,704
|
20,563
|
6,817
|
25,676
|
||||||||||||
Impairment of capitalized software development costs
|
- |
-
|
2,067
|
-
|
||||||||||||
Non-GAAP gross profit
|
$
|
189,739
|
$
|
267,142
|
$
|
622,646
|
$
|
840,093
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
Operating expenses
|
$
|
188,162
|
$
|
271,978
|
$
|
712,229
|
$
|
865,169
|
||||||||
Less:
|
||||||||||||||||
Share-based compensation (1)
|
33,035
|
41,478
|
122,489
|
147,042
|
||||||||||||
Amortization of intangible assets (2)
|
137
|
6,725
|
547
|
7,101
|
||||||||||||
Acquisition related expenses
|
-
|
15,375
|
-
|
21,800
|
||||||||||||
Non-GAAP operating expenses
|
$
|
154,990
|
$
|
208,400
|
$
|
589,193
|
$
|
689,226
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
Operating loss
|
$
|
(4,711
|
)
|
$
|
(31,360
|
)
|
$
|
(116,472
|
)
|
$
|
(72,804
|
)
|
||||
Plus:
|
||||||||||||||||
Share-based compensation (1)
|
37,535
|
47,345
|
140,101
|
168,766
|
||||||||||||
Amortization of share-based compensation capitalized in software development costs (3)
|
84
|
94
|
393
|
328
|
||||||||||||
Amortization of intangible assets (2)
|
1,841
|
27,288
|
7,364
|
32,777
|
||||||||||||
Acquisition related expenses
|
-
|
15,375
|
-
|
21,800
|
||||||||||||
Impairment of capitalized software development costs
|
-
|
-
|
2,067
|
-
|
||||||||||||
Non-GAAP operating income
|
$
|
34,749
|
$
|
58,742
|
$
|
33,453
|
$
|
150,867
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
Net income (loss)
|
$
|
8,911
|
$
|
(97,118
|
)
|
$
|
(66,504
|
)
|
$
|
(93,461
|
)
|
|||||
Plus:
|
||||||||||||||||
Share-based compensation (1)
|
37,535
|
47,345
|
140,101
|
168,766
|
||||||||||||
Amortization of share-based compensation capitalized in software development costs (3)
|
84
|
94
|
393
|
328
|
||||||||||||
Amortization of intangible assets (2)
|
1,841
|
27,288
|
7,364
|
32,777
|
||||||||||||
Acquisition related expenses
|
-
|
15,375
|
-
|
21,800
|
||||||||||||
Amortization of debt discount and issuance costs
|
752
|
403
|
2,996
|
2,660
|
||||||||||||
Change in fair value of derivative assets
|
- |
(2,027
|
)
|
-
|
(4,618
|
)
|
||||||||||
Gain from investment in privately held companies
|
(2,213
|
)
|
-
|
(2,757
|
)
|
-
|
||||||||||
Impairment of capitalized software development costs
|
- |
-
|
2,067
|
-
|
||||||||||||
Taxes on income related to non-GAAP adjustments and other tax adjustments (4)
|
(8,848
|
)
|
49,084
|
(31,656
|
)
|
19,297
|
||||||||||
Non-GAAP net income
|
$
|
38,062
|
$
|
40,444
|
$
|
52,004
|
$
|
147,549
|
||||||||
Non-GAAP net income per share
|
||||||||||||||||
Basic
|
$
|
0.90
|
$
|
0.84
|
$
|
1.25
|
$
|
3.34
|
||||||||
Diluted
|
$
|
0.81
|
$
|
0.80
|
$
|
1.12
|
$
|
3.03
|
||||||||
Weighted average number of shares
|
||||||||||||||||
Basic
|
42,069,678
|
48,116,242
|
41,658,424
|
44,182,071
|
||||||||||||
Diluted
|
47,107,294
|
50,853,179
|
46,375,198
|
48,641,292
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
Cost of revenues - Subscription
|
$
|
1,219
|
$
|
1,794
|
$
|
4,178
|
$
|
6,525
|
||||||||
Cost of revenues - Perpetual license
|
15
|
5
|
45
|
22
|
||||||||||||
Cost of revenues - Maintenance and Professional services
|
3,266
|
4,068
|
13,389
|
15,177
|
||||||||||||
Research and development
|
7,661
|
10,695
|
29,458
|
34,953
|
||||||||||||
Sales and marketing
|
14,800
|
18,647
|
58,790
|
67,924
|
||||||||||||
General and administrative
|
10,574
|
12,136
|
34,241
|
44,165
|
||||||||||||
Total share-based compensation
|
$
|
37,535
|
$
|
47,345
|
$
|
140,101
|
$
|
168,766
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
Cost of revenues - Subscription
|
$
|
1,704
|
$
|
20,563
|
$
|
6,817
|
$
|
25,676
|
||||||||
Sales and marketing
|
137
|
6,725
|
547
|
7,101
|
||||||||||||
Total amortization of intangible assets
|
$
|
1,841
|
$
|
27,288
|
$
|
7,364
|
$
|
32,777
|
(4)
|
Includes income tax adjustments related to non-GAAP items. For the three and twelve months ended December 31, 2024, includes the establishment of a valuation allowance on deferred tax assets, primarily
for CyberArk Software Ltd., and the tax impact of intra-entity transactions related to the Venafi acquisition.
|