1. |
Press Release dated November 18, 2024 re TAT Technologies Ltd. Reports Third Quarter 2024 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
• |
Revenues increased by 35.2% to $40.5 million in Q3’24 vs. $29.9 million for Q3’23. Year-to-date revenues increased by 36% to $111.1 million compared to $82.0 million for the same period last year.
|
• |
Gross profit increased by 45.9% to $8.5 million (21% as a percentage of revenues) in Q3’24 compared to $5.8 million (19.4% as a percentage of revenues) for Q3’23. Year-to-date gross profit increased
by 51.8% to $23.5 million (21.2% as a percentage of revenues) vs. $15.5 million (18.9% as a percentage of revenues) for the same period last year.
|
• |
Net lncome increased by 33% to $2.9 million, or $0.26 per diluted share in Q3’24, compared with net income of $2.2 million, or $0.24 per diluted share, in Q3’23. For the nine-month period that ended
on September 30, 2024, net income increased by 77% to $7.6 million, or $0.69 per diluted share compared with a net income of $4.3 million, or $0.47 per diluted share, in the nine-month period that ended on September 30, 2023.
|
• |
Adjusted EBITDA increased by 70% to $5.1 million in Q3’24 compared with $3.0 million in Q3’23. Adjusted EBITDA for the nine-month period that ended on September 30, 2024, increased by 70% to $13.1
million compared with $7.7 million in the nine-month period that ended on September 30, 2023.
|
• |
Cash flow from operations in Q3’24 was positive $2.8 million compared to negative ($3.7) million in Q3’23. For the nine-month period ended on September 30, 2024, cash flow from operations was
negative ($4.9) million compared to positive $0.5 million in the nine-month period that ended on September 30, 2023.
|
• |
During Q3 2024 the Company raised $9.9 million in shares from the capital markets.
|
September 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
8,570
|
$
|
15,979
|
||||
Accounts receivable, net of allowance for credit losses of $345 as of September 30, 2024 and December 31, 2023 respectively
|
29,693
|
20,009
|
||||||
Restricted deposit
|
-
|
661
|
||||||
Other current assets and prepaid expenses
|
7,269
|
6,397
|
||||||
Inventory
|
61,875
|
51,280
|
||||||
Total current assets
|
107,407
|
94,326
|
||||||
NON-CURRENT ASSETS: | ||||||||
Restricted deposit
|
298
|
302
|
||||||
Investment in affiliates
|
2,890
|
2,168
|
||||||
Funds in respect of employee rights upon retirement
|
652
|
664
|
||||||
Deferred income taxes
|
1,085
|
994
|
||||||
Intangible assets, net
|
1,620
|
1,823
|
||||||
Property, plant and equipment, net
|
41,108
|
42,554
|
||||||
Operating lease right of use assets
|
2,627
|
2,746
|
||||||
Total non-current assets
|
50,280
|
51,251
|
||||||
Total assets
|
$
|
157,687
|
$
|
145,577
|
||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of long-term loans
|
$
|
2,089
|
$
|
2,200
|
||||
Short term loans
|
2,623
|
12,138
|
||||||
Accounts payable
|
12,904
|
9,988
|
||||||
Accrued expenses and other
|
16,617
|
13,952
|
||||||
Operating lease liabilities
|
1,127
|
1,033
|
||||||
Total current liabilities
|
35,360
|
39,311
|
||||||
NON CURRENT LIABILITIES:
|
||||||||
Long-term loans
|
11,383
|
12,886
|
||||||
Liability in respect of employee rights upon retirement
|
953
|
1,000
|
||||||
