株探米国株
日本語 英語
エドガーで原本を確認する
0001174922false00011749222023-11-092023-11-09

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 9, 2023
 
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
 
Nevada 000-50028 46-0484987
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
3131 Las Vegas Boulevard South
Las Vegas, Nevada 89109
(Address of principal executive offices) (Zip Code)
                                
(702) 770-7555
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.01 WYNN Nasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02 Results of Operations and Financial Condition.
On November 9, 2023, Wynn Resorts, Limited issued a press release announcing its results of operations for the quarter ended September 30, 2023. The press release is furnished herewith as Exhibit 99.1. The information furnished under Items 2.02, 7.01 and 9.01 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure.
The information set forth under Item 2.02 of this report is incorporated herein by reference.
Item 8.01 Other Events.
On November 9, 2023, the Company announced a cash dividend of $0.25 per share, payable on November 30, 2023 to stockholders of record as of November 20, 2023.
Item 9.01 Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No. Description
99.1
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    WYNN RESORTS, LIMITED
Dated: November 9, 2023   By:   /s/ Julie Cameron-Doe
  Julie Cameron-Doe
  Chief Financial Officer
  (Principal Financial and Accounting Officer)


EX-99.1 2 ex991wrlq32023pressrelease.htm EX-99.1 Document

Exhibit 99.1
Wynn Resorts, Limited Reports Third Quarter 2023 Results

LAS VEGAS, November 9, 2023 — Wynn Resorts, Limited (NASDAQ: WYNN) ("Wynn Resorts" or the "Company") today reported financial results for the third quarter ended September 30, 2023.

Operating revenues were $1.67 billion for the third quarter of 2023, an increase of $782.2 million from $889.7 million for the third quarter of 2022. Net loss attributable to Wynn Resorts, Limited was $116.7 million for the third quarter of 2023, compared to net loss attributable to Wynn Resorts, Limited of $142.9 million for the third quarter of 2022. Diluted net loss per share was $1.03 for the third quarter of 2023, compared to diluted net loss per share of $1.27 for the third quarter of 2022. Adjusted Property EBITDAR(1) was $530.4 million for the third quarter of 2023, compared to Adjusted Property EBITDAR of $173.5 million for the third quarter of 2022.

"Our third quarter results reflect continued strength across our property portfolio," said Craig Billings, CEO of Wynn Resorts, Limited. "Our teams at Wynn Las Vegas and Encore Boston Harbor delivered a new third-quarter record for Adjusted Property EBITDAR at our combined North American properties as we continue to elevate our properties above those of our peers. In Macau, the recovery continued to progress during the quarter, with particular strength in our mass gaming, luxury retail and hotel businesses. On the development front, construction on Wynn Al Marjan Island is well underway, and we are confident the resort will be a 'must see' tourism destination in the UAE."

Consolidated Results

Operating revenues were $1.67 billion for the third quarter of 2023, an increase of $782.2 million from $889.7 million for the third quarter of 2022. For the third quarter of 2023, operating revenues increased $449.5 million, $254.6 million, $74.6 million, and $4.8 million at Wynn Palace, Wynn Macau, our Las Vegas Operations, and Wynn Interactive, respectively, and decreased $1.4 million at Encore Boston Harbor, from the third quarter of 2022.

Net loss attributable to Wynn Resorts, Limited was $116.7 million for the third quarter of 2023, compared to net loss attributable to Wynn Resorts, Limited of $142.9 million for the third quarter of 2022. Diluted net loss per share was $1.03 for the third quarter of 2023, compared to diluted net loss per share of $1.27 for the third quarter of 2022. Adjusted net income attributable to Wynn Resorts, Limited(2) was $112.0 million, or $0.99 per diluted share, for the third quarter of 2023, compared to adjusted net loss attributable to Wynn Resorts, Limited of $135.4 million, or $1.20 per diluted share, for the third quarter of 2022.

Adjusted Property EBITDAR was $530.4 million for the third quarter of 2023, an increase of $356.8 million compared to Adjusted Property EBITDAR of $173.5 million for the third quarter of 2022. For the third quarter of 2023, Adjusted Property EBITDAR increased $198.9 million, $121.7 million, $24.0 million, and $12.9 million at Wynn Palace, Wynn Macau, our Las Vegas Operations, and Wynn Interactive, respectively, and decreased $0.6 million at Encore Boston Harbor, from the third quarter of 2022.

