株探米国株
日本語 英語
エドガーで原本を確認する
0001174922false00011749222024-08-062024-08-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 6, 2024
 
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
 
Nevada 000-50028 46-0484987
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
3131 Las Vegas Boulevard South
Las Vegas, Nevada 89109
(Address of principal executive offices) (Zip Code)
                                
(702) 770-7555
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.01 WYNN Nasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02 Results of Operations and Financial Condition.
On August 6, 2024, Wynn Resorts, Limited (the "Company") issued a press release announcing its results of operations for the quarter ended June 30, 2024. The press release is furnished herewith as Exhibit 99.1. The information furnished under Items 2.02 and 7.01 of this report, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure.
The information set forth under Item 2.02 of this report is incorporated herein by reference.
Item 8.01 Other Events.
On August 6, 2024, the Company announced that its Board of Directors declared a quarterly cash dividend of $0.25 per share, payable on August 30, 2024 to stockholders of record as of August 19, 2024.
Item 9.01 Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No. Description
99.1
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    WYNN RESORTS, LIMITED
Dated: August 6, 2024   By:   /s/ Julie Cameron-Doe
  Julie Cameron-Doe
  Chief Financial Officer


EX-99.1 2 ex991wrlq22024pressrelease.htm EX-99.1 Document

Exhibit 99.1
Wynn Resorts, Limited Reports Second Quarter 2024 Results

LAS VEGAS, August 6, 2024 — Wynn Resorts, Limited (NASDAQ: WYNN) ("Wynn Resorts" or the "Company") today reported financial results for the second quarter ended June 30, 2024.

Operating revenues were $1.73 billion for the second quarter of 2024, an increase of $137.1 million from $1.60 billion for the second quarter of 2023. Net income attributable to Wynn Resorts, Limited was $111.9 million for the second quarter of 2024, compared to net income attributable to Wynn Resorts, Limited of $105.2 million for the second quarter of 2023. Diluted net income per share was $0.91 for the second quarter of 2024, compared to diluted net income per share of $0.84 for the second quarter of 2023. Adjusted Property EBITDAR(1) was $571.7 million for the second quarter of 2024, compared to Adjusted Property EBITDAR of $524.5 million for the second quarter of 2023.

"Our second quarter results, including a new second quarter record for Adjusted Property EBITDAR, reflect continued strength throughout our business. I am incredibly proud of our teams in Las Vegas, Macau and Boston," said Craig Billings, CEO of Wynn Resorts, Limited. "Importantly, we continue to invest in growing the business, with construction on Wynn Al Marjan Island in the UAE progressing at a rapid pace. During the quarter, we also finalized a transaction to acquire our pro-rata share of the land on Al Marjan Island Three, including a sizable land bank for potential future development opportunities for Wynn Resorts or for selected third parties complementary to Wynn Al Marjan."

Consolidated Results
Operating revenues were $1.73 billion for the second quarter of 2024, an increase of $137.1 million from $1.60 billion for the second quarter of 2023. For the second quarter of 2024, operating revenues increased $79.7 million, $35.7 million, $50.6 million at Wynn Palace, Wynn Macau, and our Las Vegas Operations, respectively, and decreased $9.3 million at Encore Boston Harbor, from the second quarter of 2023.

Net income attributable to Wynn Resorts, Limited was $111.9 million for the second quarter of 2024, compared to net income attributable to Wynn Resorts, Limited of $105.2 million for the second quarter of 2023. Diluted net income per share was $0.91 for the second quarter of 2024, compared to diluted net income per share of $0.84 for the second quarter of 2023. Adjusted net income attributable to Wynn Resorts, Limited(2) was $124.5 million, or $1.12 per diluted share, for the second quarter of 2024, compared to adjusted net income attributable to Wynn Resorts, Limited of $103.3 million, or $0.91 per diluted share, for the second quarter of 2023.

Adjusted Property EBITDAR was $571.7 million for the second quarter of 2024, an increase of $47.2 million compared to Adjusted Property EBITDAR of $524.5 million for the second quarter of 2023. For the second quarter of 2024, Adjusted Property EBITDAR increased $27.9 million, $6.3 million, and $6.2 million at Wynn Palace, Wynn Macau, and our Las Vegas Operations, respectively, and decreased $7.0 million at Encore Boston Harbor, from the second quarter of 2023.

