株探米国株
日本語 英語
エドガーで原本を確認する
0001177394false00011773942024-06-252024-06-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________________
FORM 8-K
_________________________________________________
CURRENT REPORT
Pursuant To Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): June 25, 2024
_________________________________________________
TD SYNNEX_Logo_Standard.jpg
TD SYNNEX CORPORATION
(Exact name of registrant as specified in its charter)
_________________________________________________
Delaware 001-31892 94-2703333
(State or Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification Number)
44201 Nobel Drive, Fremont, California
(Address of principal executive offices)

94538    
(Zip Code)
                            
(510) 668-3400
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report.)
_________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.001 per share SNX The New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).     
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02    Results of Operations and Financial Condition.
The information in this Item 2.02 is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information in this Item 2.02 shall not be incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
On June 25, 2024, TD SYNNEX Corporation (“TD SYNNEX”) issued a press release regarding TD SYNNEX’s financial results for its fiscal second quarter ended May 31, 2024 and the announcement of a dividend in the amount of $0.40 per common share in the third quarter of fiscal year 2024. The full text of TD SYNNEX’s press release is furnished herewith as Exhibit 99.1.
Item 9.01    Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Description of Document
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: June 25, 2024 TD SYNNEX CORPORATION
By:
/s/ Marshall W. Witt
Marshall W. Witt
Chief Financial Officer
    








EX-99.1 2 ex991-fy24q2pressrelease.htm EX-99.1 Document
Exhibit 99.1
tdsynnex_logoxstandarda.jpg

TD SYNNEX Reports Fiscal 2024 Second Quarter Results
•Revenue of $13.9 billion, within our outlook of $13.3 - $14.9 billion.
•Non-GAAP gross billings(1) of $19.3 billion, at the upper end of our outlook of $18.4 - $19.6 billion.
•Gross margin and non-GAAP gross margin(1) of 6.98%, up 13 bps and 9 bps, respectively, from the prior fiscal second quarter.
•Net income of $144 million, and non-GAAP net income(1) of $237 million, within our outlook.
•Diluted earnings per share (“EPS”) of $1.66, and non-GAAP diluted EPS(1) of $2.73, within our outlook.
•Returned $288 million to shareholders in the fiscal second quarter in the form of $254 million of share repurchases and $34 million in dividends, representing a 210% increase from the prior fiscal second quarter.
•Announced a quarterly cash dividend of $0.40 per common share, up 14% from the prior fiscal second quarter.

FREMONT, CA and CLEARWATER, FL, June 25, 2024 – TD SYNNEX (NYSE: SNX) today announced financial results for the fiscal second quarter ended May 31, 2024.
Consolidated Financial Highlights for the Fiscal 2024 Second Quarter:
Q2 FY24 Q2 FY23 Net Change from Q2 FY23
Revenue ($M) $ 13,947.9  $ 14,062.1  (0.8) %
Non-GAAP gross billings ($M)(1)
$ 19,304.6  $ 18,715.9  3.1  %
Gross profit ($M) $ 973.5  $ 963.4  1.0  %
Non-GAAP gross profit ($M)(1)
$ 973.5  $ 968.6  0.5  %
Gross margin 6.98  % 6.85  % 13 bps
Non-GAAP gross margin(1)
6.98  % 6.89  % 9 bps
Operating income ($M) $ 263.9  $ 252.9  4.3  %
Non-GAAP operating income ($M)(1)
$ 388.0  $ 376.0  3.2  %
Operating margin 1.89  % 1.80  % 9 bps
Non-GAAP operating margin(1)
2.78  % 2.67  % 11 bps
Net income ($M) $ 143.6  $ 133.1  7.9  %
Non-GAAP net income ($M)(1)
$ 236.9  $ 229.0  3.4  %
Diluted EPS $ 1.66  $ 1.41  17.7  %
Non-GAAP Diluted EPS(1)
$ 2.73  $ 2.43  12.4  %
“We continued to see an improving IT spending environment, with a return to year-over-year gross billings growth driven by strength in our core business across both Endpoint and Advanced Solutions and mid-teens growth in Strategic Technologies,” said Rich Hume, CEO of TD SYNNEX. “We have returned over $500 million to shareholders this fiscal year and remain confident in our growth prospects for the second half amidst a recovering market backdrop.”

Consolidated Fiscal 2024 Second Quarter Highlights
•Revenue was $13.9 billion, compared to $14.1 billion in the prior fiscal second quarter, representing a decrease of 0.8% and within our outlook. On a constant currency(1) basis, revenue decreased by 0.5% compared to the prior fiscal second quarter. A greater percentage of our revenue was presented on a net basis, which negatively impacted our revenue compared to the prior fiscal second quarter by approximately 4%.



