株探米国株
日本語 英語
エドガーで原本を確認する
0001174922false00011749222024-02-072024-02-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): February 7, 2024
 
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
 
Nevada 000-50028 46-0484987
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
3131 Las Vegas Boulevard South
Las Vegas, Nevada 89109
(Address of principal executive offices) (Zip Code)
                                
(702) 770-7555
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.01 WYNN Nasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02 Results of Operations and Financial Condition.
On February 7, 2024, Wynn Resorts, Limited (the "Company) issued a press release announcing its results of operations for the fourth quarter and year ended December 31, 2023. The press release is furnished herewith as Exhibit 99.1. The information furnished under Items 2.02 and 7.01 of this report, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure.
The information set forth under Item 2.02 of this report is incorporated herein by reference.
Item 8.01 Other Events.
On February 7, 2024, the Company announced that its Board of Directors declared a quarterly cash dividend of $0.25 per share, payable on February 29, 2024 to stockholders of record as of February 20, 2024.
Item 9.01 Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No. Description
99.1
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    WYNN RESORTS, LIMITED
Dated: February 7, 2024   By:   /s/ Julie Cameron-Doe
  Julie Cameron-Doe
  Chief Financial Officer


EX-99.1 2 ex991wrlye2023pressrelease.htm EX-99.1 Document

Exhibit 99.1
Wynn Resorts, Limited Reports Fourth Quarter and Year End 2023 Results

LAS VEGAS, February 7, 2024 — Wynn Resorts, Limited (NASDAQ: WYNN) ("Wynn Resorts" or the "Company") today reported financial results for the fourth quarter ended December 31, 2023.

Operating revenues were $1.84 billion for the fourth quarter of 2023, an increase of $835.5 million from $1.00 billion for the fourth quarter of 2022. Net income attributable to Wynn Resorts, Limited was $729.2 million for the fourth quarter of 2023, compared to net income attributable to Wynn Resorts, Limited of $32.4 million for the fourth quarter of 2022. The increase in net income attributable to Wynn Resorts, Limited was primarily the result of increased operating revenues from our Macau Operations and our Las Vegas Operations, as well as an income tax benefit related to the release of valuation allowance on certain deferred tax assets as a result of achieving sustained profitability in the U.S. Diluted net income per share was $6.19 for the fourth quarter of 2023, compared to diluted net income per share of $0.29 for the fourth quarter of 2022. Adjusted Property EBITDAR(1) was $630.4 million for the fourth quarter of 2023, compared to Adjusted Property EBITDAR of $195.1 million for the fourth quarter of 2022.

"The strong momentum we built throughout 2023 continued during the fourth quarter with Adjusted Property EBITDAR reaching a new all-time record. These impressive results highlight our team’s relentless focus on delivering five-star hospitality, which continues to elevate our properties above our peers as the destinations of choice for luxury guests in Las Vegas, Boston and Macau," said Craig Billings, CEO of Wynn Resorts, Limited. "On the development front, construction of Wynn Al Marjan Island continues, with much of the hotel tower and podium foundation complete, and preparations underway to start vertical construction of the hotel tower. We are confident the resort will be a 'must see' tourism destination in the UAE. We are excited about the outlook for the Company, and we will continue to focus on driving long-term returns for shareholders."

Consolidated Results
Operating revenues were $1.84 billion for the fourth quarter of 2023, an increase of $835.5 million from $1.00 billion for the fourth quarter of 2022. For the fourth quarter of 2023, operating revenues increased $411.3 million, $309.0 million, $111.3 million, and $5.1 million at Wynn Palace, Wynn Macau, our Las Vegas Operations, and Wynn Interactive, respectively, and decreased $1.2 million at Encore Boston Harbor, from the fourth quarter of 2022.