Wynn Resorts, Limited also announced today that its Board of Directors has declared a cash dividend of $0.25 per share, payable on August 30, 2024 to stockholders of record as of August 19, 2024.

Property Results
Macau Operations
Wynn Palace
Operating revenues from Wynn Palace were $548.0 million for the second quarter of 2024, an increase of $79.7 million from $468.4 million for the second quarter of 2023. Adjusted Property EBITDAR from Wynn Palace was $184.5 million for the second quarter of 2024, compared to $156.6 million for the second quarter of 2023. Table games win percentage in mass market operations was 23.6%, above the 20.3% experienced in the second quarter of 2023. VIP table games win as a percentage of turnover was 4.10%, above the property's expected range of 3.1% to 3.4% and below the 4.24% experienced in the second quarter of 2023.

1


Wynn Macau
Operating revenues from Wynn Macau were $337.3 million for the second quarter of 2024, an increase of $35.7 million from $301.6 million for the second quarter of 2023. Adjusted Property EBITDAR from Wynn Macau was $95.9 million for the second quarter of 2024, compared to $89.6 million for the second quarter of 2023. Table games win percentage in mass market operations was 17.5%, below the 17.7% experienced in the second quarter of 2023. VIP table games win as a percentage of turnover was 2.19%, below the property's expected range of 3.1% to 3.4% and below the 4.16% experienced in the second quarter of 2023.

Las Vegas Operations
Operating revenues from our Las Vegas Operations were $628.7 million for the second quarter of 2024, an increase of $50.6 million from $578.1 million for the second quarter of 2023. Adjusted Property EBITDAR from our Las Vegas Operations for the second quarter of 2024 was $230.3 million, compared to $224.1 million for the second quarter of 2023. Table games win percentage for the second quarter of 2024 was 21.9%, slightly below the property's expected range of 22% to 26% and below the 22.9% experienced in the second quarter of 2023.

Encore Boston Harbor
Operating revenues from Encore Boston Harbor were $212.6 million for the second quarter of 2024, a decrease of $9.3 million from $221.9 million for the second quarter of 2023. Adjusted Property EBITDAR from Encore Boston Harbor for the second quarter of 2024 was $62.1 million, compared to $69.1 million for the second quarter of 2023. Table games win percentage for the second quarter of 2024 was 19.6%, within the property's expected range of 18% to 22% and below the 22.3% experienced in the second quarter of 2023.

Wynn Al Marjan Island Development

During the second quarter of 2024, the Company contributed $356.5 million of cash into a 40%-owned joint venture that is constructing the Wynn Al Marjan Island development in the UAE, bringing our life-to-date cash contributions to the project to $514.4 million. The cash contributed in the quarter was used primarily to fund our pro rata portion of the purchase of approximately 155 acres of land underlying the integrated resort development site, including over 70 acres of land for potential future development in Ras Al Khaimah. Wynn Al Marjan Island is currently expected to open in 2027.

Balance Sheet

Our cash and cash equivalents as of June 30, 2024 totaled $2.38 billion, comprised of $1.38 billion held by Wynn Macau, Limited ("WML") and subsidiaries, $281.1 million held by Wynn Resorts Finance, LLC ("WRF") and subsidiaries excluding WML, and $715.6 million held at Corporate and other. In addition, as of June 30, 2024, we had $500.0 million in short-term investments held at WML. As of June 30, 2024, the available borrowing capacity under the WRF Revolver and the WM Cayman II Revolver was $735.3 million and $312.2 million, respectively.

Total current and long-term debt outstanding at June 30, 2024 was $11.03 billion, comprised of $6.44 billion of Macau related debt, $1.46 billion of Wynn Las Vegas debt, $2.52 billion of WRF debt, and $614.4 million of debt held by the retail joint venture which we consolidate.

