| EXHIBIT NO. |
DESCRIPTION | ||||||||||
| Alamos Gold Inc. | ||||||||||||||||||||
| Date: July 31, 2025 | ||||||||||||||||||||
| By: | /s/ Scott K. Parsons | |||||||||||||||||||
| Name: | Scott K. Parsons | |||||||||||||||||||
| Title: | Senior Vice President, Corporate Development & Investor Relations | |||||||||||||||||||
Alamos Gold Inc. |
||||||||
Brookfield Place, 181 Bay Street, Suite 3910, P.O. Box #823 |
||||||||
Toronto, Ontario M5J 2T3 |
||||||||
Telephone: (416) 368-9932 or 1 (866) 788-8801 |
||||||||

| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 |
2024 |
|||||||||||
| Financial Results (in millions) | ||||||||||||||
| Operating revenues | $438.2 |
$332.6 |
$771.2 |
$610.2 |
||||||||||
Cost of sales (1) |
$200.7 |
$172.6 |
$395.9 |
$346.2 |
||||||||||
| Earnings from operations | $216.2 |
$138.8 |
$310.9 |
$220.2 |
||||||||||
| Earnings before income taxes | $181.6 |
$128.2 |
$207.3 |
$203.8 |
||||||||||
| Net earnings | $159.4 |
$70.1 |
$174.6 |
$112.2 |
||||||||||
Adjusted net earnings (2) |
$144.1 |
$96.9 |
$203.9 |
$148.1 |
||||||||||
|
Adjusted earnings before interest, taxes, depreciation and
amortization (2)
|
$260.2 |
$180.9 |
$405.6 |
$308.1 |
||||||||||
Cash provided by operating activities before changes in working capital and taxes paid (2) |
$232.9 |
$191.1 |
$364.3 |
$326.5 |
||||||||||
| Cash provided by operating activities | $199.5 |
$195.0 |
$279.1 |
$304.4 |
||||||||||
Capital expenditures (sustaining) (2) |
$33.5 |
$20.9 |
$60.3 |
$47.4 |
||||||||||
Sustaining finance leases (3) |
$4.0 |
$— |
$8.3 |
$— |
||||||||||
Capital expenditures (growth) (2) |
$71.6 |
$58.8 |
$137.9 |
$110.4 |
||||||||||
| Capital expenditures (capitalized exploration) | $9.8 |
$7.9 |
$16.4 |
$14.3 |
||||||||||
Free cash flow (2)(3) |
$84.6 |
$107.4 |
$64.5 |
$132.3 |
||||||||||
| Operating Results | ||||||||||||||
| Gold production (ounces) | 137,200 |
139,100 |
262,200 |
274,800 |
||||||||||
| Gold sales (ounces) | 135,027 |
140,923 |
252,610 |
273,772 |
||||||||||
| Per Ounce Data | ||||||||||||||
Average realized gold price (5) |
$3,223 |
$2,336 |
$3,027 |
$2,207 |
||||||||||
| Average spot gold price (London PM Fix) | $3,280 |
$2,338 |
$3,067 |
$2,208 |
||||||||||
|
Cost of sales per ounce of gold sold
(includes amortization) (1)
|
$1,486 |
$1,225 |
$1,567 |
$1,265 |
||||||||||
Total cash costs per ounce of gold sold (2) |
$1,075 |
$830 |
$1,130 |
$869 |
||||||||||
All-in sustaining costs per ounce of gold sold (2) |
$1,475 |
$1,096 |
$1,629 |
$1,178 |
||||||||||
| Share Data | ||||||||||||||
| Earnings per share, basic | $0.38 |
$0.18 |
$0.42 |
$0.28 |
||||||||||
| Earnings per share, diluted | $0.38 |
$0.17 |
$0.41 |
$0.28 |
||||||||||
Adjusted earnings per share, basic (2) |
$0.34 |
$0.24 |
$0.48 |
$0.37 |
||||||||||
| Weighted average common shares outstanding (basic) (000’s) | 420,474 |
398,275 |
420,445 |
397,546 |
||||||||||
| Financial Position (in millions) | ||||||||||||||
Cash and cash equivalents (4) |
$344.9 |
$327.2 |
||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2025 |
2024 |
2025 |
2024 |
|||||||||||
| Gold production (ounces) | ||||||||||||||
Island Gold District (7) |
64,400 |
41,700 |
123,600 |
75,100 |
||||||||||
| Young-Davidson | 38,700 |
44,000 |
74,100 |
84,100 |
||||||||||
Mulatos District (8) |
34,100 |
53,400 |
64,500 |
115,600 |
||||||||||
| Gold sales (ounces) | ||||||||||||||
Island Gold District (7) |
63,958 |
39,766 |
117,346 |
73,896 |
||||||||||
| Young-Davidson | 38,214 |
45,057 |
73,689 |
84,867 |
||||||||||
Mulatos District (8) |
32,855 |
56,100 |
61,575 |
115,009 |
||||||||||
Cost of sales (in millions) (1) |
||||||||||||||
Island Gold District (7) |
$88.3 |
$30.7 |
$167.8 |
$64.1 |
||||||||||
| Young-Davidson | $65.2 |
$66.7 |
$130.3 |
$132.1 |
||||||||||
Mulatos District (8) |
$47.2 |
$75.2 |
$97.8 |
$150.0 |
||||||||||
Cost of sales per ounce of gold sold (includes amortization) (1) |
||||||||||||||
Island Gold District (7) |
$1,381 |
$772 |
$1,430 |
$867 |
||||||||||
| Young-Davidson | $1,706 |
$1,480 |
$1,768 |
$1,557 |
||||||||||
Mulatos District (8) |
$1,437 |
$1,340 |
$1,588 |
$1,304 |
||||||||||
Total cash costs per ounce of gold sold (2) |
||||||||||||||
Island Gold District (7) |
$1,008 |
$493 |
$1,035 |
$591 |
||||||||||
| Young-Davidson | $1,233 |
$1,030 |
$1,289 |
$1,104 |
||||||||||
Mulatos District (8) |
$1,017 |
$907 |
$1,117 |
$873 |
||||||||||
Mine-site all-in sustaining costs per ounce of gold sold (2)(3) |
||||||||||||||
Island Gold District (7) |
$1,410 |
$805 |
$1,427 |
$943 |
||||||||||
| Young-Davidson | $1,575 |
$1,203 |
$1,614 |
$1,334 |
||||||||||
Mulatos District (8) |
$1,084 |
$963 |
$1,194 |
$933 |
||||||||||
Capital expenditures (sustaining, growth, and capitalized exploration) (in millions) (2) |
||||||||||||||
Island Gold District (4)(7)(9) |
$74.4 |
$56.1 |
$146.7 |
$110.7 |
||||||||||
Young-Davidson (5) |
$21.4 |
$19.0 |
$40.2 |
$39.2 |
||||||||||
Mulatos District (6)(8) |
$3.7 |
$7.8 |
$7.7 |
$11.7 |
||||||||||
| Other | $19.4 |
$4.7 |
$28.3 |
$10.5 |
||||||||||
2025 Guidance (4) | |||||||||||||||||
| Island Gold District | Young-Davidson | Mulatos District | Lynn Lake | Total | |||||||||||||
Gold production (000's ounces) |
275 - 300 | 175 - 190 | 130 - 140 | — | 580-630 | ||||||||||||
Cost of sales, including amortization (in millions) (3) |
$865 | ||||||||||||||||
Previous cost of sales, including amortization (in millions) (3) |
$805 | ||||||||||||||||
Total cash costs ($ per ounce) (1) |
$875 - $925 | $1,150 - $1,200 | $925 - $975 | — | $975 - $1,025 | ||||||||||||
Previous total cash costs ($ per ounce) (1) |
$725 - $775 | $1,075 - $1,125 | $925 - $975 | — | $875 - $925 | ||||||||||||
All-in sustaining costs ($ per ounce) (1)(2) |
$1,225 - $1,275 | $1,550 - $1,600 | $1,025 - $1,075 | — | $1,400 - $1,450 | ||||||||||||
Previous all-in sustaining costs ($ per ounce) (1)(2) |
$1,100 - $1,150 | $1,390 - $1,440 | $1,025 - $1,075 | — | $1,250 - $1,300 | ||||||||||||
Capital expenditures (in millions) |
|||||||||||||||||
Sustaining capital (1) |
$80 - $85 | $55 - $60 | $3 - $5 | — | $138 - $150 | ||||||||||||
Growth capital (1) |
$270 - $300 | $15 - $20 | $37 - $40 | $100 - $120 | $422 - $480 | ||||||||||||
Total sustaining and growth capital (1) |
$350 - $385 | $70 - $80 | $40 - $45 | $100 - $120 | $560 - $630 | ||||||||||||
Capitalized exploration (1) |
$20 | $9 | $6 | $4 | $39 | ||||||||||||
Total capital expenditures and capitalized exploration (1) |
$370 - $405 | $79 - $89 | $46 - $51 | $104 - $124 | $599 - $699 | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Gold production (ounces) | 64,400 |
41,700 |
123,600 |
75,100 |
||||||||||
| Gold sales (ounces) | 63,958 |
39,766 |
117,346 |
73,896 |
||||||||||
| Financial Review (in millions) | ||||||||||||||
| Operating Revenues | $210.8 |
$93.1 |
$362.8 |
$164.1 |
||||||||||
Cost of sales (1) |
$88.3 |
$30.7 |
$167.8 |
$64.1 |
||||||||||
| Earnings from operations | $120.8 |
$60.4 |
$192.2 |
$97.3 |
||||||||||
| Cash provided by operating activities | $122.7 |
$70.8 |
$209.6 |
$111.7 |
||||||||||
Capital expenditures (sustaining) (2) |
$20.1 |
$12.2 |
$35.6 |
$25.7 |
||||||||||
Lease payments (sustaining) (2),(5) |
$4.0 |
$— |
$8.3 |
$— |
||||||||||
Capital expenditures (growth) (2) |
$45.2 |
$40.5 |
$93.8 |
$78.1 |
||||||||||
Capital expenditures (capitalized exploration) (2) |
$5.1 |
$3.4 |
$9.0 |
$6.9 |
||||||||||
Mine-site free cash flow (2),(5) |
$52.3 |
$14.7 |
$71.2 |
$1.0 |
||||||||||
Cost of sales, including amortization per ounce of gold sold (1) |
$1,381 |
$772 |
$1,430 |
$867 |
||||||||||
Total cash costs per ounce of gold sold (2) |
$1,008 |
$493 |
$1,035 |
$591 |
||||||||||
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) |
$1,410 |
$805 |
$1,427 |
$943 |
||||||||||
| Island Gold Mine | ||||||||||||||
| Underground Operations | ||||||||||||||
| Tonnes of ore mined | 113,182 |
94,837 |
223,408 |
201,574 |
||||||||||
| Tonnes of ore mined per day | 1,244 |
1,042 |
1,234 |
1,108 |
||||||||||
Average grade of gold (4) |
11.48 |
14.14 |
11.49 |
12.23 |
||||||||||
| Metres developed | 2,122 |
1,598 |
4,280 |
3,375 |
||||||||||
| Mill Operations | ||||||||||||||
| Tonnes of ore processed | 118,738 |
92,703 |
227,804 |
199,918 |
||||||||||
| Tonnes of ore processed per day | 1,305 |
1,019 |
1,259 |
1,098 |
||||||||||
Average grade of gold (4) |
11.44 |
14.39 |
11.40 |
12.38 |
||||||||||
| Contained ounces milled | 43,666 |
42,895 |
83,504 |
79,546 |
||||||||||
| Average recovery rate | 98% |
98% |
98% |
98% |
||||||||||
Magino Mine |
||||||||||||||
Open Pit Operations |
||||||||||||||
Tonnes of ore mined - open pit (7) |
1,251,029 |
— |
2,315,899 |
— |
||||||||||
| Tonnes of ore mined per day | 13,748 |
— |
12,795 |
— |
||||||||||
Total waste mined - open pit (8) |
3,893,410 |
— |
7,339,538 |
— |
||||||||||
| Total tonnes mined - open pit | 5,144,439 |
— |
9,655,437 |
— |
||||||||||
Waste-to-ore ratio (8) |
3.11 |
— |
3.17 |
— |
||||||||||
Average grade of gold (4) |
0.82 |
— |
0.79 |
— |
||||||||||
| Mill Operations | ||||||||||||||
| Tonnes of ore processed | 765,423 |
— |
1,416,576 |
— |
||||||||||
| Tonnes of ore processed per day | 8,411 |
— |
7,826 |
— |
||||||||||
Average grade of gold processed (4) |
0.94 |
— |
0.90 |
— |
||||||||||
| Contained ounces milled | 23,082 |
— |
41,002 |
— |
||||||||||
| Average recovery rate | 95% |
— |
94% |
— |
||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 |
2024 |
|||||||||||
| Gold production (ounces) | 38,700 |
44,000 |
74,100 |
84,100 |
||||||||||
| Gold sales (ounces) | 38,214 |
45,057 |
73,689 |
84,867 |
||||||||||
| Financial Review (in millions) | ||||||||||||||
| Operating Revenues | $126.1 |
$106.1 |
$227.3 |
$188.8 |
||||||||||
Cost of sales (1) |
$65.2 |
$66.7 |
$130.3 |
$132.1 |
||||||||||
| Earnings from operations | $60.0 |
$38.6 |
$95.1 |
$55.4 |
||||||||||
| Cash provided by operating activities | $80.1 |
$59.1 |
$138.1 |
$93.9 |
||||||||||
Capital expenditures (sustaining) (2) |
$12.9 |
$7.7 |
$23.6 |
$19.3 |
||||||||||
Capital expenditures (growth) (2) |
$5.6 |
$9.9 |
$11.7 |
$17.5 |
||||||||||
Capital expenditures (capitalized exploration) (2) |
$2.9 |
$1.4 |
$4.9 |
$2.4 |
||||||||||