Net income attributable to Wynn Resorts, Limited was $729.2 million for the fourth quarter of 2023, compared to net income attributable to Wynn Resorts, Limited of $32.4 million for the fourth quarter of 2022. The increase in net income attributable to Wynn Resorts, Limited was primarily the result of increased operating revenues from our Macau Operations and our Las Vegas Operations, as well as an income tax benefit related to the release of valuation allowance on certain deferred tax assets as a result of achieving sustained profitability in the U.S. Diluted net income per share was $6.19 for the fourth quarter of 2023, compared to diluted net income per share of $0.29 for the fourth quarter of 2022. Adjusted net income attributable to Wynn Resorts, Limited(2) was $213.7 million, or $1.91 per diluted share, for the fourth quarter of 2023, compared to adjusted net loss attributable to Wynn Resorts, Limited of $138.7 million, or $1.23 per diluted share, for the fourth quarter of 2022.

Adjusted Property EBITDAR was $630.4 million for the fourth quarter of 2023, an increase of $435.3 million compared to Adjusted Property EBITDAR of $195.1 million for the fourth quarter of 2022. For the fourth quarter of 2023, Adjusted Property EBITDAR increased $195.1 million, $161.0 million, $51.5 million, $26.5 million, and $1.1 million at Wynn Palace, Wynn Macau, our Las Vegas Operations, Wynn Interactive, and Encore Boston Harbor, respectively, from the fourth quarter of 2022.

For the year ended December 31, 2023, operating revenues were $6.53 billion, an increase of $2.78 billion from $3.76 billion for the year ended December 31, 2022. Operating revenues for the year ended December 31, 2023 increased $1.48 billion, $902.3 million, $348.5 million, $34.7 million, and $13.0 million at Wynn Palace, Wynn Macau, our Las Vegas Operations, Encore Boston Harbor, and Wynn Interactive, respectively, from the year ended December 31, 2022.

Net income attributable to Wynn Resorts, Limited was $730.0 million, or $6.32 per diluted share for the year ended December 31, 2023, compared to net loss attributable to Wynn Resorts, Limited of $423.9 million, or $3.73 per diluted share for the year ended December 31, 2022. The increase in net income attributable to Wynn Resorts, Limited was primarily the result of increased operating revenues from our Macau Operations and our Las Vegas Operations, as well as an income tax benefit related to the release of valuation allowance on certain deferred tax assets as a result of achieving sustained profitability in the U.S. Adjusted net income attributable to Wynn Resorts, Limited was $462.3 million, or $4.10 per diluted share, for the year ended December 31, 2023, compared to adjusted net loss attributable to Wynn Resorts, Limited of $507.4 million, or $4.47 per diluted share, for the year ended December 31, 2022.
1


Adjusted Property EBITDAR was $2.11 billion for the year ended December 31, 2023, compared to $725.4 million for the year ended December 31, 2022. Adjusted Property EBITDAR for the year ended December 31, 2023 increased $712.4 million, $462.1 million, $145.1 million, $55.8 million, and $14.0 million, at Wynn Palace, Wynn Macau, our Las Vegas Operations, Wynn Interactive, and Encore Boston Harbor, respectively, from the year ended December 31, 2022.

Wynn Resorts, Limited also announced today that its Board of Directors has declared a cash dividend of $0.25 per share, payable on February 29, 2024 to stockholders of record as of February 20, 2024.

Property Results
Macau Operations
Wynn Palace
Operating revenues from Wynn Palace were $524.4 million for the fourth quarter of 2023, an increase of $411.3 million from $113.1 million for the fourth quarter of 2022. Adjusted Property EBITDAR from Wynn Palace was $171.1 million for the fourth quarter of 2023, compared to $(23.9) million for the fourth quarter of 2022. Table games win percentage in mass market operations was 23.6%, above the 23.3% experienced in the fourth quarter of 2022. VIP table games win as a percentage of turnover was 2.97%, below the property's expected range of 3.1% to 3.4% and above the 0.11% experienced in the fourth quarter of 2022.

Wynn Macau
Operating revenues from Wynn Macau were $386.2 million for the fourth quarter of 2023, an increase of $309.0 million from $77.2 million for the fourth quarter of 2022. Adjusted Property EBITDAR from Wynn Macau was $125.8 million for the fourth quarter of 2023, compared to $(35.2) million for the fourth quarter of 2022. Table games win percentage in mass market operations was 19.1%, above the 17.2% experienced in the fourth quarter of 2022. VIP table games win as a percentage of turnover was 4.37%, above the property's expected range of 3.1% to 3.4% and above the 1.20% experienced in the fourth quarter of 2022.