During the second quarter of 2024, the Company repurchased 741,340 shares of its common stock under its publicly announced equity repurchase program at an average price of $91.72 per share, for an aggregate cost of $68.0 million. As of June 30, 2024, the Company had $365.4 million in repurchase authority remaining under the program.

Conference Call and Other Information
The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC, on August 6, 2024 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com. On or before August 14, 2024, the Company will make Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC financial information for the quarter ended June 30, 2024 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at investorrelations@wynnresorts.com, to obtain access to such financial information.




2


Forward-looking Statements
This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, reductions in discretionary consumer spending, adverse macroeconomic conditions and their impact on levels of disposable consumer income and wealth, changes in interest rates, inflation, a decline in general economic activity or recession in the U.S. and/or global economies, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, general global political conditions, adverse tourism trends, travel disruptions caused by events outside of our control, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development and success of new gaming and resort properties, construction and regulatory risks associated with current and future projects (including Wynn Al Marjan Island), cybersecurity risk and our leverage and ability to meet our debt service obligations. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, as supplemented by the Company's other periodic reports filed with the Securities and Exchange Commission from time to time. The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures
(1) "Adjusted Property EBITDAR" is net income before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, our calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net income attributable to Wynn Resorts, Limited" is net income attributable to Wynn Resorts, Limited before pre-opening expenses, property charges and other, change in derivatives fair value, loss on debt financing transactions, and foreign currency remeasurement and other, net of noncontrolling interests and income taxes calculated using the specific tax treatment applicable to the adjustments based on their respective jurisdictions. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to net income per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The Company has included schedules in the tables that accompany this release that reconcile (i) net income attributable to Wynn Resorts, Limited to adjusted net income attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDAR, and (iii) net income attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.

3


WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited) 

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2024 2023 2024 2023
Operating revenues:
Casino $ 1,008,946  $ 912,999  $ 2,130,412  $ 1,679,991 
Rooms 304,521  276,505  631,935  549,034 
Food and beverage 281,404  257,036  548,342  489,647 
Entertainment, retail and other 138,061  149,282  285,152  300,829 
Total operating revenues 1,732,932  1,595,822  3,595,841  3,019,501 
Operating expenses:
Casino 614,518  543,643  1,289,957  1,017,028 
Rooms 80,538  73,783  162,615  146,485 
Food and beverage 221,343  203,922  427,164  384,541 
Entertainment, retail and other 62,941  85,999  133,953  178,481 
General and administrative 264,727  257,321  536,343  517,093 
    Provision for credit losses 2,429  (6,640) 2,516  (7,184)
Pre-opening 1,558  1,477  3,593  5,955 
Depreciation and amortization 176,405  169,962  351,338  338,774 
Property charges and other 38,815  16,019  55,763  18,477 
Total operating expenses 1,463,274  1,345,486  2,963,242  2,599,650 
Operating income 269,658  250,336  632,599  419,851 
Other income (expense):
Interest income 34,884  44,127  75,056  84,320 
Interest expense, net of amounts capitalized (174,596) (190,243) (357,000) (377,983)
Change in derivatives fair value 15,517  24,336  (2,397) 47,382 
Loss on debt financing transactions —  (3,375) (1,561) (15,611)
Other 8,745  6,959  4,023  (23,655)
Other income (expense), net (115,450) (118,196) (281,879) (285,547)
Income before income taxes 154,208  132,140  350,720  134,304 
Provision for income taxes (7,935) (4,305) (27,949) (5,323)
Net income 146,273  127,835  322,771  128,981 
Less: net income attributable to noncontrolling interests (34,330) (22,651) (66,612) (11,465)
Net income attributable to Wynn Resorts, Limited $ 111,943  $ 105,184  $ 256,159  $ 117,516 
Basic and diluted net income per common share:
Net income attributable to Wynn Resorts, Limited:
Basic $ 1.01  $ 0.93  $ 2.31  $ 1.04 
Diluted $ 0.91  $ 0.84  $ 2.30  $ 0.84 
Weighted average common shares outstanding:
Basic 110,937  112,889  110,980  112,821 
Diluted 111,175  113,198  111,222  113,143 
4


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands, except per share data)
(unaudited)
 
