Check Point Software Technologies Ltd.
|
(Translation of registrant's name into English)
5 Ha’solelim Street, Tel Aviv, Israel
(Address of principal executive offices)
|
Investors: Kip E. Meintzer
|
Media: Gil Messing |
Check Point Software Technologies, Ltd. | Check Point Software Technologies, Ltd. |
+1.650.628.2040 |
+1.650.628.2260 |
ir@checkpoint.com | press@checkpoint.com |
•
|
Calculated Billings* reached $959 million, an 11 percent increase year over year
|
•
|
Remaining Performance Obligation (RPO)**: $2.5 billion, a 12 percent increase year over year
|
•
|
Total Revenues: $704 million, a 6 percent increase year over year
|
•
|
Product, License & Subscription Revenues: $463 million, a 9 percent increase year over year
|
•
|
GAAP Operating Income: $254 million, representing 36 percent of revenues
|
•
|
Non-GAAP Operating Income: $306 million, representing 44 percent of revenues
|
•
|
GAAP EPS: $2.30, a 7 percent increase year over year
|
•
|
Non-GAAP EPS: $2.70, a 5 percent increase year over year
|
•
|
Calculated Billings* reached $2,658 million, a 9 percent increase year over year
|
•
|
Total Revenues: $2,565 million, a 6 percent increase year over year
|
•
|
Security Subscriptions Revenues: $1,104 million, a 13 percent increase year over year
|
•
|
GAAP EPS: $7.46, a 5 percent increase year over year
|
•
|
Non-GAAP EPS: $9.16, a 9 percent increase year over year
|
|
• |
Cash Balances, Marketable Securities & Short-Term Deposits: $2,784 million as of December 31, 2024, compared to $2,960 million as of December 31, 2023. The decrease in cash is primarily a result
of $186 million net of cash consideration utilized for Cyberint Ltd. acquisition in 2024.
|
|
• |
Share Repurchase Program: During the fourth quarter of 2024, the company repurchased approximately 1.7 million shares at a total cost of approximately $325 million. During full year 2024, we
repurchased approximately 7.7 million shares at a total cost of approximately $1,300 million.
|
|
• |
Cash Flow: Cash flow from operations was $1,059 million, which included $18 million of costs related to our currency hedging transactions, and acquisition-related costs were insignificant. This
compares to $1,035 million in 2023, which included $39 million of costs related to our currency hedging transactions and $25 million in costs related to acquisitions.
|
|
• |
Wolfe Research March Madness 1x1 Conference
February 27, 2025, NY, NY – 1x1 meetings |
|
• |
Susquehanna Technology Conference
February 27, 2025, NY, NY – 1x1 meetings |
|
• |
Raymond James 2025 Institutional Investor Conference
March 3, 2025, Orlando, FL – Fireside & 1x1 meetings |
|
• |
Morgan Stanley 2025 Media, Telecommunications & Technology Conference
March 4, 2025, SF, CA – Fireside & 1x1 meetings |
|
• |
Roth Capital Partners 37th Annual Conference
March 17-18, 2025, Dana Point, CA – 1x1 meetings |
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Revenues:
|
||||||||||||||||
Products and licenses