Mine-site free cash flow (2) |
$58.7 |
$40.1 |
$97.9 |
$54.7 |
||||||||||
Cost of sales, including amortization per ounce of gold sold (1) |
$1,706 |
$1,480 |
$1,768 |
$1,557 |
||||||||||
Total cash costs per ounce of gold sold (2) |
$1,233 |
$1,030 |
$1,289 |
$1,104 |
||||||||||
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) |
$1,575 |
$1,203 |
$1,614 |
$1,334 |
||||||||||
| Underground Operations | ||||||||||||||
| Tonnes of ore mined | 654,317 |
717,565 |
1,262,918 |
1,384,627 |
||||||||||
| Tonnes of ore mined per day | 7,190 |
7,885 |
6,977 |
7,608 |
||||||||||
Average grade of gold (4) |
2.01 |
2.18 |
2.01 |
2.07 |
||||||||||
| Metres developed | 2,203 |
2,186 |
4,335 |
4,100 |
||||||||||
| Mill Operations | ||||||||||||||
| Tonnes of ore processed | 639,368 |
725,647 |
1,238,583 |
1,391,425 |
||||||||||
| Tonnes of ore processed per day | 7,026 |
7,974 |
6,843 |
7,645 |
||||||||||
Average grade of gold (4) |
2.05 |
2.18 |
2.03 |
2.07 |
||||||||||
| Contained ounces milled | 42,203 |
50,832 |
80,967 |
92,442 |
||||||||||
| Average recovery rate | 91% |
90% |
91% |
90% |
||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 |
2024 |
|||||||||||
| Gold production Mulatos (ounces) | 34,100 |
53,400 |
64,500 |
115,600 |
||||||||||
| Gold sales (ounces) | 32,855 |
56,100 |
61,575 |
115,009 |
||||||||||
Financial Review (in millions) |
||||||||||||||
| Operating Revenues | $110.6 |
$133.4 |
$194.6 |
$257.3 |
||||||||||
Cost of sales (1) |
$47.2 |
$75.2 |
$97.8 |
$150.0 |
||||||||||
| Earnings from operations | $59.2 |
$54.3 |
$90.3 |
$100.1 |
||||||||||
| Cash provided by operating activities | $58.9 |
$77.7 |
$63.5 |
$131.3 |
||||||||||
Capital expenditures (sustaining) (2) |
$0.5 |
$1.0 |
$1.1 |
$2.4 |
||||||||||
Capital expenditures (growth) (2) |
$1.4 |
$3.7 |
$4.1 |
$4.3 |
||||||||||
Capital expenditures (capitalized exploration) (2) |
$1.8 |
$3.1 |
$2.5 |
$5.0 |
||||||||||
Mine-site free cash flow (2) |
$55.2 |
$69.9 |
$55.8 |
$119.6 |
||||||||||
Cost of sales, including amortization per ounce of gold sold (1) |
$1,437 |
$1,340 |
$1,588 |
$1,304 |
||||||||||
Total cash costs per ounce of gold sold (2) |
$1,017 |
$907 |
$1,117 |
$873 |
||||||||||
Mine site all-in sustaining costs per ounce of gold sold (2),(3) |
$1,084 |
$963 |
$1,194 |
$933 |
||||||||||
| La Yaqui Grande Mine | ||||||||||||||
Open Pit Operations |
||||||||||||||
| Tonnes of ore mined - open pit | 1,015,236 |
1,021,703 |
2,010,049 |
2,007,918 |
||||||||||
| Total waste mined - open pit | 4,133,651 |
3,878,149 |
8,219,525 |
7,955,059 |
||||||||||
| Total tonnes mined - open pit | 5,148,887 |
4,899,852 |
10,229,574 |
9,962,977 |
||||||||||
| Waste-to-ore ratio | 4.07 |
3.80 |
4.09 |
3.96 |
||||||||||
Crushing and Heap Leach Operations |
||||||||||||||
| Tonnes of ore stacked | 1,016,437 |
1,019,938 |
2,039,020 |
2,001,678 |
||||||||||
Average grade of gold processed (4) |
1.54 |
1.46 |
1.14 |
1.39 |
||||||||||
| Contained ounces stacked | 50,280 |
48,019 |
74,890 |
89,418 |
||||||||||
| Average recovery rate | 52% |
87% |
62% |
103% |
||||||||||
| Ore crushed per day (tonnes) | 11,200 |
11,200 |
11,300 |
11,000 |
||||||||||
|
(in US$M)
Growth capital (including indirects and contingency)
|
P3+ Estimate June 20251 |
Spent to date1,2 |
Committed to date1 |
% of Spent & Committed | ||||||||||
| Shaft & Shaft Surface Complex | 324 | 234 |
40 |
85% |
||||||||||
| Mill Expansion | 67 | 40 |
23 |
94% |
||||||||||
| Paste Plant | 60 | 30 |
10 |
67% |
||||||||||
| Power Upgrade | 38 | 31 |
7 |
100% |
||||||||||
| General Indirect Costs | 91 | 65 |
4 |
76% |
||||||||||
| Total Growth Capital | $ | 580 | $ | 400 | $ | 84 | 83% |
|||||||
| Underground Equipment, Infrastructure & Accelerated Development | 255 | 177 |
— |
69% |
||||||||||
| Total Growth Capital (including Accelerated Spend) | $ | 835 | $ | 577 | $ | 84 | 79% |
|||||||



Scott K. Parsons |
|||||
Senior Vice-President, Corporate Development & Investor Relations |
|||||
(416) 368-9932 x 5439 |
|||||
Khalid Elhaj |
|||||
Vice President, Business Development & Investor Relations |
|||||
(416) 368-9932 x 5427 |
|||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Net earnings | $159.4 |
$70.1 |
$174.6 |
$112.2 |
||||||||||
| Adjustments: | ||||||||||||||
| Foreign exchange loss (gain) | 6.6 |
(0.3) |
6.2 |
0.6 |
||||||||||
| Unrealized loss on commodity derivatives, net of tax | 17.1 |
0.3 |
63.4 |
1.4 |
||||||||||
| Other loss | 2.1 |
10.6 |
3.2 |
13.9 |
||||||||||
| Unrealized foreign exchange (gain) loss recorded in deferred tax expense | (40.9) |
16.2 |
(43.0) |
19.7 |
||||||||||
| Other income and mining tax adjustments | (0.2) |
— |
(0.5) |
0.3 |
||||||||||
| Adjusted net earnings | $144.1 |
$96.9 |
$203.9 |
$148.1 |
||||||||||
| Adjusted earnings per share - basic | $0.34 |
$0.24 |
$0.48 |
$0.37 |
||||||||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Cash flow from operating activities | $199.5 |
$195.0 |
$279.1 |
$304.4 |
||||||||||
| Add: Changes in working capital and taxes paid | 33.4 |
(3.9) |
85.2 |
22.1 |
||||||||||
| Cash flow from operating activities before changes in working capital and taxes paid | $232.9 |
$191.1 |
$364.3 |
$326.5 |
||||||||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
Cash flow from operating activities (1) |
$199.5 |
$195.0 |
279.1 |
$304.4 |
||||||||||
| Less: mineral property, plant and equipment expenditures | (114.9) |
(87.6) |
(214.6) |
(172.1) |
||||||||||
| Company-wide free cash flow | $84.6 |
$107.4 |
$64.5 |
$132.3 |
||||||||||
| Consolidated Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
| Cash flow from operating activities | $199.5 |
$195.0 |
$279.1 |
$304.4 |
||||||||||
Add: operating cash flow used by non-mine site activity (1) |
62.2 |
13.1 |
132.1 |
33.5 |
||||||||||
| Cash flow from operating mine-sites | $261.7 |
$208.1 |
$411.2 |
$337.9 |
||||||||||
| Mineral property, plant and equipment | $114.9 |
$87.6 |
$214.6 |
$172.1 |
||||||||||
| Less: capital expenditures from development projects, and corporate | (19.4) |
($4.7) |
(28.3) |
(10.5) |
||||||||||
| Capital expenditure and capital advances from mine-sites | $95.5 |
$82.9 |
$186.3 |
$161.6 |
||||||||||
| Total mine-site free cash flow | $166.2 |
$125.2 |
$224.9 |
$176.3 |
||||||||||
| Island Gold District Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
Cash flow from operating activities(1) |
$122.7 |
$70.8 |
$209.6 |
$111.7 |
||||||||||
| Mineral property, plant and equipment expenditures | (70.4) |
(56.1) |
(138.4) |
(110.7) |
||||||||||
| Mine-site free cash flow | $52.3 |
$14.7 |
$71.2 |
$1.0 |
||||||||||
| Young-Davidson Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
Cash flow from operating activities(1) |
$80.1 |
$59.1 |
$138.1 |
$93.9 |
||||||||||
| Mineral property, plant and equipment expenditures | (21.4) |
(19.0) |
(40.2) |
(39.2) |
||||||||||
| Mine-site free cash flow | $58.7 |
$40.1 |
$97.9 |
$54.7 |
||||||||||
| Mulatos District Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
| Cash flow from operating activities | $58.9 |
$77.7 |
$63.5 |
$131.3 |
||||||||||
| Mineral property, plant and equipment expenditure | (3.7) |
(7.8) |
(7.7) |
(11.7) |
||||||||||
| Mine-site free cash flow | $55.2 |
$69.9 |
$55.8 |
$119.6 |
||||||||||
| Total Cash Costs and AISC Reconciliation - Company-wide | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions, except ounces and per ounce figures) | ||||||||||||||
| Mining and processing | $140.4 |
$117.2 |
$279.4 |
$238.2 |
||||||||||
| Silver by-product credits | (2.9) |
(3.3) |
(6.4) |
(6.0) |
||||||||||
| Royalties | 7.6 |
3.0 |
12.4 |
5.6 |
||||||||||
| Total cash costs | $145.1 |
$116.9 |
$285.4 |
$237.8 |
||||||||||
| Gold ounces sold | 135,027 |
140,923 |
252,610 |
273,772 |
||||||||||
| Total cash costs per ounce | $1,075 |
$830 |
$1,130 |
$869 |
||||||||||
| Total cash costs | $145.1 |
$116.9 |
$285.4 |
$237.8 |
||||||||||
Corporate and administrative (1) |
10.0 |
7.4 |
20.0 |
15.3 |
||||||||||
Sustaining capital expenditures (3) |
33.5 |
20.9 |
60.3 |
47.4 |
||||||||||
| Sustaining finance leases | 4.0 |
— |
8.3 |
— |
||||||||||
| Interest on sustaining finance leases | 1.3 |
— |
1.3 |
— |
||||||||||
| Share-based compensation | 2.5 |
6.2 |
30.4 |
16.1 |
||||||||||
| Sustaining exploration | 0.5 |
1.0 |
1.1 |
1.8 |
||||||||||
| Accretion of decommissioning liabilities | 2.2 |
2.0 |
4.6 |
4.0 |
||||||||||
| Total all-in sustaining costs | $199.1 |
$154.4 |
$411.4 |
$322.4 |
||||||||||
| Gold ounces sold | 135,027 |
140,923 |
252,610 |
273,772 |
||||||||||
| All-in sustaining costs per ounce | $1,475 |
$1,096 |
$1,629 |
$1,178 |
||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
| Mineral property, plant and equipment expenditures | $114.9 |
$87.6 |
$214.6 |
$172.1 |
||||||||||
| Less: non-sustaining capital expenditures at: | ||||||||||||||
| Island Gold District | (50.3) |
(43.9) |
(102.8) |
(85.0) |
||||||||||
| Young-Davidson | (8.5) |
(11.3) |
(16.6) |
(19.9) |
||||||||||
| Mulatos District | (3.2) |
(6.8) |
(6.6) |
(9.3) |
||||||||||
| Corporate and other | (19.4) |
(4.7) |
(28.3) |
(10.5) |
||||||||||
| Sustaining capital expenditures | $33.5 |
$20.9 |
$60.3 |
$47.4 |
||||||||||
| Island Gold District Total Cash Costs and Mine-site AISC Reconciliation | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions, except ounces and per ounce figures) | ||||||||||||||
| Mining and processing | $60.9 |
$19.0 |
$115.5 |
$42.6 |
||||||||||
| Silver by-product credits | (0.5) |
(0.2) |
(0.9) |
(0.4) |
||||||||||
| Royalties | 4.1 |
0.8 |
6.9 |
1.5 |
||||||||||
| Total cash costs | $64.5 |
$19.6 |
$121.5 |
$43.7 |
||||||||||
| Gold ounces sold | 63,958 |
39,766 |
117,346 |
73,896 |
||||||||||
| Mine-site total cash costs per ounce | $1,008 |
$493 |
$1,035 |
$591 |
||||||||||
| Total cash costs | $64.5 |
$19.6 |
$121.5 |
$43.7 |
||||||||||
| Sustaining capital expenditures | 20.1 |
12.2 |
35.6 |
25.7 |
||||||||||
| Sustaining finance leases | 4.0 |
— |
8.3 |
— |
||||||||||
| Interest on sustaining finance | 1.3 |
— |
1.3 |
— |
||||||||||
| Accretion of decommissioning liabilities | 0.3 |
0.2 |
0.7 |
0.3 |
||||||||||
| Total all-in sustaining costs | $90.2 |
$32.0 |
$167.4 |
$69.7 |
||||||||||
