|
MONDAY.COM LTD.
|
|
|
|
|
|
|
|
By:
|
/s/ Shiran Nawi
|
|
|
|
Name: Shiran Nawi
|
|
|
|
Title: Chief People and Legal Officer
|
|
●
|
Revenue was $236.1 million, an increase of 34% year-over-year.
|
●
|
GAAP operating income was $1.8 million compared to a loss of $12.2 million in the second quarter of 2023; GAAP operating margin was 1% compared to negative 7% in the second quarter of 2023.
|
●
|
Non-GAAP operating income was $38.4 million compared to $16.6 million in the second quarter of 2023; non-GAAP operating margin was 16%, compared to 9% in the second quarter of 2023.
|
●
|
GAAP basic and diluted net income per share was $0.29 and $0.27, respectively, compared to GAAP basic and diluted net loss per share of $0.15 in the second quarter of 2023; non-GAAP basic
and diluted net income per share was $0.99 and $0.94, respectively, compared to non-GAAP basic and diluted net income per share of $0.43 and $0.41, respectively, in the second quarter of 2023.
|
●
|
Net cash provided by operating activities was $55.8 million, with $50.8 million of free cash flow, compared to net cash provided by operating activities of $47.6 million and $45.9 million
of free cash flow in the second quarter of 2023.
|
●
|
Net dollar retention rate was 110%.
|
●
|
Net dollar retention rate for customers with more than 10 users was 114%.
|
●
|
Net dollar retention rate for customers with more than $50,000 in annual recurring revenue (“ARR”) was 114%.
|
●
|
Net dollar retention rate for customers with more than $100,000 in ARR was 114%.
|
●
|
The number of paid customers with more than 10 users was 57,203, up 15% from 49,936 as of June 30, 2023.
|
●
|
The number of paid customers with more than $50,000 in ARR was 2,713, up 43% from 1,892 as of June 30, 2023.
|
●
|
The number of paid customers with more than $100,000 in ARR was 1,009, up 49% from 677 as of June 30, 2023.
|
●
|
Closed the largest deal in monday.com's history with a multinational healthcare company, expanding our largest seat count to 80,000 seats.
|
●
|
Total revenue of $243 million to $247 million, representing year-over-year growth of 28% to 31%.
|
●
|
Non-GAAP operating income of $19 million to $23 million and operating margin of 8% to 9%.
|
●
|
Free cash flow of $70 million to $74 million and free cash flow margin of 29% to 30%.
|
●
|
Total revenue of $956 million to $961 million, representing year-over-year growth of 31% to 32%.
|
●
|
Non-GAAP operating income of $100 million to $105 million and operating margin of 10% to 11%.
|
●
|
Free cash flow of $270 million to $275 million and free cash flow margin of 28% to 29%.
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Revenue
|
$
|
236,106
|
$
|
175,679
|
$
|
453,019
|
$
|
337,935
|
||||||||
Cost of revenue
|
23,763
|
19,516
|
47,217
|
36,530
|
||||||||||||
Gross profit
|
212,343
|
156,163
|
405,802
|
301,405
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
50,445
|
39,106
|
94,868
|
76,169
|
||||||||||||
Sales and marketing
|
131,471
|
107,443
|
259,612
|
215,123
|
||||||||||||
General and administrative
|
28,633
|
21,781
|
54,550
|
45,032
|
||||||||||||
Total operating expenses
|
210,549
|
168,330
|
409,030
|
336,324
|
||||||||||||
Operating income (loss)
|
1,794
|
(12,167
|
)
|
(3,228
|
)
|
(34,919
|
)
|
|||||||||
Financial income, net
|
14,850
|
7,612
|
27,689
|
17,495
|
||||||||||||
Income (loss) before income taxes
|
16,644
|
(4,555
|
)
|
24,461
|
(17,424
|
)
|
||||||||||
Income tax expense
|
(2,329
|
)
|
(2,480
|
)
|
(3,068
|
)
|
(4,278
|
)
|
||||||||
Net income (loss)
|
$
|
14,315
|
$
|
(7,035
|
)
|
$
|
21,393
|
$
|
(21,702
|
)
|
||||||
Net income (loss) per share, basic
|
$
|
0.29
|
$
|
(0.15
|
)
|
$
|
0.43
|
$
|
(0.45
|
)
|
||||||
Net income (loss) per share, diluted
|
$
|
0.27
|
$
|
(0.15
|
)
|
$
|
0.41
|
$
|
(0.45
|
)
|
||||||
Weighted-average ordinary shares used in calculating net income (loss) per ordinary share, basic
|
49,680,114
|
48,209,039
|
49,442,327
|
48,061,281
|
||||||||||||
Weighted-average ordinary shares used in calculating net income (loss) per ordinary share, diluted
|
52,209,431
|
48,209,039
|
52,106,369
|
48,061,281
|
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
|
(unaudited)
|
(audited)
|
||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
1,290,242
|
$
|
1,116,128
|
||||
Accounts receivable, net
|
19,602
|
17,911
|
||||||
Prepaid expenses and other current assets
|
56,181
|
39,103
|
||||||
Total current assets
|
1,366,025
|
1,173,142
|
||||||
LONG-TERM ASSETS:
|
||||||||
Property and equipment, net
|
39,326
|
37,418
|