Las Vegas Operations
Operating revenues from our Las Vegas Operations were $696.8 million for the fourth quarter of 2023, an increase of $111.3 million from $585.5 million for the fourth quarter of 2022. Adjusted Property EBITDAR from our Las Vegas Operations for the fourth quarter of 2023 was $270.8 million, compared to $219.3 million for the fourth quarter of 2022. Table games win percentage for the fourth quarter of 2023 was 25.4%, within the property's expected range of 22% to 26% and above the 21.2% experienced in the fourth quarter of 2022.

Encore Boston Harbor
Operating revenues from Encore Boston Harbor were $217.1 million for the fourth quarter of 2023, a decrease of $1.2 million from $218.3 million for the fourth quarter of 2022. Adjusted Property EBITDAR from Encore Boston Harbor for the fourth quarter of 2023 was $64.4 million, compared to $63.3 million for the fourth quarter of 2022. Table games win percentage for the fourth quarter of 2023 was 22.0%, within the property's expected range of 18% to 22% and slightly above the 21.9% experienced in the fourth quarter of 2022.

Balance Sheet
Our cash and cash equivalents as of December 31, 2023 totaled $2.88 billion, comprised of $1.32 billion held by Wynn Macau, Limited ("WML") and subsidiaries, $361.5 million held by Wynn Resorts Finance, LLC ("WRF") and subsidiaries excluding WML, and $1.20 billion held at Corporate and other. In addition, as of December 31, 2023, we had $697.9 million and $147.3 million in short-term investments held at WML and Corporate and other, respectively. As of December 31, 2023, the available borrowing capacity under the Wynn Resorts Finance Revolver was $736.5 million, and the WM Cayman II Revolver was fully drawn.
Total current and long-term debt outstanding at December 31, 2023 was $11.74 billion, comprised of $6.74 billion of Macau related debt, $2.25 billion of Wynn Las Vegas debt, $2.13 billion of WRF debt, and $614.1 million of debt held by the retail joint venture which we consolidate.

During the fourth quarter of 2023, the Company repurchased 1,609,625 shares of its common stock under its publicly announced equity repurchase program at an average price of $86.56 per share, for an aggregate cost of $139.3 million, bringing the total repurchases by the Company for the year ended December 31, 2023 to 2,206,573 shares of its common stock for an aggregate cost of $195.5 million.
2



Conference Call and Other Information
The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC, on February 7, 2024 at 2:00 p.m. PT (5:00 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com. On or before March 30, 2024, the Company will make Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC financial information for the quarter ended December 31, 2023 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at investorrelations@wynnresorts.com, to obtain access to such financial information.

Forward-looking Statements
This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, reductions in discretionary consumer spending, adverse macroeconomic conditions and their impact on levels of disposable consumer income and wealth, changes in interest rates, inflation, a decline in general economic activity or recession in the U.S. and/or global economies, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, general global political conditions, adverse tourism trends, travel disruptions caused by events outside of our control, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development and success of new gaming and resort properties, construction and regulatory risks associated with current and future projects (including Wynn Al Marjan Island), cybersecurity risk and our leverage and ability to meet our debt service obligations. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as supplemented by the Company's other periodic reports filed with the Securities and Exchange Commission from time to time. The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures
(1) "Adjusted Property EBITDAR" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, impairment of goodwill and intangible assets, property charges and other, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income (loss) as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income (loss), Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, our calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net income (loss) attributable to Wynn Resorts, Limited" is net income (loss) attributable to Wynn Resorts, Limited before pre-opening expenses, impairment of goodwill and intangible assets, property charges and other, change in derivatives fair value, loss on debt financing transactions, foreign currency remeasurement and other, and nonrecurring income tax benefit from release of valuation allowance, net of noncontrolling interests and income taxes calculated using the specific tax treatment applicable to the adjustments based on their respective jurisdictions. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies.
3


These measures are used by management and/or evaluated by some investors, in addition to net income (loss) and loss per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The Company has included schedules in the tables that accompany this release that reconcile (i) net income (loss) attributable to Wynn Resorts, Limited to adjusted net income (loss) attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDAR, and (iii) net income (loss) attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.