| Gold ounces sold | 63,958 |
39,776 |
117,346 |
73,896 |
||||||||||
| Mine-site all-in sustaining costs per ounce | $1,410 |
$805 |
$1,427 |
$943 |
||||||||||
| Young-Davidson Total Cash Costs and Mine-site AISC Reconciliation | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions, except ounces and per ounce figures) | ||||||||||||||
| Mining and processing | $45.8 |
$45.6 |
$92.8 |
$92.2 |
||||||||||
| Silver by-product credits | (0.6) |
(0.7) |
(1.3) |
(1.3) |
||||||||||
| Royalties | 1.9 |
1.5 |
3.5 |
2.8 |
||||||||||
| Total cash costs | $47.1 |
$46.4 |
$95.0 |
$93.7 |
||||||||||
| Gold ounces sold | 38,214 |
45,057 |
73,689 |
84,867 |
||||||||||
| Mine-site total cash costs per ounce | $1,233 |
$1,030 |
$1,289 |
$1,104 |
||||||||||
| Total cash costs | $47.1 |
$46.4 |
$95.0 |
$93.7 |
||||||||||
| Sustaining capital expenditures | 12.9 |
7.7 |
23.6 |
19.3 |
||||||||||
| Accretion of decommissioning liabilities | 0.2 |
0.1 |
0.3 |
0.2 |
||||||||||
| Total all-in sustaining costs | $60.2 |
$54.2 |
$118.9 |
$113.2 |
||||||||||
| Gold ounces sold | 38,214 |
45,057 |
73,689 |
84,867 |
||||||||||
| Mine-site all-in sustaining costs per ounce | $1,575 |
$1,203 |
$1,614 |
$1,334 |
||||||||||
| Mulatos District Total Cash Costs and Mine-site AISC Reconciliation | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions, except ounces and per ounce figures) | ||||||||||||||
| Mining and processing | $33.7 |
$52.6 |
$71.1 |
$103.4 |
||||||||||
| Silver by-product credits | (1.9) |
(2.4) |
(4.3) |
(4.3) |
||||||||||
| Royalties | 1.6 |
0.7 |
2.0 |
1.3 |
||||||||||
| Total cash costs | $33.4 |
$50.9 |
$68.8 |
$100.4 |
||||||||||
| Gold ounces sold | 32,855 |
56,100 |
61,575 |
115,009 |
||||||||||
| Mine-site total cash costs per ounce | $1,017 |
$907 |
$1,117 |
$873 |
||||||||||
| Total cash costs | $33.4 |
$50.9 |
$68.8 |
$100.4 |
||||||||||
| Sustaining capital expenditures | 0.5 |
1.0 |
1.1 |
2.4 |
||||||||||
| Sustaining exploration | — |
0.4 |
— |
1.0 |
||||||||||
| Accretion of decommissioning liabilities | 1.7 |
1.7 |
3.6 |
3.5 |
||||||||||
| Total all-in sustaining costs | $35.6 |
$54.0 |
$73.5 |
$107.3 |
||||||||||
| Gold ounces sold | 32,855 |
56,100 |
61,575 |
115,009 |
||||||||||
| Mine-site all-in sustaining costs per ounce | $1,084 |
$963 |
$1,194 |
$933 |
||||||||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Net earnings | $159.4 |
$70.1 |
$174.6 |
$112.2 |
||||||||||
| Adjustments: | ||||||||||||||
| Finance expense (income) | 0.1 |
(0.1) |
— |
— |
||||||||||
| Amortization | 52.7 |
52.4 |
104.1 |
102.4 |
||||||||||
Unrealized loss on commodity derivatives (1) |
25.8 |
0.4 |
94.2 |
1.9 |
||||||||||
| Deferred income tax (recovery) expense | (10.6) |
40.3 |
(13.4) |
56.8 |
||||||||||
| Current income tax expense | 32.8 |
17.8 |
46.1 |
34.8 |
||||||||||
| Adjusted EBITDA | $260.2 |
$180.9 |
$405.6 |
$308.1 |
||||||||||
| June 30, 2025 | December 31, 2024 | ||||||||||
| A S S E T S | |||||||||||
| Current Assets | |||||||||||
| Cash and cash equivalents | $344.9 |
$327.2 |
|||||||||
| Equity securities | 33.3 |
24.0 |
|||||||||
| Amounts receivable | 39.4 |
46.7 |
|||||||||
| Inventory | 221.6 |
232.8 |
|||||||||
| Other current assets | 20.3 |
17.9 |
|||||||||
Asset held for sale |
10.9 |
— |
|||||||||
| Total Current Assets | 670.4 |
0.0 |
648.6 |
||||||||
| Non-Current Assets | |||||||||||
| Mineral property, plant and equipment | 4,757.0 |
4,618.0 |
|||||||||
Deferred income taxes |
24.5 |
12.2 |
|||||||||
Inventory |
53.4 |
25.3 |
|||||||||
Other non-current assets |
33.1 |
32.0 |
|||||||||
| Total Assets | $5,538.4 |
$5,336.1 |
|||||||||
| L I A B I L I T I E S | |||||||||||
| Current Liabilities | |||||||||||
| Accounts payable and accrued liabilities | $268.1 |
$233.0 |
|||||||||
| Derivative liabilities | 77.0 |
9.1 |
|||||||||
| Deferred revenue | 59.3 |
116.6 |
|||||||||
| Income taxes payable | 23.9 |
50.5 |
|||||||||
| Current portion of lease liabilities | 14.1 |
15.2 |
|||||||||
| Current portion of decommissioning liabilities | 8.6 |
6.5 |
|||||||||
| Total Current Liabilities | 451.0 |
430.9 |
|||||||||
| Non-Current Liabilities | |||||||||||
| Deferred income taxes | 763.0 |
760.6 |
|||||||||
| Derivative liabilities | 157.3 |
140.0 |
|||||||||
| Debt and financing obligations | 250.0 |
250.0 |
|||||||||
| Lease liabilities | 16.2 |
21.4 |
|||||||||
| Decommissioning liabilities | 143.5 |
145.1 |
|||||||||
| Other non-current liabilities | 4.4 |
3.9 |
|||||||||
| Total Liabilities | 1,785.4 |
1,751.9 |
|||||||||
| E Q U I T Y | |||||||||||
| Share capital | $4,142.6 |
$4,138.5 |
|||||||||
| Contributed surplus | 87.1 |
89.3 |
|||||||||
| Accumulated other comprehensive loss | (19.3) |
(37.4) |
|||||||||
| Deficit | (457.4) |
(606.2) |
|||||||||
| Total Equity | 3,753.0 |
3,584.2 |
|||||||||
| Total Liabilities and Equity | $5,538.4 |
$5,336.1 |
|||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| OPERATING REVENUES | $438.2 |
$332.6 |
$771.2 |
$610.2 |
||||||||||||||||
| COST OF SALES | ||||||||||||||||||||
| Mining and processing | 140.4 |
117.2 |
279.4 |
238.2 |
||||||||||||||||
| Royalties | 7.6 |
3.0 |
12.4 |
5.6 |
||||||||||||||||
| Amortization | 52.7 |
52.4 |
104.1 |
102.4 |
||||||||||||||||
200.7 |
172.6 |
395.9 |
346.2 |
|||||||||||||||||
| EXPENSES | ||||||||||||||||||||
| Exploration | 8.8 |
7.6 |
14.0 |
12.4 |
||||||||||||||||
| Corporate and administrative | 10.0 |
7.4 |
20.0 |
15.3 |
||||||||||||||||
| Share-based compensation | 2.5 |
6.2 |
30.4 |
16.1 |
||||||||||||||||
222.0 |
193.8 |
460.3 |
390.0 |
|||||||||||||||||
| EARNINGS FROM OPERATIONS | 216.2 |
138.8 |
310.9 |
220.2 |
||||||||||||||||
| OTHER EXPENSES | ||||||||||||||||||||
| Finance (expense) income | (0.1) |
0.1 |
— |
— |
||||||||||||||||
| Foreign exchange (loss) gain | (6.6) |
0.3 |
(6.2) |
(0.6) |
||||||||||||||||
| Unrealized loss on commodity derivatives | (25.8) |
(0.4) |
(94.2) |
(1.9) |
||||||||||||||||
| Other loss | (2.1) |
(10.6) |
(3.2) |
(13.9) |
||||||||||||||||
| EARNINGS FROM OPERATIONS | $181.6 |
$128.2 |
$207.3 |
$203.8 |
||||||||||||||||
INCOME TAXES |
||||||||||||||||||||
| Current income tax expense | (32.8) |
(17.8) |
(46.1) |
(34.8) |
||||||||||||||||
| Deferred income tax recovery (expense) | 10.6 |
(40.3) |
13.4 |
(56.8) |
||||||||||||||||
| NET EARNINGS | $159.4 |
$70.1 |
$174.6 |
$112.2 |
||||||||||||||||
| Items that may be subsequently reclassified to net earnings: | ||||||||||||||||||||
| Net change in fair value of currency hedging instruments, net of taxes | 7.9 |
(1.7) |
10.4 |
(5.6) |
||||||||||||||||
| Net change in fair value of fuel hedging instruments, net of taxes | — |
— |
— |
0.1 |
||||||||||||||||
| Items that will not be reclassified to net earnings: | ||||||||||||||||||||
| Unrealized gain on equity securities, net of taxes | 4.1 |
15.9 |
8.9 |
18.4 |
||||||||||||||||
| Total other comprehensive income (loss) | $12.0 |
$14.2 |
$19.3 |
$12.9 |
||||||||||||||||
| COMPREHENSIVE INCOME | $171.4 |
$84.3 |
$193.9 |
$125.1 |
||||||||||||||||
| EARNINGS PER SHARE | ||||||||||||||||||||
| – basic | $0.38 |
$0.18 |
$0.42 |
$0.28 |
||||||||||||||||
| – diluted | $0.38 |
$0.17 |
$0.41 |
$0.28 |
||||||||||||||||
| For three months ended | For six months ended | ||||||||||||||||||||||
| June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| CASH PROVIDED BY (USED IN): | |||||||||||||||||||||||
| OPERATING ACTIVITIES | |||||||||||||||||||||||
| Net earnings for the period | $159.4 |
$70.1 |
$174.6 |
$112.2 |
|||||||||||||||||||
| Adjustments for items not involving cash: | |||||||||||||||||||||||
| Amortization | 52.7 |
52.4 |
104.1 |
102.4 |
|||||||||||||||||||
| Foreign exchange loss (gain) | 6.6 |
(0.3) |
6.2 |
0.6 |
|||||||||||||||||||
| Current income tax expense | 32.8 |
17.8 |
46.1 |
34.8 |
|||||||||||||||||||
| Deferred income tax (recovery) expense | (10.6) |
40.3 |
(13.4) |
56.8 |
|||||||||||||||||||
| Share-based compensation | 3.2 |
6.2 |
35.5 |
16.1 |
|||||||||||||||||||
| Finance expense (income) | 0.1 |
(0.1) |
0.0 |
— |
|||||||||||||||||||
| Unrealized loss on commodity derivatives | 25.8 |
0.4 |
94.2 |
1.9 |
|||||||||||||||||||
| Deferred revenue recognized | (31.1) |
— |
(62.3) |
— |
|||||||||||||||||||
| Other items | (6.0) |
4.3 |
(20.7) |
1.7 |
|||||||||||||||||||
| Changes in working capital and taxes paid | (33.4) |
3.9 |
(85.2) |
(22.1) |
|||||||||||||||||||
199.5 |
195.0 |
279.1 |
304.4 |
||||||||||||||||||||
| INVESTING ACTIVITIES | |||||||||||||||||||||||
| Mineral property, plant and equipment | (114.9) |
(87.6) |
(214.6) |
(172.1) |
|||||||||||||||||||
| Interest capitalized to mineral property, plant and equipment | (6.9) |
— |
(8.9) |
— |
|||||||||||||||||||
| Repurchase of royalty on Young-Davidson | (2.0) |
— |
(2.0) |
— |
|||||||||||||||||||
| Investment in Argonaut | — |
(36.9) |
— |
(36.9) |
|||||||||||||||||||
| Proceeds from disposition of equity securities | 1.8 |
— |
1.8 |
— |
|||||||||||||||||||
| Investment in equity securities | (0.2) |
(0.2) |
(0.2) |
(0.2) |
|||||||||||||||||||
| Transaction costs of asset acquisitions | — |
(1.0) |
— |
(1.0) |
|||||||||||||||||||
(122.2) |
(125.7) |
(223.9) |
(210.2) |
||||||||||||||||||||
| FINANCING ACTIVITIES | |||||||||||||||||||||||
| Dividends paid | (9.6) |
(8.4) |
(19.3) |
(17.1) |
|||||||||||||||||||
| Repurchase and cancellation of common shares | (10.0) |
— |
(10.0) |
— |
|||||||||||||||||||
| Credit facility transaction and standby fees | (0.3) |
(0.5) |
(1.9) |
(1.9) |
|||||||||||||||||||
| Proceeds from the exercise of options and warrants | 1.6 |
3.8 |
1.8 |
— |
|||||||||||||||||||
| Lease payments | (4.0) |
— |
(8.3) |
4.3 |
|||||||||||||||||||
| Proceeds from issuance of flow-through shares | — |
10.5 |
— |
10.5 |
|||||||||||||||||||
(22.3) |
5.4 |
(37.7) |
(4.2) |
||||||||||||||||||||
| Effect of exchange rates on cash and cash equivalents | 0.4 |
(1.3) |
0.2 |
(1.2) |
|||||||||||||||||||
| Net increase in cash and cash equivalents | 55.4 |
73.4 |
17.7 |
88.8 |
|||||||||||||||||||
| Cash and cash equivalents - beginning of period | 289.5 |
240.2 |
327.2 |
224.8 |
|||||||||||||||||||
| CASH AND CASH EQUIVALENTS - END OF PERIOD | $344.9 |
$313.6 |
$344.9 |
$313.6 |
|||||||||||||||||||
ALAMOS GOLD INC.