||||||
Operating lease right-of-use assets
|
60,910
|
62,280
|
||||||
Other long-term assets
|
3,937
|
2,816
|
||||||
Total long-term assets
|
104,173
|
102,514
|
||||||
Total assets
|
$
|
1,470,198
|
$
|
1,275,656
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$
|
46,293
|
$
|
24,837
|
||||
Accrued expenses and other current liabilities
|
137,216
|
106,691
|
||||||
Deferred revenue, current
|
317,069
|
266,284
|
||||||
Operating lease liabilities, current
|
19,510
|
18,201
|
||||||
Total current liabilities
|
520,088
|
416,013
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Operating lease liabilities, non-current
|
37,335
|
42,946
|
||||||
Deferred revenue, non-current
|
2,653
|
3,189
|
||||||
Total long-term liabilities
|
39,988
|
46,135
|
||||||
Total liabilities
|
560,076
|
462,148
|
||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Other comprehensive income
|
2,657
|
9,804
|
||||||
Share capital and additional paid-in capital
|
1,470,476
|
1,388,108
|
||||||
Accumulated deficit
|
(563,011
|
)
|
(584,404
|
)
|
||||
Total shareholders’ equity
|
910,122
|
813,508
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,470,198
|
$
|
1,275,656
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net income (loss)
|
$
|
14,315
|
$
|
(7,035
|
)
|
$
|
21,393
|
$
|
(21,702
|
)
|
||||||
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
2,920
|
2,164
|
5,453
|
4,136
|
||||||||||||
Share-based compensation
|
36,623
|
28,784
|
63,166
|
51,243
|
||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||
Accounts receivable, net
|
(1,292
|
)
|
3,850
|
(1,691
|
)
|
(1,910
|
)
|
|||||||||
Prepaid expenses and other assets
|
(17,306
|
)
|
6,149
|
(15,199
|
)
|
5,987
|
||||||||||
Accounts payable
|
9,625
|
(220
|
)
|
21,668
|
3,596
|
|||||||||||
Accrued expenses and other liabilities, net
|
(3,636
|
)
|
(4,252
|
)
|
2,710
|
(148
|
)
|
|||||||||
Deferred revenue
|
14,545
|
18,149
|
50,249
|
49,115
|
||||||||||||
Net cash provided by operating activities
|
55,794
|
47,589
|
147,749
|
90,317
|
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Purchase of property and equipment
|
(4,504
|
)
|
(1,123
|
)
|
(5,964
|
)
|
(4,684
|
)
|
||||||||
Capitalized software development costs
|
(469
|
)
|
(534
|
)
|
(1,070
|
)
|
(1,019
|
)
|
||||||||
Net cash used in investing activities
|
(4,973
|
)
|
(1,657
|
)
|
(7,034
|
)
|
(5,703
|
)
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Proceeds from exercise of share options and employee share purchase plan
|
10,616
|
5,267
|
19,324
|
10,353
|
||||||||||||
Receipt of tax advance relating to exercises of share options and RSUs, net
|
4,261
|
2,613
|
14,075
|
8,516
|
||||||||||||
Net cash provided by financing activities
|
14,877
|
7,880
|
33,399
|
18,869
|
||||||||||||
INCREASE IN CASH, AND CASH EQUIVALENTS
|
65,698
|
53,812
|
174,114
|
103,483
|
||||||||||||
CASH AND CASH EQUIVALENTS - Beginning of period
|
1,224,544
|
935,565
|
1,116,128
|
885,894
|
||||||||||||
CASH AND CASH EQUIVALENTS - End of period
|
$
|
1,290,242
|
$
|
989,377
|
$
|
1,290,242
|
$
|
989,377
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Reconciliation of gross profit and gross margin
|
||||||||||||||||
GAAP gross profit
|
$
|
212,343
|
$
|
156,163
|
$
|
405,802
|
$
|
301,405
|
||||||||
Share-based compensation
|
1,872
|
1,845
|
3,116
|
3,322
|
||||||||||||
Non-GAAP gross profit
|
$
|
214,215
|
$
|
158,008
|
$
|
408,918
|
$
|
304,727
|
||||||||
GAAP gross margin
|
90
|
%
|
89
|
%
|
90
|
%
|
89
|
%
|
||||||||
Non-GAAP gross margin
|
91
|
%
|
90
|
%
|
90
|
%
|
90
|
%
|
||||||||
Reconciliation of operating expenses
|
||||||||||||||||
GAAP research and development
|
$
|
50,445
|
$
|
39,106
|
$
|
94,868
|
$
|
76,169
|
||||||||
Share-based compensation
|
(13,567
|
)
|
(11,198
|
)
|
(23,193
|
)
|
(19,742
|
)
|
||||||||
Non-GAAP research and development
|
$
|
36,878
|
$
|
27,908
|
$
|
71,675
|
$
|
56,427
|
||||||||
GAAP sales and marketing
|
$
|
131,471
|
$
|
107,443
|
$
|
259,612
|
$
|
215,123
|
||||||||
Share-based compensation
|
(10,733
|
)
|
(8,612
|
)
|
(18,068
|
)
|
(13,640
|
)
|
||||||||
Non-GAAP sales and marketing
|
$
|
120,738
|
$
|
98,831
|
$
|
241,544
|
$
|
201,483
|
||||||||
GAAP general and administrative
|
$
|
28,633
|
$
|
21,781
|
$
|
54,550
|
$
|
45,032
|
||||||||
Share-based compensation
|
(10,451
|
)
|
(7,129
|
)
|
(18,789
|
)
|
(14,539
|
)
|
||||||||
Non-GAAP general and administrative
|
$
|
18,182
|
$
|
14,652
|
$
|
35,761
|
$
|
30,493
|
||||||||
Reconciliation of operating income (loss)
|
||||||||||||||||
GAAP operating income (loss)