Wynn Resorts, Limited also announced today that its Board of Directors has declared a cash dividend of $0.25 per share, payable on November 30, 2023 to stockholders of record as of November 20, 2023.

Property Results

Macau Operations
Wynn Palace
Operating revenues from Wynn Palace were $524.8 million for the third quarter of 2023, an increase of $449.5 million from $75.2 million for the third quarter of 2022. Adjusted Property EBITDAR from Wynn Palace was $177.0 million for the third quarter of 2023, compared to $(21.8) million for the third quarter of 2022. Table games win percentage in mass market operations was 23.3%, above the 21.5% experienced in the third quarter of 2022. VIP table games win as a percentage of turnover was 3.42%, above the property's expected range of 3.1% to 3.4% and above the 3.27% experienced in the third quarter of 2022.

1


Wynn Macau
Operating revenues from Wynn Macau were $295.0 million for the third quarter of 2023, an increase of $254.6 million from $40.4 million for the third quarter of 2022. Adjusted Property EBITDAR from Wynn Macau was $77.9 million for the third quarter of 2023, compared to $(43.8) million for the third quarter of 2022. Table games win percentage in mass market operations was 16.5%, above the 13.3% experienced in the third quarter of 2022. VIP table games win as a percentage of turnover was 3.52%, above the property's expected range of 3.1% to 3.4% and above the 1.56% experienced in the third quarter of 2022.

Las Vegas Operations
Operating revenues from our Las Vegas Operations were $619.0 million for the third quarter of 2023, an increase of $74.6 million from $544.4 million for the third quarter of 2022. Adjusted Property EBITDAR from our Las Vegas Operations for the third quarter of 2023 was $219.7 million, compared to $195.8 million for the third quarter of 2022. Table games win percentage for the third quarter of 2023 was 26.0%, within the property's expected range of 22% to 26% and above the 20.7% experienced in the third quarter of 2022.

Encore Boston Harbor
Operating revenues from Encore Boston Harbor were $210.4 million for the third quarter of 2023, a decrease of $1.4 million from $211.8 million for the third quarter of 2022. Adjusted Property EBITDAR from Encore Boston Harbor for the third quarter of 2023 was $60.5 million, compared to $61.1 million for the third quarter of 2022. Table games win percentage for the third quarter of 2023 was 20.8%, within the property's expected range of 18% to 22% and below the 21.1% experienced in the third quarter of 2022.

Balance Sheet
Our cash and cash equivalents as of September 30, 2023 totaled $2.79 billion, comprised of $1.20 billion held by Wynn Macau, Limited ("WML") and subsidiaries, $651.5 million held by Wynn Resorts Finance, LLC ("WRF") and subsidiaries excluding WML, and $936.7 million held at Corporate and other. In addition, as of September 30, 2023, we had $646.2 million and $145.5 million in short-term investments held at WML and Corporate and other, respectively. As of September 30, 2023, the available borrowing capacity under the Wynn Resorts Finance Revolver was $737.0 million, and the WM Cayman II Revolver was fully drawn.

Total current and long-term debt outstanding at September 30, 2023 was $11.79 billion, comprised of $6.79 billion of Macau related debt, $2.25 billion of Wynn Las Vegas debt, $2.14 billion of WRF debt, and $613.9 million of debt held by the retail joint venture which we consolidate.

In August 2023, Wynn Las Vegas repurchased $400.0 million aggregate principal amount of its 5 1/2% Senior Notes due 2025, at a price equal to 94% of the principal amount plus accrued interest and an early tender premium of $20.0 million, using cash held by Wynn Resorts.

During the third quarter of 2023, the Company repurchased 596,948 shares of its common stock under its publicly announced equity repurchase program at an average price of $94.11 per share, for an aggregate cost of $56.2 million.

Conference Call and Other Information

The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC, on November 9, 2023 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com. On or before November 14, 2023, the Company will make Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC financial information for the quarter ended September 30, 2023 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at investorrelations@wynnresorts.com, to obtain access to such financial information.

