株探米国株
英語
エドガーで原本を確認する
6-K 1 zk2431380.htm 6-K

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13In a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2024


INMODE LTD.


(Exact name of registrant as specified in its charter)

Tavor Building, Sha’ar Yokneam
P.O. Box 533
Yokneam 2069206 Israel
 
(Address of Principal Executive Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F ☒ Form 40-F ☐
 
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes ☐ No ☒ 


Results of Operations and Financial Condition

On May 2, 2024, InMode Ltd. (the “Company”) announced its first quarter 2024 financial results. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Appointment of New Chairman of the Board of Directors

On May 1, 2024, the Board of Directors (the “Board”) of the Company appointed Dr. Michael Anghel as the new Chairman of the Board commencing July 25, 2024. Mr. Moshe Mizrahy will continue to serve as Chairman until Dr. Anghel’s appointment is effective on July 25, 2024. Mr. Mizrahy will continue to serve as a director of the Board and Chief Executive Officer of the Company.

Share Repurchase Plan

On May 1, 2024, the Board authorized the repurchase of the Company’s outstanding ordinary shares, par value NIS 0.01 per ordinary share (“Ordinary Shares”), in accordance with the terms of Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended, or pursuant to an accelerated share repurchase program. The Company’s Chief Executive Officer and Chief Financial Officer were authorized by the Board to cause the Company to repurchase, from time to time, on the open market or otherwise, Ordinary Shares in quantities, at such prices, in such manner and on such terms and conditions as determined to be in the best interests of the Company; provided; however, that the Ordinary Shares repurchased shall not exceed an aggregate volume of 8.37 million, to be repurchased by September 30, 2024 (the “Repurchase Plan”). The Board also authorized the engagement of one or more financial institutions as repurchase agents to implement the Repurchase Plan.

Legal Proceedings

From time to time, the Company may be subject to legal proceedings and claims in the ordinary course of business. On February 14, 2024, a purported shareholder of the Company filed a putative shareholder class action (the “Securities Class Action”) in the United States District Court for the Central District of California, captioned Cement Masons and Plasterers Local No. 502 Pension Fund v. InMode Ltd. et al., Case No. 2:24-cv-01219, against the Company and certain of its officers and directors. The lawsuit is purportedly brought on behalf of purchasers of the Company’s common stock between June 4, 2021 and October 12, 2023, inclusive. The complaint alleges claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 based on allegedly false or misleading statements related to the Company’s business, operations, sales practices and financial outlook. The lawsuit seeks unspecified damages and other relief. On April 16, 2024, multiple shareholders moved to be appointed lead plaintiff. The Court has not yet ruled on those motions. The Securities Class Action is in the preliminary stages, and the Company has not yet responded to the complaint. As of the date of this filing, the Company is unable to estimate a range of loss, if any, that could result were there to be an adverse final decision in the Securities Class Action, and an estimated liability has not been recorded in the Company’s financial statements. The defendants intend to deny the allegations of wrongdoing and vigorously defend against the claims in the Securities Class Action.

Following the filing of the Securities Class Action, in February 2024, another purported shareholder of the Company filed a discovery claim to the District Court of Nazareth, Israel (the “Discovery Claim”). The Discovery Claim seeks for the court to instruct the Company to provide the plaintiff with certain documents and information in its possession, in accordance with Section 198(a) to the Companies Law, as an initial step towards a potential derivative claim to be filed by the plaintiff, and is based on the allegations made against the Company and certain of its Executive Officers as part of the Securities Class Action. On April 30, 2024, following a joint motion filed by plaintiff and the Company, the court ruled to stay the proceedings in the Discovery Claim until final ruling in the Securities Class Action.