  Three Months Ended
June 30,
Six Months Ended
June 30,
  2024 2023 2024 2023
Net income attributable to Wynn Resorts, Limited $ 111,943  $ 105,184  $ 256,159  $ 117,516 
Pre-opening expenses 1,558  1,477  3,593  5,955 
Property charges and other 38,815  16,019  55,763  18,477 
Change in derivatives fair value (15,517) (24,336) 2,397  (47,382)
Loss on debt financing transactions —  3,375  1,561  15,611 
Foreign currency remeasurement and other (8,745) (6,959) (4,023) 23,655 
Income tax impact on adjustments (9,684) 1,502  (10,252) 10 
Noncontrolling interests impact on adjustments 6,135  7,078  (3,892) 2,830 
Adjusted net income attributable to Wynn Resorts, Limited $ 124,505  $ 103,340  $ 301,306  $ 136,672 
Adjusted net income attributable to Wynn Resorts, Limited per diluted share $ 1.12  $ 0.91  $ 2.71  $ 1.21 
Weighted average common shares outstanding - diluted 111,175  113,198  111,222  113,143 




5


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Three Months Ended June 30, 2024
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Corporate and Other Total
Operating income (loss) $ 108,249  $ 61,172  $ (7,486) $ 161,935  $ 124,738  $ (17,827) $ 812  $ 269,658 
Pre-opening expenses —  —  —  —  334  515  709  1,558 
Depreciation and amortization 55,316  20,035  390  75,741  61,885  31,733  7,046  176,405 
Property charges and other 272  883  1,157  1,906  (174) 35,926  38,815 
Management and license fees 17,360  10,486  —  27,846  29,675  10,395  (67,916) — 
Corporate expenses and other 2,005  1,999  5,983  9,987  7,957  1,752  14,014  33,710 
Stock-based compensation 1,257  1,336  1,111  3,704  3,838  395  8,230  16,167 
Triple-net operating lease rent expense —  —  —  —  —  35,342  —  35,342 
Adjusted Property EBITDAR $ 184,459  $ 95,911  $ —  $ 280,370  $ 230,333  $ 62,131  $ (1,179) $ 571,655 


Three Months Ended June 30, 2023
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Corporate and Other Total
Operating income (loss) $ 80,275  $ 47,267  $ (5,855) $ 121,687  $ 123,270  $ (11,003) $ 16,382  $ 250,336 
Pre-opening expenses —  —  —  —  —  336  1,141  1,477 
Depreciation and amortization 53,908  20,527  380  74,815  57,521  30,198  7,428  169,962 
Property charges and other 1,534  6,603  12  8,149  6,938  804  128  16,019 
Management and license fees 15,074  9,487  —  24,561  27,441  10,746  (62,748) — 
Corporate expenses and other 2,885  2,894  4,428  10,207  7,330  1,949  13,262  32,748 
Stock-based compensation 2,931  2,812  1,035  6,778  1,621  443  9,443  18,285 
Triple-net operating lease rent expense —  —  —  —  —  35,631  —  35,631 
Adjusted Property EBITDAR $ 156,607  $ 89,590  $ —  $ 246,197  $ 224,121  $ 69,104  $ (14,964) $ 524,458 
























6


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Six Months Ended June 30, 2024
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Corporate and Other Total
Operating income (loss) $ 221,841  $ 162,176  $ (16,099) $ 367,918  $ 271,187  $ (34,919) $ 28,413  $ 632,599 
Pre-opening expenses —  —  —  —  736  647  2,210  3,593 
Depreciation and amortization 110,443  40,079  770  151,292  120,629  63,076  16,341  351,338 
Property charges and other 11,692  446  112  12,250  2,175  170  41,168  55,763 
Management and license fees 36,288  23,345  —  59,633  59,917  21,023  (140,573) — 
Corporate expenses and other 4,388  4,501  13,120  22,009  15,951  3,718  31,937  73,615 
Stock-based compensation 2,177  2,550  2,097  6,824  6,000  805  16,907  30,536 
Triple-net operating lease rent expense —  —  —  —  —  70,746  —  70,746 
Adjusted Property EBITDAR $ 386,829  $ 233,097  $ —  $ 619,926  $ 476,595  $ 125,266  $ (3,597) $ 1,218,190 