•Non-GAAP gross billings(1) were $19.3 billion, compared to $18.7 billion in the prior fiscal second quarter.
•Gross profit was $974 million, compared to $963 million in the prior fiscal second quarter. Non-GAAP gross profit(1) was $974 million, compared to $969 million in the prior fiscal second quarter.
•Gross margin and non-GAAP gross margin(1) were both 7.0%, compared to 6.9% in the prior fiscal second quarter. The presentation of additional revenues on a net basis positively impacted our gross margin and non-GAAP gross margin(1) by approximately 27 basis points.
•Operating income was $264 million, compared to $253 million in the prior fiscal second quarter. Non-GAAP operating income(1) was $388 million, compared to $376 million in the prior fiscal second quarter.
•Operating margin was 1.9%, compared to 1.8% in the prior fiscal second quarter. Non-GAAP operating margin(1) was 2.8%, compared to 2.7% in the prior fiscal second quarter.
•Diluted EPS was $1.66, compared to $1.41 in the prior fiscal second quarter. Non-GAAP diluted EPS(1) was $2.73, compared to $2.43 in the prior fiscal second quarter.
•Cash used in operations of $115 million, and negative free cash flow(1) of $153 million, as Hyve, which is part of our strategic technologies, experienced strong growth due to new business ramping.
•We returned $288 million to shareholders in the form of share repurchases and dividends, up 210% from the prior fiscal second quarter.
Regional Fiscal 2024 Second Quarter Highlights
•Americas:
◦Revenue was $8.6 billion, compared to $8.7 billion in the prior fiscal second quarter, representing a decrease of 1.6% on both a GAAP basis and a constant currency(1) basis. A greater percentage of our revenue was presented on a net basis, which negatively impacted our revenue compared to the prior fiscal second quarter by approximately 5%.
◦Non-GAAP gross billings(1) were $12.2 billion, compared to $11.8 billion in the prior fiscal second quarter, representing an increase of 3.5%.
◦Operating income was $209 million, compared to $187 million in the prior fiscal second quarter. Non-GAAP operating income(1) was $285 million, compared to $262 million in the prior fiscal second quarter.
◦Operating margin was 2.4%, compared to 2.2% in the prior fiscal second quarter. Non-GAAP operating margin(1) was 3.3%, compared to 3.0% in the prior fiscal second quarter.
•Europe:
◦Revenue was $4.4 billion, compared to $4.5 billion in the prior fiscal second quarter, representing a decrease of 0.8% on both a GAAP basis and a constant currency(1) basis. A greater percentage of our revenue was presented on a net basis, which negatively impacted our revenue compared to the prior fiscal second quarter by approximately 2%.
◦Non-GAAP gross billings(1) were $5.9 billion, compared to $5.8 billion in the prior fiscal second quarter, representing an increase of 1.5%.
◦Operating income was $34 million, compared to $40 million in the prior fiscal second quarter. Non-GAAP operating income(1) was $81 million, compared to $87 million in the prior fiscal second quarter.
◦Operating margin was 0.8%, compared to 0.9% in the prior fiscal second quarter. Non-GAAP operating margin(1) was 1.8%, compared to 1.9% in the prior fiscal second quarter.
•Asia-Pacific and Japan:
◦Revenue was $964 million, compared to $901 million in the prior fiscal second quarter, representing an increase of 6.9%. On a constant currency(1) basis, revenue increased by 11.0% compared to the prior fiscal second quarter.
◦Non-GAAP gross billings(1) were $1,195 million, compared to $1,100 million in the prior fiscal second quarter, representing an increase of 8.7%.
◦Operating income was $20 million, compared to $26 million in the prior fiscal second quarter. Non-GAAP operating income(1) was $22 million, compared to $27 million in the prior fiscal second quarter.



◦Operating margin was 2.1%, compared to 2.8% in the prior fiscal second quarter. Non-GAAP operating margin(1) was 2.3%, compared to 3.0% in the prior fiscal second quarter.
Fiscal 2024 Third Quarter Outlook
The following statements are based on TD SYNNEX’s current expectations for the fiscal 2024 third quarter. These statements are forward-looking and actual results may differ materially. Non-GAAP gross billings(1) include the impact of costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts, and the remaining non-GAAP financial measures exclude the impact of acquisition, integration and restructuring costs, amortization of intangible assets, share-based compensation, and the related tax effects thereon.
Q3 2024 Outlook
Revenue
$13.3 - $14.9 billion
Non-GAAP gross billings(1)
$18.9 - $20.1 billion
Net income
$152 - $194 million
Non-GAAP net income(1)
$219 - $261 million
Diluted earnings per share
$1.77 - $2.27
Non-GAAP diluted earnings per share(1)
$2.55 - $3.05
Estimated outstanding diluted weighted average shares
85.0 million
Dividend
TD SYNNEX announced today that its Board of Directors declared a quarterly cash dividend of $0.40 per common share. The dividend is payable on July 26, 2024 to stockholders of record as of the close of business on July 12, 2024.
Conference Call and Webcast
TD SYNNEX will host a conference call today to discuss the 2024 fiscal second quarter results at 6:00 AM (PT)/9:00 AM (ET).
A live audio webcast of the earnings call will be accessible at ir.tdsynnex.com and a replay of the webcast will be available following the call.
About TD SYNNEX
TD SYNNEX (NYSE: SNX) is a leading global distributor and solutions aggregator for the IT ecosystem. We’re an innovative partner helping more than 150,000 customers in 100+ countries to maximize the value of technology investments, demonstrate business outcomes and unlock growth opportunities. Headquartered in Clearwater, Florida and Fremont, California, TD SYNNEX’s 23,000 co-workers are dedicated to uniting compelling IT products, services and solutions from 2,500+ best-in-class technology vendors. Our edge-to-cloud portfolio is anchored in some of the highest-growth technology segments including cloud, cybersecurity, big data/analytics, AI, IoT, mobility and everything as a service.
TD SYNNEX is committed to serving customers and communities, and we believe we can have a positive impact on our people and our planet, intentionally acting as a respected corporate citizen. We aspire to be a diverse and inclusive employer of choice for talent across the IT ecosystem. For more information, visit TDSYNNEX.com, follow our newsroom or find us on LinkedIn, Facebook and Instagram.



