Form 20-F ☒ Form 40-F ☐
|
|
SILICOM LTD.
(Registrant) |
|
|
|
|
|
|
Date: May 02, 2024
|
By
|
/s/ Eran Gilad
|
|
|
Eran Gilad
|
|
|
|
Chief Financial Officer
|
|
Company Contact:
Eran Gilad, CFO
Silicom Ltd.
Tel: +972-9-764-4555
E-mail: erang@silicom.co.il
|
Investor Relations Contact:
Ehud Helft
EK Global Investor Relations
Tel: +1 212 378 8040
E-mail: silicom@ekgir.com
|
March 31,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
61,148
|
$
|
46,972
|
||||
Marketable securities
|
4,978
|
7,957
|
||||||
Accounts receivables: Trade, net
|
11,902
|
25,004
|
||||||
Accounts receivables: Other
|
5,050
|
3,688
|
||||||
Inventories
|
46,292
|
51,507
|
||||||
Total current assets
|
129,370
|
135,128
|
||||||
Marketable securities
|
14,583
|
16,619
|
||||||
Assets held for employees’ severance benefits
|
1,294
|
1,357
|
||||||
Deferred tax assets
|
2,290
|
2,359
|
||||||
Property, plant and equipment, net
|
3,310
|
3,552
|
||||||
Intangible assets, net
|
2,255
|
2,253
|
||||||
Right of Use
|
6,121
|
6,466
|
||||||
Total assets
|
$
|
159,223
|
$
|
167,734
|
||||
Liabilities and shareholders' equity
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
$
|
3,032
|
$
|
4,139
|
||||
Other accounts payable and accrued expenses
|
6,522
|
6,668
|
||||||
Lease liabilities
|
1,792
|
2,070
|
||||||
Total current liabilities
|
11,346
|
12,877
|
||||||
Lease liabilities
|
3,648
|
3,877
|
||||||
Liability for employees’ severance benefits
|
2,616
|
2,672
|
||||||
Deferred tax liabilities
|
130
|
46
|
||||||
Total liabilities
|
17,740
|
19,472
|
||||||
Shareholders' equity
|
||||||||
Ordinary shares and additional paid-in capital
|
71,443
|
70,693
|
||||||
Treasury shares
|
(47,728
|
)
|
(43,631
|
)
|
||||
Retained earnings
|
117,768
|
121,200
|
||||||
Total shareholders' equity
|
141,483
|
148,262
|
||||||
Total liabilities and shareholders' equity
|
$
|
159,223
|
$
|
167,734
|
Three-month period
|
||||||||
ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Sales
|
$
|
14,365
|
$
|
37,181
|
||||
Cost of sales
|
10,326
|
25,396
|
||||||
Gross profit
|
4,039
|
11,785
|
||||||
Research and development expenses
|
4,921
|
5,138
|
||||||
Selling and marketing expenses
|
1,520
|
1,503
|
||||||
General and administrative expenses
|
1,061
|
1,093
|
||||||
Total operating expenses
|
7,502
|
7,734
|
||||||
Operating income (loss)
|
(3,463
|
)
|
4,051
|
|||||
Financial income (expenses), net
|
399
|
299
|
||||||
Income (loss) before income taxes
|
(3,064
|
)
|
4,350
|
|||||
Income taxes
|
368
|
813
|
||||||
Net income (loss)
|
$
|
(3,432
|
)
|
$
|
3,537
|
|||
Basic income (loss) per ordinary share (US$)
|
$
|
(0.55
|
)
|
$
|
0.52
|
|||
Weighted average number of ordinary shares used to compute basic income (loss) per share (in thousands)
|
6,274
|
6,747
|
||||||
Diluted income (loss) per ordinary share (US$)
|
$
|
(0.55
|
)
|
$
|
0.52
|
|||
Weighted average number of ordinary shares used to compute diluted income (loss) per share (in thousands)
|
6,274
|
6,848
|
Three-month period
|
||||||||
ended March 31,
|
||||||||
2024
|
2023
|
|||||||
GAAP gross profit
|
$
|
4,039
|
$
|
11,785
|
||||
(1) Share-based compensation (*)
|
61
|
114
|
||||||
Non-GAAP gross profit
|
$
|
4,100
|
$
|
11,899
|
||||
GAAP operating income (loss)
|
$
|
(3,463
|
)
|
$
|
4,051
|
|||
Gross profit adjustments
|
61
|
114
|
||||||
(1) Share-based compensation (*)
|
689
|
610
|
||||||
Non-GAAP operating income (loss)
|
$
|
(2,713
|
)
|
$
|
4,775
|
|||
GAAP net income (loss)
|
$
|
(3,432
|
)
|
$
|
3,537
|
|||
Operating income (loss) adjustments
|
750
|
724
|
||||||
(2) Lease liabilities - Financial expenses (income)
|
(43
|
)
|
(168
|
)
|
||||
(3) Taxes on amortization and impairment of acquired intangible assets
|
353
|
68
|
||||||
Non-GAAP net income (loss)
|
$
|
(2,372
|
)
|
$
|
4,161
|
|||
GAAP net income (loss)
|
$
|
(3,432
|
)
|
$
|
3,537
|
|||
Adjustments for Non-GAAP Cost of sales
|
61
|
114
|
||||||
Adjustments for Non-GAAP Research and development expenses
|
313
|
306
|
||||||
Adjustments for Non-GAAP Selling and marketing expenses
|
176
|
153
|
||||||
Adjustments for Non-GAAP General and administrative expenses
|
200
|
151
|
||||||
Adjustments for Non-GAAP Financial income (loss), net
|
(43
|
)
|
(168
|
)
|
||||
Adjustments for Non-GAAP Income taxes
|
353
|
68
|
||||||
Non-GAAP net income (loss)
|
$
|
(2,372
|
)
|
$
|
4,161
|
|||
GAAP basic income (loss) per ordinary share (US$)
|
$
|
(0.55
|
)
|
$
|
0.52
|
|||
(1) Share-based compensation (*)
|
0.12
|
0.11
|
||||||
(2) Lease liabilities - Financial expenses (income)
|
(0.01
|
)
|
(0.02
|
)
|
||||
(3) Taxes on amortization and impairment of acquired intangible assets
|
0.06
|
0.01
|
||||||
Non-GAAP basic income (loss) per ordinary share (US$)
|
$
|
(0.38
|
)
|
$
|
0.62
|
|||
GAAP diluted income (loss) per ordinary share (US$)
|
$
|
(0.55
|
)
|
$
|
0.52
|
|||
(1) Share-based compensation (*)
|
0.12
|
0.11
|
||||||
(2) Lease liabilities - Financial expenses (income)
|
(0.01
|
)
|
(0.03
|
)
|
||||
(3) Taxes on amortization and impairment of acquired intangible assets
|
0.06
|
0.01
|
||||||
Non-GAAP diluted income (loss) per ordinary share (US$)
|
$
|
(0.38
|
)
|
$
|
0.61
|