Six Months Ended June 30, 2023
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Corporate and Other Total
Operating income (loss) $ 120,143  $ 59,516  $ (10,838) $ 168,821  $ 261,772  $ (25,952) $ 15,210  $ 419,851 
Pre-opening expenses —  —  —  —  81  1,247  4,627  5,955 
Depreciation and amortization 108,075  41,177  760  150,012  114,202  60,132  14,428  338,774 
Property charges and other 3,829  7,078  13  10,920  7,151  222  184  18,477 
Management and license fees 26,904  16,762  —  43,666  55,253  21,249  (120,168) — 
Corporate expenses and other 5,111  5,219  8,052  18,382  13,886  3,813  31,157  67,238 
Stock-based compensation 3,603  4,583  2,013  10,199  3,373  893  18,530  32,995 
Triple-net operating lease rent expense —  —  —  —  —  70,914  —  70,914 
Adjusted Property EBITDAR $ 267,665  $ 134,335  $ —  $ 402,000  $ 455,718  $ 132,518  $ (36,032) $ 954,204 
7



WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO
ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2024 2023 2024 2023
Net income attributable to Wynn Resorts, Limited $ 111,943  $ 105,184  $ 256,159  $ 117,516 
Net income attributable to noncontrolling interests 34,330  22,651  66,612  11,465 
Pre-opening expenses 1,558  1,477  3,593  5,955 
Depreciation and amortization 176,405  169,962  351,338  338,774 
Property charges and other 38,815  16,019  55,763  18,477 
Triple-net operating lease rent expense 35,342  35,631  70,746  70,914 
Corporate expenses and other 33,710  32,748  73,615  67,238 
Stock-based compensation 16,167  18,285  30,536  32,995 
Interest income (34,884) (44,127) (75,056) (84,320)
Interest expense, net of amounts capitalized 174,596  190,243  357,000  377,983 
Change in derivatives fair value (15,517) (24,336) 2,397  (47,382)
Loss on debt financing transactions —  3,375  1,561  15,611 
Other (8,745) (6,959) (4,023) 23,655 
Provision for income taxes 7,935  4,305  27,949  5,323 
Adjusted Property EBITDAR $ 571,655  $ 524,458  $ 1,218,190  $ 954,204 

8


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited)

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2024 2023 Percent Change 2024 2023 Percent Change
Wynn Palace Supplemental Information
Operating revenues
Casino $ 444,964 $ 365,277 21.8  $ 918,745 $ 635,964 44.5 
Rooms 50,206 50,092 0.2  104,142 97,002 7.4 
Food and beverage 29,829 25,260 18.1  61,899 48,813 26.8 
Entertainment, retail and other 23,050 27,721 (16.9) 50,164 55,934 (10.3)
Total $ 548,049 $ 468,350 17.0  $ 1,134,950 $ 837,713 35.5 
Adjusted Property EBITDAR (6)
$ 184,459 $ 156,607 17.8  $ 386,829 $ 267,665 44.5 
Casino statistics:
VIP:
Average number of table games 57 57 —  58 54 7.4 
VIP turnover $ 2,810,016 $ 3,042,338 (7.6) $ 6,731,100 $ 5,335,696 26.2 
VIP table games win (1)
$ 115,297 $ 129,030 (10.6) $ 244,712 $ 191,478 27.8 
VIP table games win as a % of turnover 4.10  % 4.24  % 3.64  % 3.59  %
Table games win per unit per day $ 22,092 $ 24,728 (10.7) $ 23,195 $ 19,697 17.8 
Mass market:
Average number of table games 243 240 1.3  244 239 2.1 
Table drop (2)
$ 1,738,260 $ 1,507,148 15.3  $ 3,520,444 $ 2,689,146 30.9 
Table games win (1)
$ 409,409 $ 305,817 33.9  $ 846,732 $ 566,683 49.4 
Table games win % 23.6  % 20.3  % 24.1  % 21.1  %
Table games win per unit per day $ 18,484 $ 13,980 32.2  $ 19,039 $ 13,125 45.1 
Average number of slot machines 607 586 3.6  590 587 0.5 
Slot machine handle $ 642,713 $ 579,626 10.9  $ 1,238,334 $ 1,126,224 10.0 
Slot machine win (3)
$ 25,590 $ 27,583 (7.2) $ 56,560 $ 53,008 6.7 
Slot machine win per unit per day $ 464 $ 517 (10.3) $ 527 $ 499 5.6 
Poker rake $ 736 $ NM $ 736 $ NM
Room statistics:
Occupancy 98.9  % 96.5  % 98.9  % 92.2  %
ADR (4)
$ 316 $ 318 (0.6) $ 326 $ 319 2.2 
REVPAR (5)
$ 312 $ 307 1.6  $ 323 $ 294 9.9 
NM - Not meaningful.