(1)Use of Non-GAAP Financial Information
In addition to the financial results presented in accordance with GAAP, TD SYNNEX refers to revenues on a constant currency basis which adjusts for the translation effect of foreign currencies so that certain financial results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of our performance. Financial results adjusted for constant currency are calculated by translating current period activity using the comparable prior year periods’ currency conversion rate. TD SYNNEX uses non-GAAP gross billings, which adjusts revenues to exclude costs related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts. Non-GAAP gross billings are a useful non-GAAP metric in understanding the volume of our business activity and serve as an important performance metric in internally managing our operations. TD SYNNEX uses non-GAAP gross profit and non-GAAP gross margin which exclude purchase accounting adjustments. TD SYNNEX uses adjusted selling, general and administrative expenses which is a non-GAAP financial measure that excludes acquisition, integration and restructuring costs, the amortization of intangible assets and share-based compensation expense. TD SYNNEX uses non-GAAP operating income and non-GAAP operating margin which are non-GAAP financial measures that exclude acquisition, integration and restructuring costs, the amortization of intangible assets, share-based compensation expense and purchase accounting adjustments. TD SYNNEX also uses non-GAAP net income and non-GAAP diluted earnings per share, which are non-GAAP financial measures that exclude acquisition, integration and restructuring costs, the amortization of intangible assets, share-based compensation expense, purchase accounting adjustments, and the related tax effects thereon. Further, the Company uses adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) which excludes interest expense and finance charges, net, the provision for income taxes, depreciation, amortization of intangibles, other income (expense), net, acquisition, integration and restructuring costs, share-based compensation expense and purchase accounting adjustments. In prior periods, TD SYNNEX has excluded other items relevant to those periods for purposes of its non-GAAP financial measures.
Acquisition, integration and restructuring costs, which are expensed as incurred, primarily represent professional services costs for legal, banking, consulting and advisory services, severance and other personnel-related costs, share-based compensation expense and debt extinguishment fees that are incurred in connection with acquisition, integration, restructuring, and divestiture activities. From time to time, this category may also include transaction-related gains/losses on divestitures/spin-off of businesses, costs related to long-lived assets including impairment charges and accelerated depreciation and amortization expense due to changes in asset useful lives, as well as various other costs associated with the acquisition or divestiture.
TD SYNNEX’s acquisition activities have resulted in the recognition of finite-lived intangible assets which consist primarily of customer relationships and vendor lists. Finite-lived intangible assets are amortized over their estimated useful lives and are tested for impairment when events indicate that the carrying value may not be recoverable. The amortization of intangible assets is reflected in the Company’s Statements of Operations. Although intangible assets contribute to the Company’s revenue generation, the amortization of intangible assets does not directly relate to the sale of the Company’s products. Additionally, intangible asset amortization expense typically fluctuates based on the size and timing of the Company’s acquisition activity. Accordingly, the Company believes excluding the amortization of intangible assets, along with the other non-GAAP adjustments, which neither relate to the ordinary course of the Company’s business nor reflect the Company’s underlying business performance, enhances the Company’s and investors’ ability to compare the Company’s past financial performance with its current performance and to analyze underlying business performance and trends. Intangible asset amortization excluded from the related non-GAAP financial measure represents the entire amount recorded within the Company’s GAAP financial statements, and the revenue generated by the associated intangible assets has not been excluded from the related non-GAAP financial measure. Intangible asset amortization is excluded from the related non-GAAP financial measure because the amortization, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired or the estimated useful life of an intangible asset is revised.