ALAMOS GOLD INC.Overview of the Business |
|||||
Highlight Summary |
|||||
Second Quarter 2025 Highlights |
|||||
Environment, Social and Governance Summary Performance |
|||||
Business Developments |
|||||
Outlook and Strategy |
|||||
Island Gold District ("Island Gold District") |
|||||
| Young-Davidson Mine ("Young-Davidson") | |||||
Mulatos District ("Mulatos District") |
|||||
Second Quarter 2025 Development Activities |
|||||
Second Quarter 2025 Exploration Activities |
|||||
Key External Performance Drivers |
|||||
Summarized Financial and Operating Results |
|||||
Review of Second Quarter Financial Results |
|||||
Review of Six Months Financial Results |
|||||
Consolidated Expenses and Other |
|||||
Consolidated Income Tax Expense |
|||||
Financial Condition |
|||||
Liquidity and Capital Resources |
|||||
Outstanding Share Data |
|||||
Related Party Transactions |
|||||
Off-Balance Sheet Arrangements |
|||||
Financial Instruments |
|||||
Summary of Quarterly Financial and Operating Results |
|||||
Non-GAAP Measures and Additional GAAP Measures |
|||||
Accounting Estimates, Policies and Changes |
|||||
Internal Control over Financial Reporting |
|||||
Changes in Internal Control over Financial Reporting |
|||||
Disclosure Controls |
|||||
Limitations of Controls and Procedures |
|||||
Cautionary Note to United States Investors |
|||||
Cautionary Note Regarding Forward-Looking Statements |
|||||
2025 Management’s Discussion and Analysis | ||||||||
32025 Management’s Discussion and Analysis | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Financial Results (in millions) | ||||||||||||||
| Operating revenues | $438.2 | $332.6 | $771.2 | $610.2 | ||||||||||
Cost of sales (1) |
$200.7 | $172.6 | $395.9 | $346.2 | ||||||||||
| Earnings from operations | $216.2 | $138.8 | $310.9 | $220.2 | ||||||||||
| Earnings before income taxes | $181.6 | $128.2 | $207.3 | $203.8 | ||||||||||
| Net earnings | $159.4 | $70.1 | $174.6 | $112.2 | ||||||||||
Adjusted net earnings (2) |
$144.1 | $96.9 | $203.9 | $148.1 | ||||||||||
|
Adjusted earnings before interest, taxes, depreciation and
amortization (2)
|
$260.2 | $180.9 | $405.6 | $308.1 | ||||||||||
Cash provided by operating activities before changes in working capital and taxes paid (2) |
$232.9 | $191.1 | $364.3 | $326.5 | ||||||||||
| Cash provided by operating activities | $199.5 | $195.0 | $279.1 | $304.4 | ||||||||||
Capital expenditures (sustaining) (2) |
$33.5 | $20.9 | $60.3 | $47.4 | ||||||||||
Sustaining finance leases (3) |
$4.0 | $— | $8.3 | $— | ||||||||||
Capital expenditures (growth) (2) |
$71.6 | $58.8 | $137.9 | $110.4 | ||||||||||
| Capital expenditures (capitalized exploration) | $9.8 | $7.9 | $16.4 | $14.3 | ||||||||||
Free cash flow (2)(3) |
$84.6 | $107.4 | $64.5 | $132.3 | ||||||||||
| Operating Results | ||||||||||||||
| Gold production (ounces) | 137,200 | 139,100 | 262,200 | 274,800 | ||||||||||
| Gold sales (ounces) | 135,027 | 140,923 | 252,610 | 273,772 | ||||||||||
| Per Ounce Data | ||||||||||||||
Average realized gold price (5) |
$3,223 | $2,336 | $3,027 | $2,207 | ||||||||||
| Average spot gold price (London PM Fix) | $3,280 | $2,338 | $3,067 | $2,208 | ||||||||||
|
Cost of sales per ounce of gold sold
(includes amortization) (1)
|
$1,486 | $1,225 | $1,567 | $1,265 | ||||||||||
Total cash costs per ounce of gold sold (2) |
$1,075 | $830 | $1,130 | $869 | ||||||||||
All-in sustaining costs per ounce of gold sold (2) |
$1,475 | $1,096 | $1,629 | $1,178 | ||||||||||
| Share Data | ||||||||||||||
| Earnings per share, basic | $0.38 | $0.18 | $0.42 | $0.28 | ||||||||||
| Earnings per share, diluted | $0.38 | $0.17 | $0.41 | $0.28 | ||||||||||
Adjusted earnings per share, basic (2) |
$0.34 | $0.24 | $0.48 | $0.37 | ||||||||||
| Weighted average common shares outstanding (basic) (000’s) | 420,474 | 398,275 | 420,445 | 397,546 | ||||||||||
| Financial Position (in millions) | ||||||||||||||
Cash and cash equivalents (4) |
$344.9 | $327.2 | ||||||||||||
42025 Management’s Discussion and Analysis | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Gold production (ounces) | ||||||||||||||
Island Gold District (7) |
64,400 | 41,700 | 123,600 | 75,100 | ||||||||||
| Young-Davidson | 38,700 | 44,000 | 74,100 | 84,100 | ||||||||||
Mulatos District (8) |
34,100 | 53,400 | 64,500 | 115,600 | ||||||||||
| Gold sales (ounces) | ||||||||||||||
Island Gold District (7) |
63,958 | 39,766 | 117,346 | 73,896 | ||||||||||
| Young-Davidson | 38,214 | 45,057 | 73,689 | 84,867 | ||||||||||
Mulatos District (8) |
32,855 | 56,100 | 61,575 | 115,009 | ||||||||||
Cost of sales (in millions) (1) |
||||||||||||||
Island Gold District (7) |
$88.3 | $30.7 | $167.8 | $64.1 | ||||||||||
| Young-Davidson | $65.2 | $66.7 | $130.3 | $132.1 | ||||||||||
Mulatos District (8) |
$47.2 | $75.2 | $97.8 | $150.0 | ||||||||||
Cost of sales per ounce of gold sold (includes amortization) (1) |
||||||||||||||
Island Gold District (7) |
$1,381 | $772 | $1,430 | $867 | ||||||||||
| Young-Davidson | $1,706 | $1,480 | $1,768 | $1,557 | ||||||||||
Mulatos District (8) |
$1,437 | $1,340 | $1,588 | $1,304 | ||||||||||
Total cash costs per ounce of gold sold (2) |
||||||||||||||
Island Gold District (7) |
$1,008 | $493 | $1,035 | $591 | ||||||||||
| Young-Davidson | $1,233 | $1,030 | $1,289 | $1,104 | ||||||||||
Mulatos District (8) |
$1,017 | $907 | $1,117 | $873 | ||||||||||
Mine-site all-in sustaining costs per ounce of gold sold (2)(3) |
||||||||||||||
Island Gold District (7) |
$1,410 | $805 | $1,427 | $943 | ||||||||||
| Young-Davidson | $1,575 | $1,203 | $1,614 | $1,334 | ||||||||||
Mulatos District (8) |
$1,084 | $963 | $1,194 | $933 | ||||||||||
Capital expenditures (sustaining, growth, and capitalized exploration) (in millions) (2) |
||||||||||||||
Island Gold District (4)(7)(9) |
$74.4 | $56.1 | $146.7 | $110.7 | ||||||||||
Young-Davidson (5) |
$21.4 | $19.0 | $40.2 | $39.2 | ||||||||||
Mulatos District (6)(8) |
$3.7 | $7.8 | $7.7 | $11.7 | ||||||||||
| Other | $19.4 | $4.7 | $28.3 | $10.5 | ||||||||||
52025 Management’s Discussion and Analysis | ||||||||
62025 Management’s Discussion and Analysis | ||||||||
72025 Management’s Discussion and Analysis | ||||||||
82025 Management’s Discussion and Analysis | ||||||||
92025 Management’s Discussion and Analysis | ||||||||
102025 Management’s Discussion and Analysis | ||||||||
2025 Guidance (4) |
|||||||||||||||||
| Island Gold District | Young-Davidson | Mulatos District | Lynn Lake | Total | |||||||||||||
Gold production (000's ounces) |
275 - 300 | 175 - 190 | 130 - 140 | — | 580-630 | ||||||||||||
Cost of sales, including amortization (in millions) (3) |
$865 | ||||||||||||||||
Previous cost of sales, including amortization (in millions) (3) |
$805 | ||||||||||||||||
Total cash costs ($ per ounce) (1) |
$875 - $925 | $1,150 - $1,200 | $925 - $975 | — | $975 - $1,025 | ||||||||||||
Previous total cash costs ($ per ounce) (1) |
$725 - $775 | $1,075 - $1,125 | $925 - $975 | — | $875 - $925 | ||||||||||||
All-in sustaining costs ($ per ounce) (1)(2) |
$1,225 - $1,275 | $1,550 - $1,600 | $1,025 - $1,075 | — | $1,400 - $1,450 | ||||||||||||
Previous all-in sustaining costs ($ per ounce) (1)(2) |
$1,100-$1,150 | $1,390-$1,440 | $1,025 - $1,075 | — | $1,250 - $1,300 | ||||||||||||
Capital expenditures (in millions) |
|||||||||||||||||
Sustaining capital (1) |
$80 - $85 | $55 - $60 | $3 - $5 | — | $138 - $150 | ||||||||||||
Growth capital (1) |
$270 - $300 | $15 - $20 | $37 - $40 | $100 - $120 | $422 - $480 | ||||||||||||
Total sustaining and growth capital (1) |
$350 - $385 | $70 - $80 | $40 - $45 | $100 - $120 | $560 - $630 | ||||||||||||
Capitalized exploration (1) |
$20 | $9 | $6 | $4 | $39 | ||||||||||||
Total capital expenditures and capitalized exploration (1) |
$370 - $405 | $79 - $89 | $46 - $51 | $104 - $124 | $599 - $699 | ||||||||||||
112025 Management’s Discussion and Analysis | ||||||||
122025 Management’s Discussion and Analysis | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Gold production (ounces) | 64,400 | 41,700 | 123,600 | 75,100 | ||||||||||
| Gold sales (ounces) | 63,958 | 39,766 | 117,346 | 73,896 | ||||||||||
| Financial Review (in millions) | ||||||||||||||
| Operating Revenues | $210.8 | $93.1 | $362.8 | $164.1 | ||||||||||
Cost of sales (1) |
$88.3 | $30.7 | $167.8 | $64.1 | ||||||||||
| Earnings from operations | $120.8 | $60.4 | $192.2 | $97.3 | ||||||||||
| Cash provided by operating activities | $122.7 | $70.8 | $209.6 | $111.7 | ||||||||||
Capital expenditures (sustaining) (2) |
$20.1 | $12.2 | $35.6 | $25.7 | ||||||||||
Lease payments (sustaining) (2),(5) |
$4.0 | $— | $8.3 | $— | ||||||||||
Capital expenditures (growth) (2) |
$45.2 | $40.5 | $93.8 | $78.1 | ||||||||||
Capital expenditures (capitalized exploration) (2) |
$5.1 | $3.4 | $9.0 | $6.9 | ||||||||||
Mine-site free cash flow (2),(5) |
$52.3 | $14.7 | $71.2 | $1.0 | ||||||||||
Cost of sales, including amortization per ounce of gold sold (1) |
$1,381 | $772 | $1,430 | $867 | ||||||||||
Total cash costs per ounce of gold sold (2) |
$1,008 | $493 | $1,035 | $591 | ||||||||||
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) |
$1,410 | $805 | $1,427 | $943 | ||||||||||
| Island Gold Mine | ||||||||||||||
| Underground Operations | ||||||||||||||
| Tonnes of ore mined | 113,182 | 94,837 | 223,408 | 201,574 | ||||||||||
| Tonnes of ore mined per day | 1,244 | 1,042 | 1,234 | 1,108 | ||||||||||
Average grade of gold (4) |
11.48 | 14.14 | 11.49 | 12.23 | ||||||||||
| Metres developed | 2,122 | 1,598 | 4,280 | 3,375 | ||||||||||
| Mill Operations | ||||||||||||||
| Tonnes of ore processed | 118,738 | 92,703 | 227,804 | 199,918 | ||||||||||
| Tonnes of ore processed per day | 1,305 | 1,019 | 1,259 | 1,098 | ||||||||||
Average grade of gold (4) |
11.44 | 14.39 | 11.40 | 12.38 | ||||||||||
| Contained ounces milled | 43,666 | 42,895 | 83,504 | 79,546 | ||||||||||
| Average recovery rate | 98 | % | 98 | % | 98 | % | 98 | % | ||||||
Magino Mine |
||||||||||||||
Open Pit Operations |
||||||||||||||
Tonnes of ore mined - open pit (7) |
1,251,029 | — | 2,315,899 | — | ||||||||||
| Tonnes of ore mined per day | 13,748 | — | 12,795 | — | ||||||||||
Total waste mined - open pit (8) |
3,893,410 | — | 7,339,538 | — | ||||||||||
| Total tonnes mined - open pit | 5,144,439 | — | 9,655,437 | — | ||||||||||
Waste-to-ore ratio (8) |
3.11 | — | 3.17 | — | ||||||||||
Average grade of gold (4) |
0.82 | — | 0.79 | — | ||||||||||
| Mill Operations | ||||||||||||||
| Tonnes of ore processed | 765,423 | — | 1,416,576 | — | ||||||||||
| Tonnes of ore processed per day | 8,411 | — | 7,826 | — | ||||||||||
Average grade of gold processed (4) |
0.94 | — | 0.90 | — | ||||||||||
| Contained ounces milled | 23,082 | — | 41,002 | — | ||||||||||
| Average recovery rate | 95 | % | — | 94 | % | — | ||||||||
132025 Management’s Discussion and Analysis | ||||||||
142025 Management’s Discussion and Analysis | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Gold production (ounces) | 38,700 | 44,000 | 74,100 | 84,100 | ||||||||||
| Gold sales (ounces) | 38,214 | 45,057 | 73,689 | 84,867 | ||||||||||
| Financial Review (in millions) | ||||||||||||||
| Operating Revenues | $126.1 | $106.1 | $227.3 | $188.8 | ||||||||||
Cost of sales (1) |
$65.2 | $66.7 | $130.3 | $132.1 | ||||||||||
| Earnings from operations | $60.0 | $38.6 | $95.1 | $55.4 | ||||||||||
| Cash provided by operating activities | $80.1 | $59.1 | $138.1 | $93.9 | ||||||||||
Capital expenditures (sustaining) (2) |
$12.9 | $7.7 | $23.6 | $19.3 | ||||||||||
Capital expenditures (growth) (2) |
$5.6 | $9.9 | $11.7 | $17.5 | ||||||||||
Capital expenditures (capitalized exploration) (2) |
$2.9 | $1.4 | $4.9 | $2.4 | ||||||||||
Mine-site free cash flow (2) |
$58.7 | $40.1 | $97.9 | $54.7 | ||||||||||
Cost of sales, including amortization per ounce of gold sold (1) |
$1,706 | $1,480 | $1,768 | $1,557 | ||||||||||
Total cash costs per ounce of gold sold (2) |
$1,233 | $1,030 | $1,289 | $1,104 | ||||||||||
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) |
$1,575 | $1,203 | $1,614 | $1,334 | ||||||||||
| Underground Operations | ||||||||||||||
| Tonnes of ore mined | 654,317 | 717,565 | 1,262,918 | 1,384,627 | ||||||||||
| Tonnes of ore mined per day | 7,190 | 7,885 | 6,977 | 7,608 | ||||||||||
Average grade of gold (4) |
2.01 | 2.18 | 2.01 | 2.07 | ||||||||||
| Metres developed | 2,203 | 2,186 | 4,335 | 4,100 | ||||||||||
| Mill Operations | ||||||||||||||
| Tonnes of ore processed | 639,368 | 725,647 | 1,238,583 | 1,391,425 | ||||||||||
| Tonnes of ore processed per day | 7,026 | 7,974 | 6,843 | 7,645 | ||||||||||