4


WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited) 

  Three Months Ended December 31, Year Ended
December 31,
  2023 2022 2023 2022
Operating revenues:
Casino $ 1,065,958  $ 423,218  $ 3,718,402  $ 1,632,541 
Rooms 347,299  233,252  1,185,671  802,138 
Food and beverage 271,558  217,648  1,028,637  846,214 
Entertainment, retail and other 155,645  130,819  599,187  475,932 
Total operating revenues 1,840,460  1,004,937  6,531,897  3,756,825 
Operating expenses:
Casino 643,910  291,757  2,238,671  1,099,801 
Rooms 82,857  69,869  307,132  261,343 
Food and beverage 216,947  183,034  822,323  700,549 
Entertainment, retail and other 79,402  91,676  340,437  328,529 
General and administrative 279,484  232,017  1,065,022  830,450 
    Provision for credit losses 2,350  4,036  (3,964) (7,295)
Pre-opening 2,646  7,247  9,468  20,643 
Depreciation and amortization 176,527  172,292  687,270  692,318 
Gain on EBH Transaction, net —  (181,989) —  (181,989)
Impairment of goodwill and intangible assets —  —  94,490  48,036 
Property charges and other (1,388) 35,790  130,877  65,116 
Total operating expenses 1,482,735  905,729  5,691,726  3,857,501 
Operating income (loss) 357,725  99,208  840,171  (100,676)
Other income (expense):
Interest income 44,931  18,895  175,785  29,758 
Interest expense, net of amounts capitalized (184,955) (178,620) (751,509) (650,885)
Change in derivatives fair value 48,353  1,155  45,098  15,956 
Loss on debt financing transactions —  —  (12,683) — 
Other 8,315  31,901  (11,479) 5,811 
Other income (expense), net (83,356) (126,669) (554,788) (599,360)
Income (loss) before income taxes 274,369  (27,461) 285,383  (700,036)
Benefit (provision) for income taxes 499,408  (6,084) 496,834  (9,332)
Net income (loss) 773,777  (33,545) 782,217  (709,368)
Less: net (income) loss attributable to noncontrolling interests (44,621) 65,956  (52,223) 285,512 
Net income (loss) attributable to Wynn Resorts, Limited $ 729,156  $ 32,411  $ 729,994  $ (423,856)
Basic and diluted net income (loss) per common share:
Net income (loss) attributable to Wynn Resorts, Limited:
Basic $ 6.53  $ 0.29  $ 6.49  $ (3.73)
Diluted $ 6.19  $ 0.29  $ 6.32  $ (3.73)
Weighted average common shares outstanding:
Basic 111,661  112,321  112,523  113,623 
Diluted 112,033  112,795  112,855  113,623 
5


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands, except per share data)
(unaudited)
 
  Three Months Ended December 31, Year Ended
December 31,
  2023 2022 2023 2022
Net income (loss) attributable to Wynn Resorts, Limited $ 729,156  $ 32,411  $ 729,994  $ (423,856)
Pre-opening expenses 2,646  7,247  9,468  20,643 
Gain on EBH Transaction, net —  (181,989) —  (181,989)
Impairment of goodwill and intangible assets —  —  94,490  48,036 
Property charges and other (1,388) 35,790  130,877  65,116 
Change in derivatives fair value (48,353) (1,155) (45,098) (15,956)
Loss on debt financing transactions —  —  12,683  — 
Foreign currency remeasurement and other (8,315) (31,901) 11,479  (5,811)
Income tax impact on adjustments (1,033) (198) (2,088) (294)
Nonrecurring income tax benefit from release of valuation allowance (474,214) —  (474,214) — 
Noncontrolling interests impact on adjustments 15,160  1,110  (5,243) (13,317)
Adjusted net income (loss) attributable to Wynn Resorts, Limited $ 213,659  $ (138,685) $ 462,348  $ (507,428)
Adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share $ 1.91  $ (1.23) $ 4.10  $ (4.47)
Weighted average common shares outstanding - diluted 112,033  112,795  112,855  113,623 