9


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended
June 30,
Six Months Ended
June 30,
2024 2023 Percent Change 2024 2023 Percent Change
Wynn Macau Supplemental Information
Operating revenues
Casino $ 280,717 $ 242,950 15.5  $ 627,070 $ 419,333 49.5 
Rooms 23,742 26,130 (9.1) 52,361 48,101 8.9 
Food and beverage 20,003 14,666 36.4  41,022 28,968 41.6 
Entertainment, retail and other 12,807 17,847 (28.2) 28,560 35,917 (20.5)
Total $ 337,269 $ 301,593 11.8  $ 749,013 $ 532,319 40.7 
Adjusted Property EBITDAR (6)
$ 95,911 $ 89,590 7.1  $ 233,097 $ 134,335 73.5 
Casino statistics:
VIP:
Average number of table games 30 48 (37.5) 30 50 (40.0)
VIP turnover $ 1,164,075 $ 1,390,272 (16.3) $ 2,753,760 $ 2,534,496 8.7 
VIP table games win (1)
$ 25,473 $ 57,828 (56.0) $ 79,379 $ 88,579 (10.4)
VIP table games win as a % of turnover 2.19  % 4.16  % 2.88  % 3.49  %
Table games win per unit per day $ 9,449 $ 13,257 (28.7) $ 14,629 $ 9,808 49.2 
Mass market:
Average number of table games 222 209 6.2  222 213 4.2 
Table drop (2)
$ 1,602,920 $ 1,223,311 31.0  $ 3,286,071 $ 2,213,299 48.5 
Table games win (1)
$ 280,830 $ 216,405 29.8  $ 607,150 $ 384,831 57.8 
Table games win % 17.5  % 17.7  % 18.5  % 17.4  %
Table games win per unit per day $ 13,905 $ 11,388 22.1  $ 15,048 $ 9,997 50.5 
Average number of slot machines 617 533 15.8  600 532 12.8 
Slot machine handle $ 801,813 $ 519,807 54.3  $ 1,532,202 $ 989,576 54.8 
Slot machine win (3)
$ 25,978 $ 15,452 68.1  $ 52,170 $ 31,749 64.3 
Slot machine win per unit per day $ 463 $ 319 45.1  $ 478 $ 330 44.8 
Poker rake $ 3,607 $ 5,376 (32.9) $ 8,626 $ 9,312 (7.4)
Room statistics:
Occupancy 99.4  % 96.8  % 99.4  % 93.9  %
ADR (4)
$ 236 $ 269 (12.3) $ 260 $ 256 1.6 
REVPAR (5)
$ 234 $ 260 (10.0) $ 258 $ 240 7.5 