Average grade of gold (4) |
2.05 | 2.18 | 2.03 | 2.07 | ||||||||||
| Contained ounces milled | 42,203 | 50,832 | 80,967 | 92,442 | ||||||||||
| Average recovery rate | 91 | % | 90 | % | 91 | % | 90 | % | ||||||
152025 Management’s Discussion and Analysis | ||||||||
162025 Management’s Discussion and Analysis | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Gold production Mulatos (ounces) | 34,100 | 53,400 | 64,500 | 115,600 | ||||||||||
| Gold sales (ounces) | 32,855 | 56,100 | 61,575 | 115,009 | ||||||||||
Financial Review (in millions) |
||||||||||||||
| Operating Revenues | $110.6 | $133.4 | $194.6 | $257.3 | ||||||||||
Cost of sales (1) |
$47.2 | $75.2 | $97.8 | $150.0 | ||||||||||
| Earnings from operations | $59.2 | $54.3 | $90.3 | $100.1 | ||||||||||
| Cash provided by operating activities | $58.9 | $77.7 | $63.5 | $131.3 | ||||||||||
Capital expenditures (sustaining) (2) |
$0.5 | $1.0 | $1.1 | $2.4 | ||||||||||
Capital expenditures (growth) (2) |
$1.4 | $3.7 | $4.1 | $4.3 | ||||||||||
Capital expenditures (capitalized exploration) (2) |
$1.8 | $3.1 | $2.5 | $5.0 | ||||||||||
Mine-site free cash flow (2) |
$55.2 | $69.9 | $55.8 | $119.6 | ||||||||||
Cost of sales, including amortization per ounce of gold sold (1) |
$1,437 | $1,340 | $1,588 | $1,304 | ||||||||||
Total cash costs per ounce of gold sold (2) |
$1,017 | $907 | $1,117 | $873 | ||||||||||
Mine site all-in sustaining costs per ounce of gold sold (2),(3) |
$1,084 | $963 | $1,194 | $933 | ||||||||||
| La Yaqui Grande Mine | ||||||||||||||
Open Pit Operations |
||||||||||||||
| Tonnes of ore mined - open pit | 1,015,236 | 1,021,703 | 2,010,049 | 2,007,918 | ||||||||||
| Total waste mined - open pit | 4,133,651 | 3,878,149 | 8,219,525 | 7,955,059 | ||||||||||
| Total tonnes mined - open pit | 5,148,887 | 4,899,852 | 10,229,574 | 9,962,977 | ||||||||||
| Waste-to-ore ratio | 4.07 | 3.80 | 4.09 | 3.96 | ||||||||||
Crushing and Heap Leach Operations |
||||||||||||||
| Tonnes of ore stacked | 1,016,437 | 1,019,938 | 2,039,020 | 2,001,678 | ||||||||||
Average grade of gold processed (4) |
1.54 | 1.46 | 1.14 | 1.39 | ||||||||||
| Contained ounces stacked | 50,280 | 48,019 | 74,890 | 89,418 | ||||||||||
| Average recovery rate | 52 | % | 87 | % | 62 | % | 103 | % | ||||||
| Ore crushed per day (tonnes) | 11,200 | 11,200 | 11,300 | 11,000 | ||||||||||
172025 Management’s Discussion and Analysis | ||||||||
182025 Management’s Discussion and Analysis | ||||||||
| (in US$M) Growth capital (including indirects and contingency) |
P3+ Estimate June 20251 |
Spent to date1,2 |
Committed to date1 |
% of Spent & Committed | ||||||||||
| Shaft & Shaft Surface Complex | 324 | 234 | 40 | 85 | % | |||||||||
| Mill Expansion | 67 | 40 | 23 | 94 | % | |||||||||
| Paste Plant | 60 | 30 | 10 | 67 | % | |||||||||
| Power Upgrade | 38 | 31 | 7 | 100 | % | |||||||||
| General Indirect Costs | 91 | 65 | 4 | 76 | % | |||||||||
| Total Growth Capital | $580 | $400 | $84 | 83 | % | |||||||||
| Underground Equipment, Infrastructure & Accelerated Development | 255 | 177 | — | 69 | % | |||||||||
| Total Growth Capital (including Accelerated Spend) | $835 | $577 | $84 | 79 | % | |||||||||
192025 Management’s Discussion and Analysis | ||||||||


202025 Management’s Discussion and Analysis | ||||||||

212025 Management’s Discussion and Analysis | ||||||||
222025 Management’s Discussion and Analysis | ||||||||
232025 Management’s Discussion and Analysis | ||||||||
242025 Management’s Discussion and Analysis | ||||||||
252025 Management’s Discussion and Analysis | ||||||||
| (in millions, except ounces, per share amounts, average realized prices, AISC and total cash costs) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Gold production (ounces) | 137,200 | 139,100 | 262,200 | 274,800 | ||||||||||
Gold sales (ounces) |
135,027 | 140,923 | 252,610 | 273,772 | ||||||||||
| Operating Revenues | $438.2 | $332.6 | $771.2 | $610.2 | ||||||||||
Cost of sales (1) |
$200.7 | $172.6 | $395.9 | $346.2 | ||||||||||
| Earnings from operations | $216.2 | $138.8 | $310.9 | $220.2 | ||||||||||
| Earnings before income taxes | $181.6 | $128.2 | $207.3 | $203.8 | ||||||||||
| Net earnings | $159.4 | $70.1 | $174.6 | $112.2 | ||||||||||
Adjusted net earnings (2) |
$144.1 | $96.9 | $203.9 | $148.1 | ||||||||||
| Earnings per share, basic | $0.38 | $0.18 | $0.42 | $0.28 | ||||||||||
| Earnings per share, diluted | $0.38 | $0.17 | $0.41 | $0.28 | ||||||||||
Adjusted earnings per share, basic (2) |
$0.34 | $0.24 | $0.48 | $0.37 | ||||||||||
| Total assets | $5,538.4 | $4,164.2 | ||||||||||||
| Total non-current liabilities | $1,334.4 | $885.8 | ||||||||||||
| Cash flow from operations | $199.5 | $195.0 | $279.1 | $304.4 | ||||||||||
| Dividends per share, declared and paid | 0.025 | 0.025 | 0.050 | 0.050 | ||||||||||
| Average realized gold price per ounce | $3,223 | $2,336 | $3,027 | $2,207 | ||||||||||
Cost of sales per ounce of gold sold, including amortization (1) |
$1,486 | $1,225 | $1,567 | $1,265 | ||||||||||
Total cash costs per ounce of gold sold (2) |
$1,075 | $830 | $1,130 | $869 | ||||||||||
All-in sustaining costs per ounce of gold sold (2) |
$1,475 | $1,096 | $1,629 | $1,178 | ||||||||||
262025 Management’s Discussion and Analysis | ||||||||
272025 Management’s Discussion and Analysis | ||||||||
282025 Management’s Discussion and Analysis | ||||||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Exploration expense | ($8.8) | ($7.6) | ($14.0) | ($12.4) | ||||||||||
| Corporate and administrative expense | (10.0) | (7.4) | (20.0) | (15.3) | ||||||||||
| Share-based compensation expense | (2.5) | (6.2) | (30.4) | (16.1) | ||||||||||
| Finance (expense) income | (0.1) | 0.1 | — | — | ||||||||||
| Foreign exchange (loss) gain | (6.6) | 0.3 | (6.2) | (0.6) | ||||||||||
| Unrealized loss on commodity derivatives | (25.8) | (0.4) | (94.2) | (1.9) | ||||||||||
| Other loss | (2.1) | (10.6) | (3.2) | (13.9) | ||||||||||
292025 Management’s Discussion and Analysis | ||||||||
| June 30, 2025 | December 31, 2024 | ||||||||||
| Current assets | $670.4 | $648.6 | Current assets increased compared to 2024, primarily due to an increase in stockpiles at Magino. This was offset in part by a reduction in inventory as the heap leach pad at Mulatos was drawn down through residual leaching. | ||||||||
| Long-term assets | 4,868.0 | 4,687.5 | Long-term assets increased due to the Company's long-term construction activities, primarily the Phase 3+ Expansion project. | ||||||||
| Total assets | $5,538.4 | $5,336.1 | |||||||||
| Current liabilities | 451.0 | 430.9 | Current liabilities increased primarily due to an increase in the current portion of derivative liability in respect of the 2026-2027 Argonaut legacy gold forward contracts, and an increase in accounts payable and accrued liabilities, in part due to the revaluation of the cash-based long term incentive liability. These increases were partially offset by the reduction in the gold prepayment liability as the Company delivered 50% of the committed ounces under the facility during the first half of 2025. | ||||||||
| Non-current liabilities | 1,334.4 | 1,321.0 | Non-current liabilities have increased due to the revaluation of the commodity derivative liabilities relating to the legacy Argonaut gold forward contracts, which mature in 2026-2027. |
||||||||
| Total liabilities | 1,785.4 | 1,751.9 | |||||||||
| Shareholders’ equity | 3,753.0 | 3,584.2 | The increase in Shareholders' equity was primarily due to total comprehensive income for the current year period. | ||||||||
| Total liabilities and equity | $5,538.4 | $5,336.1 | |||||||||
302025 Management’s Discussion and Analysis | ||||||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Cash flow provided by operating activities | $199.5 | $195.0 | $279.1 | $304.4 | ||||||||||
| Cash flow used in investing activities | (122.2) | (125.7) | (223.9) | (210.2) | ||||||||||
| Cash flow used in (provided by) financing activities | (22.3) | 5.4 | (37.7) | (4.2) | ||||||||||
| Effect of foreign exchange rates on cash and cash equivalents | 0.4 | (1.3) | 0.2 | (1.2) | ||||||||||
| Net increase in cash and cash equivalents | 55.4 | 73.4 | 17.7 | 88.8 | ||||||||||
| Cash and cash equivalents, beginning of period | 289.5 | 240.2 | 327.2 | 224.8 | ||||||||||
| Cash and cash equivalents, end of period | $344.9 | $313.6 | $344.9 | $313.6 | ||||||||||
312025 Management’s Discussion and Analysis | ||||||||
| July 30, 2025 | |||||
| Common shares | 420,429,090 | ||||
| Stock options | 2,264,325 | ||||
| Deferred share units | 924,773 | ||||
| Performance share units | 825,607 | ||||
| Restricted share units | 2,160,038 | ||||
| 426,603,833 | |||||
322025 Management’s Discussion and Analysis | ||||||||
| Period covered | Contract type | Contracts (CAD$ millions) |
Average minimum rate (USD/CAD) | Average maximum rate (USD/CAD) |
||||||||||
| 2025 | Collars1 |
327.0 | 1.36 | 1.42 | ||||||||||
| 2026 | Collars2 |
15.0 | 1.36 | 1.37 | ||||||||||
| Period covered | Contract type | Contracts (MXN$ millions) |
Average minimum rate (USD/MXN) | Average maximum rate (USD/MXN) |
||||||||||
| 2025 | Collars3 |
840.0 | 19.46 | 22.47 | ||||||||||
332025 Management’s Discussion and Analysis | ||||||||
| Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | |||||||||||||||||||
Gold ounces produced |
137,200 | 125,000 | 140,200 | 152,000 | 139,100 | 135,700 | 129,500 | 135,400 | ||||||||||||||||||
Gold ounces sold |
135,027 | 117,583 | 141,258 | 145,204 | 140,923 | 132,849 | 129,005 | 132,633 | ||||||||||||||||||
| Operating revenues | $438.2 | $333.0 | $375.8 | $360.9 | $332.6 | $277.6 | $254.6 | $256.2 | ||||||||||||||||||
| Earnings from operations | $216.2 | $94.7 | $158.4 | $183.3 | $138.8 | $81.4 | $71.9 | $82.6 | ||||||||||||||||||
| Net earnings | $159.4 | $15.2 | $87.6 | $84.5 | $70.1 | $42.1 | $47.1 | $39.4 | ||||||||||||||||||
| Earnings per share, basic | $0.38 | $0.04 | $0.21 | $0.20 | $0.18 | $0.11 | $0.12 | $0.10 | ||||||||||||||||||
| Earnings per share, diluted | $0.38 | $0.04 | $0.21 | $0.20 | $0.17 | $0.11 | $0.12 | $0.10 | ||||||||||||||||||
Adjusted net earnings (1) |
$144.1 | $59.8 | $103.2 | $78.1 | $96.9 | $51.2 | $49.2 | $54.5 | ||||||||||||||||||
Adjusted earnings per share, basic (1) |
$0.34 | $0.14 | $0.25 | $0.19 | $0.24 | $0.13 | $0.12 | $0.14 | ||||||||||||||||||
Adjusted earnings before interest, taxes, depreciation and amortization (1)(2) |
$260.2 | $145.4 | $207.2 | $176.2 | $180.9 | $127.2 | $103.6 | $125.4 | ||||||||||||||||||
| Cash provided by operating activities | $199.5 | $79.6 | $192.2 | $165.5 | $195.0 | $109.4 | $124.1 | $112.5 | ||||||||||||||||||
| Average realized gold price | $3,223 | $2,802 | $2,632 | $2,458 | $2,336 | $2,069 | $1,974 | $1,932 | ||||||||||||||||||
342025 Management’s Discussion and Analysis | ||||||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Net earnings | $159.4 | $70.1 | $174.6 | $112.2 | ||||||||||
| Adjustments: | ||||||||||||||
| Foreign exchange loss (gain) | 6.6 | (0.3) | 6.2 | 0.6 | ||||||||||
| Unrealized loss on commodity derivatives, net of tax | 17.1 | 0.3 | 63.4 | 1.4 | ||||||||||
| Other loss | 2.1 | 10.6 | 3.2 | 13.9 | ||||||||||
| Unrealized foreign exchange (gain) loss recorded in deferred tax expense | (40.9) | 16.2 | (43.0) | 19.7 | ||||||||||
| Other income and mining tax adjustments | (0.2) | — | (0.5) | 0.3 | ||||||||||
| Adjusted net earnings | $144.1 | $96.9 | $203.9 | $148.1 | ||||||||||
| Adjusted earnings per share - basic | $0.34 | $0.24 | $0.48 | $0.37 | ||||||||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Cash flow from operating activities | $199.5 | $195.0 | $279.1 | $304.4 | ||||||||||
| Add: Changes in working capital and taxes paid | 33.4 | (3.9) | 85.2 | 22.1 | ||||||||||
| Cash flow from operating activities before changes in working capital and taxes paid | $232.9 | $191.1 | $364.3 | $326.5 | ||||||||||
352025 Management’s Discussion and Analysis | ||||||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
Cash flow from operating activities (1) |
$199.5 | $195.0 | $279.1 | $304.4 | ||||||||||
| Less: mineral property, plant and equipment expenditures | (114.9) | (87.6) | (214.6) | (172.1) | ||||||||||
| Company-wide free cash flow | $84.6 | $107.4 | $64.5 | $132.3 | ||||||||||
| Consolidated Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
| Cash flow from operating activities | $199.5 | $195.0 | $279.1 | $304.4 | ||||||||||
Add: operating cash flow used by non-mine site activity (1) |
62.2 | 13.1 | 132.1 | 33.5 | ||||||||||