6


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Three Months Ended December 31, 2023
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ 95,071  $ 90,545  $ (15,860) $ 169,756  $ 167,080  $ (15,865) $ (8,617) $ 45,371  $ 357,725 
Pre-opening expenses 93  —  —  93  —  33  —  2,520  2,646 
Depreciation and amortization 54,502  20,165  381  75,048  60,730  31,220  6,118  3,411  176,527 
Property charges and other 451  (676) (221) 389  710  (2,452) 186  (1,388)
Management and license fees 16,782  12,029  —  28,811  33,387  10,665  —  (72,863) — 
Corporate expenses and other 2,733  2,175  14,397  19,305  7,369  1,824  1,905  13,685  44,088 
Stock-based compensation 1,501  1,579  1,078  4,158  1,830  402  1,296  7,690  15,376 
Triple-net operating lease rent expense —  —  —  —  —  35,404  —  —  35,404 
Adjusted Property EBITDAR $ 171,133  $ 125,817  $ —  $ 296,950  $ 270,785  $ 64,393  $ (1,750) $ —  $ 630,378 


Three Months Ended December 31, 2022
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ (105,945) $ (65,599) $ (9,801) $ (181,345) $ 121,311  $ 184,411  $ (50,642) $ 25,473  $ 99,208 
Pre-opening expenses —  —  —  —  5,420  15  1,511  301  7,247 
Depreciation and amortization 52,817  20,364  381  73,562  55,865  35,610  4,974  2,281  172,292 
Gain on EBH Transaction, net —  —  —  —  —  (181,989) —  —  (181,989)
Property charges and other 20,378  2,116  16  22,510  361  692  12,908  (681) 35,790 
Management and license fees 3,809  2,508  —  6,317  27,996  10,654  —  (44,967) — 
Corporate expenses and other 1,352  1,373  8,718  11,443  5,874  1,743  373  12,301  31,734 
Stock-based compensation 3,654  4,069  686  8,409  2,424  345  2,588  5,292  19,058 
Triple-net operating lease rent expense —  —  —  —  —  11,773  —  —  11,773 
Adjusted Property EBITDAR $ (23,935) $ (35,169) $ —  $ (59,104) $ 219,251  $ 63,254  $ (28,288) $ —  $ 195,113 






















7


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Year Ended December 31, 2023
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ 307,698  $ 190,126  $ (32,157) $ 465,667  $ 551,128  $ (60,887) $ (276,646) $ 160,909  $ 840,171 
Pre-opening expenses 93  —  —  93  81  1,286  5,591  2,417  9,468 
Depreciation and amortization 216,562  81,673  1,522  299,757  232,685  122,452  22,051  10,325  687,270 
Impairment of goodwill and intangible assets —  —  —  —  —  —  94,490  —  94,490 
Property charges and other 13,365  9,807  19  23,191  8,863  1,419  97,218  186  130,877 
Management and license fees 60,377  38,019  —  98,396  118,019  42,179  —  (258,594) — 
Corporate expenses and other 10,208  9,766  26,431  46,405  28,519  7,517  6,746  57,243  146,430 
Stock-based compensation 7,543  8,700  4,185  20,428  6,948  1,721  7,904  27,514  64,515 
Triple-net operating lease rent expense —  —  —  —  —  141,722  —  —  141,722 
Adjusted Property EBITDAR $ 615,846  $ 338,091  $ —  $ 953,937  $ 946,243  $ 257,409  $ (42,646) $ —  $ 2,114,943 