10


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2024 2023 Percent Change 2024 2023 Percent Change
Las Vegas Operations Supplemental Information
Operating revenues
Casino $ 129,674 $ 137,946 (6.0) $ 264,837 $ 292,476 (9.5)
Rooms 205,872 177,765 15.8  429,948 362,874 18.5 
Food and beverage 208,418 195,146 6.8  402,028 367,629 9.4 
Entertainment, retail and other 84,690 67,215 26.0  168,389 141,857 18.7 
Total $ 628,654 $ 578,072 8.8  $ 1,265,202 $ 1,164,836 8.6 
Adjusted Property EBITDAR (6)
$ 230,333 $ 224,121 2.8  $ 476,595 $ 455,718 4.6 
Casino statistics:
Average number of table games 234 235 (0.4) 234 233 0.4 
Table drop (2)
$ 536,461 $ 559,701 (4.2) $ 1,140,635 $ 1,160,447 (1.7)
Table games win (1)
$ 117,496 $ 128,012 (8.2) $ 274,107 $ 274,022 — 
Table games win % 21.9  % 22.9  % 24.0  % 23.6  %
Table games win per unit per day $ 5,529 $ 5,997 (7.8) $ 6,444 $ 6,490 (0.7)
Average number of slot machines 1,598 1,651 (3.2) 1,608 1,660 (3.1)
Slot machine handle $ 1,648,364 $ 1,522,525 8.3  $ 3,144,442 $ 3,095,260 1.6 
Slot machine win (3)
$ 110,017 $ 103,357 6.4  $ 209,773 $ 210,145 (0.2)
Slot machine win per unit per day $ 757 $ 688 10.0  $ 717 $ 700 2.4 
Poker rake $ 7,501 $ 6,460 16.1  $ 12,023 $ 10,574 13.7 
Room statistics:
Occupancy 90.9  % 90.6  % 89.4  % 89.7  %
ADR (4)
$ 532 $ 462 15.2  $ 563 $ 477 18.0 
REVPAR (5)
$ 484 $ 418 15.8  $ 504 $ 428 17.8 









11


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR, and REVPAR)
(unaudited) (continued)

Three Months Ended
June 30,
Six Months Ended
June 30,
2024 2023 Percent Change 2024 2023 Percent Change
Encore Boston Harbor Supplemental Information
Operating revenues
Casino $ 153,591 $ 166,826 (7.9) $ 319,760 $ 332,218 (3.7)
Rooms 24,701 22,518 9.7  45,484 41,057 10.8 
Food and beverage 23,154 21,964 5.4  43,393 44,237 (1.9)
Entertainment, retail and other 11,162 10,624 5.1  21,755 20,726 5.0 
Total $ 212,608 $ 221,932 (4.2) $ 430,392 $ 438,238 (1.8)
Adjusted Property EBITDAR (6)
$ 62,131 $ 69,104 (10.1) $ 125,266 $ 132,518 (5.5)
Casino statistics:
Average number of table games 185 190 (2.6) 184 194 (5.2)
Table drop (2)
$ 358,857 $ 354,365 1.3  $ 725,668 $ 720,406 0.7 
Table games win (1)
$ 70,471 $ 79,072 (10.9) $ 153,449 $ 158,615 (3.3)
Table games win % 19.6  % 22.3  % 21.1  % 22.0  %
Table games win per unit per day $ 4,186 $ 4,573 (8.5) $ 4,576 $ 4,512 1.4 
Average number of slot machines 2,590 2,561 1.1  2,613 2,540 2.9 
Slot machine handle $ 1,420,607 $ 1,300,237 9.3  $ 2,823,454 $ 2,596,664 8.7 
Slot machine win (3)
$ 105,558 $ 106,726 (1.1) $ 210,223 $ 210,799 (0.3)
Slot machine win per unit per day $ 448 $ 458 (2.2) $ 442 $ 459 (3.7)
Poker rake $ 5,307 $ 5,211 1.8  $ 11,088 $ 10,893 1.8 
Room statistics:
Occupancy 96.5  % 92.7  % 93.1  % 91.4  %
ADR (4)
$ 422 $ 400 5.5  $ 403 $ 372 8.3 
REVPAR (5)
$ 407 $ 371 9.7  $ 375 $ 340 10.3 
(1)Table games win is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.
(2)In Macau, table drop is the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table's drop box. At Encore Boston Harbor, table drop is the amount of cash and gross markers that are deposited in a gaming table's drop box.
(3)Slot machine win is calculated as gross slot machine win minus progressive accruals and free play.
(4)ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied.
(5)REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available.
(6)Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDAR and Net Income Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.





12


SOURCE:
Wynn Resorts, Limited
CONTACT:
Price Karr
702-770-7555
investorrelations@wynnresorts.com
13