Forward-looking Statements

This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, adverse macroeconomic conditions and their impact on levels of income and consumer discretionary spending, changes in interest rates, inflation, a decline in general economic activity or recession in the U.S.
2


and/or global economies, uncertainty surrounding the pace of recovery of tourism and travel in Asia following the COVID-19 pandemic, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, general global political conditions, adverse tourism trends, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development and success of new gaming and resort properties, construction risks, cybersecurity risk and our leverage and debt service. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as supplemented by the Company's other periodic reports filed with the Securities and Exchange Commission from time to time. The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

(1) "Adjusted Property EBITDAR" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, impairment of goodwill and intangible assets, property charges and other, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, gain (loss) on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income (loss) as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income (loss), Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, our calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net income (loss) attributable to Wynn Resorts, Limited" is net income (loss) attributable to Wynn Resorts, Limited before pre-opening expenses, impairment of goodwill and intangible assets, property charges and other, change in derivatives fair value, gain (loss) on debt financing transactions, and foreign currency remeasurement and other, net of noncontrolling interests. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to net income (loss) and loss per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The Company has included schedules in the tables that accompany this release that reconcile (i) net income (loss) attributable to Wynn Resorts, Limited to adjusted net income (loss) attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDAR, and (iii) net income (loss) attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.

3


WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited) 

  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2023 2022 2023 2022
Operating revenues:
Casino $ 972,453  $ 359,876  $ 2,652,444  $ 1,209,323 
Rooms 289,338  197,212  838,372  568,886 
Food and beverage 267,432  224,730  757,079  628,566 
Entertainment, retail and other 142,713  107,904  443,542  345,113 
Total operating revenues 1,671,936  889,722  4,691,437  2,751,888 
Operating expenses:
Casino 577,733  239,901  1,594,761  808,044 
Rooms 77,790  67,689  224,275  191,474 
Food and beverage 220,835  185,388  605,376  517,515 
Entertainment, retail and other 82,554  72,964  261,035  236,853 
General and administrative 268,445  201,275  785,538  598,433 
    Provision for credit losses 870  (8,186) (6,314) (11,331)
Pre-opening 867  6,447  6,822  13,396 
Depreciation and amortization 171,969  172,502  510,743  520,026 
Impairment of goodwill and intangible assets 93,990  —  94,490  48,036 
Property charges and other 114,288  4,733  132,265  29,326 
Total operating expenses 1,609,341  942,713  4,208,991  2,951,772 
Operating income (loss) 62,595  (52,991) 482,446  (199,884)
Other income (expense):
Interest income 46,534  6,892  130,854  10,863 
Interest expense, net of amounts capitalized (188,571) (165,277) (566,554) (472,265)
Change in derivatives fair value (50,637) 5,839  (3,255) 14,801 
Gain (loss) on debt financing transactions 2,928  —  (12,683) — 
Other 3,861  (864) (19,794) (26,090)
Other income (expense), net (185,885) (153,410) (471,432) (472,691)
Income (loss) before income taxes (123,290) (206,401) 11,014  (672,575)
Benefit (provision) for income taxes 2,749  (1,390) (2,574) (3,248)
Net income (loss) (120,541) (207,791) 8,440  (675,823)
Less: net (income) loss attributable to noncontrolling interests 3,863  64,899  (7,602) 219,556 
Net income (loss) attributable to Wynn Resorts, Limited $ (116,678) $ (142,892) $ 838  $ (456,267)
Basic and diluted net income (loss) per common share:
Net income (loss) attributable to Wynn Resorts, Limited:
Basic $ (1.03) $ (1.27) $ 0.01  $ (4.00)
Diluted $ (1.03) $ (1.27) $ 0.01  $ (4.00)
Weighted average common shares outstanding:
Basic 112,797  112,709  112,813  114,061 
Diluted 112,797  112,709  113,132  114,061 
4


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands, except per share data)
(unaudited)
 