Re-Approval of Updated Compensation Policy
 
On May 1, 2024, the compensation committee and board of directors, respectively, of InMode Ltd. (the “Company”), acting in accordance with their authorities under the Israeli Companies Law, 5759-1999 (the “Companies Law”), re-considered and re-approved an updated compensation policy (the “Updated Compensation Policy”) for an additional three year period until the annual general meeting of the shareholders to be held in 2027. The terms of the Updated Compensation Policy were described in Proposal 2 of the Company's proxy statement dated February 13, 2024, for the April 1, 2024 annual general meeting of shareholders (the “Proxy Statement” and “Annual General Meeting”, respectively), which was attached as Exhibit 99.1 to the Company’s Report of Foreign Private Issuer on Form 6-K (a “Form 6-K”), furnished to the Securities and Exchange Commission (the “SEC”) on February 13, 2024 and available at the following link:
 
https://www.sec.gov/Archives/edgar/data/1742692/000117891324000492/exhibit_99-1.htm
 
The Updated Compensation Policy provides an increase to the annual base salary limits for executive officers and adds additional examples of customary benefits which may be granted to executive officers, to align them with the practice of other companies in the market. The Updated Compensation further expands the compensation recovery (“clawback“) provisions to also cover clawback of performance-based equity compensation, and clarifies that the compensation recovery provisions included in the Compensation Policy does not derogate from any other “Clawback” or similar provisions regarding recovery of compensation and/or disgorging of profits, imposed on executive officers by virtue of applicable securities laws and/or Nasdaq rules and standards and/or any separate contractual obligation, or from any other separate policy of the company concerning compensation recovery. Lastly, the Updated Compensation Policy further provides updated factual statistical information with respect to the ratio between employment cost associated with the engagement of the executive officers and directors and the average and median employer cost associated with the engagement of the other employees of the InMode Group, and includes additional editing, technical and immaterial changes.
 
As previously reported by the Company in its Form 6-K furnished to the SEC on April 4, 2024, the Updated Compensation Policy was not approved pursuant to Proposal 2 at the Annual General Meeting. In re-considering and re-approving the Updated Compensation Policy, the Company’s compensation committee and the board of directors acknowledged that the requisite majority of the Company’s shareholders for the approval of Proposal 2 had not been achieved at the Annual General Meeting. The committee and the board nevertheless re-evaluated the Updated Compensation Policy and determined that its adoption is in keeping with the best interests of the Company, includes several changes required in order to comply with the Nasdaq Listing Rules, will provide the Company's executive officers with a market competitive compensation packages and will allow the Company to hire, retain and motivate leading candidates to serve as executive officer and will strengthen the retention and motivation of executive officers in the long-term.
 

To that end, the Company’s compensation committee and the board of directors reached a decision to approve the Updated Compensation Policy, despite not being approved by the shareholders as part of the Annual General Meeting, based on the following reasons:
 
1.
The Companies Law allows the compensation committee and the board of directors to provide the final decision concerning compensation of executive officers, and authorizes such organs to approve the compensation policy for Company's executive officers even in circumstances were it was not approved by the general meeting of the shareholders of the Company, since said organs are the appropriate professional functions for making final decisions concerning the Company's best interests.

2.
The Updated Compensation Policy only sets the cap for executive officers compensation, while the actual engagement terms of each executive officer are subject to the approval of the appropriate corporate organs according to the Companies Law.

3.
Other than the increase to the annual base salary limits for executive officers, the Updated Compensation Policy includes no change to the main terms of the original Compensation Policy, which was previously approved by the General Meeting of the Shareholders of the Company during April 2020.

4.
Several updates made in the Updated Compensation Policy, compared to the originally adopted Compensation Policy, are immaterial and are only structural and of a technical nature. This includes the updates made in the following provisions of the Updated Compensation Policy: 1, 3, 4, 8, 9.2, 10.2, as well as updating references throughout the entire Updated Compensation Policy, which are all designed to provide more coherence and accuracy to the Compensation Policy.