Share-based compensation expense is a non-cash expense arising from the grant of equity awards to employees and non-employee members of the Company’s Board of Directors based on the estimated fair value of those awards. Although share-based compensation is an important aspect of the compensation of our employees, the fair value of the share-based awards may bear little resemblance to the actual value realized upon the vesting or future exercise of the related share-based awards and the expense can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Given the variety and timing of awards and the subjective assumptions that are necessary when calculating share-based compensation expense, TD SYNNEX believes this additional information allows investors to make additional comparisons between our operating results from period to period.
Purchase accounting adjustments are primarily related to the impact of recognizing the acquired vendor and customer liabilities related to the merger with Tech Data at fair value. These adjustments benefited our non-GAAP operating income through the third fiscal quarter of fiscal 2023 based on historical settlement patterns with our vendors and in accordance with the timing defined in our policy for releasing vendor and customer liabilities we deem remote to be paid.
Trailing fiscal four quarters ROIC is defined as the last four quarters’ tax effected operating income divided by the average of the last five quarterly balances of borrowings and equity, net of cash. Adjusted ROIC is calculated by excluding the tax effected impact of non-GAAP adjustments from operating income and by excluding the cumulative tax effected impact of current and prior period non-GAAP adjustments on equity.
TD SYNNEX also uses free cash flow, which is cash flow from operating activities, reduced by purchases of property and equipment. TD SYNNEX uses free cash flow to conduct and evaluate its business because, although it is similar to cash flow from operations, TD SYNNEX believes it is an additional useful measure of cash flows since purchases of property and equipment are a necessary component of ongoing operations. Free cash flow reflects an additional way of viewing TD SYNNEX’s liquidity that, when viewed with its GAAP results, provides a more complete understanding of factors and trends affecting its cash flows. Free cash flow has limitations as it does not represent the residual cash flow available for discretionary expenditures. For example, free cash flow does not incorporate payments for business acquisitions. Therefore, TD SYNNEX believes it is important to view free cash flow as a complement to its entire Consolidated Statements of Cash Flows.
TD SYNNEX management uses non-GAAP financial measures internally to understand, manage and evaluate the business, to establish operational goals, and in some cases for measuring performance for compensation purposes. These non-GAAP measures are intended to provide investors with an understanding of TD SYNNEX’s operational results and trends that more readily enable investors to analyze TD SYNNEX’s base financial and operating performance and to facilitate period-to-period comparisons and analysis of operational trends, as well as for planning and forecasting in future periods. Management believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making. As these non-GAAP financial measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures, and should be read only in conjunction with TD SYNNEX’s Consolidated Financial Statements prepared in accordance with GAAP. A reconciliation of TD SYNNEX’s GAAP to non-GAAP financial information is set forth in the supplemental tables at the end of this press release.
Safe Harbor Statement
Statements in this news release regarding TD SYNNEX that are not historical facts are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are inherently uncertain, and shareholders and other potential investors must recognize that actual results may differ materially from TD SYNNEX expectations as a result of a variety of factors. These forward-looking statements may be identified by terms such as believe, foresee, expect, may, will, provide, could and should and the negative of these terms or other similar expressions. These forward-looking statements include, but are not limited to, statements about our strategy, demand, plans and positioning, capital allocation, as well as guidance related to the third quarter of 2024. Such forward-looking statements are based upon management’s current expectations and include known and unknown risks, uncertainties and other factors, many of which TD SYNNEX is unable to predict or control, that may cause TD SYNNEX actual results, performance, or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements.



These risks and uncertainties include, but are not limited to: the unfavorable outcome of any legal proceedings that have been or may be instituted against us; the ability to retain key personnel; general economic and political conditions; continued or increased weakness in information technology spending; seasonality; the loss or consolidation of one or more of our significant original equipment manufacturer, or OEM, suppliers or customers; market acceptance and product life of the products we assemble and distribute; competitive conditions in our industry and their impact on our margins; pricing, margin and other terms with our OEM suppliers; our ability to gain market share; variations in supplier-sponsored programs; changes in our costs and operating expenses; the timing and amount of returns to our shareholders via repurchases of our common stock and dividends; changes in foreign currency exchange rates; increased inflation; changes in tax laws; risks associated with our international operations; uncertainties and variability in demand by our reseller and integration customers; supply shortages or delays; any termination or reduction in our floor plan financing arrangements; credit exposure to our reseller customers and negative trends in their businesses; any incidents of theft; the declaration, timing and payment of dividends, and the Board’s reassessment thereof; and other risks and uncertainties detailed in our Form 10-K for the fiscal year ended November 30, 2023 and subsequent SEC filings. Statements included in this press release are based upon information known to TD SYNNEX as of the date of this release, and TD SYNNEX assumes no obligation to update information contained in this press release unless otherwise required by law.
Copyright 2024 TD SYNNEX CORPORATION. All rights reserved. TD SYNNEX, the TD SYNNEX Logo, and all other TD SYNNEX company, product and services names and slogans are trademarks or registered trademarks of TD SYNNEX Corporation. Other names and marks are the property of their respective owners.
Contacts:
Liz Morali Bobby Eagle
Investor Relations Global Corporate Communications
510-668-8436 727-538-5864
ir@tdsynnex.com bobby.eagle@tdsynnex.com




