Effective August 22, 2024, SuperCom Ltd. (the “Company”) effected a 1-for-20 reverse stock split (the “Reverse Split”) of its issued and outstanding ordinary shares, NIS 2.5 par value per share (the “ordinary shares”). As a result of the Reverse Split, every 20 shares of the pre-split issued and outstanding ordinary shares automatically converted into one post-split ordinary share, with a corresponding reduction of the number of ordinary shares that the Company is authorized to issue. All fractional shares will be rounded up. As a result of the Reverse Split, all options, warrants and convertible securities of the Company outstanding immediately prior to the Reverse Split were adjusted by dividing the number of ordinary shares into which the options and warrants are exercisable and the convertible securities are convertible by 20 and multiplying the exercise price or the conversion price thereof by twenty, all in accordance with the terms of the plans, agreements or arrangements governing such securities.
Accordingly, all ordinary share and per share data, par value and exercise price data for applicable ordinary share equivalents included in the Condensed Interim Consolidated Financial Statements of the Company and its subsidiaries as of June 30, 2024 and in the Company’s Management's Discussion and Analysis of Results Operations included in this Report on Form 6-K have been retroactively adjusted to give effect to the Reverse Split, unless otherwise indicated.
1. |
2. |
101.1NS |
XBRL Instance Document
|
101.SCH |
XBRL Taxonomy Extension Schema Document
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF |
XBRL Taxonomy Extension Definitions Linkbase Document
|
SuperCom Ltd.
|
|
By: /s/ Ordan Trabelsi | |
Name: Ordan Trabelsi | |
Title: Chief Executive Officer
|
Page | |
3 | |
4 | |
5 | |
6 | |
7 - 9 |
June 30,
2024
|
December 31,
2023
|
|||||||
Unaudited
|
Audited
|
|||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
5,747
|
5,206
|
||||||
Restricted bank deposits
|
347
|
371
|
||||||
Trade receivable, net
|
16,524
|
13,357
|
||||||
Other accounts receivable and prepaid expenses
|
1,780
|
1,742
|
||||||
Inventories, net (Note 3)
|
2,782
|
2,503
|
||||||
Patents
|
5,283
|
5,283
|
||||||
Total current assets
|
32,463
|
28,462
|
||||||
LONG-TERM ASSETS
|
||||||||
Severance pay funds
|
-
|
-
|
||||||
Deferred tax long term
|
919
|
501
|
||||||
Property and equipment, net
|
2,889
|
2,701
|
||||||
Other Intangible assets, net (Note 4)
|
5,251
|
5,576
|
||||||
Goodwill
|
7,026
|
7,026
|
||||||
Operating lease right-of-use asset
|
1,025
|
487
|
||||||
Total non-current assets
|
17,110
|
16,291
|
||||||
TOTAL ASSETS
|
49,573
|
44,753
|
||||||
CURRENT LIABILITIES
|
||||||||
Trade payables
|
2,345
|
1,883
|
||||||
Employees and payroll accruals
|
1,121
|
1,015
|
||||||
Related parties
|
-
|
100
|
||||||
Accrued expenses and other liabilities
|
517
|
485
|
||||||
Deferred revenue
|
695
|
726
|
||||||
Short-term loan and other
|
1,690
|
1,194
|
||||||
Total current liabilities
|
6,368
|
5,403
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Long-term loan
|
29,181
|
33,952
|
||||||
Deferred revenue
|
49
|
305
|
||||||
Deferred tax liability LT
|
170
|
170
|
||||||
Accrued severance pay
|
-
|
-
|
||||||
Operating lease liabilities
|
-
|
108
|
||||||
Total non-current liabilities
|
29,400
|
34,535
|
||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Ordinary shares
|
21,970
|
9,094
|
||||||
Additional paid-in capital
|
95,822
|
102,670
|
||||||
Accumulated deficit
|
(103,985
|
)
|
(106,948
|
)
|
||||
Total shareholders' equity
|
13,807
|
4,816
|
||||||
Total Liabilities and Shareholders' Equity
|
49,575
|
44,754
|
Six months ended June 30
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
Unaudited
|
|||||||
REVENUES
|
14,397
|
14,124
|
||||||
COST OF REVENUES
|
6,867
|
10,276
|
||||||
GROSS PROFIT
|
7,530
|
3,848
|
||||||
OPERATING EXPENSES
|
||||||||
Research and development, net
|
1,900
|
1,662
|
||||||
Sales and marketing
|
1,210
|
1,128
|
||||||
General and administration
|
2,748
|
2,374
|
||||||
|
570
|
405
|
||||||
Total operating expenses
|
6,428
|
5,569
|
||||||
OPERATING (LOSS) INCOME
|
1,102
|
(1,721
|
)
|
|||||
FINANCIAL EXPENSES (INCOME), NET
|
1,443
|
(869
|
)
|
|||||
LOSS BEFORE INCOME TAX
|
2,545
|
(2,590
|
)
|
|||||
INCOME TAX BENEFIT
|
418
|
-
|
||||||
NET LOSS FOR THE PERIOD
|
2,963
|
(2,590
|
)
|