Year Ended December 31, 2022
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ (357,666) $ (247,727) $ (22,190) $ (627,583) $ 450,073  $ 209,962  $ (240,111) $ 106,983  $ (100,676)
Pre-opening expenses —  —  —  —  15,451  214  4,677  301  20,643 
Depreciation and amortization 207,110  81,114  2,709  290,933  199,973  152,906  39,422  9,084  692,318 
Gain on EBH Transaction, net —  —  —  —  —  (181,989) —  —  (181,989)
Impairment of goodwill and intangible assets —  —  —  —  —  —  48,036  —  48,036 
Property charges and other 23,296  11,482  43  34,821  3,680  1,366  33,015  (7,766) 65,116 
Management and license fees 13,895  11,354  —  25,249  101,170  40,464  —  (166,883) — 
Corporate expenses and other 6,081  6,283  16,980  29,344  22,736  7,125  5,877  37,457  102,539 
Stock-based compensation 10,727  13,447  2,458  26,632  8,012  1,565  10,594  20,824  67,627 
Triple-net operating lease rent expense —  —  —  —  —  11,773  —  —  11,773 
Adjusted Property EBITDAR $ (96,557) $ (124,047) $ —  $ (220,604) $ 801,095  $ 243,386  $ (98,490) $ —  $ 725,387 

















8


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO
ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

  Three Months Ended December 31, Year Ended
December 31,
  2023 2022 2023 2022
Net income (loss) attributable to Wynn Resorts, Limited $ 729,156  $ 32,411  $ 729,994  $ (423,856)
Net income (loss) attributable to noncontrolling interests 44,621  (65,956) 52,223  (285,512)
Pre-opening expenses 2,646  7,247  9,468  20,643 
Depreciation and amortization 176,527  172,292  687,270  692,318 
Gain on EBH Transaction, net —  (181,989) —  (181,989)
Impairment of goodwill and intangible assets —  —  94,490  48,036 
Property charges and other (1,388) 35,790  130,877  65,116 
Triple-net operating lease rent expense 35,404  11,773  141,722  11,773 
Corporate expenses and other 44,088  31,734  146,430  102,539 
Stock-based compensation 15,376  19,058  64,515  67,627 
Interest income (44,931) (18,895) (175,785) (29,758)
Interest expense, net of amounts capitalized 184,955  178,620  751,509  650,885 
Change in derivatives fair value (48,353) (1,155) (45,098) (15,956)
Loss on debt financing transactions —  —  12,683  — 
Other (8,315) (31,901) 11,479  (5,811)
(Benefit) provision for income taxes (499,408) 6,084  (496,834) 9,332 
Adjusted Property EBITDAR $ 630,378  $ 195,113  $ 2,114,943  $ 725,387 

9


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited)

  Three Months Ended December 31, Year Ended
December 31,
  2023 2022 Percent Change 2023 2022 Percent Change
Wynn Palace Supplemental Information
Operating revenues
Casino $ 417,273 $ 68,918 505.5  $ 1,471,280  $ 255,886 475.0 
Rooms 50,472 12,266 311.5  201,783  40,079 403.5 
Food and beverage 29,538 11,519 156.4  104,566  35,546 194.2 
Entertainment, retail and other 27,075 20,362 33.0  109,215  78,778 38.6 
Total $ 524,358 $ 113,065 363.8  $ 1,886,844  $ 410,289 359.9 
Adjusted Property EBITDAR (6)
$ 171,133 $ (23,935) NM $ 615,846 $ (96,557) NM
Casino Statistics:
VIP:
Average number of table games 59 50 18.0  56 53 5.7 
VIP turnover $ 3,161,083 $ 1,047,561 201.8  $ 11,363,248 $ 2,641,321 330.2 
VIP table games win (1)
$ 93,892 $ 1,118 NM $ 383,384 $ 23,471 NM
VIP table games win as a % of turnover 2.97  % 0.11  % 3.37  % 0.89  %
Table games win per unit per day $ 17,381 $ 245 NM $ 18,744 $ 1,259 NM
Mass market:
Average number of table games 245 237 3.4  242 229 5.7 
Table drop (2)
$ 1,711,850 $ 373,312 358.6  $ 6,126,841 $ 1,312,786 366.7 
Table games win (1)
$ 404,468 $ 86,933 365.3  $ 1,373,436 $ 282,138 386.8 
Table games win % 23.6  % 23.3  % 22.4  % 21.5  %
Table games win per unit per day $ 17,934 $ 3,987 349.8  $ 15,574 $ 3,489 346.4 
Average number of slot machines 585 578 1.2  580 623 (6.9)
Slot machine handle $ 624,688 $ 229,341 172.4  $ 2,385,033 $ 732,197 225.7 
Slot machine win (3)
$ 27,580 $ 8,306 232.0  $ 102,816 $ 31,295 228.5 
Slot machine win per unit per day $ 512 $ 156 228.2  $ 486 $ 142 242.3 
Room statistics:
Occupancy 98.3  % 50.1  % 94.9  % 38.4  %
ADR (4)
$ 311 $ 146 113.0  $ 323 $ 156 107.1 
REVPAR (5)
$ 306 $ 73 319.2  $ 306 $ 60 410.0 
NM: Not meaningful.
Note: The results of operations of Wynn Palace for the three and twelve months ended December 31, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic.