  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2023 2022 2023 2022
Net income (loss) attributable to Wynn Resorts, Limited $ (116,678) $ (142,892) $ 838  $ (456,267)
Pre-opening expenses 867  6,447  6,822  13,396 
Impairment of goodwill and intangible assets 93,990  —  94,490  48,036 
Property charges and other 114,288  4,733  132,265  29,326 
Change in derivatives fair value 50,637  (5,839) 3,255  (14,801)
(Gain) loss on debt financing transactions (2,928) —  12,683  — 
Foreign currency remeasurement and other (3,861) 864  19,794  26,090 
Income tax impact on adjustments (1,065) (88) (1,055) (96)
Noncontrolling interests impact on adjustments (23,233) 1,380  (20,403) (14,427)
Adjusted net income (loss) attributable to Wynn Resorts, Limited $ 112,017  $ (135,395) $ 248,689  $ (368,743)
Adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share $ 0.99  $ (1.20) $ 2.20  $ (3.23)
Weighted average common shares outstanding - diluted 113,106  112,709  113,132  114,061 




5


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Three Months Ended September 30, 2023
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ 92,484  $ 40,065  $ (5,459) $ 127,090  $ 122,276  $ (19,070) $ (208,959) $ 41,258  $ 62,595 
Pre-opening expenses —  —  —  —  —  861  —  867 
Depreciation and amortization 53,985  20,331  381  74,697  57,753  31,100  6,094  2,325  171,969 
Impairment of goodwill and intangible assets —  —  —  —  —  —  93,990  —  93,990 
Property charges and other 9,085  3,405  12,492  1,323  487  99,986  —  114,288 
Management and license fees 16,691  9,228  —  25,919  29,379  10,265  —  (65,563) — 
Corporate expenses and other 2,364  2,372  3,982  8,718  7,264  1,880  1,861  15,381  35,104 
Stock-based compensation 2,439  2,538  1,094  6,071  1,745  426  1,303  6,599  16,144 
Triple-net operating lease rent expense —  —  —  —  —  35,404  —  —  35,404 
Adjusted Property EBITDAR $ 177,048  $ 77,939  $ —  $ 254,987  $ 219,740  $ 60,498  $ (4,864) $ —  $ 530,361 


Three Months Ended September 30, 2022
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ (84,478) $ (73,833) $ (4,339) $ (162,650) $ 103,006  $ 9,602  $ (27,113) $ 24,164  $ (52,991)
Pre-opening expenses —  —  —  —  5,087  199  1,161  —  6,447 
Depreciation and amortization 52,225  21,172  380  73,777  52,756  38,875  4,827  2,267  172,502 
Property charges and other 2,467  1,419  22  3,908  1,042  34  (213) (38) 4,733 
Management and license fees 2,643  2,250  —  4,893  25,798  10,308  —  (40,999) — 
Corporate expenses and other 1,599  1,620  3,297  6,516  5,872  1,736  651  7,994  22,769 
Stock-based compensation 3,736  3,566  640  7,942  2,199  382  2,939  6,612  20,074 
Adjusted Property EBITDAR $ (21,808) $ (43,806) $ —  $ (65,614) $ 195,760  $ 61,136  $ (17,748) $ —  $ 173,534 























6




WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Nine Months Ended September 30, 2023
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ 212,627  $ 99,581  $ (16,297) $ 295,911  $ 384,048  $ (45,022) $ (268,029) $ 115,538  $ 482,446 
Pre-opening expenses —  —  —  —  81  1,253  5,591  (103) 6,822 
Depreciation and amortization 162,060  61,508  1,141  224,709  171,955  91,232  15,933  6,914  510,743 
Impairment of goodwill and intangible assets —  —  —  —  —  —  94,490  —  94,490 
Property charges and other 12,914  10,483  15  23,412  8,474  709  99,670  —  132,265 
Management and license fees 43,595  25,990  —  69,585  84,632  31,514  —  (185,731) — 
Corporate expenses and other 7,475  7,591  12,034  27,100  21,150  5,693  4,841  43,558  102,342 
Stock-based compensation 6,042  7,121  3,107  16,270  5,118  1,319  6,608  19,824  49,139 
Triple-net operating lease rent expense —  —  —  —  —  106,318  —  —  106,318 
Adjusted Property EBITDAR $ 444,713  $ 212,274  $ —  $ 656,987  $ 675,458  $ 193,016  $ (40,896) $ —  $ 1,484,565 