5.
Section 5 to the Updated Compensation Policy only provides an updated factual data concerning the ratio between employment cost associated with the engagement of the executive officers and directors and the average and median employer cost associated with the engagement of the other employees of the InMode group, which is required to be updated given the fact a period of 5 years has lapsed since the previous data referred to therein and which are not up to date, and the significant changes the InMode Group went through during these 5 years in which it transitioned from a private company to a global leader public company, including the significant increase in employees headcount from less than 200 employees in Q4 2018 to 581 in Q4 2023, and in annual revenues from approximately US $100M in 2018 to approximately US $500M in 2023.

6.
Section 7.1 to the Updated Compensation Policy provides additional examples of customary benefits which may be granted to executive officers, to align them with the practice of other companies in the market.


7.
The provisions concerning Clawback, which were moved from Section 11.2 to Section 12, provides certain updates to the current clawback provisions to also cover performance-based equity compensation, and clarifies that the compensation recovery provisions included in the Updated Compensation Policy does not derogate from any other “Clawback” or similar provisions regarding recovery of compensation and/or disgorging of profits, imposed on executive officers by virtue of applicable securities laws and/or Nasdaq rules and standards and/or any separate contractual obligation, or from any other separate policy of the Company concerning compensation recovery. Such change was made according to the recommendation of the Company's legal counsels, in order to comply with the new Clawback Listing Standards adopted by the SEC in June 2023, and provides the Company with a better position to recover erroneously awarded compensation.

8.
The updates made in Section 6.2 to the Updated Compensation Policy, provides an increase of 50% to the maximum annual base salary which may be granted to Executive Officers. The compensation committee and board of directors believe that such an increase promotes the Company's objectives, business plan and long-term policy, and creates appropriate incentive for the Company's executive officers in the competitive market in the industry in which the Company operates, while also taking into account the Company's size and nature of operations, and will put the Company in a better position to hire, retain and motivate leading candidates to serve as executive officers. Such update takes into account the compensation of the existing executive officers as well as potential future candidates, while maintaining reasonable and proportional compensation which provides an appropriate balance between the interests of the shareholders from one side and an appropriate compensation of executive officers from the other side. Such change is also required due to the fact that certain existing executive officers are already provided with compensation packages which are very close to the maximum limits set by the original Compensation Policy, and not making said change may therefore significantly limit the Company's ability to continue and retain such executive officers in the short and long term if not changed. The Company must be committed to provide appropriate and competitive salary rates to its executive officers, to prevent talented and professional executive officers from frequently leaving the Company, as well as to prevent the significant resources, costs and management attention which may be required for identifying and recruiting of suitable candidates. Therefore, in the view of the compensation committee and board of directors, allowing a sufficient additional amount for compensating executive officers is crucial and vital to the operations of the Company.

9.
The Updated Compensation Policy maintains the appropriate balance between the different compensation components – fixed and variable, short term vs. long term components, in accordance with the position of the executive officer.

10.
The Updated Compensation Policy is in the best interests of the Company and corresponds to the Company's general strategy in a manner which appropriately reflects the practice in the industry in which the Company operates and the Company's financial position, and will assist the Company in promoting its business plans, objectives and long-term policy.
 

Consequently, consistent with their authorities under the Companies Law, the compensation committee and board of directors re-approved the Updated Compensation Policy.
 
Exhibit No.
 
Description of Exhibit

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


InMode Ltd.



By: /s/ Moshe Mizrahy

Moshe Mizrahy
 
Chief Executive Officer
May 2, 2024 



EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1
Exhibit 99.1

InMode Reports First Quarter 2024 Financial Results; Quarterly Revenue of $80.3M Represents
24% Year-Over-Year Decrease; Pro Forma Revenue (including new platform pre-orders not yet available) of $96M;
Company Announces Share Repurchase Program of Up to 8.37 Million Shares; and
Appoints New Chairman of the Board of Directors

YOKNEAM, Israel, May 2, 2024 - InMode Ltd. (Nasdaq: INMD) (“InMode”), a leading global provider of innovative medical technologies, today announced its consolidated financial results for the first quarter ended March 31, 2024.
 