|
$
|
1,794
|
$
|
(12,167
|
)
|
$
|
(3,228
|
)
|
$
|
(34,919
|
)
|
|||||
Share-based compensation
|
36,623
|
28,784
|
63,166
|
51,243
|
||||||||||||
Non-GAAP operating income
|
$
|
38,417
|
$
|
16,617
|
$
|
59,938
|
$
|
16,324
|
||||||||
GAAP operating margin
|
1
|
%
|
(7
|
)%
|
(1
|
)%
|
(10
|
)%
|
||||||||
Non-GAAP operating margin
|
16
|
%
|
9
|
%
|
13
|
%
|
5
|
%
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Reconciliation of net income (loss)
|
||||||||||||||||
GAAP net income (loss)
|
$
|
14,315
|
$
|
(7,035
|
)
|
$
|
21,393
|
$
|
(21,702
|
)
|
||||||
Share-based compensation
|
36,623
|
28,784
|
63,166
|
51,243
|
||||||||||||
Tax benefit related to share-based compensation(1)
|
(1,620
|
)
|
(786
|
)
|
(3,525
|
)
|
(1,345
|
)
|
||||||||
Non-GAAP net income
|
$
|
49,318
|
$
|
20,963
|
$
|
81,034
|
$
|
28,196
|
||||||||
Reconciliation of weighted average number of shares outstanding
|
||||||||||||||||
Weighted-average ordinary shares used in calculating GAAP and Non-GAAP net income (loss) per ordinary share, basic
|
49,680,114
|
48,209,039
|
49,442,327
|
48,061,281
|
||||||||||||
Effect of dilutive shares (2)
|
2,529,317
|
2,949,919
|
2,664,042
|
2,932,350
|
||||||||||||
Weighted-average ordinary shares used in calculating GAAP and Non-GAAP net income (loss) per ordinary share, diluted
|
52,209,431
|
51,158,958
|
52,106,369
|
50,993,631
|
||||||||||||
GAAP net income (loss) per share, basic
|
$
|
0.29
|
$
|
(0.15
|
)
|
$
|
0.43
|
$
|
(0.45
|
)
|
||||||
GAAP net income (loss) per share, diluted
|
$
|
0.27
|
$
|
(0.15
|
)
|
$
|
0.41
|
$
|
(0.45
|
)
|
||||||
Non-GAAP net income per share, basic
|
$
|
0.99
|
$
|
0.43
|
$
|
1.64
|
$
|
0.59
|
||||||||
Non-GAAP net income per share, diluted
|
$
|
0.94
|
$
|
0.41
|
$
|
1.56
|
$
|
0.55
|
|
(1) |
The tax benefits generated from the exercise of the disqualifying disposition of incentive share options were excluded in calculating non-GAAP net income and non-GAAP net income per basic and diluted share. The Company believes that
excluding these tax benefits enables investors to see the full effect that excluding share-based compensation expenses had on the operating results.
|
|
(2) |
The effect of these dilutive shares was not included in the GAAP calculation of diluted net loss per share for the three and six months ended June 30, 2023, because the effect would have been anti-dilutive.
|
Three months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(unaudited)
|
||||||||
Revenue growth as reported
|
34
|
%
|
42
|
%
|
||||
Impact of foreign currency
|
0
|
%
|
1
|
%
|
||||
Revenue growth, FX adjusted
|
34
|
%
|
43
|
%
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net cash provided by operating activities
|
$
|
55,794
|
$
|
47,589
|
$
|
147,749
|
$
|
90,317
|
||||||||
Purchase of property and equipment
|
(4,504
|
)
|
(1,123
|
)
|
(5,964
|
)
|
(4,684
|
)
|
||||||||
Capitalized software development costs
|
(469
|
)
|
(534
|
)
|
(1,070
|
)
|
(1,019
|
)
|
||||||||
Free cash flow
|
$
|
50,821
|
$
|
45,932
|
140,715
|
84,614
|
||||||||||
Free cash flow margin
|
22
|
%
|
26
|
%
|
31
|
%
|
25
|
%
|
Page |
||
F - 2 |
||
F - 3 |
||
F - 4 |
||
F - 5 |
||
F - 6 |
||
F - 7 – F - 20 |
![]() |
MONDAY.COM AND SUBSIDIARIES |
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
(Unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
1,290,242
|
$
|
1,116,128
|
||||
Accounts receivable - net of allowance for credit losses of $312 and $318 as of June 30, 2024
(unaudited) and December 31, 2023, respectively
|
19,602
|
17,911
|
||||||
Prepaid expenses and other current assets
|
56,181
|
39,103
|
||||||
Total current assets
|
1,366,025
|
1,173,142
|
||||||
Property and equipment, net
|
39,326
|
37,418
|
||||||
Operating lease right-of-use assets
|
60,910
|
62,280
|
||||||
Other long-term assets
|
3,937
|
2,816
|
||||||
Total assets
|
$
|
1,470,198
|
$
|
1,275,656
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$
|
46,293
|
$
|
24,837
|
||||
Accrued expenses and other current liabilities
|
137,216
|
106,691
|
||||||
Deferred revenue, current
|
317,069
|
266,284
|
||||||
Operating lease liabilities, current
|
19,510
|
18,201
|
||||||
Total current liabilities
|
520,088
|
416,013
|
||||||
Operating lease liabilities, non-current
|
37,335
|
42,946
|
||||||
Deferred revenue, non-current
|
2,653
|
3,189
|
||||||
Total liabilities
|
560,076
|
462,148
|
||||||
COMMITMENTS AND CONTINGENCIES (NOTE 9)
|