Nine Months Ended September 30, 2022
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ (251,721) $ (182,128) $ (12,389) $ (446,238) $ 328,762  $ 25,551  $ (189,469) $ 81,510  $ (199,884)
Pre-opening expenses —  —  —  —  10,031  199  3,166  —  13,396 
Depreciation and amortization 154,293  60,750  2,328  217,371  144,108  117,296  34,448  6,803  520,026 
Impairment of goodwill and intangible assets —  —  —  —  —  —  48,036  —  48,036 
Property charges and other 2,918  9,366  27  12,311  3,319  674  20,107  (7,085) 29,326 
Management and license fees 10,086  8,846  —  18,932  73,174  29,810  —  (121,916) — 
Corporate expenses and other 4,729  4,910  8,262  17,901  16,862  5,382  5,504  25,156  70,805 
Stock-based compensation 7,073  9,378  1,772  18,223  5,588  1,220  8,006  15,532  48,569 
Adjusted Property EBITDAR $ (72,622) $ (88,878) $ —  $ (161,500) $ 581,844  $ 180,132  $ (70,202) $ —  $ 530,274 



















7








WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO
ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2023 2022 2023 2022
Net income (loss) attributable to Wynn Resorts, Limited $ (116,678) $ (142,892) $ 838  $ (456,267)
Net (loss) income attributable to noncontrolling interests (3,863) (64,899) 7,602  (219,556)
Pre-opening expenses 867  6,447  6,822  13,396 
Depreciation and amortization 171,969  172,502  510,743  520,026 
Impairment of goodwill and intangible assets 93,990  —  94,490  48,036 
Property charges and other 114,288  4,733  132,265  29,326 
Triple-net operating lease rent expense 35,404  —  106,318  — 
Corporate expenses and other 35,104  22,769  102,342  70,805 
Stock-based compensation 16,144  20,074  49,139  48,569 
Interest income (46,534) (6,892) (130,854) (10,863)
Interest expense, net of amounts capitalized 188,571  165,277  566,554  472,265 
Change in derivatives fair value 50,637  (5,839) 3,255  (14,801)
(Gain) loss on debt financing transactions (2,928) —  12,683  — 
Other (3,861) 864  19,794  26,090 
(Benefit) provision for income taxes (2,749) 1,390  2,574  3,248 
Adjusted Property EBITDAR $ 530,361  $ 173,534  $ 1,484,565  $ 530,274 

8


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited)

  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2023 2022 Percent Change 2023 2022 Percent Change
Wynn Palace Supplemental Information
Operating revenues
Casino $ 418,043 $ 45,361 821.6  $ 1,054,007  $ 186,968 463.7 
Rooms 54,309 6,974 678.7  151,311  27,813 444.0 
Food and beverage 26,215 5,727 357.7  75,028  24,027 212.3 
Entertainment, retail and other 26,206 17,186 52.5  82,140  58,416 40.6 
Total $ 524,773 $ 75,248 597.4  $ 1,362,486  $ 297,224 358.4 
Adjusted Property EBITDAR (6)
$ 177,048 $ (21,808) NM $ 444,713 $ (72,622) NM
Casino Statistics:
VIP:
Average number of table games 58 49 18.4  55 54 1.9 
VIP turnover $ 2,866,469 $ 283,744 910.2  $ 8,202,165 $ 1,593,761 414.6 
VIP table games win (1)
$ 98,014 $ 9,271 957.2  $ 289,492 $ 22,353 1,195.1 
VIP table games win as a % of turnover 3.42  % 3.27  % 3.53  % 1.40  %
Table games win per unit per day $ 18,386 $ 2,381 672.2  $ 19,233 $ 1,587 1,111.9 
Mass market:
Average number of table games 244 212 15.1  240 226 6.2 
Table drop (2)
$ 1,725,845 $ 197,066 775.8  $ 4,414,990 $ 939,474 369.9 
Table games win (1)
$ 402,285 $ 42,449 847.7  $ 968,967 $ 195,205 396.4 
Table games win % 23.3  % 21.5  % 21.9  % 20.8  %
Table games win per unit per day $ 17,913 $ 2,501 616.2  $ 14,763 $ 3,305 346.7 
Average number of slot machines 563 607 (7.2) 579 638 (9.2)
Slot machine handle $ 634,121 $ 121,522 421.8  $ 1,760,345 $ 502,856 250.1 
Slot machine win (3)
$ 22,228 $ 5,418 310.3  $ 75,236 $ 22,989 227.3 
Slot machine win per unit per day $ 429 $ 112 283.0  $ 476 $ 138 244.9 
Room statistics:
Occupancy 96.9  % 28.1  % 93.8  % 34.4  %
ADR (4)
$ 342 $ 145 135.9  $ 327 $ 160 104.4 
REVPAR (5)
$ 331 $ 41 707.3  $ 307 $ 55 458.2 
NM: Not meaningful.
Note: The results of operations of Wynn Palace for the three and nine months ended September 30, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic.