TD SYNNEX Corporation
Consolidated Balance Sheets
(Currency and share amounts in thousands, except par value)
(Amounts may not add or compute due to rounding)
(Unaudited)
May 31, 2024 November 30, 2023
ASSETS
Current assets:
Cash and cash equivalents $ 1,173,648  $ 1,033,776 
Accounts receivable, net 8,852,525  10,297,814 
Receivables from vendors, net 830,736  964,334 
Inventories 7,098,247  7,146,274 
Other current assets 628,556  642,238 
Total current assets 18,583,712  20,084,436 
Property and equipment, net 462,948  450,024 
Goodwill 3,902,875  3,904,170 
Intangible assets, net 4,087,742  4,244,314 
Other assets, net 678,517  729,870 
Total assets $ 27,715,794  $ 29,412,814 
LIABILITIES AND EQUITY
Current liabilities:
Borrowings, current $ 860,106  $ 983,585 
Accounts payable 12,134,581  13,347,281 
Other accrued liabilities 1,708,375  2,407,896 
Total current liabilities 14,703,062  16,738,762 
Long-term borrowings 3,735,592  3,099,193 
Other long-term liabilities 455,304  498,656 
Deferred tax liabilities 865,376  893,021 
Total liabilities 19,759,334  21,229,632 
Stockholders’ equity:
Preferred stock, $0.001 par value, 5,000 shares authorized, no shares issued or outstanding
—  — 
Common stock, $0.001 par value, 200,000 shares authorized, 99,012 shares issued as of both May 31, 2024 and November 30, 2023
99  99 
Additional paid-in capital 7,446,829  7,435,274 
Treasury stock, 14,348 and 10,343 shares as of May 31, 2024 and November 30, 2023, respectively
(1,388,845) (949,714)
Accumulated other comprehensive loss (552,284) (507,248)
Retained earnings 2,450,661  2,204,771 
Total stockholders' equity 7,956,460  8,183,182 
Total liabilities and equity $ 27,715,794  $ 29,412,814 



TD SYNNEX Corporation
Consolidated Statements of Operations
(Currency and share amounts in thousands, except per share amounts)
(Amounts may not add or compute due to rounding)
(Unaudited)
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Revenue $ 13,947,908  $ 14,062,124  $ 27,923,161  $ 29,187,495 
Cost of revenue (12,974,361) (13,098,714) (25,943,848) (27,220,518)
Gross profit 973,547  963,410  1,979,313  1,966,977 
Selling, general and administrative expenses (671,714) (673,698) (1,343,259) (1,327,921)
Acquisition, integration and restructuring costs (37,885) (36,829) (69,534) (88,011)
Operating income 263,948  252,883  566,520  551,045 
Interest expense and finance charges, net (76,701) (74,285) (152,592) (154,485)
Other expense, net (3,091) (4,164) (5,975) (4,320)
Income before income taxes 184,156  174,434  407,953  392,240 
Provision for income taxes (40,551) (41,347) (92,220) (92,133)
Net income $ 143,605  $ 133,087  $ 315,733  $ 300,107 
Earnings per common share:
Basic $ 1.67  $ 1.41  $ 3.61  $ 3.18 
Diluted $ 1.66  $ 1.41  $ 3.60  $ 3.17 
Weighted-average common shares outstanding:
Basic 85,453  93,385  86,655  93,805 
Diluted 85,869  93,643  87,019  94,074 



TD SYNNEX Corporation
Regional Financial Highlights - Fiscal 2024 Second Quarter
(Currency in millions)
(Amounts may not add or compute due to rounding)
Q2 FY24 Q2 FY23 Net Change from Q2 FY23
Americas
Revenue $ 8,557.6  $ 8,699.3  (1.6) %
Non-GAAP gross billings(1)
$ 12,247.2  $ 11,838.2  3.5  %
Operating income $ 209.3  $ 187.3  11.7  %
Non-GAAP operating income(1)
$ 285.1  $ 262.2  8.7  %
Operating margin 2.45  % 2.15  % 30 bps
Non-GAAP operating margin(1)
3.33  % 3.01  % 32 bps
Europe
Revenue $ 4,426.8  $ 4,461.5  (0.8) %
Non-GAAP gross billings(1)
$ 5,861.9  $ 5,777.9  1.5  %
Operating income $ 34.4  $ 40.1  (14.2) %
Non-GAAP operating income(1)
$ 80.8  $ 86.5  (6.6) %
Operating margin 0.78  % 0.90  % (12) bps
Non-GAAP operating margin(1)
1.83  % 1.94  % (11) bps
Asia-Pacific and Japan
Revenue $ 963.6  $ 901.3  6.9  %
Non-GAAP gross billings(1)
$ 1,195.5  $ 1,099.7  8.7  %
Operating income $ 20.3  $ 25.6  (20.7) %
Non-GAAP operating income(1)
$ 22.1  $ 27.4  (19.3) %
Operating margin 2.11  % 2.84  % (73) bps
Non-GAAP operating margin(1)
2.29  % 3.04  % (75) bps
(1) A reconciliation of TD SYNNEX’s GAAP to non-GAAP financial information is set forth in the supplemental tables at the end of this press release.