10


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended December 31, Year Ended
December 31,
2023 2022 Percent Change 2023 2022 Percent Change
Wynn Macau Supplemental Information
Operating revenues
Casino $ 320,642 $ 51,418 523.6  $ 970,269  $ 216,639  347.9 
Rooms 29,534 7,144 313.4  109,308  25,691  325.5 
Food and beverage 20,762 7,456 178.5  68,017  25,334  168.5 
Entertainment, retail and other 15,261 11,180 36.5  65,940  43,585  51.3 
Total $ 386,199 $ 77,198 400.3  $ 1,213,534  $ 311,249  289.9 
Adjusted Property EBITDAR (6)
$ 125,817 $ (35,169) NM $ 338,091 $ (124,047) NM
Casino Statistics:
VIP:
Average number of table games 30 52 (42.3) 41 41 — 
VIP turnover $ 1,405,523 $ 429,575 227.2  $ 5,132,628 $ 1,771,143 189.8 
VIP table games win (1)
$ 61,362 $ 5,135 NM $ 191,936 $ 55,999 242.7 
VIP table games win as a % of turnover 4.37  % 1.20  % 3.74  % 3.16  %
Table games win per unit per day $ 22,233 $ 1,074 NM $ 12,699 $ 3,828 231.7 
Mass market:
Average number of table games 221 217 1.8  216 235 (8.1)
Table drop (2)
$ 1,558,372 $ 317,801 390.4  $ 5,155,929 $ 1,170,633 340.4 
Table games win (1)
$ 297,671 $ 54,695 444.2  $ 910,825 $ 189,769 380.0 
Table games win % 19.1  % 17.2  % 17.7  % 16.2  %
Table games win per unit per day $ 14,655 $ 2,740 434.9  $ 11,560 $ 2,284 406.1 
Average number of slot machines 557 691 (19.4) 530 646 (18.0)
Slot machine handle $ 652,498 $ 218,935 198.0  $ 2,212,196 $ 895,466 147.0 
Slot machine win (3)
$ 20,775 $ 7,867 164.1  $ 68,667 $ 31,768 116.2 
Slot machine win per unit per day $ 405 $ 124 226.6  $ 355 $ 139 155.4 
Poker rake $ 4,460 $ 223 NM $ 18,266 $ 357 NM
Room statistics:
Occupancy 99.4  % 51.8  % 96.5  % 41.1  %
ADR (4)
$ 282 $ 135 108.9  $ 281 $ 154 82.5 
REVPAR (5)
$ 281 $ 70 301.4  $ 271 $ 63 330.2 
NM: Not meaningful.
Note: The results of operations of Wynn Macau for three and twelve months ended December 31, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic.