||||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Ordinary shares, no par value – Authorized: 99,999,999 shares as of June 30, 2024 (unaudited) and December 31, 2023; Issued and Outstanding: 49,858,787 and 48,923,903 as of June 30, 2024 (unaudited) and December 31,2023, respectively
|
-
|
-
|
||||||
Founders’ shares no par value: Authorized: 1 share as of June 30, 2024 (unaudited), and December 31, 2023; Issued and Outstanding: 1 share as of June 30,2024 (unaudited), and December 31, 2023
|
- | - | ||||||
Additional paid-in capital
|
1,470,476
|
1,388,108
|
||||||
Accumulated other comprehensive income
|
2,657
|
9,804
|
||||||
Accumulated deficit
|
(563,011
|
)
|
(584,404
|
)
|
||||
Total shareholders’ equity
|
910,122
|
813,508
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,470,198
|
$
|
1,275,656
|
![]() |
MONDAY.COM AND SUBSIDIARIES |
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(Unaudited)
|
||||||||
Revenue
|
$
|
453,019
|
$
|
337,935
|
||||
Cost of revenue
|
47,217
|
36,530
|
||||||
Gross profit
|
405,802
|
301,405
|
||||||
OPERATING EXPENSES
|
||||||||
Research and development
|
94,868
|
76,169
|
||||||
Sales and marketing
|
259,612
|
215,123
|
||||||
General and administrative
|
54,550
|
45,032
|
||||||
Total operating expenses
|
409,030
|
336,324
|
||||||
Operating loss
|
(3,228
|
)
|
(34,919
|
)
|
||||
Financial income (expense), net
|
27,689
|
17,495
|
||||||
Income (loss) before income taxes
|
24,461
|
(17,424
|
)
|
|||||
Income tax expense
|
(3,068
|
)
|
(4,278
|
)
|
||||
Net income (loss)
|
$
|
21,393
|
$
|
(21,702
|
)
|
|||
Net income (loss) per share attributable to ordinary shareholders, basic
|
$
|
0.43
|
$
|
(0.45
|
)
|
|||
Net income (loss) per share attributable to ordinary shareholders, diluted
|
$
|
0.41
|
$
|
(0.45
|
)
|
|||
Weighted-average ordinary shares used in calculating net income (loss) per ordinary share, basic
|
49,442,327
|
48,061,281
|
||||||
Weighted-average ordinary shares used in calculating net income (loss) per ordinary share, diluted
|
52,106,369
|
48,061,281
|
![]() |
MONDAY.COM AND SUBSIDIARIES |
Six months ended June 30
|
||||||||
2024
|
2023
|
|||||||
(Unaudited)
|
||||||||
Net Income (loss)
|
$
|
21,393
|
$
|
(21,702
|
)
|
|||
Other comprehensive income (loss):
|
||||||||
Change in unrealized gains (losses) on cash flow hedges:
|
||||||||
Unrealized losses arising during the period, net of tax
|
(5,480
|
)
|
(4,293
|
)
|
||||
Losses (gains) reclassified into earnings, net of tax
|
(1,667
|
)
|
5,392
|
|||||
Net current-period other comprehensive income (loss)
|
(7,147
|
)
|
1,099
|
|||||
Comprehensive income (loss)
|
$
|
14,246
|
$
|
(20,603
|
)
|
![]() |
MONDAY.COM AND SUBSIDIARIES |
Number of Founders’ Shares
|
Number of Ordinary shares
|
Additional Paid-in-Capital
|
Accumulated Other Comprehensive Income (loss)
|
Accumulated Deficit
|
Shareholders’ equity
|
|||||||||||||||||||
Balance as of January 1, 2024
|
1
|
48,923,903
|
$
|
1,388,108
|
$
|
9,804
|
$
|
(584,404
|
)
|
$
|
813,508
|
|||||||||||||
Exercise of options
|
-
|
671,366
|
12,573
|
-
|
-
|
12,573
|
||||||||||||||||||
Issuance of ordinary shares upon vesting of restricted share units
|
-
|
223,678
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Issuance of ordinary shares under employee share purchase plan
|
-
|
39,840
|
5,981
|
-
|
-
|
5,981
|
||||||||||||||||||
Share-based compensation
|
-
|
-
|
63,814
|
-
|
-
|
63,814
|
||||||||||||||||||
Other comprehensive loss
|
-
|
-
|
-
|
(7,147
|
)
|
-
|
(7,147
|
)
|
||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
21,393
|
21,393
|
||||||||||||||||||
Balance as of June 30, 2024 (unaudited)
|
1
|
49,858,787
|
$
|
1,470,476
|
$
|
2,657
|
$
|
(563,011
|
)
|
$
|
910,122
|
|||||||||||||
Balance as of January 1, 2023
|
1
|
47,737,868
|
$
|
1,265,477
|
$
|
(3,210
|
)
|
$
|
(582,527
|
)
|
$
|
679,740
|
||||||||||||
Exercise of options
|
-
|
475,068
|
5,967
|
-
|
-
|
5,967
|
||||||||||||||||||
Issuance of ordinary shares upon vesting of restricted share units
|
-
|
140,695
|
-
|
-
|
-
|
|||||||||||||||||||
Issuance of ordinary shares under employee share purchase plan
|
-
|
42,468
|
3,953
|
-
|
-
|
3,953
|
||||||||||||||||||
Share-based compensation
|
-
|
-
|
52,199
|
-
|
-
|
52,199
|
||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
1,099
|
-
|
1,099
|
||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(21,702
|
)
|
(21,702
|
)
|
||||||||||||||||
Balance as of June 30, 2023 (unaudited)
|
1
|
48,396,099
|
$
|
1,327,596
|
$
|
(2,111
|
)
|
$
|
(604,229
|
)
|
$
|
721,256
|
![]() |
MONDAY.COM AND SUBSIDIARIES |
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income (loss)
|
$
|
21,393
|
$
|
(21,702
|
)
|