First Quarter 2024 Highlights:
Quarterly GAAP revenue of $80.3 million, a decrease of 24% compared to the first quarter of 2023. InMode’s proprietary surgical technology platforms engaged in minimally invasive and subdermal ablative treatments represented 84% of its quarterly revenues, while 11% were derived from InMode’s traditional laser and non-invasive RF platforms and 5% were derived from InMode’s hands-free platforms. Pro-forma revenue (including pre-orders of new platforms not yet available) of $96 million.
 
GAAP net income of $23.7 million, compared to $40.5 million in the first quarter of 2023; *non-GAAP net income of $27.7 million, compared to $44.7 million in the first quarter of 2023.
**Pro-Forma Non-GAAP net income of $38.8 million.
 
GAAP diluted earnings per share of $0.28, compared to $0.47 in the first quarter of 2023; *non-GAAP diluted earnings per share of $0.32, compared to $0.52 in the first quarter of 2023.
**Pro-Forma Non-GAAP diluted earnings per share of $0.45.
 
Record quarterly revenues from consumables and service of $22.5 million, an increase of 13% compared to the first quarter of 2023.
Total cash position of $770.5 million as of March 31, 2024, including cash and cash equivalents, marketable securities, and short-term bank deposits.
 

U.S. GAAP Results
(U.S. dollars in thousands, except for per share data)
 
Q1 2024
Q1 2023
Revenues
$80,284
$106,074
Gross Margins
80%
83%
Net Income
$23,696
$40,505
Earnings per Diluted Share
$0.28
$0.47
*Non-GAAP Results
(U.S. dollars in thousands, except for per share data)
 
         Q1 2024
Q1 2023
Gross Margins
80%
83%
Net Income
$27,679
$44,714
Earnings per Diluted Share
$0.32
$0.52
**Pro-Forma Non-GAAP Results
(U.S. dollars in thousands, except for per share data)
 
Q1 2024
Q1 2023
Revenue
$96,007
$106,074
Gross Margins
82%
83%
Net Income
$38,776
$44,714
Earnings per Diluted Share
$0.45
$0.52

*Please refer to “Use of Non-GAAP Financial Measures” below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude share-based compensation adjustments.
 
** Pro-forma Non-GAAP results includes pre-orders of new platforms not yet available and excludes share-based compensation.
 

Management Comments
 
“This year started with pre-orders in the United States for our two new and advanced platforms: IgniteRF and Optimus Max, and we believe these platforms will play a significant role as growth catalysts for our company in the future,” said Moshe Mizrahy, Chief Executive Officer. “Although we were unable to set up manufacturing lines and build inventory for the new platforms fast enough to start delivery in the first quarter, we are working hard to promptly fulfill these orders. We anticipate delivery of open orders and building sufficient level of inventory by the second half of this year.

“We are happy to announce that our Board of Directors has approved another share repurchase program, authorizing the buyback of up to 8.37 million shares. This marks the third such program in just four years, underscoring our confidence in the Company’s future success and our commitment to enhancing shareholders’ value.

“I would like to welcome Dr. Michael Anghel as our new Chairman of the Board, beginning July 25, 2024. Dr. Anghel has been a board member since 2019, and we look forward to benefitting from his financial and strategical expertise,” Mizrahy concluded.

First Quarter 2024 Financial Results
 
Total GAAP revenues for the first quarter of 2024 reached $80.3 million, a decrease of 24% compared to $106.1 million in first quarter of 2023. Pro-forma revenue reached $96 million.

“During the first quarter, we began taking orders for some of our new platforms, though we are not able to recognize those sales as revenue until the pre-orders are delivered,” said Yair Malca, Chief Financial Officer. “We expect to report revenue from those orders over the next couple of quarters upon the delivery of the new platforms. We are encouraged by sales outside of North America in the first quarter, especially in Europe, where revenues reached a record number.”

GAAP and *Non-GAAP gross margin for the first quarter of 2024 was 80% compared to a gross margin of 83% for the first quarter of 2023. **Pro-forma Non-GAAP gross margin for the first quarter of 2024 was 82%.