|
$
|
170.6
|
$
|
158.3
|
$
|
507.9
|
$
|
497.4
|
||||||||
Security subscriptions
|
292.2
|
265.8
|
1,104.2
|
981.2
|
||||||||||||
Total revenues from products and security subscriptions
|
462.8
|
424.1
|
1,612.1
|
1,478.6
|
||||||||||||
Software updates and maintenance
|
240.9
|
239.4
|
952.9
|
936.1
|
||||||||||||
Total revenues
|
703.7
|
663.5
|
2,565.0
|
2,414.7
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Cost of products and licenses
|
29.6
|
28.0
|
97.8
|
99.3
|
||||||||||||
Cost of security subscriptions
|
19.7
|
17.2
|
72.6
|
57.0
|
||||||||||||
Total cost of products and security subscriptions
|
49.3
|
45.2
|
170.4
|
156.3
|
||||||||||||
Cost of Software updates and maintenance
|
33.4
|
30.5
|
123.9
|
112.3
|
||||||||||||
Amortization of technology
|
7.6
|
5.8
|
25.0
|
14.0
|
||||||||||||
Total cost of revenues
|
90.3
|
81.5
|
319.3
|
282.6
|
||||||||||||
Research and development
|
101.1
|
100.0
|
394.9
|
368.9
|
||||||||||||
Selling and marketing
|
232.1
|
200.5
|
862.9
|
747.1
|
||||||||||||
General and administrative
|
25.9
|
29.7
|
111.9
|
117.0
|
||||||||||||
Total operating expenses
|
449.4
|
411.7
|
1,689.0
|
1,515.6
|
||||||||||||
Operating income
|
254.3
|
251.8
|
876.0
|
899.1
|
||||||||||||
Financial income, net
|
24.5
|
18.4
|
96.1
|
76.5
|
||||||||||||
Income before taxes on income
|
278.8
|
270.2
|
972.1
|
975.6
|
||||||||||||
Taxes on income (tax benefit)
|
21.3
|
21.0
|
126.4
|
135.3
|
||||||||||||
Net income
|
$
|
257.5
|
$
|
249.2
|
$
|
845.7
|
$
|
840.3
|
||||||||
Basic earnings per share
|
$
|
2.36
|
$
|
2.19
|
$
|
7.65
|
$
|
7.19
|
||||||||
Number of shares used in computing basic earnings per share
|
109.2
|
114.0
|
110.6
|
116.9
|
||||||||||||
Diluted earnings per share
|
$
|
2.30
|
$
|
2.15
|
$
|
7.46
|
$
|
7.10
|
||||||||
Number of shares used in computing diluted earnings per share
|
112.1
|
115.9
|
113.4
|
118.3
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Revenues
|
$
|
703.7
|
$
|
663.5
|
$
|
2,565.0
|
$
|
2,414.7
|
||||||||
Non-GAAP operating income
|
306.4
|
308.6
|
1,097.5
|
1,079.1
|
||||||||||||
Non-GAAP net income
|
303.2
|
298.5
|
1,039.1
|
997.1
|
||||||||||||
Diluted Non-GAAP Earnings per share
|
$
|
2.70
|
$
|
2.57
|
$
|
9.16
|
$
|
8.42
|
||||||||
Number of shares used in computing diluted Non-GAAP Earnings per share
|
112.1
|
115.9
|
113.4
|
118.3
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
GAAP operating income
|
$
|
254.3
|
$
|
251.8
|
$
|
876.0
|
$
|
899.1
|
||||||||
Stock-based compensation (1)
|
29.8
|
39.9
|
149.7
|
145.3
|
||||||||||||
Amortization of intangible assets and acquisition related expenses (2)
|
22.3
|
16.9
|
71.8
|
34.7
|
||||||||||||
Non-GAAP operating income
|
$
|
306.4
|
$
|
308.6
|
$
|
1,097.5
|
$
|
1,079.1
|
||||||||
GAAP net income
|
$
|
257.5
|
$
|
249.2
|
$
|
845.7
|
$
|
840.3
|
||||||||
Stock-based compensation (1)
|
29.8
|
39.9
|
149.7
|
145.3
|
||||||||||||
Amortization of intangible assets and acquisition related expenses (2)