|||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
5,453
|
4,136
|
||||||
Share-based compensation
|
63,166
|
51,243
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable, net
|
(1,691
|
)
|
(1,910
|
)
|
||||
Prepaid expenses and other assets
|
(15,199
|
)
|
5,987
|
|||||
Accounts payable
|
21,668
|
3,596
|
||||||
Accrued expenses and other liabilities
|
2,710
|
(148
|
)
|
|||||
Deferred revenue
|
50,249
|
49,115
|
||||||
Net cash provided by operating activities
|
147,749
|
90,317
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of property and equipment
|
(5,964
|
)
|
(4,684
|
)
|
||||
Capitalized software development costs
|
(1,070
|
)
|
(1,019
|
)
|
||||
Net cash used in investing activities
|
(7,034
|
)
|
(5,703
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from exercise of share options and employee share purchase plan
|
19,324
|
10,353
|
||||||
Receipt of tax advance relating to exercises of share options and RSUs, net
|
14,075
|
8,516
|
||||||
Net cash provided by financing activities
|
33,399
|
18,869
|
||||||
INCREASE IN CASH, AND CASH EQUIVALENTS
|
174,114
|
103,483
|
||||||
CASH AND CASH EQUIVALENTS - Beginning of period
|
1,116,128
|
885,894
|
||||||
CASH AND CASH EQUIVALENTS - End of period
|
$
|
1,290,242
|
$
|
989,377
|
||||
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Non-cash purchases of property and equipment
|
$
|
212
|
$
|
94
|
||||
Capitalized share-based compensation costs
|
$
|
648
|
$
|
956
|
||||
Right-of-use asset recognized with corresponding lease liability
|
$
|
8,753
|
$
|
263
|
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 1:- |
ORGANIZATION AND DESCRIPTION OF BUSINESS
|
NOTE 2:- |
BASIS OF PRESENTATION and SIGNIFICANT ACCOUNTING POLICIES
|
a. |
Unaudited Interim Condensed Consolidated Financial Information
|
F - 7
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 2:- |
BASIS OF PRESENTATION and SIGNIFICANT ACCOUNTING POLICIES (cont.) |
b. |
Use of estimates
|
F - 8
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 2:- |
BASIS OF PRESENTATION and SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
c. |
Accounting pronouncements not yet effective
|
NOTE 3:- |
REVENUE RECOGNITION
|
F - 9
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 4:- |
PREPAID EXPENSES AND OTHER CURRENT ASSETS
|
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
(Unaudited)
|
||||||||
Prepaid expenses
|
$
|
26,529
|
$
|
13,189
|
||||
Government institutions
|
4,727
|
2,731
|
||||||
Derivative instruments
|
2,657
|
9,806
|
||||||
Interest receivable
|
4,967
|
4,484
|
||||||
Short-term vendor deposits
|
7,542
|
6,675
|
||||||
Deferred commission
|
8,998
|
1,810
|
||||||
Other current assets
|
761
|
408
|
||||||
Total prepaid expenses and other current assets
|
$
|
56,181
|
$
|
39,103
|
NOTE 5:- |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
(Unaudited)
|
||||||||
Accrued employee compensation and benefits
|
$
|
81,467
|
$
|
63,440
|
||||
Accrued expenses
|
42,241
|
31,810
|
||||||
Advances from customers
|
3,383
|
2,801
|
||||||
Income and indirect taxes payable
|
10,125
|
8,640
|
||||||
Total
|
$
|
137,216
|
$
|
106,691
|
NOTE 6:-
|
FAIR VALUE MEASUREMENTS
|
June 30, 2024
|
||||||||||||
(Unaudited)
|
||||||||||||
Level 1
|
Level 2
|
Total
|
||||||||||
Cash equivalents:
|
||||||||||||
Money market funds
|
$
|
1,176,178
|
$
|
-
|
$
|
1,176,178
|
||||||
Foreign currency derivative contracts:
|
||||||||||||
Foreign exchange contracts
|
-
|
2,657
|
2,657
|
|||||||||
Total financial assets
|
$
|
1,176,178
|
$
|
2,657
|
$
|
1,178,835
|
F - 10
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 6:-
|
FAIR VALUE MEASUREMENTS (cont.)
|
December 31, 2023
|
||||||||||||
Level 1
|
Level 2
|
Total
|
||||||||||
Cash equivalents:
|
||||||||||||
Money market funds
|
$
|
1,024,658
|
$
|
-
|
$
|
1,024,658
|
||||||
Foreign currency derivative contracts:
|
||||||||||||
Foreign exchange contracts
|
-
|
9,806
|
9,806
|
|||||||||
Total financial assets
|
$
|
1,024,658
|
$
|
9,806
|
$
|
1,034,464
|
NOTE 7:-
|
DERIVATIVES AND HEDGING
|
June 30,
|
December 31,
|
||||||||
Balance sheet line item
|
2024
|
2023
|
|||||||
(Unaudited)
|
|||||||||
Derivatives designated as hedging instruments:
|
|||||||||
Foreign exchange contracts
|
Prepaid expenses and other current assets |
$
|
2,657
|
$
|
9,806
|
||||
2,657
|
9,806
|
||||||||
Derivatives not designated as hedging instruments:
|
|||||||||
-
|
-
|
||||||||
Total
|
$
|
2,657
|
$
|
9,806
|
F - 11
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 7:-
|
DERIVATIVES AND HEDGING (cont.)