| Cash flow from operating mine-sites | $261.7 | $208.1 | $411.2 | $337.9 | ||||||||||
| Mineral property, plant and equipment expenditures | $114.9 | $87.6 | $214.6 | $172.1 | ||||||||||
| Less: capital expenditures from development projects and corporate | (19.4) | ($4.7) | (28.3) | (10.5) | ||||||||||
| Capital expenditure and capital advances from mine-sites | $95.5 | $82.9 | $186.3 | $161.6 | ||||||||||
| Total mine-site free cash flow | $166.2 | $125.2 | $224.9 | $176.3 | ||||||||||
| Island Gold District Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
Cash flow from operating activities (1) |
$122.7 | $70.8 | $209.6 | $111.7 | ||||||||||
| Mineral property, plant and equipment expenditures | (70.4) | (56.1) | (138.4) | (110.7) | ||||||||||
| Mine-site free cash flow | $52.3 | $14.7 | $71.2 | $1.0 | ||||||||||
| Young-Davidson Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
Cash flow from operating activities (1) |
$80.1 | $59.1 | $138.1 | $93.9 | ||||||||||
| Mineral property, plant and equipment expenditures | (21.4) | (19.0) | (40.2) | (39.2) | ||||||||||
| Mine-site free cash flow | $58.7 | $40.1 | $97.9 | $54.7 | ||||||||||
| Mulatos District Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
| Cash flow from operating activities | $58.9 | $77.7 | $63.5 | $131.3 | ||||||||||
| Mineral property, plant and equipment expenditures | (3.7) | (7.8) | (7.7) | (11.7) | ||||||||||
| Mine-site free cash flow | $55.2 | $69.9 | $55.8 | $119.6 | ||||||||||
362025 Management’s Discussion and Analysis | ||||||||
372025 Management’s Discussion and Analysis | ||||||||
| Total Cash Costs and AISC Reconciliation - Company-wide | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions, except ounces and per ounce figures) | ||||||||||||||
| Mining and processing | $140.4 | $117.2 | $279.4 | $238.2 | ||||||||||
| Silver by-product credits | (2.9) | (3.3) | (6.4) | (6.0) | ||||||||||
| Royalties | 7.6 | 3.0 | 12.4 | 5.6 | ||||||||||
| Total cash costs | $145.1 | $116.9 | $285.4 | $237.8 | ||||||||||
| Gold ounces sold | 135,027 | 140,923 | 252,610 | 273,772 | ||||||||||
| Total cash costs per ounce | $1,075 | $830 | $1,130 | $869 | ||||||||||
| Total cash costs | $145.1 | $116.9 | $285.4 | $237.8 | ||||||||||
Corporate and administrative (1) |
10.0 | 7.4 | 20.0 | 15.3 | ||||||||||
Sustaining capital expenditures (3) |
33.5 | 20.9 | 60.3 | 47.4 | ||||||||||
| Sustaining finance leases | 4.0 | — | 8.3 | — | ||||||||||
| Interest on sustaining finance leases | 1.3 | — | 1.3 | — | ||||||||||
| Share-based compensation | 2.5 | 6.2 | 30.4 | 16.1 | ||||||||||
| Sustaining exploration | 0.5 | 1.0 | 1.1 | 1.8 | ||||||||||
| Accretion of decommissioning liabilities | 2.2 | 2.0 | 4.6 | 4.0 | ||||||||||
| Total all-in sustaining costs | $199.1 | $154.4 | $411.4 | $322.4 | ||||||||||
| Gold ounces sold | 135,027 | 140,923 | 252,610 | 273,772 | ||||||||||
| All-in sustaining costs per ounce | $1,475 | $1,096 | $1,629 | $1,178 | ||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions) | ||||||||||||||
| Mineral property, plant and equipment expenditures | $114.9 | $87.6 | $214.6 | $172.1 | ||||||||||
| Less: non-sustaining capital expenditures at: | ||||||||||||||
| Island Gold District | (50.3) | (43.9) | (102.8) | (85.0) | ||||||||||
| Young-Davidson | (8.5) | (11.3) | (16.6) | (19.9) | ||||||||||
| Mulatos District | (3.2) | (6.8) | (6.6) | (9.3) | ||||||||||
| Corporate and other | (19.4) | (4.7) | (28.3) | (10.5) | ||||||||||
| Sustaining capital expenditures | $33.5 | $20.9 | $60.3 | $47.4 | ||||||||||
382025 Management’s Discussion and Analysis | ||||||||
| Island Gold District Total Cash Costs and Mine-site AISC Reconciliation | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions, except ounces and per ounce figures) | ||||||||||||||
| Mining and processing | $60.9 | $19.0 | $115.5 | $42.6 | ||||||||||
| Silver by-product credits | (0.5) | (0.2) | (0.9) | (0.4) | ||||||||||
| Royalties | 4.1 | 0.8 | 6.9 | 1.5 | ||||||||||
| Total cash costs | $64.5 | $19.6 | $121.5 | $43.7 | ||||||||||
| Gold ounces sold | 63,958 | 39,766 | 117,346 | 73,896 | ||||||||||
| Mine-site total cash costs per ounce | $1,008 | $493 | $1,035 | $591 | ||||||||||
| Total cash costs | $64.5 | $19.6 | $121.5 | $43.7 | ||||||||||
| Sustaining capital expenditures | 20.1 | 12.2 | 35.6 | 25.7 | ||||||||||
| Sustaining finance leases | 4.0 | — | 8.3 | — | ||||||||||
| Interest on sustaining finance leases | 1.3 | — | 1.3 | — | ||||||||||
| Accretion of decommissioning liabilities | 0.3 | 0.2 | 0.7 | 0.3 | ||||||||||
| Total all-in sustaining costs | $90.2 | $32.0 | $167.4 | $69.7 | ||||||||||
| Gold ounces sold | 63,958 | 39,776 | 117,346 | 73,896 | ||||||||||
| Mine-site all-in sustaining costs per ounce | $1,410 | $805 | $1,427 | $943 | ||||||||||
| Young-Davidson Total Cash Costs and Mine-site AISC Reconciliation | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions, except ounces and per ounce figures) | ||||||||||||||
| Mining and processing | $45.8 | $45.6 | $92.8 | $92.2 | ||||||||||
| Silver by-product credits | (0.6) | (0.7) | (1.3) | (1.3) | ||||||||||
| Royalties | 1.9 | 1.5 | 3.5 | 2.8 | ||||||||||
| Total cash costs | $47.1 | $46.4 | $95.0 | $93.7 | ||||||||||
| Gold ounces sold | 38,214 | 45,057 | 73,689 | 84,867 | ||||||||||
| Mine-site total cash costs per ounce | $1,233 | $1,030 | $1,289 | $1,104 | ||||||||||
| Total cash costs | $47.1 | $46.4 | $95.0 | $93.7 | ||||||||||
| Sustaining capital expenditures | 12.9 | 7.7 | 23.6 | 19.3 | ||||||||||
| Accretion of decommissioning liabilities | 0.2 | 0.1 | 0.3 | 0.2 | ||||||||||
| Total all-in sustaining costs | $60.2 | $54.2 | $118.9 | $113.2 | ||||||||||
| Gold ounces sold | 38,214 | 45,057 | 73,689 | 84,867 | ||||||||||
| Mine-site all-in sustaining costs per ounce | $1,575 | $1,203 | $1,614 | $1,334 | ||||||||||
| Mulatos District Total Cash Costs and Mine-site AISC Reconciliation | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in millions, except ounces and per ounce figures) | ||||||||||||||
| Mining and processing | $33.7 | $52.6 | $71.1 | $103.4 | ||||||||||
| Silver by-product credits | (1.9) | (2.4) | (4.3) | (4.3) | ||||||||||
| Royalties | 1.6 | 0.7 | 2.0 | 1.3 | ||||||||||
| Total cash costs | $33.4 | $50.9 | $68.8 | $100.4 | ||||||||||
| Gold ounces sold | 32,855 | 56,100 | 61,575 | 115,009 | ||||||||||
| Mine-site total cash costs per ounce | $1,017 | $907 | $1,117 | $873 | ||||||||||
| Total cash costs | $33.4 | $50.9 | $68.8 | $100.4 | ||||||||||
| Sustaining capital expenditures | 0.5 | 1.0 | 1.1 | 2.4 | ||||||||||
| Sustaining exploration | — | 0.4 | — | 1.0 | ||||||||||
| Accretion of decommissioning liabilities | 1.7 | 1.7 | 3.6 | 3.5 | ||||||||||
| Total all-in sustaining costs | $35.6 | $54.0 | $73.5 | $107.3 | ||||||||||
| Gold ounces sold | 32,855 | 56,100 | 61,575 | 115,009 | ||||||||||
| Mine-site all-in sustaining costs per ounce | $1,084 | $963 | $1,194 | $933 | ||||||||||
392025 Management’s Discussion and Analysis | ||||||||
| (in millions) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Net earnings | $159.4 | $70.1 | $174.6 | $112.2 | ||||||||||
| Adjustments: | ||||||||||||||
| Finance expense (income) | 0.1 | (0.1) | — | — | ||||||||||
| Amortization | 52.7 | 52.4 | 104.1 | 102.4 | ||||||||||
Unrealized loss on commodity derivatives (1) |
25.8 | 0.4 | 94.2 | 1.9 | ||||||||||
| Deferred income tax (recovery) expense | (10.6) | 40.3 | (13.4) | 56.8 | ||||||||||
| Current income tax expense | 32.8 | 17.8 | 46.1 | 34.8 | ||||||||||
| Adjusted EBITDA | $260.2 | $180.9 | $405.6 | $308.1 | ||||||||||
402025 Management’s Discussion and Analysis | ||||||||
412025 Management’s Discussion and Analysis | ||||||||
422025 Management’s Discussion and Analysis | ||||||||
432025 Management’s Discussion and Analysis | ||||||||
44
ALAMOS GOLD INC.![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| June 30, 2025 | December 31, 2024 | ||||||||||
| ASSETS | |||||||||||
| Current Assets | |||||||||||
| Cash and cash equivalents | $344.9 | $327.2 | |||||||||
| Equity securities | 33.3 | 24.0 | |||||||||
Amounts receivable (Note 5) |
39.4 | 46.7 | |||||||||
Inventory (Note 6) |
221.6 | 232.8 | |||||||||
| Other current assets | 20.3 | 17.9 | |||||||||
Asset held for sale (Note 7) |
10.9 | — | |||||||||
| Total Current Assets | 670.4 | 648.6 | |||||||||
| Non-Current Assets | |||||||||||
Mineral property, plant and equipment (Note 7) |
4,757.0 | 4,618.0 | |||||||||
| Deferred income taxes | 24.5 | 12.2 | |||||||||
Inventory (Note 6) |
53.4 | 25.3 | |||||||||
| Other non-current assets | 33.1 | 32.0 | |||||||||
| Total Assets | $5,538.4 | $5,336.1 | |||||||||
| LIABILITIES | |||||||||||
| Current Liabilities | |||||||||||
Accounts payable and accrued liabilities (Note 8) |
$268.1 | $233.0 | |||||||||
Derivative liabilities (Note 9) |
77.0 | 9.1 | |||||||||
Deferred revenue (Note 10) |
59.3 | 116.6 | |||||||||
| Income taxes payable | 23.9 | 50.5 | |||||||||
| Current portion of lease liabilities | 14.1 | 15.2 | |||||||||
| Current portion of decommissioning liabilities | 8.6 | 6.5 | |||||||||
| Total Current Liabilities | 451.0 | 430.9 | |||||||||
| Non-Current Liabilities | |||||||||||
| Deferred income taxes | 763.0 | 760.6 | |||||||||
Derivative liabilities (Note 9) |
157.3 | 140.0 | |||||||||
Debt and financing obligations (Note 11) |
250.0 | 250.0 | |||||||||
| Lease liabilities | 16.2 | 21.4 | |||||||||
| Decommissioning liabilities | 143.5 | 145.1 | |||||||||
| Other non-current liabilities | 4.4 | 3.9 | |||||||||
| Total Liabilities | 1,785.4 | 1,751.9 | |||||||||
| EQUITY | |||||||||||
Share capital (Note 12) |
$4,142.6 | $4,138.5 | |||||||||
| Contributed surplus | 87.1 | 89.3 | |||||||||
| Accumulated other comprehensive loss | (19.3) | (37.4) | |||||||||
| Deficit | (457.4) | (606.2) | |||||||||
| Total Equity | 3,753.0 | 3,584.2 | |||||||||
| Total Liabilities and Equity | $5,538.4 | $5,336.1 | |||||||||
2 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| OPERATING REVENUES | $438.2 | $332.6 | $771.2 | $610.2 | |||||||||||||||||||
| COST OF SALES | |||||||||||||||||||||||
| Mining and processing | 140.4 | 117.2 | 279.4 | 238.2 | |||||||||||||||||||
| Royalties | 7.6 | 3.0 | 12.4 | 5.6 | |||||||||||||||||||
| Amortization | 52.7 | 52.4 | 104.1 | 102.4 | |||||||||||||||||||
| 200.7 | 172.6 | 395.9 | 346.2 | ||||||||||||||||||||
| EXPENSES | |||||||||||||||||||||||
| Exploration | 8.8 | 7.6 | 14.0 | 12.4 | |||||||||||||||||||
| Corporate and administrative | 10.0 | 7.4 | 20.0 | 15.3 | |||||||||||||||||||
Share-based compensation (Note 12) |
2.5 | 6.2 | 30.4 | 16.1 | |||||||||||||||||||
| 222.0 | 193.8 | 460.3 | 390.0 | ||||||||||||||||||||
| EARNINGS FROM OPERATIONS | 216.2 | 138.8 | 310.9 | 220.2 | |||||||||||||||||||
| OTHER EXPENSES | |||||||||||||||||||||||
Finance (expense) income (Note 13) |
(0.1) | 0.1 | — | — | |||||||||||||||||||
| Foreign exchange (loss) gain | (6.6) | 0.3 | (6.2) | (0.6) | |||||||||||||||||||
| Unrealized loss on commodity derivatives (Note 9) | (25.8) | (0.4) | (94.2) | (1.9) | |||||||||||||||||||
Other loss (Note 14) |
(2.1) | (10.6) | (3.2) | (13.9) | |||||||||||||||||||
| EARNINGS BEFORE INCOME TAXES | $181.6 | $128.2 | $207.3 | $203.8 | |||||||||||||||||||
| INCOME TAXES | |||||||||||||||||||||||
| Current income tax expense | (32.8) | (17.8) | (46.1) | (34.8) | |||||||||||||||||||
| Deferred income tax recovery (expense) | 10.6 | (40.3) | 13.4 | (56.8) | |||||||||||||||||||
| NET EARNINGS | $159.4 | $70.1 | $174.6 | $112.2 | |||||||||||||||||||
| Items that may be subsequently reclassified to net earnings: | |||||||||||||||||||||||
| Net change in fair value of currency hedging instruments, net of taxes | 7.9 | (1.7) | 10.4 | (5.6) | |||||||||||||||||||
| Net change in fair value of fuel hedging instruments, net of taxes | — | — | — | 0.1 | |||||||||||||||||||
| Items that will not be reclassified to net earnings: | |||||||||||||||||||||||
| Unrealized gain on equity securities, net of taxes | 4.1 | 15.9 | 8.9 | 18.4 | |||||||||||||||||||
| Total other comprehensive income | $12.0 | $14.2 | $19.3 | $12.9 | |||||||||||||||||||
| COMPREHENSIVE INCOME | $171.4 | $84.3 | $193.9 | $125.1 | |||||||||||||||||||
EARNINGS PER SHARE (Note 15) |
|||||||||||||||||||||||
| – basic | $0.38 | $0.18 | $0.42 | $0.28 | |||||||||||||||||||
| – diluted | $0.38 | $0.17 | $0.41 | $0.28 | |||||||||||||||||||
3 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| June 30, 2025 | June 30, 2024 | ||||||||||
SHARE CAPITAL (Note 12) |
|||||||||||
| Balance, beginning of the year | $4,138.5 | $3,738.6 | |||||||||