Operating lease liabilities
|
1,489
|
1,697
|
||||||
Total non-current liabilities
|
13,825
|
15,583
|
||||||
Total liabilities
|
$
|
49,185
|
$
|
54,894
|
||||
EQUITY:
|
||||||||
Share capital
|
-
|
3,140
|
||||||
Translation reserves
|
121
|
-
|
||||||
Additional paid-in capital
|
89,608
|
76,335
|
||||||
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive income
|
-
|
27
|
||||||
Retained earnings
|
20,861
|
13,269
|
||||||
Total shareholders' equity
|
108,502
|
90,683
|
||||||
Total liabilities and shareholders' equity
|
$
|
157,687
|
$
|
145,577
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
Products
|
$
|
12,164
|
$
|
10,003
|
$
|
35,831
|
$
|
25,461
|
$
|
35,241
|
||||||||||
Services
|
28,295
|
19,932
|
75,241
|
56,496
|
78,553
|
|||||||||||||||
40,459
|
29,935
|
111,072
|
81,957
|
113,794
|
||||||||||||||||
Cost of revenue, net:
|
||||||||||||||||||||
Products
|
8,535
|
7,550
|
25,194
|
19,372
|
30,517
|
|||||||||||||||
Services
|
23,443
|
16,571
|
62,347
|
47,086
|
60,809
|
|||||||||||||||
31,978
|
24,121
|
87,541
|
66,458
|
91,326
|
||||||||||||||||
Gross Profit
|
8,481
|
5,814
|
23,531
|
15,499
|
22,468
|
|||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net
|
326
|
194
|
946
|
450
|
715
|
|||||||||||||||
Selling and marketing, net
|
1,994
|
1,350
|
5,647
|
3,807
|
5,523
|
|||||||||||||||
General and administrative, net
|
2,715
|
2,547
|
8,940
|
7,482
|
10,588
|
|||||||||||||||
Other income
|
-
|
(37
|
)
|
(390
|
)
|
(478
|
)
|
(433
|
)
|
|||||||||||
5,035
|
4,054
|
15,143
|
11,261
|
16,393
|
||||||||||||||||
Operating income
|
3,446
|
1,760
|
8,388
|
4,238
|
6,075
|
|||||||||||||||
Interest expenses
|
(420
|
)
|
(408
|
)
|
(1,183
|
)
|
(1,214
|
)
|
(1,683
|
)
|
||||||||||
Other financial income (expenses), Net
|
(315
|
)
|
283
|
(308
|
)
|
433
|
353
|
|||||||||||||
Income before taxes on income (tax benefit)
|
2,711
|
1,635
|
6,897
|
3,457
|
4,745
|
|||||||||||||||
Taxes on income (tax benefit)
|
15
|
(390
|
)
|
(94
|
)
|
(479
|
)
|
576
|
||||||||||||
Income before share of equity investment
|
2,696
|
2,025
|
6,991
|
3,936
|
4,169
|
|||||||||||||||
Share in profits of equity investment of affiliated companies
|
169
|
126
|
601
|
347
|
503
|
|||||||||||||||
Net Income
|
$
|
2,865
|
$
|
2,151
|
$
|
7,592
|
$
|
4,283
|
$
|
4,672
|
Basic and diluted income per share
|
||||||||||||||||||||
Net income per share
|
$
|
0.27
|
$
|
0.24
|
$
|
0.73
|
$
|
0.48
|
$
|
0.52
|
||||||||||
Net income per diluted shares
|
$
|
0.26
|
$
|
0.24
|
$
|
0.69
|
$
|
0.47
|
$
|
0.51
|
||||||||||
Weighted average number of shares outstanding
|
||||||||||||||||||||
Basic
|
10,609,867
|
8,929,332
|
10,462,012
|
8,929,332
|
8,961,689
|
|||||||||||||||
Diluted
|
10,829,749
|
9,134,476
|
11,055,263
|
9,134,476
|
9,084,022
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
Net income
|
$
|
2,865
|
$
|
2,151
|
$
|
7,592
|
$
|
4,283
|
$
|
4,672
|
||||||||||
Other comprehensive income (loss), net
|
||||||||||||||||||||
Change in foreign currency translation Adjustments
|
(43
|
)
|
-
|
121
|
-
|
-
|
||||||||||||||
Net unrealized gain (loss) from derivatives
|
-
|
(24
|
)
|
(27
|
)
|
2
|
53
|
|||||||||||||
Total comprehensive income
|
$
|
2,822
|
$
|
2,149
|
$
|
7,686
|
$
|
4,285
|
$
|
4,725
|
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||||||