|
Loss Recognized
in Other Comprehensive
Income on Effective-
Portion of Derivative, net
|
Realized Gain (Loss) on Derivative Reclassified from Accumulated Other Comprehensive Income (*)
|
Amount Excluded from Effectiveness Testing Recognized in Income (Loss)(**)
|
||||||||||||||||||||||
Six months ended June 30
|
Six months ended June 30
|
Six months ended June 30
|
||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Derivatives designated as hedging instruments:
|
||||||||||||||||||||||||
Foreign exchange contracts
|
$
|
5,480
|
$
|
4,293
|
|
$
|
1,667
|
$
|
(5,392
|
)
|
$
|
-
|
$
|
-
|
||||||||||
5,480
|
4,293
|
|
1,667
|
(5,392
|
)
|
-
|
-
|
|||||||||||||||||
Derivatives not designated as hedging instruments:
|
||||||||||||||||||||||||
Foreign exchange contracts
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
5,480
|
$
|
4,293
|
|
$
|
1,667
|
$
|
(5,392
|
)
|
$
|
-
|
$
|
-
|
June 30,
2024
|
December 31,
2023
|
|||||||
(Unaudited)
|
||||||||
Derivatives designated as hedging instruments:
|
||||||||
Foreign exchange contracts:
|
||||||||
NIS
|
$
|
135,674
|
$
|
157,430
|
||||
Total
|
$
|
135,674
|
$
|
157,430
|
F - 12
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 8:-
|
LEASES
|
Amount
|
||||
The remainder of 2024
|
$
|
10,200
|
||
2025
|
20,142
|
|||
2026
|
13,115
|
|||
2027
|
9,049
|
|||
2028
|
7,060
|
|||
Thereafter
|
206
|
|||
Total undiscounted cash flows
|
$
|
59,772
|
||
Less: Imputed interest
|
$
|
(2,927
|
)
|
|
Present value of lease liabilities
|
$
|
56,845
|
June 30,
2024
|
December 31,
2023
|
|||||
(Unaudited)
|
||||||
Weighted-average remaining lease term
|
3.3 years
|
3.7 years
|
||||
Weighted-average discount rate
|
3.6%
|
|
3.5%
|
|
NOTE 9:- |
COMMITMENTS AND CONTINGENCIES
|
a. |
Guarantees
|
F - 13
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 9:- |
COMMITMENTS AND CONTINGENCIES (cont.)
|
b. |
Indemnifications
|
c. |
Legal Contingencies
|
d. |
Other Commitments
|
F - 14
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 9:- |
COMMITMENTS AND CONTINGENCIES (cont.)
|
Amount
|
||||
The remainder of 2024
|
$
|
32,417
|
||
2025
|
35,910
|
|||
2026 |
34,139 |
|||
2027
|
17,150
|
|||
Total contractual obligations
|
$
|
119,616
|
NOTE 10:- |
FINANCIAL INCOME (EXPENSE) , NET
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
(Unaudited)
|
||||||||
Financial expenses:
|
||||||||
Bank charges and other
|
$
|
274
|
$
|
277
|
||||
Exchange rate expense, net
|
1,309
|
-
|
||||||
Total financial expenses
|
1,583
|
277
|
||||||
Financial income:
|
||||||||
Exchange rate income, net
|
-
|
991
|
||||||
Interest income on deposits and money market funds
|
29,272
|
16,781
|
||||||
Total financial income
|
29,272
|
17,772
|
||||||
Financial income (expenses), net
|
$
|
27,689
|
$
|
17,495
|
NOTE 11:- |
RELATED PARTIES
|
F - 15
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 12:- |
SHAREHOLDERS’ EQUITY
|
a. |
Ordinary shares
|
June 30,
2024
|
December 31,
2023
|
|||||||
(Unaudited)
|
||||||||
Ordinary shares
|
49,858,787
|
48,923,903
|
||||||
Outstanding share options and RSUs
|
3,888,434
|
4,294,853
|
||||||
Shares available for future grants under the 2021 plan
|
9,026,219
|
7,847,149
|
||||||
Shares subject to the employee share purchase plan
|
1,193,972
|
1,233,812
|
||||||
Total
|
63,967,412
|
62,299,717
|
b. |
Share based compensation
|
Number of Options
|
Weighted-Average
Exercise Price
|
Weighted Average
Remaining
Contractual life
|
Aggregate Intrinsic
Value
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Outstanding — January 1, 2024 (*)
|
3,079,252
|
$
|
48.82
|
6.71
|
$
|
435,699
|
||||||||||
Granted (*)
|
32,802
|
$
|
0.00
|
|||||||||||||
Exercised
|
(671,366
|
)
|
$
|
18.70
|
||||||||||||
Expired and forfeited
|
(84,708
|
)
|
$
|
76.22
|
||||||||||||
Outstanding — June 30, 2024
|
2,355,980
|
$
|
55.74
|
6.43
|
$
|
436,030
|
||||||||||
Exercisable — June 30, 2024 (*)
|
1,745,150
|
$
|
43.91
|
6.05
|
$
|
343,640
|
F - 16
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 12:- |
SHAREHOLDERS’ EQUITY (cont.)
|
Number of Units
|
Weighted-Average
Fair Value
|
|||||||
(Unaudited)
|
||||||||
Balance at January 1, 2024 (*)
|
1,215,601
|
$
|
134.41
|
|||||
Granted (*)
|
616,182
|
$
|
201.98
|
|||||
Vested
|
(223,678
|
)
|
$
|
137.28
|
||||
Canceled
|
(75,651
|
)
|
$
|
149.83
|
||||
Balance at June 30, 2024 (*)
|
1,532,454
|
$
|
160.40
|
F - 17
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 12:- |
SHAREHOLDERS’ EQUITY (cont.)