Issuance of shares related to Orford Mining Corporation ("Orford") acquisition (Note 7) |
— | 13.3 | |||||||||
| Repurchase and cancellation of common shares (Note 12a) | (4.0) | — | |||||||||
| Issuance of shares related to share-based compensation | 1.8 | 3.8 | |||||||||
| Issuance of shares related to dividend reinvestment plan ("DRIP") | 1.7 | 2.7 | |||||||||
| Issuance of shares related to employee share purchase plan ("ESPP") | 3.2 | 3.2 | |||||||||
| Transfer from contributed surplus of share-based compensation redeemed | 0.6 | 1.8 | |||||||||
| Issuance of flow-through shares | — | 6.5 | |||||||||
| Exercise of Orford warrants and options | 0.8 | 0.7 | |||||||||
| Cancellation of unexchanged post-amalgamation shares | — | (2.1) | |||||||||
| Balance, end of period | $4,142.6 | $3,768.5 | |||||||||
| CONTRIBUTED SURPLUS | |||||||||||
| Balance, beginning of the year | $89.3 | $88.6 | |||||||||
| Share-based compensation | 2.3 | 2.9 | |||||||||
| Transfer to share capital of share-based compensation redeemed | (0.6) | (1.8) | |||||||||
| Distribution of share-based compensation | (3.7) | (3.0) | |||||||||
| Issuance of replacement warrants and options upon Orford acquisition | (0.2) | 1.4 | |||||||||
| Balance, end of period | $87.1 | $88.1 | |||||||||
| ACCUMULATED OTHER COMPREHENSIVE LOSS | |||||||||||
| Balance, beginning of the year on currency hedging instruments | ($5.3) | $6.4 | |||||||||
| Net change in fair value of currency hedging instruments, net of taxes | 10.4 | (5.6) | |||||||||
| $5.1 | $0.8 | ||||||||||
| Balance, beginning of the year on fuel hedging instruments | (0.2) | (0.1) | |||||||||
| Net change in fair value of fuel hedging instruments, net of taxes | — | 0.1 | |||||||||
| ($0.2) | $— | ||||||||||
| Balance, beginning of the year on equity securities | ($31.9) | ($33.2) | |||||||||
| Realized (gain) loss on sale of equity securities, reclassified to deficit, net of tax | (1.2) | 0.6 | |||||||||
| Net change in unrealized gain on equity securities, net of taxes | 8.9 | 18.4 | |||||||||
| ($24.2) | ($14.2) | ||||||||||
| Balance, end of period | ($19.3) | ($13.4) | |||||||||
| DEFICIT | |||||||||||
| Balance, beginning of the year | ($606.2) | ($876.8) | |||||||||
Dividends (Note 12(d)) |
(21.0) | (19.8) | |||||||||
| Repurchase and cancellation of common shares (Note 12) | (6.0) | — | |||||||||
Cancellation of unexchanged shares (Note 12) |
— | 2.1 | |||||||||
| Reclassification of realized gain (loss) on disposition of equity securities, net of tax | 1.2 | (0.6) | |||||||||
| Net earnings | 174.6 | 112.2 | |||||||||
| Balance, end of period | ($457.4) | ($782.9) | |||||||||
TOTAL EQUITY |
$3,753.0 | $3,060.3 | |||||||||
4 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| CASH PROVIDED BY (USED IN): | |||||||||||||||||||||||
| OPERATING ACTIVITIES | |||||||||||||||||||||||
| Net earnings | $159.4 | $70.1 | $174.6 | $112.2 | |||||||||||||||||||
| Adjustments for items not involving cash: | |||||||||||||||||||||||
| Amortization | 52.7 | 52.4 | 104.1 | 102.4 | |||||||||||||||||||
| Foreign exchange loss (gain) | 6.6 | (0.3) | 6.2 | 0.6 | |||||||||||||||||||
| Current income tax expense | 32.8 | 17.8 | 46.1 | 34.8 | |||||||||||||||||||
| Deferred income tax (recovery) expense | (10.6) | 40.3 | (13.4) | 56.8 | |||||||||||||||||||
Share-based compensation (Note 12) |
3.2 | 6.2 | 35.5 | 16.1 | |||||||||||||||||||
| Finance expense (income) | 0.1 | (0.1) | — | — | |||||||||||||||||||
| Unrealized loss on commodity derivatives | 25.8 | 0.4 | 94.2 | 1.9 | |||||||||||||||||||
Deferred revenue recognized (Note 10) |
(31.1) | — | (62.3) | — | |||||||||||||||||||
Other items (Note 16) |
(6.0) | 4.3 | (20.7) | 1.7 | |||||||||||||||||||
Changes in working capital and taxes paid (Note 16) |
(33.4) | 3.9 | (85.2) | (22.1) | |||||||||||||||||||
| 199.5 | 195.0 | 279.1 | 304.4 | ||||||||||||||||||||
| INVESTING ACTIVITIES | |||||||||||||||||||||||
| Mineral property, plant and equipment | (114.9) | (87.6) | (214.6) | (172.1) | |||||||||||||||||||
Interest capitalized to mineral property, plant and equipment (Note 7) |
(6.9) | — | (8.9) | — | |||||||||||||||||||
Repurchase of royalty on Young-Davidson (Note 7) |
(2.0) | — | (2.0) | — | |||||||||||||||||||
Investment in Argonaut (Note 4) |
— | (36.9) | — | (36.9) | |||||||||||||||||||
| Proceeds from disposition of equity securities | 1.8 | — | 1.8 | — | |||||||||||||||||||
| Investment in equity securities | (0.2) | (0.2) | (0.2) | (0.2) | |||||||||||||||||||
Transaction costs on asset acquisitions (Note 7) |
— | (1.0) | — | (1.0) | |||||||||||||||||||
| (122.2) | (125.7) | (223.9) | (210.2) | ||||||||||||||||||||
| FINANCING ACTIVITIES | |||||||||||||||||||||||
| Dividends paid | (9.6) | (8.4) | (19.3) | (17.1) | |||||||||||||||||||
| Repurchase and cancellation of common shares (Note 12) | (10.0) | — | (10.0) | — | |||||||||||||||||||
| Credit facility transaction and standby fees | (0.3) | (0.5) | (1.9) | (1.9) | |||||||||||||||||||
| Proceeds from the exercise of options and warrants | 1.6 | 3.8 | 1.8 | 4.3 | |||||||||||||||||||
| Lease payments | (4.0) | — | (8.3) | — | |||||||||||||||||||
Proceeds of issuance of flow-through shares (Note 12) |
— | 10.5 | — | 10.5 | |||||||||||||||||||
| (22.3) | 5.4 | (37.7) | (4.2) | ||||||||||||||||||||
| Effect of exchange rates on cash and cash equivalents | 0.4 | (1.3) | 0.2 | (1.2) | |||||||||||||||||||
| Net increase in cash and cash equivalents | 55.4 | 73.4 | 17.7 | 88.8 | |||||||||||||||||||
| Cash and cash equivalents - beginning of period | 289.5 | 240.2 | 327.2 | 224.8 | |||||||||||||||||||
| CASH AND CASH EQUIVALENTS - END OF PERIOD | $344.9 | $313.6 | $344.9 | $313.6 | |||||||||||||||||||
5 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| 1 | DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS | ||||
| 2 | BASIS OF PREPARATION | ||||
6 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| 3 | SUMMARY OF MATERIAL ACCOUNTING POLICIES | ||||
| 4 | ACQUISITION OF ARGONAUT GOLD INC. | ||||
7 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| Purchase price: | |||||
Fair value of 20.4 million Class A Common Shares issued by the Company (Note 12) (i) |
$360.1 | ||||
| Fair value of 13.8% interest previously held in Argonaut (ii) | 58.9 | ||||
| $419.0 | |||||
| Net assets acquired: | |||||
| Cash and cash equivalents | $6.7 | ||||
| Receivables and other assets | 6.2 | ||||
| Inventories | 38.6 | ||||
Mineral properties (Note 7) |
307.3 | ||||
Plant and equipment (Note 7) (iii) |
683.2 | ||||
| Deferred tax asset | 61.2 | ||||
| Accrued liabilities and other liabilities | (88.7) | ||||
| Debt (iv)(v) | (299.7) | ||||
| Other long term liabilities | (4.6) | ||||
Derivative hedge liabilities (Note 9) (vi) |
(226.0) | ||||
| Lease liabilities | (47.2) | ||||
| Decommissioning liability | (18.0) | ||||
| $419.0 | |||||
8 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| 5 | AMOUNTS RECEIVABLE | ||||
| June 30, 2025 | December 31, 2024 | |||||||
| Sales tax receivables | ||||||||
| Canada | $24.5 | $31.9 | ||||||
| Mexico | 9.5 | 9.9 | ||||||
| Other | 0.7 | 0.7 | ||||||
| Other receivables | 4.7 | 4.2 | ||||||
| $39.4 | $46.7 | |||||||
| 6 | INVENTORY | ||||
| June 30, 2025 | December 31, 2024 | |||||||
| In-process precious metals | $102.6 | $126.2 | ||||||
| Ore in stockpiles | 69.9 | 42.2 | ||||||
| Dore, and refined precious metals | 21.6 | 12.5 | ||||||
| Parts and supplies | 80.9 | 77.2 | ||||||
| $275.0 | $258.1 | |||||||
| Less: Long-term stockpiled ore inventory | (53.4) | (25.3) | ||||||
| $221.6 | $232.8 | |||||||
9 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| 7 | MINERAL PROPERTY, PLANT AND EQUIPMENT | ||||
Plant and equipment (iv) |
Mineral Property | Exploration and evaluation | Total | |||||||||||
| Cost | ||||||||||||||
| At December 31, 2023 | $1,808.4 | $3,357.5 | $302.6 | $5,468.5 | ||||||||||
Acquisition of Argonaut (Note 4) |
683.2 | 307.3 | — | 990.5 | ||||||||||
| Additions | 83.2 | 303.8 | 33.4 | 420.4 | ||||||||||
Acquisition of Orford (ii) |
— | — | 21.1 | 21.1 | ||||||||||
Transfer of Lynn Lake assets1 |
— | 175.7 | (175.7) | — | ||||||||||
| Transfers | 39.1 | (39.1) | — | — | ||||||||||
| Revisions to decommissioning liabilities | 7.5 | (4.9) | — | 2.6 | ||||||||||
| Disposals | (23.9) | — | — | (23.9) | ||||||||||
| At December 31, 2024 | $2,597.5 | $4,100.3 | $181.4 | $6,879.2 | ||||||||||
Additions2 |
60.5 | 198.5 | 1.0 | 260.0 | ||||||||||
Reclassification to asset held for sale (vii) |
(1.6) | — | (9.3) | (10.9) | ||||||||||
Transfer of Puerto del Aire assets3 |
— | 19.4 | (19.4) | — | ||||||||||
| Disposals | (7.5) | — | — | (7.5) | ||||||||||
| At June 30, 2025 | $2,648.9 | $4,318.2 | $153.7 | $7,120.8 | ||||||||||
Accumulated amortization and impairment |
||||||||||||||
| At December 31, 2023 | $880.2 | $1,143.3 | $84.9 | $2,108.4 | ||||||||||
| Amortization | 122.9 | 99.3 | — | 222.2 | ||||||||||
Reversal of impairment (i) |
(21.8) | (34.3) | — | (56.1) | ||||||||||
| Disposals | (13.3) | — | — | (13.3) | ||||||||||
| At December 31, 2024 | $968.0 | $1,208.3 | $84.9 | $2,261.2 | ||||||||||
| Amortization | 49.3 | 59.7 | — | 109.0 | ||||||||||
| Disposals | (6.4) | — | — | (6.4) | ||||||||||
| At June 30, 2025 | $1,010.9 | $1,268.0 | $84.9 | $2,363.8 | ||||||||||
| Net carrying value | ||||||||||||||
| At December 31, 2024 | $1,629.5 | $2,892.0 | $96.5 | $4,618.0 | ||||||||||
| At June 30, 2025 | $1,638.0 | $3,050.2 | $68.8 | $4,757.0 | ||||||||||
10 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| June 30, 2025 | December 31, 2024 | |||||||||||||
| Mineral Property, Plant and Equipment | Capital additions for the six months ended1 |
Mineral Property, Plant and Equipment | Capital additions for the year ended1 |
|||||||||||
| Young-Davidson | $1,569.5 | $41.1 | $1,563.3 | $87.5 | ||||||||||
| Island Gold | 1,693.9 | 136.3 | 1,596.5 | 258.0 | ||||||||||
| Magino | 1,002.7 | 36.3 | 995.9 | 28.4 | ||||||||||
| Mulatos | 219.0 | 7.4 | 232.7 | 19.9 | ||||||||||
Corporate and other2 |
271.9 | 38.9 | 229.6 | 26.6 | ||||||||||
| $4,757.0 | $260.0 | $4,618.0 | $420.4 | |||||||||||
| Location | Royalties payable | ||||
| Mulatos | 1.0% Extraordinary Mining Duty due to the Mexican government | ||||
| Young-Davidson | 1.5% net smelter royalty |
||||
| Magino | 3% net smelter royalty | ||||
| Island Gold | 2-3% net smelter royalties, dependent on claim | ||||
11 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| 8 | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | ||||
| June 30, 2025 | December 31, 2024 | |||||||
| Trade accounts payable and accrued liabilities | $206.5 | $191.6 | ||||||
| Royalties payable | 7.6 | 4.7 | ||||||
| Share-based compensation liability | 53.4 | 34.2 | ||||||
| Other | 0.6 | 2.5 | ||||||
| $268.1 | $233.0 | |||||||
| 9 | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT | ||||
| June 30, 2025 | December 31, 2024 | |||||||||||||
| Level 1 | Level 2 | Level 1 | Level 2 | |||||||||||
| Financial assets (liabilities) | ||||||||||||||
| Fair value through profit or loss | ||||||||||||||
Gold forwards acquired from Argonaut not designated as hedging instruments 2 |
— | (234.2) | — | (140.0) | ||||||||||
| Fair value through OCI | ||||||||||||||
| Equity securities | 33.3 | — | 24.0 | — | ||||||||||
Currency derivatives designated as hedging instruments3 |
— | 4.7 | — | (9.0) | ||||||||||
| Fuel options designated as hedging instruments | — | (0.1) | — | (0.1) | ||||||||||
| $33.3 | ($229.6) | $24.0 | ($149.1) | |||||||||||
12 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Balance, beginning of the period | ($2.8) | $2.5 | ($5.3) | $6.4 | ||||||||||
| Change in value on currency instruments | 11.0 | (2.1) | 13.4 | (5.6) | ||||||||||
| Less: realized (gain) loss on CAD currency instruments | (0.2) | — | 1.1 | — | ||||||||||
| Less: realized gain on MXN currency instruments | (0.5) | (0.2) | (0.7) | (1.9) | ||||||||||
| Deferred income tax related to hedging instruments | (2.4) | 0.6 | (3.4) | 1.9 | ||||||||||
| $5.1 | $0.8 | $5.1 | $0.8 | |||||||||||
| Period covered | Contract type | Contracts (CAD$ millions) |
Average minimum rate (USD/CAD) | Average maximum rate (USD/CAD) |
||||||||||
| 2025 | Collars1 |
327.0 | 1.36 | 1.42 | ||||||||||
| 2026 | Collars2 |
15.0 | 1.36 | 1.37 | ||||||||||
| Period covered | Contract type | Contracts (MXN$ millions) |
Average minimum rate (USD/MXN) | Average maximum rate (USD/MXN) |
||||||||||
| 2025 | Collars3 |
840.0 | 19.46 | 22.47 | ||||||||||