GAAP operating margin for the first quarter of 2024 was 23%, compared to an operating margin of 39% in the first quarter of 2023. *Non-GAAP operating margin for the first quarter of 2024 was 27% compared to 43% for the first quarter of 2023. **Pro-forma Non-GAAP operating margin for the first quarter of 2024 was 35%. This decrease was primarily attributable to the decrease in systems sales in North America.
 
InMode reported GAAP net income of $23.7 million, or $0.28 per diluted share, in the first quarter of 2024, compared to $40.5 million, or $0.47 per diluted share, in the first quarter of 2023. On a *Non-GAAP basis, InMode reported net income of $27.7 million, or $0.32 per diluted share, in the first quarter of 2024, compared to $44.7 million, or $0.52 per diluted share, in the first quarter of 2023. **Pro-forma Non-GAAP net income of $38.8 million, or $0.45 per diluted share, in the first quarter of 2024.
 

2024 Financial Outlook
 
Management provided an outlook for the full year of 2024 ending December 31, 2024. Based on current estimates, management expects:


Full Year 2024 revenue to be $485 to $495 million compared to previous guidance of $495 million to $505 million
 
*Non-GAAP gross margin between 82% and 84% compared to previous guidance of 83% to 85%
 
*Non-GAAP income from operations between $169 million and $174 million compared to previous guidance of $217 million to $222 million
 
*Non-GAAP earnings per diluted share between $2.01 and $2.05 compared to previous guidance of $2.53 to $2.57
 
This outlook is not a guarantee of future performance, and stockholders should not rely on such forward-looking statements. See “Forward-Looking Statements” for additional information.
 
*Please refer to “Use of Non-GAAP Financial Measures” below for important information about non-GAAP financial measures. A reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude share-based compensation adjustments.
 
** Pro-forma Non-GAAP results includes pre-orders of new platforms not yet available and excludes share-based compensation.
 
The Current Situation in Israel
 
Regarding the current situation in Israel, management would like to assure investors that the Company is prioritizing the safety and well-being of its employees, and all its team are safe. However, an inability to promptly receive needed supplies and materials due to the ongoing and unpredictable nature of the conflict in Israel and the surrounding region may adversely impact our ability to commercialize and manufacture our product candidates and products in a timely manner. This could cause several delays and/or issues for our operations, which in turn would have a material adverse impact on our ability to commercialize our product candidates and our financial condition.

Use of Non-GAAP Financial Measures
 
In addition to InMode’s operating results presented in accordance with GAAP, this release contains certain non-GAAP financial measures including non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin as well as Pro-forma Non-GAAP revenue, pro-forma Non-GAAP net income, pro-forma non-GAAP earnings per diluted share and pro-forma non-GAAP operating margin. Because these measures are used in InMode’s internal analysis of financial and operating performance, management believes they provide investors with greater transparency of its view of InMode’s economic performance. Management also believes the presentation of these measures, when analyzed in conjunction with InMode’s GAAP operating results, allows investors to more effectively evaluate and compare InMode’s performance to that of its peers, although InMode’s presentation of its non-GAAP measures may not be strictly comparable to the similarly titled measures of other companies. Schedules reconciling each of these non-GAAP financial measures are provided as a supplement to this release.
 

Conference Call Information
 
Mr. Moshe Mizrahy, Chief Executive Officer, Dr. Michael Kreindel, Co-Founder and Chief Technology Officer, Mr. Yair Malca, Chief Financial Officer, Mr. Shakil Lakhani, President of North America, and Dr. Spero Theodorou, Chief Medical Officer, will host a conference call today, May 02, 2024, at 8:30 a.m. Eastern Time to discuss the first quarter 2024 financial results.
 
The Company encourages participants to pre-register for the conference call using the following link:  
https://dpregister.com/sreg/10187938/fc1d661e7a.

Callers will receive a unique dial-in number upon registration, which enables immediate access to the call. Participants may pre-register at any time, including up to and after the call start time.