TD SYNNEX Corporation
Reconciliation of GAAP to Non-GAAP financial measures
(Currency in thousands)
(Amounts may not add or compute due to rounding)
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Revenue in constant currency
Consolidated
Revenue $ 13,947,908  $ 14,062,124  $ 27,923,161  $ 29,187,495 
Impact of changes in foreign currencies 37,809  —  (64,671) — 
Revenue in constant currency $ 13,985,717  $ 14,062,124  $ 27,858,490  $ 29,187,495 
Americas
Revenue $ 8,557,573  $ 8,699,342  $ 16,460,669  $ 17,338,046 
Impact of changes in foreign currencies 57  —  (10,787) — 
Revenue in constant currency $ 8,557,630  $ 8,699,342  $ 16,449,882  $ 17,338,046 
Europe
Revenue $ 4,426,775  $ 4,461,461  $ 9,544,027  $ 9,981,898 
Impact of changes in foreign currencies 1,065  —  (118,296) — 
Revenue in constant currency $ 4,427,840  $ 4,461,461  $ 9,425,731  $ 9,981,898 
Asia-Pacific and Japan
Revenue $ 963,560  $ 901,321  $ 1,918,465  $ 1,867,551 
Impact of changes in foreign currencies 36,687  —  64,412  — 
Revenue in constant currency $ 1,000,247  $ 901,321  $ 1,982,877  $ 1,867,551 



TD SYNNEX Corporation
Reconciliation of GAAP to Non-GAAP financial measures
(Currency in thousands)
(Amounts may not add or compute due to rounding)
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Non-GAAP gross billings
Consolidated
Revenue $ 13,947,908  $ 14,062,124  $ 27,923,161  $ 29,187,495 
Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts
5,356,701  4,653,782  10,648,181  9,730,604 
Non-GAAP gross billings $ 19,304,609  $ 18,715,906  $ 38,571,342  $ 38,918,099 
—  %
Americas
Revenue $ 8,557,573  $ 8,699,342  $ 16,460,669  $ 17,338,046 
Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts
3,689,627  3,138,885  7,292,874  6,544,125 
Non-GAAP gross billings $ 12,247,200  $ 11,838,227  $ 23,753,543  $ 23,882,171 
Europe
Revenue $ 4,426,775  $ 4,461,461  $ 9,544,027  $ 9,981,898 
Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts
1,435,171  1,316,485  2,919,298  2,776,979 
Non-GAAP gross billings $ 5,861,946  $ 5,777,946  $ 12,463,325  $ 12,758,877 
Asia-Pacific and Japan
Revenue $ 963,560  $ 901,321  $ 1,918,465  $ 1,867,551 
Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts
231,903  198,412  436,009  409,500 
Non-GAAP gross billings $ 1,195,463  $ 1,099,733  $ 2,354,474  $ 2,277,051 



TD SYNNEX Corporation
Reconciliation of GAAP to Non-GAAP financial measures
(Currency in thousands)
(Amounts may not add or compute due to rounding)
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Non-GAAP gross profit & non-GAAP gross margin
Revenue $ 13,947,908  $ 14,062,124  $ 27,923,161  $ 29,187,495 
Gross profit $ 973,547  $ 963,410  $ 1,979,313  $ 1,966,977 
Purchase accounting adjustments —  5,170  —  12,620 
Non-GAAP gross profit $ 973,547  $ 968,580  $ 1,979,313  $ 1,979,597 
Gross margin 6.98  % 6.85  % 7.09  % 6.74  %
Non-GAAP gross margin 6.98  % 6.89  % 7.09  % 6.78  %
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Adjusted selling, general and administrative expenses
Revenue
$ 13,947,908  $ 14,062,124  $ 27,923,161  $ 29,187,495 
Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts
5,356,701  4,653,782  10,648,181  9,730,604 
Non-GAAP gross billings $ 19,304,609  $ 18,715,906  $ 38,571,342  $ 38,918,099 
Selling, general and administrative expenses(1)
$ 709,599  $ 710,527  $ 1,412,793  $ 1,415,932 
Acquisition, integration and restructuring costs (37,885) (36,829) (69,534) (88,011)
Amortization of intangibles (72,759) (73,519) (145,636) (146,542)
Share-based compensation (13,430) (7,648) (30,920) (20,722)
Adjusted selling, general and administrative expenses $ 585,525  $ 592,531  $ 1,166,703  $ 1,160,657 
Selling, general and administrative expenses as a percentage of revenue
5.09  % 5.05  % 5.06  % 4.85  %
Adjusted selling, general and administrative expenses as a percentage of non-GAAP gross billings
3.03  % 3.17  % 3.02  % 2.98  %
(1) Includes acquisition, integration and restructuring costs, which are presented separately on the Consolidated Statements of Operations.