13 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Balance, beginning of the period | ($0.2) | $— | ($0.2) | ($0.1) | ||||||||||
| Change in value on fuel contracts | — | — | — | 0.1 | ||||||||||
| ($0.2) | $— | ($0.2) | $— | |||||||||||
| 10 | DEFERRED REVENUE | ||||
| Deferred Revenue | |||||
| At December 31, 2023 | $— | ||||
| Advanced consideration from gold sale prepayment agreement, net of transaction costs | 111.1 | ||||
| Accretion expense | 5.5 | ||||
| At December 31, 2024 | $116.6 | ||||
| Deferred revenue recognized | (62.3) | ||||
| Accretion expense | 5.0 | ||||
At June 30, 2025 |
$59.3 | ||||
14 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| 11 | DEBT | ||||
| June 30, 2025 | |||||||||||
| Nominal Amount | Carrying Amount | Fair Value | |||||||||
Revolving Credit Facility (i) |
$250.0 | $250.0 | $250.0 | ||||||||
| 12 | SHARE CAPITAL | ||||
| Number of Shares | Amount | |||||||
| Outstanding at December 31, 2023 | 396,956,984 | $3,738.6 | ||||||
| Shares issued through: | ||||||||
Argonaut acquisition (Note 4) |
20,423,051 | 360.1 | ||||||
| Share-based compensation plans | 1,006,149 | 8.6 | ||||||
Orford acquisition (Note 7) |
908,689 | 13.3 | ||||||
| Flow-through share financing (ii) | 451,990 | 6.5 | ||||||
DRIP (iii) |
349,088 | 5.8 | ||||||
ESPP (iv) |
401,537 | 6.3 | ||||||
| Exercise of Manitou and Orford replacement warrants and stock options | 88,308 | 1.4 | ||||||
| Cancellation of unexchanged shares | (220,745) | (2.1) | ||||||
| Outstanding at December 31, 2024 | 420,365,051 | $4,138.5 | ||||||
| Shares issued through: | ||||||||
| Share-based compensation plans | 190,566 | 2.4 | ||||||
Shares repurchased and cancelled (i) |
(398,200) | (4.0) | ||||||
DRIP (iii) |
65,633 | 1.7 | ||||||
ESPP (iv) |
139,337 | 3.2 | ||||||
| Exercise of Orford replacement stock options | 45,734 | 0.8 | ||||||
| Outstanding at June 30, 2025 | 420,408,121 | $4,142.6 | ||||||
15 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| Number | Weighted average exercise price (CAD$) | |||||||
| Outstanding at December 31, 2023 | 2,766,377 | $9.32 | ||||||
| Granted | 471,177 | 16.07 | ||||||
| Exercised | (1,006,149) | 7.94 | ||||||
| Outstanding at December 31, 2024 | 2,231,405 | $11.37 | ||||||
| Granted | 263,413 | 33.45 | ||||||
| Exercised | (187,493) | 10.75 | ||||||
| Forfeited | (55,072) | 14.27 | ||||||
| Outstanding at June 30, 2025 | 2,252,253 | $13.93 | ||||||
16 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| For options granted for the six months ended: | June 30, 2025 | June 30, 2024 | ||||||
| Weighted average share price at grant date (CAD$) | 33.45 | 15.98 | ||||||
| Average risk-free rate | 2.45 | % | 3.77% | |||||
| Average expected dividend yield | 0.43 | % | 0.78 | % | ||||
| Average expected stock price volatility (based on historical volatility) | 37 | % | 40 | % | ||||
| Average expected life of option (months) | 42 | 42 | ||||||
| Weighted average per share fair value of stock options granted (CAD$) | 9.77 | 5.08 | ||||||
| Outstanding | Exercisable | ||||||||||||||||||||||
| Range of exercise prices (CAD$) | Number of options | Weighted average exercise price (CAD$) |
Weighted average remaining contractual life (years) | Number of options | Weighted average exercise price (CAD$) |
||||||||||||||||||
| $6.01 - $7.00 | 54,167 | 6.58 | 0.7 | 54,167 | 6.58 | ||||||||||||||||||
| $7.01 - $8.00 | 303,745 | 7.63 | 1.5 | 303,745 | 7.63 | ||||||||||||||||||
| $8.01 - $11.00 | 854,742 | 9.46 | 3.1 | 854,742 | 9.46 | ||||||||||||||||||
| $11.01 - $15.00 | 340,648 | 14.05 | 4.7 | 208,178 | 14.05 | ||||||||||||||||||
| $15.01 - $23.83 | 435,538 | 16.08 | 5.7 | 132,365 | 16.00 | ||||||||||||||||||
| $23.84 - $33.46 | 263,413 | 33.45 | 6.7 | — | — | ||||||||||||||||||
| 2,252,253 | $13.93 | 4.0 | 1,553,197 | $10.17 | |||||||||||||||||||
| Restricted share units ("RSU") | Deferred share units ("DSU") | Performance share units ("PSU") | |||||||||
| Outstanding units, December 31, 2023 | 1,911,738 | 1,013,234 | 1,159,288 | ||||||||
| Granted | 719,978 | 93,546 | 348,474 | ||||||||
| Forfeited | (195,159) | — | (63,254) | ||||||||
| Settled | (524,965) | — | (412,713) | ||||||||
| Outstanding units, December 31, 2024 | 1,911,592 | 1,106,780 | 1,031,795 | ||||||||
| Granted | 379,907 | 43,774 | 185,313 | ||||||||
| Forfeited/expired | (96,950) | — | — | ||||||||
| Settled | (37,799) | (235,735) | (399,966) | ||||||||
| Outstanding units, June 30, 2025 | 2,156,750 | 914,819 | 817,142 | ||||||||
17 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| 13 | FINANCE (EXPENSE) INCOME | ||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Interest expense (i) | ($0.5) | ($0.7) | ($1.2) | ($1.6) | ||||||||||
| Accretion on reclamation provision | (2.2) | (2.0) | (4.6) | (4.0) | ||||||||||
| Interest income | 2.7 | 2.8 | 5.9 | 5.6 | ||||||||||
| Other | (0.1) | — | (0.1) | — | ||||||||||
| ($0.1) | $0.1 | $— | $— | |||||||||||
| 14 | OTHER LOSS | ||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Turkish Projects care and maintenance and arbitration costs | ($1.4) | ($1.2) | ($2.5) | ($2.6) | ||||||||||
| Loss on disposal of assets | (0.7) | (3.2) | (1.1) | (4.7) | ||||||||||
Transaction and integration costs arising on the Argonaut Transaction (Note 4) |
— | (5.1) | — | (5.8) | ||||||||||
| Other | — | (1.1) | 0.4 | (0.8) | ||||||||||
| ($2.1) | ($10.6) | ($3.2) | ($13.9) | |||||||||||
| 15 | EARNINGS PER SHARE | ||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Net earnings | $159.4 | $70.1 | $174.6 | $112.2 | ||||||||||
| Weighted average number of common shares outstanding (in thousands) | 420,474 | 398,275 | 420,445 | 397,546 | ||||||||||
| Basic earnings per share | $0.38 | $0.18 | $0.42 | $0.28 | ||||||||||
| Dilutive effect of potential common share equivalents (in thousands) | 2,349 | 2,514 | 2,291 | 2,367 | ||||||||||
| Diluted weighted average number of common shares outstanding (in thousands) | 422,823 | 400,789 | 422,736 | 399,913 | ||||||||||
| Diluted earnings per share | $0.38 | $0.17 | $0.41 | $0.28 | ||||||||||
18 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| 16 | SUPPLEMENTAL CASH FLOW INFORMATION | ||||
| Changes in working capital and income taxes paid: | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Amounts receivable | ($2.7) | $0.2 | $7.2 | $14.2 | ||||||||||
| Inventory | (7.3) | 16.7 | (14.2) | 35.0 | ||||||||||
| Prepaid expenses | (1.8) | 5.0 | (1.7) | 3.3 | ||||||||||
| Accounts payable and accrued liabilities | (1.9) | (2.8) | (4.0) | (14.1) | ||||||||||
| Cash taxes paid | (19.7) | (15.2) | (72.5) | (60.5) | ||||||||||
| ($33.4) | $3.9 | ($85.2) | ($22.1) | |||||||||||
| Other items: | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Employee share purchase plan contributions | $1.1 | $1.2 | $2.2 | $2.3 | ||||||||||
| Reclamation activities | (4.7) | (2.7) | (7.7) | (4.9) | ||||||||||
| Distribution of share-based compensation | (5.7) | (0.4) | (21.0) | (6.1) | ||||||||||
| Interest received | 2.7 | 2.8 | 5.9 | 5.6 | ||||||||||
| Loss on disposal of assets | 0.7 | 3.2 | 1.1 | 4.7 | ||||||||||
| Reduction of obligation to renounce flow-through exploration expenditures | (0.2) | — | (1.4) | — | ||||||||||
| Other items | 0.1 | 0.2 | 0.2 | 0.1 | ||||||||||
| ($6.0) | $4.3 | ($20.7) | $1.7 | |||||||||||
19 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| 17 | SEGMENTED INFORMATION | ||||
| For the Three Months Ended June 30, 2025 | ||||||||||||||||||||
| Young-Davidson | Island Gold | Magino | Mulatos1 |
Corporate/other2,3 |
Total | |||||||||||||||
| Operating revenues | $126.1 | $138.9 | $71.9 | $110.6 | ($9.3) | $438.2 | ||||||||||||||
| Cost of sales | ||||||||||||||||||||
Mining and processing 4 |
45.8 | 25.6 | 35.3 | 33.7 | — | 140.4 | ||||||||||||||
| Royalties | 1.9 | 1.1 | 3.0 | 1.6 | — | 7.6 | ||||||||||||||
| Amortization | 17.5 | 10.8 | 12.5 | 11.9 | — | 52.7 | ||||||||||||||
| 65.2 | 37.5 | 50.8 | 47.2 | — | 200.7 | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Exploration | 0.9 | 1.7 | — | 4.2 | 2.0 | 8.8 | ||||||||||||||
| Corporate and administrative | — | — | — | — | 10.0 | 10.0 | ||||||||||||||
Share-based compensation 4 |
— | — | — | — | 2.5 | 2.5 | ||||||||||||||
| Earnings (loss) from operations | $60.0 | $99.7 | $21.1 | $59.2 | ($23.8) | $216.2 | ||||||||||||||
| Finance expense | (0.1) | |||||||||||||||||||
| Foreign exchange loss | (6.6) | |||||||||||||||||||
| Unrealized loss on commodity derivatives | (25.8) | |||||||||||||||||||
| Other loss | (2.1) | |||||||||||||||||||
| Earnings before income taxes | $181.6 | |||||||||||||||||||
20 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| For the Six Months Ended June 30, 2025 | ||||||||||||||||||||
| Young-Davidson | Island Gold | Magino | Mulatos1 |
Corporate/other2,3 |
Total | |||||||||||||||
| Operating revenues | $227.3 | $243.0 | $119.8 | $194.6 | ($13.5) | $771.2 | ||||||||||||||
| Cost of sales | ||||||||||||||||||||
Mining and processing 4 |
92.8 | 50.7 | 64.8 | 71.1 | — | 279.4 | ||||||||||||||
| Royalties | 3.5 | 2.3 | 4.6 | 2.0 | — | 12.4 | ||||||||||||||
| Amortization | 34.0 | 20.8 | 24.6 | 24.7 | — | 104.1 | ||||||||||||||
| 130.3 | 73.8 | 94.0 | 97.8 | — | 395.9 | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Exploration | 1.9 | 2.8 | — | 6.5 | 2.8 | 14.0 | ||||||||||||||
| Corporate and administrative | — | — | — | — | 20.0 | 20.0 | ||||||||||||||
Share-based compensation 4 |
— | — | — | — | 30.4 | 30.4 | ||||||||||||||
| Earnings (loss) from operations | $95.1 | $166.4 | $25.8 | $90.3 | ($66.7) | $310.9 | ||||||||||||||
| Finance expense | $— | |||||||||||||||||||
| Foreign exchange loss | (6.2) | |||||||||||||||||||
| Unrealized loss on commodity derivatives | (94.2) | |||||||||||||||||||
| Other loss | (3.2) | |||||||||||||||||||
| Earnings before income taxes | $207.3 | |||||||||||||||||||
| For the Three Months Ended June 30, 2024 | |||||||||||||||||
| Young-Davidson | Island Gold | Mulatos1 |
Corporate/other2 |
Total | |||||||||||||
| Operating revenues | $106.1 | $93.1 | $133.4 | — | $332.6 | ||||||||||||
| Cost of sales | |||||||||||||||||
| Mining and processing | 45.6 | 19.0 | 52.6 | — | 117.2 | ||||||||||||
| Royalties | 1.5 | 0.8 | 0.7 | — | 3.0 | ||||||||||||
| Amortization | 19.6 | 10.9 | 21.9 | — | 52.4 | ||||||||||||
| 66.7 | 30.7 | 75.2 | — | 172.6 | |||||||||||||
| Expenses | |||||||||||||||||
| Exploration | 0.8 | 2.0 | 3.9 | 0.9 | 7.6 | ||||||||||||
| Corporate and administrative | — | — | — | 7.4 | 7.4 | ||||||||||||
| Share-based compensation | — | — | — | 6.2 | 6.2 | ||||||||||||
| Earnings (loss) from operations | $38.6 | $60.4 | $54.3 | ($14.5) | $138.8 | ||||||||||||
| Finance income | 0.1 | ||||||||||||||||
| Foreign exchange gain | 0.3 | ||||||||||||||||
| Unrealized loss on commodity derivatives | (0.4) | ||||||||||||||||
| Other loss | (10.6) | ||||||||||||||||
| Earnings before income taxes | $128.2 | ||||||||||||||||
21 |
Alamos Gold Inc. | ||||
![]() |
Q2 2025 FINANCIAL REPORT | |||||||
| For the Six Months Ended June 30, 2024 | |||||||||||||||||
| Young-Davidson | Island Gold | Mulatos1 |
Corporate/other2 |
Total | |||||||||||||
| Operating revenues | $188.8 | $164.1 | $257.3 | — | $610.2 | ||||||||||||
| Cost of sales | |||||||||||||||||
| Mining and processing | 92.2 | 42.6 | 103.4 | — | 238.2 | ||||||||||||
| Royalties | 2.8 | 1.5 | 1.3 | — | 5.6 | ||||||||||||
| Amortization | 37.1 | 20.0 | 45.3 | — | 102.4 | ||||||||||||
| 132.1 | 64.1 | 150.0 | — | 346.2 | |||||||||||||
| Expenses | |||||||||||||||||
| Exploration | 1.3 | 2.7 | 7.2 | 1.2 | 12.4 | ||||||||||||
| Corporate and administrative | — | — | — | 15.3 | 15.3 | ||||||||||||
| Share-based compensation | — | — | — | 16.1 | 16.1 | ||||||||||||
| Earnings (loss) from operations | $55.4 | $97.3 | $100.1 | ($32.6) | $220.2 | ||||||||||||
| Finance expense | — | ||||||||||||||||
| Foreign exchange loss | (0.6) | ||||||||||||||||
| Unrealized loss on commodity derivatives | (1.9) | ||||||||||||||||
| Other loss | (13.9) | ||||||||||||||||
| Earnings before income taxes | $203.8 | ||||||||||||||||
| Total Assets | Total Liabilities | |||||||||||||
| June 30, 2025 | December 31, 2024 | June 30, 2025 | December 31, 2024 | |||||||||||
| Young-Davidson | $1,733.7 | $1,758.6 | $469.5 | $459.8 | ||||||||||
| Island Gold | 1,792.1 | 1,683.1 | 537.6 | 534.5 | ||||||||||
| Magino | 1,102.4 | 1,073.5 | 39.4 | 37.9 | ||||||||||
Mulatos1 |
552.6 | 540.9 | 122.2 | 160.4 | ||||||||||
Corporate/other2 |
357.6 | 280.0 | 616.7 | 559.3 | ||||||||||
| Total assets and liabilities | $5,538.4 | $5,336.1 | $1,785.4 | $1,751.9 | ||||||||||
22 |
Alamos Gold Inc. | ||||