|
22.3
|
16.9
|
71.8
|
34.7
|
||||||||||||
Taxes on the above items (3)
|
(6.4
|
)
|
(7.5
|
)
|
(28.1
|
)
|
(23.2
|
)
|
||||||||
Non-GAAP net income
|
$
|
303.2
|
$
|
298.5
|
$
|
1,039.1
|
$
|
997.1
|
||||||||
Diluted GAAP Earnings per share
|
$
|
2.30
|
$
|
2.15
|
$
|
7.46
|
$
|
7.10
|
||||||||
Stock-based compensation (1)
|
0.26
|
0.34
|
1.32
|
1.23
|
||||||||||||
Amortization of intangible assets and acquisition related expenses (2)
|
0.20
|
0.15
|
0.63
|
0.29
|
||||||||||||
Taxes on the above items (3)
|
(0.06
|
)
|
(0.07
|
)
|
(0.25
|
)
|
(0.20
|
)
|
||||||||
Diluted Non-GAAP Earnings per share
|
$
|
2.70
|
$
|
2.57
|
$
|
9.16
|
$
|
8.42
|
||||||||
Number of shares used in computing diluted Non-GAAP Earnings per share
|
112.1
|
115.9
|
113.4
|
118.3
|
||||||||||||
(1) Stock-based compensation:
|
||||||||||||||||
Cost of products and licenses
|
$
|
0.1
|
$
|
0.1
|
$
|
0.4
|
$
|
0.4
|
||||||||
Cost of software updates and maintenance
|
2.0
|
2.4
|
8.2
|
7.3
|
||||||||||||
Research and development
|
10.8
|
14.2
|
53.1
|
48.7
|
||||||||||||
Selling and marketing
|
12.0
|
15.2
|
58.2
|
56.3
|
||||||||||||
General and administrative
|
4.9
|
8.0
|
29.8
|
32.6
|
||||||||||||
29.8
|
39.9
|
149.7
|
145.3
|
|||||||||||||
(2) Amortization of intangible assets and acquisition related expenses:
|
||||||||||||||||
Amortization of technology-cost of revenues
|
7.6
|
5.8
|
25.0
|
14.0
|
||||||||||||
Research and development
|
1.7
|
2.0
|
6.5
|
7.0
|
||||||||||||
Selling and marketing
|
13.0
|
9.1
|
40.3
|
13.7
|
||||||||||||
22.3
|
16.9
|
71.8
|
34.7
|
|||||||||||||
(3) Taxes on the above items
|
(6.4
|
)
|
(7.5
|
)
|
(28.1
|
)
|
(23.2
|
)
|
||||||||
Total, net
|
$
|
45.7
|
$
|
49.3
|
$
|
193.4
|
$
|
156.8
|
December 31,
|
December 31,
|
|||||||
2024
(Unaudited)
|
2023
(Audited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
506.2
|
$
|
537.7
|
||||
Marketable securities and short-term deposits
|
865.7
|
992.3
|
||||||
Trade receivables, net
|
728.8
|
657.7
|
||||||
Prepaid expenses and other current assets
|
92.7
|
70.0
|
||||||
Total current assets
|
2,193.4
|
2,257.7
|
||||||
Long-term assets:
|
||||||||
Marketable securities
|
1,411.9
|
1,429.7
|
||||||
Property and equipment, net
|
80.8
|
80.4
|
||||||
Deferred tax asset, net
|
63.6
|
81.8
|
||||||
Goodwill and other intangible assets, net
|
1,897.1
|
1,748.5
|
||||||
Other assets
|
96.6
|
97.4
|
||||||
Total long-term assets
|
3,550.0
|
3,437.8
|
||||||
Total assets
|
$
|
5,743.4
|
$
|
5,695.5
|
Current liabilities:
|
||||||||
Deferred revenues
|
$
|
1,471.3
|
$
|
1,413.8
|
||||
Trade payables and other accrued liabilities
|
472.9
|
502.3
|
||||||
Total current liabilities
|
1,944.2
|
1,916.1
|
||||||
Long-term liabilities:
|
||||||||
Long-term deferred revenues
|
529.0
|
493.9
|
||||||
Income tax accrual
|
448.5
|
436.1
|
||||||
Other long-term liabilities
|
32.3
|
28.4
|
||||||
1,009.8
|
958.4
|
|||||||
Total liabilities
|
2,954.0
|
2,874.5
|
||||||