For callers who opt out of pre-registration, please dial one of the following teleconferencing numbers. Please begin by placing your call 10 minutes before the conference call commences. If you are unable to connect using the toll-free number, please try the international dial-in number.

U.S. Toll-Free Dial-in Number: 1-833-316-0562
Israel Toll- Free Dial-in Number: 1-80-921-2373
International Dial-in Number: 1-412-317-5736
Webcast URL: https://event.choruscall.com/mediaframe/webcast.html?webcastid=Q0VCLo65
At:
8:30 a.m. Eastern Time
5:30 a.m. Pacific Time

The conference call will also be webcast live from a link on InMode's website at https://inmodemd.com/investors/events-presentations/. A replay of the conference call will be available from May 02, 2024, at 12 p.m. Eastern Time to May 16, 2024, at 11:59 p.m. Eastern Time. To access the replay, please dial one of the following numbers: 

Replay Dial-in U.S TOLL-FREE: 1-877-344-7529
Replay Dial-in Canada TOLL-FREE: 855-669-9658
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-0088
Replay Pin Number: 9531570

To access the replay using an international dial-in number, please select the link below:
https://services.choruscall.com/ccforms/replay.html

A replay of the conference call will also be available for 90 days on InMode's website at https://inmodemd.com/investors/.


About InMode
InMode is a leading global provider of innovative medical technologies. InMode develops, manufactures, and markets devices harnessing novel radio frequency (“RF”) technology. InMode strives to enable new emerging surgical procedures as well as improve existing treatments. InMode has leveraged its medically accepted minimally invasive RF technologies to offer a comprehensive line of products across several categories for plastic surgery, gynecology, dermatology, otolaryngology, and ophthalmology. For more information about InMode, please visit www.inmodemd.com.

Forward-Looking Statements

The information in this press release includes forward-looking statements within the meaning of the federal securities laws. These statements generally relate to future events or InMode's future financial or operating performance, including the 2024 revenue projection described above. Actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. In some cases, you can identify these statements because they contain words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "predict," "project," "will," "would" and similar expressions that concern our expectations, strategic plans or intentions. Forward-looking statements are based on management's current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Consequently, actual results could differ materially from those indicated in these forward-looking statements. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements included in InMode's Annual Report on Form 20-F filed with the Securities and Exchange Commission on February 13, 2024, and our future public filings. InMode undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which pertain only as of the date of this press release.
 
Company Contact:
Yair Malca
Chief Financial Officer
Phone: (949) 305-0108
Email: Yair.Malca@inmodemd.com
Investor Relations Contact:
Miri Segal
MS-IR LLC
Email: ir@inmodemd.com
 


INMODE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)

   
Three months ended
March 31,
 
   
2024
   
2023
 
REVENUES
   
80,284
     
106,074
 
COST OF REVENUES
   
16,365
     
18,254
 
GROSS PROFIT
   
63,919
     
87,820
 
OPERATING EXPENSES:
               
Research and development
   
3,518
     
3,102
 
Sales and marketing
   
39,795
     
41,713
 
General and administrative
   
2,514
     
2,008
 
TOTAL OPERATING EXPENSES
   
45,827
     
46,823
 
OPERATIONS INCOME
   
18,092
     
40,997
 
Finance income, net
   
7,984
     
3,289
 
INCOME BEFORE INCOME TAXES
   
26,076
     
44,286
 
INCOME TAXES
   
2,380
     
3,781
 
NET INCOME
   
23,696
     
40,505
 
                 
 EARNINGS PER SHARE:
               
Basic
   
0.28
     
0.49
 
Diluted
   
0.28
     
0.47
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF EARNINGS PER SHARE (in thousands)
               
Basic
   
84,523
     
83,154
 
Diluted
   
85,965
     
85,387
 


INMODE LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands, except for per share data)
(Unaudited)


 
March 31,
2024
   
December 31,
2023
 
Assets
           
CURRENT ASSETS:
           