|
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
Cost of revenues
|
$
|
3,116
|
$
|
3,322
|
||||
Research and development
|
23,193
|
19,742
|
||||||
Sales and marketing
|
18,068
|
13,640
|
||||||
General and administrative
|
18,789
|
14,539
|
||||||
Share-based compensation, net of amounts capitalized
|
$
|
63,166
|
$
|
51,243
|
||||
Capitalized share-based compensation expense
|
648
|
956
|
||||||
Total share-based compensation
|
$
|
63,814
|
$
|
52,199
|
Six months ended June 30,
|
||||||
2024
|
2023
|
|||||
(Unaudited)
|
||||||
Risk-free interest rate
|
4.03%-4.77%
|
|
3.48%-3.90%
|
|
||
Expected dividend yield
|
0%
|
|
0%
|
|
||
Expected term (in years)
|
5-7
|
5-7
|
||||
Expected volatility
|
57.81%
|
|
57.24%-64.63%
|
|
c. |
Employee Share Purchase Plan
|
F - 18
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 13:- |
EARNINGS (LOSS) PER SHARE
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
(Unaudited) |
||||||||
Numerator:
|
|
|||||||
Net income (loss) attributable to ordinary shareholders, basic and diluted
|
$
|
21,393
|
$
|
(21,702
|
)
|
|||
Denominator:
|
||||||||
Weighted-average ordinary shares outstanding, basic
|
49,442,327
|
48,061,281
|
||||||
Dilutive effect
|
||||||||
Employee stock options, RSUs and PSUs
|
2,664,042
|
-
|
||||||
Weighted average ordinary shares outstanding, diluted
|
52,106,369
|
48,061,281
|
||||||
Net income (loss) per share attributable to ordinary shareholders, basic
|
$
|
0.43
|
$
|
(0.45
|
)
|
|||
Net income (loss) per share attributable to ordinary shareholders, diluted
|
$
|
0.41
|
$
|
(0.45
|
)
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
(Unaudited)
|
||||||||
Options
|
-
|
3,398,278
|
||||||
RSUs
|
-
|
1,164,738
|
||||||
Total
|
-
|
4,563,016
|
F - 19
![]() |
MONDAY.COM AND SUBSIDIARIES |
NOTE 14:- |
GEOGRAPHICAL INFORMATION
|
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(Unaudited)
|
||||||||
United States and North America
|
$
|
242,075
|
$
|
181,933
|
||||
EMEA
|
98,445
|
72,640
|
||||||
United Kingdom
|
46,865
|
33,370
|
||||||
Rest of the world
|
65,634
|
49,992
|
||||||
Total
|
$
|
453,019
|
$
|
337,935
|
As of
June 30,
2024
|
As of
December 31,
2023
|
|||||||
(Unaudited)
|
||||||||
Israel
|
$
|
76,382
|
$
|
72,262
|
||||
United States
|
19,533
|
23,773
|
||||||
Rest of the world
|
4,321
|
3,663
|
||||||
Total
|
$
|
100,236
|
$
|
99,698
|
![]() |
H1 2024
|
|
• |
our limited operating history at our current scale;
|
|
• |
our ability to effectively manage the scope and complexity of our business following years of rapid growth and our
ability to maintain profitability;
|
|
• |
foreign currency exchange rate fluctuations;
|
|
• |
the fact that we continue to derive a majority of revenues from a single platform;
|
|
• |
fluctuations in operating results;
|
|
• |
real or perceived errors, failures, vulnerabilities or bugs or interruptions or performance problems in the
technology or infrastructure underlying our platform;
|
|
• |
risks related to artificial intelligence (“AI”) or machine learning (“ML”) in offerings;
|
|
• |
our ability to attract customers, grow our retention rates and expand usage within organizations, including cross
selling and upselling;
|
|
• |
risks related to our subscription-based business model;
|
|
• |
our sales efforts may require considerable time and expense or may extend sales cycles, and downturns or upturns
are not immediately reflected in full in results of operations;
|
|
• |
our ability to offer high-quality customer support and consistent sales strategies;
|
|
• |
our ability to enhance our reputation, brand, and market awareness of our products and maintenance of corporate
culture;
|
|
• |
risks related to actions by governments to restrict access
to our platform and products or to require us to disclose or provide access to our platform and products or to require us to disclose or provide access to information;
|
|
• |
risks related to international operations and compliance with laws and regulations applicable to our global
operations;
|
|
• |
difficulties in integration of partnerships, acquisitions and alliances;
|
|
• |
risks associated with environmental and social responsibility and climate change;
|
![]() |
H1 2024
|
|
• |
our dependence on key employees and ability to attract and retain highly skilled employees;
|
|
• |
our ability to raise additional capital or generate cash flows necessary to grow our business;
|
|
• |
uncertain global economic conditions and inflation;
|
|
• |
changes and competition in the market and software categories in which we participate;
|
|
• |
our ability to maintain adequate research and development resources and introduce new products,
features, integrations, capabilities, and enhancements;
|
|
• |
the ability of our platform to interoperate with a variety of software applications;
|
|
• |
our reliance on third-party application stores to distribute our mobile application;
|
|
• |
our successful strategic relationships with, and our dependence on third parties;
|
|
• |
our reliance on traditional web search engines to direct traffic to our website;
|
|
• |
interruption or delays in service from third parties or our inability to plan and manage interruptions;
|
|
• |
risks related to security disruptions, unauthorized system access;
|
|
• |
evolving privacy protection and data security laws, regulations, industry standards, policies, contractual obligations, and cross-border data transfer or
localization restrictions;
|
|
• |
new legislation and regulatory obligations regulating AI;
|
|
• |
changes in tax law and regulations or if we were to be classified as a passive foreign investment company;
|
|
• |
our ability to maintain, protect or enforce our intellectual property rights or risks related to claims that we infringe the intellectual property rights
of others;
|
|
• |
risks related to our use of open-source software;
|
|
• |
risks related to our founder shares that provide certain veto rights
|
|
• |
risks related to our status as a foreign private issuer incorporated and located in Israel, including risks related to the ongoing war between Israel and
Hamas and escalations thereof;
|
|
• |
our expectation not to pay dividends for the foreseeable future;
|
|
• |
the novelty of our Digital Lift Initiative, and
|
|
• |
risks related to legal and regulatory matters;
|
![]() |
H1 2024
|
|
• |
“dollars” or “$” means United States dollars; and
|
|
• |
“NIS” means New Israeli Shekels.
|
![]() |
H1 2024
|
|
• |
Revenue: Our revenue was $453.0 million and $337.9 million for the
six months ended June 30, 2024, and June 30, 2023, respectively.
|
|
• |
Year over Year Revenue Growth: An increase of 34% and 46% for the
six months ended June 30, 2024, and June 30, 2023, respectively.
|
|
• |
Net Income (loss): Our net income (loss) was $21.4 million and
$(21.7) million, for the six months ended June 30, 2024, and June 30, 2023, respectively.