11


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

  Three Months Ended December 31, Year Ended
December 31,
  2023 2022 Percent Change 2023 2022 Percent Change
Las Vegas Operations Supplemental Information
Operating revenues
Casino $ 167,579 $ 141,349 18.6  $ 628,185 $ 535,279 17.4 
Rooms 242,993 190,584 27.5  784,385 651,291 20.4 
Food and beverage 199,706 176,126 13.4  770,401 702,515 9.7 
Entertainment, retail and other 86,526 77,433 11.7  297,635 243,051 22.5 
Total $ 696,804 $ 585,492 19.0  $ 2,480,606 $ 2,132,136 16.3 
Adjusted Property EBITDAR (6)
$ 270,785 $ 219,251 23.5  $ 946,243 $ 801,095 18.1 
Casino Statistics:
Average number of table games 232 234 (0.9) 233 234 (0.4)
Table drop (2)
$ 657,564 $ 590,693 11.3  $ 2,425,621 $ 2,274,010 6.7 
Table games win (1)
$ 167,106 $ 125,441 33.2  $ 599,001 $ 511,746 17.1 
Table games win % 25.4  % 21.2  % 24.7  % 22.5  %
Table games win per unit per day $ 7,816 $ 5,823 34.2  $ 7,038 $ 5,990 17.5 
Average number of slot machines 1,631 1,678 (2.8) 1,645 1,703 (3.4)
Slot machine handle $ 1,689,839 $ 1,591,100 6.2  $ 6,423,374 $ 5,617,775 14.3 
Slot machine win (3)
$ 125,950 $ 115,802 8.8  $ 451,833 $ 394,052 14.7 
Slot machine win per unit per day $ 840 $ 750 12.0  $ 752 $ 634 18.6 
Poker rake $ 9,477 $ 6,950 36.4  $ 25,720 $ 19,680 30.7 
Room statistics:
Occupancy 88.9  % 89.9  % 89.6  % 86.7  %
ADR (4)
$ 631 $ 492 28.3  $ 513 $ 454 13.0 
REVPAR (5)
$ 561 $ 443 26.6  $ 459 $ 393 16.8 









12


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR, and REVPAR)
(unaudited) (continued)

Three Months Ended December 31, Year Ended
December 31,
2023 2022 Percent Change 2023 2022 Percent Change
Encore Boston Harbor Supplemental Information
Operating revenues
Casino $ 160,464 $ 161,534 (0.7) $ 648,668 $ 624,738 3.8 
Rooms 24,300 23,259 4.5  90,195 85,078 6.0 
Food and beverage 21,552 22,546 (4.4) 85,653 82,818 3.4 
Entertainment, retail and other 10,829 11,001 (1.6) 41,270 38,439 7.4 
Total $ 217,145 $ 218,340 (0.5) $ 865,786 $ 831,073 4.2 
Adjusted Property EBITDAR (6)
$ 64,393 $ 63,254 1.8  $ 257,409 $ 243,386 5.8 
Casino Statistics:
Average number of table games 185 194 (4.6) 191 187 2.1 
Table drop (2)
$ 358,324 $ 370,590 (3.3) $ 1,422,416 $ 1,447,851 (1.8)
Table games win (1)
$ 78,720 $ 81,032 (2.9) $ 308,890 $ 315,057 (2.0)
Table games win % 22.0  % 21.9  % 21.7  % 21.8  %
Table games win per unit per day $ 4,621 $ 4,546 1.6  $ 4,429 $ 4,604 (3.8)
Average number of slot machines 2,560 2,601 (1.6) 2,550 2,716 (6.1)
Slot machine handle $ 1,323,309 $ 1,303,782 1.5  $ 5,256,696 $ 5,007,772 5.0 
Slot machine win (3)
$ 105,061 $ 103,846 1.2  $ 421,190 $ 402,688 4.6 
Slot machine win per unit per day $ 446 $ 434 2.8  $ 452 $ 406 11.3 
Poker rake $ 5,389 $ 4,895 10.1  $ 21,505 $ 9,476 126.9 
Room statistics:
Occupancy 93.3  % 93.9  % 93.0  % 91.4  %
ADR (4)
$ 424 $ 404 5.0  $ 398 $ 382 4.2 
REVPAR (5)
$ 395 $ 380 3.9  $ 370 $ 349 6.0 
(1)Table games win is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.
(2)In Macau, table drop is the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table's drop box. At Encore Boston Harbor, table drop is the amount of cash and gross markers that are deposited in a gaming table's drop box.
(3)Slot machine win is calculated as gross slot machine win minus progressive accruals and free play.
(4)ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied.
(5)REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available.
(6)Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDAR and Net Income (Loss) Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.





13


SOURCE:
Wynn Resorts, Limited
CONTACT:
Price Karr
702-770-7555
investorrelations@wynnresorts.com
14