Cash and cash equivalents
   
120,930
     
144,411
 
Marketable securities
   
390,782
     
373,647
 
Short-term bank deposits
   
258,829
     
223,547
 
Accounts receivable, net of allowance for credit losses
   
33,102
     
42,362
 
Prepaid expense and other receivables
   
18,939
     
16,268
 
Inventories
   
51,602
     
45,095
 
         TOTAL CURRENT ASSETS
   
874,184
     
845,330
 
    NON-CURRENT ASSETS:
               
Accounts receivable, net of allowance for credit losses
   
3,435
     
3,670
 
Deferred income tax asset
   
1,494
     
1,506
 
Operating lease right-of-use assets
   
9,593
     
9,698
 
Property and equipment, net
   
2,329
     
2,382
 
Other investments
   
700
     
700
 
TOTAL NON-CURRENT ASSETS
   
17,551
     
17,956
 
TOTAL ASSETS
   
891,735
     
863,286
 
Liabilities and shareholders’ equity
               
CURRENT LIABILITIES:
               
Accounts payable
   
13,223
     
13,966
 
Contract liabilities
   
20,516
     
10,923
 
Other liabilities
   
31,256
     
39,247
 
TOTAL CURRENT LIABILITIES
   
64,995
     
64,136
 
    NON-CURRENT LIABILITIES:
               
Contract liabilities
   
3,435
     
3,766
 
Other liabilities
   
1,657
     
1,399
 
Operating lease liabilities
   
6,213
     
6,613
 
TOTAL NON-CURRENT LIABILITIES
   
11,305
     
11,778
 
TOTAL LIABILITIES
   
76,300
     
75,914
 
                 
TOTAL SHAREHOLDERS’ EQUITY
   
815,435
     
787,372
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
   
891,735
     
863,286
 


INMODE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands, except for per share data)
(Unaudited)


 
Three months ended
March 31,
 
   
2024
   
2023
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
   
23,696
     
40,505
 
Adjustments required to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
165
     
188
 
Share-based compensation expenses
   
3,983
     
4,209
 
Change in allowance for credit losses of trade receivable
   
187
     
(22
)
Loss on marketable securities, net
   
29
     
-
 
Finance income, net
   
(4,757
)
   
(1,512
)
Deferred income taxes
   
(37
)
   
19
 
Changes in operating assets and liabilities:
               
Decrease in accounts receivable
   
9,308
     
2,241
 
Increase in other receivables
   
(2,669
)
   
(229
)
Increase in inventories
   
(6,507
)
   
(914
)
Decrease in accounts payable
   
(743
)
   
(4,255
)
Decrease in other liabilities
   
(7,803
)
   
(23,043
)
Increase in contract liabilities (current and non-current)
   
9,262
     
3,926
 
Net cash provided by operating activities
   
24,114
     
21,113
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Investment in short-term deposits
   
(31,297
)
   
(3,000
)
Proceeds from short-term deposits
   
-
     
3,000
 
Purchase of fixed assets
   
(112
)
   
(341
)
Purchase of marketable securities
   
(121,564
)
   
(77,929
)
Proceeds from sale of marketable securities
   
13,465
     
-
 
Proceeds from maturity of marketable securities
   
92,118
     
50,714
 
Net cash used in investing activities
   
(47,390
)
   
(27,556
)
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Exercise of options
   
234
     
1,673
 
Net cash provided by financing activities
   
234
     
1,673
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
   
(439
)
   

191
 
NET DECREASE IN CASH AND CASH EQUIVALENTS
   
(23,481
)
   
(4,579
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
   
144,411
     
97,540
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
   
120,930
     
92,961
 

Revision of prior period financial information

The Company revised certain items within the investing activities with no impact on the net cash used in investing activities. The items impacted were “Investment in short-term deposits” and “Proceeds from short-term deposits” which were decreased by $3,000 and “Purchase of marketable securities” and “Proceeds from maturity of marketable securities” which were decreased by $40,423.