|
|
• |
Net Cash Provided by Operating Activities: Our net cash provided
by operating activities was $147.7 million and $90.3 million for the six months ended June 30, 2024, and June 30, 2023, respectively.
|
|
• |
Free Cash Flow: Our free cash flow was $140.7 million, and $84.6
million for the six months ended June 30, 2024, and June 30, 2023, respectively.
|
![]() |
H1 2024
|
![]() |
H1 2024
|
![]() |
H1 2024
|
![]() |
H1 2024
|
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(in thousands)
|
||||||||
Revenue
|
$
|
453,019
|
$
|
337,935
|
||||
Cost of revenue (1)
|
47,217
|
36,530
|
||||||
Gross profit
|
405,802
|
301,405
|
||||||
Operating Expenses:
|
||||||||
Research and development (1)
|
94,868
|
76,169
|
||||||
Sales and marketing (1)
|
259,612
|
215,123
|
||||||
General and administrative (1)
|
54,550
|
45,032
|
||||||
Total operating expenses
|
409,030
|
336,324
|
||||||
Operating loss
|
(3,228
|
)
|
(34,919
|
)
|
||||
Financial income (expense), net
|
27,689
|
17,495
|
||||||
Income (loss) before income taxes
|
24,461
|
(17,424
|
)
|
|||||
Income tax expenses
|
(3,068
|
)
|
(4,278
|
)
|
||||
Net income (loss)
|
$
|
21,393
|
$
|
(21,702
|
)
|
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(in thousands)
|
||||||||
Cost of revenue
|
$
|
3,116
|
$
|
3,322
|
||||
Research and development
|
23,193
|
19,742
|
||||||
Sales and marketing
|
18,068
|
13,640
|
||||||
General and administrative
|
18,789
|
14,539
|
||||||
Total share-based compensation
|
$
|
63,166
|
$
|
51,243
|
![]() |
H1 2024
|
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
Revenue
|
100
|
%
|
100
|
%
|
||||
Cost of revenue
|
10
|
11
|
||||||
Gross profit
|
90
|
89
|
||||||
Operating Expenses:
|
||||||||
Research and development
|
21
|
23
|
||||||
Sales and marketing
|
57
|
64
|
||||||
General and administrative
|
12
|
13
|
||||||
Total operating expenses
|
90
|
100
|
||||||
Operating loss
|
(1
|
)
|
(10
|
)
|
||||
Financial income (expense), net
|
6
|
5
|
||||||
Income (loss) before income taxes
|
5
|
(5
|
)
|
|||||
Income tax expenses
|
(1
|
)
|
(1
|
)
|
||||
Net income (loss)
|
5
|
%
|
(6
|
)%
|
Six months ended June 30,
|
||||||||||||||||
2024
|
2023
|
$ Change
|
% Change
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Revenues
|
$
|
453,019
|
$
|
337,935
|
$
|
115,084
|
34
|
%
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
$ Change |
|
|
|
% Change | |
(in thousands)
|
||||||||||||||||
Cost of revenue
|
$
|
47,217
|
$
|
36,530$
|
10,687
|
29
|
%
|
|||||||||
Gross profit
|
90
|
%
|
89
|
%
|
![]() |
H1 2024
|
Six months ended June 30,
|
||||||||||||||||
2024
|
2023
|
Change
|
%
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Research and development
|
$
|
94,868
|
$
|
76,169
|
$
|
18,699
|
25
|
%
|
||||||||
Sales and marketing
|
259,612
|
215,123
|
44,489
|
21
|
%
|
|||||||||||
General and administrative
|
54,550
|
45,032
|
9,518
|
21
|
%
|
|||||||||||
Total operating expenses
|
$
|
409,030
|
$
|
336,324
|
$
|
72,706
|
22
|
%
|
![]() |
H1 2024
|
Six months ended June 30,
|
||||||||||||||||
2024
|
2023
|
$ Change
|
% Change
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Financial income (expense), net
|
$
|
27,689
|
$
|
17,495
|
$
|
10,194
|
58
|
%
|
Six months ended June 30,
|
||||||||||||||||
2024
|
2023
|
$ Change
|
% Change
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Income Tax Expenses
|
$
|
3,068
|
$
|
4,278
|
$
|
(1,210
|
)
|
(28
|
)%
|
![]() |
H1 2024
|
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(in thousands)
|
||||||||
Non-GAAP operating income
|
$
|
59,938
|
$
|
16,324
|
||||
Free cash flow
|
$
|
140,715
|
$
|
84,614
|
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(in thousands)
|
||||||||
Operating loss
|
$
|
(3,228
|
)
|
$
|
(34,919
|
)
|
||
Share-based compensation expenses
|
63,166
|
51,243
|
||||||
Non-GAAP operating income
|
$
|
59,938
|
$
|
16,324
|
![]() |
H1 2024
|
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(in thousands)
|
||||||||
Net cash provided by operating activities
|
$
|
147,749
|
$
|
90,317
|
||||
Purchase of property and equipment
|
(5,964
|
)
|
(4,684
|
)
|
||||
Capitalized software development costs
|
(1,070
|
)
|
(1,019
|
)
|
||||
Free cash flow
|
$
|
140,715
|
$
|
84,614
|
![]() |
H1 2024
|
Six months ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(in thousands)
|
||||||||
Net cash provided by operating activities
|
$
|
147,749
|
$
|
90,317
|
||||
Net cash used in investing activities
|
$
|
(7,034
|
)
|
$
|
(5,703
|
)
|
||
Net cash provided by financing activities
|
$
|
33,399
|
$
|
18,869
|
![]() |
H1 2024
|
![]() |
H1 2024
|
Derivatives designated as hedging instruments:
|
Maturity in 2024-2025
|
|||
Foreign exchange contracts:
|
||||
NIS
|
$
|
135,674
|
||
Total
|
$
|
135,674
|