TD SYNNEX Corporation
Reconciliation of GAAP to Non-GAAP financial measures
(Currency in thousands)
(Amounts may not add or compute due to rounding)
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Non-GAAP operating income & non-GAAP operating margin - Consolidated
Revenue $ 13,947,908  $ 14,062,124  $ 27,923,161  $ 29,187,495 
Operating income $ 263,948  $ 252,883  $ 566,520  $ 551,045 
Acquisition, integration and restructuring costs 37,885  36,829  69,534  88,011 
Amortization of intangibles 72,759  73,519  145,636  146,542 
Share-based compensation 13,430  7,648  30,920  20,722 
Purchase accounting adjustments —  5,170  —  12,620 
Non-GAAP operating income $ 388,022  $ 376,049  $ 812,610  $ 818,940 
Operating margin 1.89  % 1.80  % 2.03  % 1.89  %
Non-GAAP operating margin 2.78  % 2.67  % 2.91  % 2.81  %
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Non-GAAP operating income & non-GAAP operating margin - Americas
Revenue $ 8,557,573  $ 8,699,342  $ 16,460,669  $ 17,338,046 
Operating income $ 209,284  $ 187,259  $ 368,966  $ 366,764 
Acquisition, integration and restructuring costs 25,395  27,156  52,767  62,289 
Amortization of intangibles 41,518  42,382  82,971  84,796 
Share-based compensation 8,925  5,389  20,723  14,751 
Non-GAAP operating income $ 285,122  $ 262,186  $ 525,427  $ 528,600 
Operating margin 2.45  % 2.15  % 2.24  % 2.12  %
Non-GAAP operating margin 3.33  % 3.01  % 3.19  % 3.05  %
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Non-GAAP operating income & non-GAAP operating margin - Europe
Revenue $ 4,426,775  $ 4,461,461  $ 9,544,027  $ 9,981,898 
Operating income $ 34,360  $ 40,057  $ 142,685  $ 128,262 
Acquisition, integration and restructuring costs 12,049  8,863  16,001  23,446 
Amortization of intangibles 30,621  30,514  61,423  60,499 
Share-based compensation 3,811  1,866  8,574  5,042 
Purchase accounting adjustments —  5,170  —  12,620 
Non-GAAP operating income $ 80,841  $ 86,470  $ 228,683  $ 229,869 
Operating margin 0.78  % 0.90  % 1.50  % 1.28  %
Non-GAAP operating margin 1.83  % 1.94  % 2.40  % 2.30  %



TD SYNNEX Corporation
Reconciliation of GAAP to Non-GAAP financial measures
(Currency in thousands)
(Amounts may not add or compute due to rounding)
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Non-GAAP operating income & non-GAAP operating margin - Asia-Pacific and Japan
Revenue $ 963,560  $ 901,321  $ 1,918,465  $ 1,867,551 
Operating income $ 20,304  $ 25,567  $ 54,869  $ 56,019 
Acquisition, integration and restructuring costs 441  810  766  2,276 
Amortization of intangibles 620  623  1,242  1,247 
Share-based compensation 694  393  1,623  929 
Non-GAAP operating income $ 22,059  $ 27,393  $ 58,500  $ 60,471 
Operating margin 2.11  % 2.84  % 2.86  % 3.00  %
Non-GAAP operating margin 2.29  % 3.04  % 3.05  % 3.24  %



TD SYNNEX Corporation
Reconciliation of GAAP to Non-GAAP financial measures
(Currency in thousands, except per share amounts)
(Amounts may not add or compute due to rounding)
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Adjusted EBITDA
Net income $ 143,605  $ 133,087  $ 315,733  $ 300,107 
Interest expense and finance charges, net 76,701  74,285  152,592  154,485 
Provision for income taxes 40,551  41,347  92,220  92,133 
Depreciation(1)
33,528  31,436  61,270  63,090 
Amortization of intangibles 72,759  73,519  145,636  146,542 
EBITDA $ 367,144  $ 353,674  $ 767,451  $ 756,357 
Other expense, net 3,091  4,164  5,975  4,320 
Acquisition, integration and restructuring costs 32,794  31,485  64,048  76,514 
Share-based compensation 13,430  7,648  30,920  20,722 
Purchase accounting adjustments —  5,170  —  12,620 
Adjusted EBITDA $ 416,459  $ 402,141  $ 868,394  $ 870,533 
(1) Includes depreciation recorded in acquisition, integration, and restructuring costs.
Three Months Ended Six Months Ended
May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Non-GAAP net income & non-GAAP diluted EPS(1)
Net income $ 143,605  $ 133,087  $ 315,733  $ 300,107 
Acquisition, integration and restructuring costs 37,885  39,125  69,534  92,549 
Amortization of intangibles 72,759  73,519  145,636  146,542 
Share-based compensation 13,430  7,648  30,920  20,722 
Purchase accounting adjustments —  5,170  —  12,620 
Income taxes related to the above (30,818) (29,569) (58,739) (64,325)
Non-GAAP net income $ 236,861  $ 228,980  $ 503,084  $ 508,215 
Diluted EPS(1)
$ 1.66  $ 1.41  $ 3.60  $ 3.17 
Acquisition, integration and restructuring costs 0.44  0.41  0.79  0.98 
Amortization of intangibles 0.84  0.79  1.66  1.54 
Share-based compensation 0.15  0.08  0.35  0.22 
Purchase accounting adjustments —  0.05  —  0.13 
Income taxes related to the above (0.36) (0.31) (0.67) (0.68)
Non-GAAP Diluted EPS(1)
$ 2.73  $ 2.43  $ 5.73  $ 5.36 
(1) Diluted EPS is calculated using the two-class method. Unvested restricted stock awards granted to employees are considered participating securities. For purposes of calculating Diluted EPS, net income allocated to participating securities was approximately 0.9% of net income for both the three and six months ended May 31, 2024, and was approximately 0.8% of net income for both the three and six months ended May 31, 2023.