Number of shares issued
|
Amount
|
Additional paid-in capital
|
Translation reserves
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
|||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2022
|
9,186,019
|
$
|
2,842
|
$
|
66,245
|
-
|
$
|
(26
|
)
|
$
|
(2,088
|
)
|
$
|
8,597
|
$
|
75,570
|
||||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2023:
|
||||||||||||||||||||||||||||||||
Comprehensive loss
|
-
|
-
|
-
|
53
|
-
|
4,672
|
4,725
|
|||||||||||||||||||||||||
Exercise of option
|
32,466
|
8
|
157
|
-
|
-
|
-
|
165
|
|||||||||||||||||||||||||
Issuance of common shares net of issuance costs of $141
|
1,158,600
|
290
|
9,774
|
-
|
-
|
-
|
10,064
|
|||||||||||||||||||||||||
Share based compensation
|
-
|
-
|
159
|
-
|
-
|
-
|
159
|
|||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2023
|
10,377,085
|
$
|
3,140
|
$
|
76,335
|
-
|
$
|
27
|
$
|
(2,088
|
)
|
$
|
13,269
|
$
|
90,683
|
|||||||||||||||||
CHANGES DURING THE PERIOD ENDED SEPTEMBER 30, 2024 (unaudited):
|
||||||||||||||||||||||||||||||||
Comprehensive profit
|
121
|
(27
|
)
|
-
|
7,592
|
7,686
|
||||||||||||||||||||||||||
Exercise of option
|
84,006
|
12
|
(12
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Cancel of shares per value
|
(3,152
|
)
|
3,152
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Issuance of common shares net of issuance costs of $152
|
673,340
|
-
|
9,923
|
-
|
-
|
-
|
-
|
9,923
|
||||||||||||||||||||||||
Share based compensation
|
-
|
-
|
210
|
-
|
210
|
|||||||||||||||||||||||||||
BALANCE AT SEP 30, 2024 (unaudited)
|
11,134,431
|
-
|
$
|
89,608
|
$
|
121
|
-
|
$
|
(2,088
|
)
|
$
|
20,861
|
$
|
108,502
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income
|
$
|
2,865
|
$
|
2,151
|
$
|
7,592
|
$
|
4,283
|
$
|
4,672
|
||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
1,514
|
1,099
|
4,319
|
3,040
|
4,710
|
|||||||||||||||
Loss (gain) from change in fair value of derivatives
|
-
|
-
|
22
|
-
|
(9
|
)
|
||||||||||||||
Change in funds in respect of employee rights upon retirement
|
(8
|
)
|
22
|
12
|
119
|
116
|
||||||||||||||
Change in operating right of use asset and operating leasing liability
|
4
|
(1
|
)
|
5
|
(7
|
)
|
22
|
|||||||||||||
Non cash finance (income) expenses
|
217
|
(254
|
)
|
(271
|
)
|
(502
|
)
|
(172
|
)
|
|||||||||||
Decrease in provision for restructuring expenses
|
-
|
(15
|
)
|
(63
|
)
|
(105
|
)
|
(126
|
)
|
|||||||||||
Change in allowance for credit losses
|
(40
|
)
|
(83
|
)
|
-
|
(88
|
)
|
(182
|
)
|
|||||||||||
Share in results of affiliated Company
|
(170
|
)
|
(126
|
)
|
(601
|
)
|
(347
|
)
|
(503
|
)
|
||||||||||
Share based compensation
|
21
|
8
|
210
|
129
|
159
|
|||||||||||||||
Liability in respect of employee rights upon retirement
|
(45
|
)
|
(28
|
)
|
(47
|
)
|
(155
|
)
|
(148
|
)
|
||||||||||
Capital gain from sale of property, plant and equipment
|
-
|
(43
|
)
|
(355
|
)
|
(529
|
)
|
(530
|
)
|
|||||||||||
Deferred income taxes, net
|
12
|
(388
|
)
|
(91
|
)
|
(464
|
)
|
235
|
||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Increase in trade accounts receivable
|
(3,456
|
)
|
(4,051
|
)
|
(9,706
|
)
|
(2,927
|
)
|
(4,205
|
)
|
||||||||||
Decrease (increase) in other current assets and prepaid expenses
|
(547
|
)
|
(23
|
)
|
(872
|
)
|
1,416
|
(341
|
)
|
|||||||||||