Shareholders’ equity:
|
||||||||
Share capital
|
0.8
|
0.8
|
||||||
Additional paid-in capital
|
3,052.8
|
2,732.5
|
||||||
Treasury shares at cost
|
(14,267.7
|
)
|
(13,041.2
|
)
|
||||
Accumulated other comprehensive gain (loss)
|
(10.3
|
)
|
(39.2
|
)
|
||||
Retained earnings
|
14,013.8
|
13,168.1
|
||||||
Total shareholders’ equity
|
2,789.4
|
2,821.0
|
||||||
Total liabilities and shareholders’ equity
|
$
|
5,743.4
|
$
|
5,695.5
|
||||
Total cash and cash equivalents, marketable securities, and short-term deposits
|
$
|
2,783.8
|
$
|
2,959.7
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Cash flow from operating activities:
|
||||||||||||||||
Net income
|
$
|
257.5
|
$
|
249.2
|
$
|
845.7
|
$
|
840.3
|
||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation of property and equipment
|
6.3
|
5.7
|
24.0
|
23.1
|
||||||||||||
Amortization of intangible assets
|
19.2
|
13.5
|
59.6
|
24.3
|
||||||||||||
Stock-based compensation
|
29.8
|
39.9
|
149.7
|
145.3
|
||||||||||||
Realized loss on marketable securities
|
-
|
-
|
-
|
6.7
|
||||||||||||
Increase in trade and other receivables, net
|
(337.1
|
)
|
(324.3
|
)
|
(78.9
|
)
|
(61.0
|
)
|
||||||||
Increase in deferred revenues, trade payables and other accrued liabilities
|
273.0
|
270.6
|
59.7
|
65.5
|
||||||||||||
Deferred income taxes, net
|
0.3
|
(18.8
|
)
|
(1.0
|
)
|
(9.5
|
)
|
|||||||||
Net cash provided by operating activities
|
249.0
|
235.8
|
1,058.8
|
1,034.7
|
||||||||||||
Cash flow from investing activities:
|
||||||||||||||||
Payment in conjunction with acquisitions, net of acquired cash
|
-
|
(3.8
|
)
|
(185.8
|
)
|
(458.8
|
)
|
|||||||||
Investment in property and equipment
|
(6.5
|
)
|
(4.7
|
)
|
(24.2
|
)
|
(18.6
|
)
|
||||||||
Net cash used in investing activities
|
(6.5
|
)
|
(8.5
|
)
|
(210.0
|
)
|
(477.4
|
)
|
||||||||
Cash flow from financing activities:
|
||||||||||||||||
Proceeds from issuance of shares upon exercise of options
|
9.0
|
16.0
|
258.6
|
133.7
|
||||||||||||
Purchase of treasury shares
|
(325.0
|
)
|
(313.2
|
)
|
(1,299.9
|
)
|
(1,287.6
|
)
|
||||||||
Payments related to shares withheld for taxes
|
(1.5
|
)
|
(1.2
|
)
|
(18.6
|
)
|
(11.0
|
)
|
||||||||
Net cash used in financing activities
|
(317.5
|
)
|
(298.4
|
)
|
(1,059.9
|
)
|
(1,164.9
|
)
|
||||||||
Unrealized gain (loss) on marketable securities, net
|
(14.0
|
)
|
42.1
|
35.2
|
64.1
|
|||||||||||
Decrease in cash and cash equivalents, marketable securities, and short-term deposits
|
(89.0
|
)
|
(29.0
|
)
|
(175.9
|
)
|
(543.5
|
)
|
||||||||
Cash and cash equivalents, marketable securities, and short-term deposits at the beginning of the period
|
2,872.8
|
2,988.7
|
2,959.7
|
3,503.2
|
||||||||||||
Cash and cash equivalents, marketable securities, and short-term deposits at the end of the period
|
$
|
2,783.8
|
$
|
2,959.7
|
$
|
2,783.8
|
$
|
2,959.7
|
Check Point Software Technologies Ltd.
|
|
By: |
/S/ Roei Golan |
Name: |
Roei Golan
|
Title:
|
Chief Financial Officer
|