TD SYNNEX Corporation
Reconciliation of GAAP to Non-GAAP financial measures
(Amounts may not add or compute due to rounding)
Three Months Ended Six Months Ended
(Currency in thousands) May 31, 2024 May 31, 2023 May 31, 2024 May 31, 2023
Free cash flow
Net cash (used in) provided by operating activities $ (114,708) $ 707,545  $ 270,001  $ 604,750 
Purchases of property and equipment (37,822) (30,331) (78,910) (67,609)
Free cash flow $ (152,530) $ 677,214  $ 191,091  $ 537,141 
Forecast
Three Months Ending August 31, 2024
(Currency in millions, except per share amounts) Low High
Net income $ 152  $ 194 
Amortization of intangibles 75  75 
Share-based compensation 12  12 
Income taxes related to the above (20) (20)
Non-GAAP net income $ 219  $ 261 
Diluted EPS(1)
$ 1.77  $ 2.27 
Amortization of intangibles 0.87  0.87 
Share-based compensation 0.14  0.14 
Income taxes related to the above (0.23) (0.23)
Non-GAAP Diluted EPS(1)
$ 2.55  $ 3.05 
(1) Diluted EPS is calculated using the two-class method. Unvested restricted stock awards granted to employees are considered participating securities. Net income allocable to participating securities is estimated to be approximately 0.9% of the forecast net income for the three months ending August 31, 2024.

Forecast
Three Months Ending
(Currency in billions) August 31, 2024
Non-GAAP gross billings
Low High
Revenue $ 13.3  $ 14.9 
Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts 5.6  5.2 
Non-GAAP gross billings $ 18.9  $ 20.1 



TD SYNNEX Corporation
Calculation of Financial Metrics
Return on Invested Capital (“ROIC”)
(Currency in thousands)
(Amounts may not add or compute due to rounding)
May 31, 2024 May 31, 2023
ROIC
Operating income (trailing fiscal four quarters) $ 1,093,507  $ 1,126,741 
Income taxes on operating income(1)
(220,648) (234,638)
Operating income after taxes $ 872,859  $ 892,103 
Total invested capital comprising equity and borrowings, less cash (last five quarters average) $ 11,281,778  $ 11,650,631 
ROIC 7.7  % 7.7  %
Adjusted ROIC
Non-GAAP operating income (trailing fiscal four quarters) $ 1,635,994  $ 1,712,801 
Income taxes on non-GAAP operating income(1)
(365,917) (393,491)
Non-GAAP operating income after taxes $ 1,270,077  $ 1,319,310 
Total invested capital comprising equity and borrowings, less cash (last five quarters average) $ 11,281,778  $ 11,650,631 
Tax effected impact of cumulative non-GAAP adjustments (last five quarters average) 1,272,871  850,960 
Total non-GAAP invested capital (last five quarters average) $ 12,554,649  $ 12,501,591 
Adjusted ROIC 10.1  % 10.6  %
(1) Income taxes on GAAP operating income was calculated using the effective year-to-date tax rates during the respective periods. Income taxes on non-GAAP operating income was calculated by excluding the tax effect of taxable and deductible non-GAAP adjustments using the effective year-to-date tax rate during the respective periods.



TD SYNNEX Corporation
Calculation of Financial Metrics
Cash Conversion Cycle
(Currency in thousands)
(Amounts may not add or compute due to rounding)
Three Months Ended
May 31, 2024 May 31, 2023
Days sales outstanding
Revenue (a) $ 13,947,908  $ 14,062,124 
Accounts receivable, net (b) 8,852,525  8,376,421 
Days sales outstanding (c) = ((b)/(a))*the number of days during the period 59  55 
Days inventory outstanding
Cost of revenue (d) $ 12,974,361  $ 13,098,714 
Inventories (e) 7,098,247  7,797,497 
Days inventory outstanding (f) = ((e)/(d))*the number of days during the period 50  54 
Days payable outstanding
Cost of revenue (g) $ 12,974,361  $ 13,098,714 
Accounts payable (h) 12,134,581  12,134,916 
Days payable outstanding (i) = ((h)/(g))*the number of days during the period 86  85 
Cash conversion cycle (j) = (c)+(f)-(i) 23  24