|||||
NET LOSS PER SHARE
|
||||||||
Basic
|
2.26
|
(10.66
|
)
|
|||||
Diluted
|
1.19
|
(10.66
|
)
|
|||||
Weighted average number of ordinary shares used in computing basic net loss per share
|
1,311,924
|
242,946
|
||||||
Weighted average number of ordinary shares used in computing diluted net loss per share
|
2,483,714
|
242,946
|
Ordinary shares
|
||||||||||||||||||||
Number of
Shares
|
Share
capital
|
Additional paid-in
capital
|
Accumulated
deficit
|
Total shareholders'
equity
|
||||||||||||||||
Balance as of December 31, 2022
|
210,316
|
3,057
|
103,000
|
(102,926
|
)
|
3,131
|
||||||||||||||
Changes during the six months ended June 30, 2023 (unaudited):
|
||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(2,590
|
)
|
(2,590
|
)
|
|||||||||||||
Exercise of options and debt conversion
|
22,027
|
301
|
424
|
-
|
725
|
|||||||||||||||
Share Issuance
|
46,410
|
1,552
|
649
|
-
|
2,201
|
|||||||||||||||
Balance as of June 30, 2023 (unaudited)
|
278,753
|
4,910
|
104,073
|
(105,516
|
)
|
3,467
|
||||||||||||||
Balance as of December 31, 2023
|
664,552
|
9,094
|
102,670
|
(106,948
|
)
|
4,816
|
||||||||||||||
Changes during the six months ended June 30, 2023 (unaudited):
|
||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
2,963
|
2,963
|
|||||||||||||||
Exercise of options and debt conversion
|
901,086
|
7,415
|
(4,140
|
)
|
-
|
3,275
|
||||||||||||||
Share Issuance
|
405,808
|
5,460
|
(2,707
|
)
|
-
|
2,753
|
||||||||||||||
Balance as of June 30, 2024 (unaudited):
|
1,971,446
|
21,970
|
95,822
|
(103,985
|
)
|
13,807
|
Six months ended June 30 | ||||||||
2024 | 2023 | |||||||
Unaudited | Unaudited | |||||||
Cash flows from operating activities:
|
||||||||
Net loss | 2,963 | (2,590 | ) | |||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Depreciation and amortization
|
1,477
|
1,306
|
||||||
Increase in trade receivables, net
|
(3,167
|
)
|
(1,579
|
)
|
||||
Increase in other accounts receivable and prepaid expenses
|
(38
|
)
|
(114
|
)
|
||||
Increase (decrease) in inventories, net
|
(279
|
)
|
352
|
|||||
Increase(decrease) in trade payables
|
462
|
(793
|
)
|
|||||
Decrease (increase) in deferred tax |
(418 |
) |
- | |||||
Increase (Decrease) in employees and payroll accruals
|
106
|
(264
|
)
|
|||||
Increase (decrease) in accrued severance pay
|
-
|
23
|
||||||
Increase(decrease) in long-term loan and other debt
|
(1,643
|
)
|
809
|
|||||
Increase (decrease) in accrued expenses and other liabilities
|
(413
|
)
|
(559
|
)
|
||||
Net cash used in operating activities
|
(949
|
)
|
(3,409
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(611
|
)
|
(1,041
|
)
|
||||
Decrease (Increase) in severance pay fund
|
-
|
(25
|
)
|
|||||
Capitalization of software development costs
|
(574
|
)
|
(684
|
)
|
||||
Net cash provided by (used in) investing activities
|
(1,185
|
)
|
(1,750
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Issuance of share capital, net of issuance costs
|
2,753
|
2,201
|
||||||
Long-term debt, net
|
-
|
-
|
||||||
Related parties
|
(100
|
)
|
(26
|
)
|
||||
Net cash provided by (used in) financing activities
|
2,653
|
2,175
|
||||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
519
|
(2,984
|
)
|
|||||
Cash, cash equivalents and restricted cash at the beginning of the year
|
5,577
|
4,505
|
||||||
Cash, cash equivalents and restricted cash at the end of the period
|
6,096
|
1,521
|
SUPERCOM LTD
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
a. |
SuperCom Ltd. (the “Company”) is an Israeli resident company organized in 1988 in Israel. On January 24, 2013, the Company changed its name back to SuperCom Ltd, its original name, from Vuance Ltd. On September 12, 2013, the Company’s ordinary shares were approved for listing on the NASDAQ Capital Market and began trading under the ticker symbol “SPCB” on September 17, 2013. Previously, the Company’s ordinary shares traded on the OTCQB® electronic quotation service.
|
b. |
Liquidity Analysis
|
c. |
Senior Secured Credit Facility
|
June 30,
2024
|
December 31,
2023
|
|||||||
$
|
$
|
|||||||
Raw materials, parts and supplies
|
1,672
|
1,380
|
||||||
Finished products
|
1,110
|
1,123
|
||||||
2,782
|
2,503
|
June 30,
2024
|
December 31,
2023
|
|||||||
$ | $ | |||||||
Customer relationship & Other
|
155
|
532
|
||||||
IP & Technology
|
1,591
|
1,878
|
||||||
Capitalized software development costs
|
3,505
|
3,094
|
||||||
5,251
|
5,504
|