These changes have no impact on our previously reported consolidated total cash flows from operating activities, financing activities and investing activities in the periods stated above as well as net income and net change in cash and cash equivalents.

The Company evaluated the materiality of the adjustments, individually and in the aggregate, considering both qualitative and quantitative factors, and concluded that it was immaterial to the Company’s prior periods' consolidated financial information. Since the revision was not material to any prior interim period or annual consolidated financial statements, no amendments to previously filed interim or annual periodic financial information was required. Consequently, the Company has revised the historical consolidated financial information presented herein for the impact of the above.


INMODE LTD.
CONDENSED CONSOLIDATED FINANCIAL HIGHLIGHTS
(U.S. dollars in thousands, except for per share data)
(Unaudited)

 
Three months ended
March 31,
 
   
2024
   
2023
 
Revenues by Category:
                       
                         
Capital Equipment revenues - United States
   
30,859
     
38
%
   
49,751
     
47
%
Capital Equipment revenues - International
   
26,923
     
34
%
   
36,373
     
34
%
Total Capital Equipment revenues
   
57,782
     
72
%
   
86,124
     
81
%
Consumables and service revenues
   
22,502
     
28
%
   
19,950
     
19
%
Total Revenue
   
80,284
     
100
%
   
106,074
     
100
%

 
Three months ended
March 31,
 
   
2024
   
2023
 
   
%
   
%
 
   
United States
   
International
   
Total
   
United States
   
International
   
Total
 
Revenues by Technology:
                                   
Minimally Invasive
   
87
     
80
     
84
     
90
     
75
     
83
 
Hands-Free
   
8
     
3
     
5
     
8
     
6
     
8
 
Non-Invasive
   
5
     
17
     
11
     
2
     
19
     
9
 
     
100
     
100
     
100
     
100
     
100
     
100
 


INMODE LTD.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF
 INCOME TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)

 
Three months ended March 31, 2024
   
Three months ended March 31, 2023
 
   
GAAP
   
Share Based
Compensation
   
Non-GAAP
   
GAAP
   
Share Based
Compensation
   
Non-GAAP
 
REVENUES
   
80,284
     
-
     
80,284
     
106,074
     
-
     
106,074
 
COST OF REVENUES
   
16,365
     
(409
)
   
15,956
     
18,254
     
(354
)
   
17,900
 
GROSS PROFIT
   
63,919
     
409
     
64,328
     
87,820
     
354
     
88,174
 
OPERATING EXPENSES:
                                               
Research and development
   
3,518
     
(428
)
   
3,090
     
3,102
     
(501
)
   
2,601
 
Sales and marketing
   
39,795
     
(2,883
)
   
36,912
     
41,713
     
(3,038
)
   
38,675
 
General and administrative
   
2,514
     
(263
)
   
2,251
     
2,008
     
(316
)
   
1,692
 
TOTAL OPERATING EXPENSES
   
45,827
     
(3,574
)
   
42,253
     
46,823
     
(3,855
)
   
42,968
 
OPERATIONS INCOME
   
18,092
     
3,983
     
22,075
     
40,997
     
4,209
     
45,206
 
Finance income, net
   
7,984
     
-
     
7,984
     
3,289
     
-
     
3,289
 
INCOME BEFORE INCOME TAXES
   
26,076
     
3,983
     
30,059
     
44,286
     
4,209
     
48,495
 
INCOME TAXES
   
2,380
     
-
     
2,380
     
3,781
     
-
     
3,781
 
NET INCOME
   
23,696
     
3,983
     
27,679
     
40,505
     
4,209
     
44,714
 
                                                 
EARNINGS PER SHARE:
                                               
Basic
   
0.28
             
0.33
     
0.49
             
0.54
 
Diluted
   
0.28
             
0.32
     
0.47
             
0.52
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF EARNINGS PER SHARE (in thousands)
                                               
Basic
   
84,523
             
84,523
     
83,154
             
83,154
 
Diluted
   
85,965
             
86,563
     
85,387
             
85,878