Increase in inventory
|
(5,112
|
)
|
(4,450
|
)
|
(10,655
|
)
|
(4,734
|
)
|
(5,400
|
)
|
||||||||||
Increase (decrease) in trade accounts payable
|
3,825
|
480
|
2,916
|
(1,675
|
)
|
(245
|
)
|
|||||||||||||
Increase in accrued expenses and other
|
3,710
|
1,976
|
2,728
|
3,039
|
4,202
|
|||||||||||||||
Net cash used in operating activities
|
$
|
2,790
|
$
|
(3,726
|
)
|
$
|
(4,857
|
)
|
$
|
493
|
$
|
2,255
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Proceeds from sale of property and equipment
|
-
|
37
|
1,306
|
1,972
|
2,002
|
|||||||||||||||
Purchase of property and equipment
|
(1,621
|
)
|
(569
|
)
|
(3,588
|
)
|
(3,024
|
)
|
(5,102
|
)
|
||||||||||
Purchase of intangible assets
|
-
|
-
|
-
|
-
|
(479
|
)
|
||||||||||||||
Net cash provided by (used in) investing activities
|
$
|
(1,621
|
)
|
$
|
(532
|
)
|
$
|
(2,282
|
)
|
$
|
(1,052
|
)
|
$
|
(3,579
|
)
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Repayments of long-term loans
|
(504
|
)
|
(461
|
)
|
(1,454
|
)
|
(1,307
|
)
|
(1,701
|
)
|
||||||||||
Net change in short term credit from banks
|
(10,072
|
)
|
1,000
|
(9,404
|
)
|
1,000
|
1,000
|
|||||||||||||
Proceeds from long-term loans received
|
-
|
249
|
-
|
249
|
712
|
|||||||||||||||
Issuance of common shares
|
-
|
-
|
12
|
-
|
-
|
|||||||||||||||
Proceeds from issuance of common shares, net
|
9,923
|
-
|
9,923
|
-
|
10,064
|
|||||||||||||||
Exercise of options
|
-
|
-
|
(12
|
)
|
165
|
165
|
||||||||||||||
Cash flows provided by (used in) financing activities
|
$
|
(653
|
)
|
$
|
788
|
$
|
(935
|
)
|
$
|
107
|
$
|
10,240
|
||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
516
|
(3,470
|
)
|
(8,074
|
)
|
(452
|
)
|
8,916
|
||||||||||||
Cash and cash equivalents and restricted cash at beginning of period
|
8,352
|
11,044
|
16,942
|
8,026
|
8,026
|
|||||||||||||||
Cash and cash equivalents and restricted cash at end of period
|
$
|
8,868
|
$
|
7,574
|
$
|
8,868
|
$
|
7,574
|
$
|
16,942
|
SUPPLEMENTARY INFORMATION ON INVESTING ACTIVITIES NOT INVOLVING CASH FLOW:
|
||||||||||||||||||||
Additions of operating lease right-of-use assets and operating lease liabilities
|
228
|
-
|
818
|
-
|
1,345
|
|||||||||||||||
Reclassification of inventory to property, plant and equipment
|
-
|
-
|
60
|
-
|
68
|
|||||||||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||||||||||
Interest paid
|
(437
|
)
|
(373
|
)
|
(1,289
|
)
|
(1,071
|
)
|
(1,438
|
)
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
Net income (loss)
|
$
|
2,865
|
$
|
2,151
|
$
|
7,592
|
$
|
4,283
|
$
|
4,672
|
||||||||||
Adjustments:
|
||||||||||||||||||||
Share in results and sale of equity
|
||||||||||||||||||||
investment of affiliated companies
|
(169
|
)
|
(126
|
)
|
(601
|
)
|
(347
|
)
|
(503
|
)
|
||||||||||
Taxes on income (tax benefit)
|
15
|
(390
|
)
|
(94
|
)
|
(480
|
)
|
576
|
||||||||||||
Financial expenses (income), net
|
735
|
125
|
1,491
|
781
|
1,330
|
|||||||||||||||
Depreciation and amortization
|
1,565
|
1,240
|
4,463
|
3,381
|
4,902
|
|||||||||||||||
Share based compensation
|
112
|
9
|
299
|
129
|
159
|
|||||||||||||||
Adjusted EBITDA
|
$
|
5,123
|
$
|
3,009
|
$
|
13,150
|
$
|
7,747
|
$
|
11,136
|
TAT TECHNOLOGIES LTD.
|
|||
(Registrant) | |||
|
By:
|
/s/ Ehud Ben-Yair | |
Ehud Ben-Yair | |||
Chief Financial Officer | |||