9


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2023 2022 Percent Change 2023 2022 Percent Change
Wynn Macau Supplemental Information
Operating revenues
Casino $ 230,294 $ 22,832 908.6  $ 649,627  $ 165,221  293.2 
Rooms 31,673 4,395 620.7  79,774  18,547  330.1 
Food and beverage 18,287 4,261 329.2  47,255  17,878  164.3 
Entertainment, retail and other 14,762 8,880 66.2  50,679  32,405  56.4 
Total $ 295,016 $ 40,368 630.8  $ 827,335  $ 234,051  253.5 
Adjusted Property EBITDAR (6)
$ 77,939 $ (43,806) NM $ 212,274 $ (88,878) NM
Casino Statistics:
VIP:
Average number of table games 36 39 (7.7) 45 38 18.4 
VIP turnover $ 1,192,610 $ 152,872 680.1  $ 3,727,106 $ 1,341,567 177.8 
VIP table games win (1)
$ 41,995 $ 2,389 1,657.8  $ 130,574 $ 50,864 156.7 
VIP table games win as a % of turnover 3.52  % 1.56  % 3.50  % 3.79  %
Table games win per unit per day $ 12,638 $ 771 1,539.2  $ 10,569 $ 5,164 104.7 
Mass market:
Average number of table games 217 230 (5.7) 214 242 (11.6)
Table drop (2)
$ 1,384,258 $ 167,539 726.2  $ 3,597,557 $ 852,832 321.8 
Table games win (1)
$ 228,323 $ 22,232 927.0  $ 613,154 $ 135,074 353.9 
Table games win % 16.5  % 13.3  % 17.0  % 15.8  %
Table games win per unit per day $ 11,423 $ 1,211 843.3  $ 10,485 $ 2,140 390.0 
Average number of slot machines 500 641 (22.0) 521 630 (17.3)
Slot machine handle $ 570,122 $ 193,680 194.4  $ 1,559,698 $ 676,531 130.5 
Slot machine win (3)
$ 16,143 $ 6,961 131.9  $ 47,892 $ 23,902 100.4 
Slot machine win per unit per day $ 351 $ 136 158.1  $ 337 $ 145 132.4 
Poker rake $ 4,494 $ 74 NM $ 13,807 $ 134 NM
Room statistics:
Occupancy 98.7  % 31.4  % 95.5  % 37.4  %
ADR (4)
$ 327 $ 137 138.7  $ 281 $ 163 72.4 
REVPAR (5)
$ 323 $ 43 651.2  $ 268 $ 61 339.3 
NM: Not meaningful.
Note: The results of operations of Wynn Macau for the three and nine months ended September 30, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic.


10


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2023 2022 Percent Change 2023 2022 Percent Change
Las Vegas Operations Supplemental Information
Operating revenues
Casino $ 168,130 $ 134,314 25.2  $ 460,606 $ 393,930 16.9 
Rooms 178,518 162,125 10.1  541,392 460,707 17.5 
Food and beverage 203,066 193,733 4.8  570,695 526,389 8.4 
Entertainment, retail and other 69,252 54,217 27.7  211,109 165,618 27.5 
Total $ 618,966 $ 544,389 13.7  $ 1,783,802 $ 1,546,644 15.3 
Adjusted Property EBITDAR (6)
$ 219,740 $ 195,760 12.2  $ 675,458 $ 581,844 16.1 
Casino Statistics:
Average number of table games 234 237 (1.3) 233 234 (0.4)
Table drop (2)
$ 607,610 $ 570,419 6.5  $ 1,768,057 $ 1,683,317 5.0 
Table games win (1)
$ 157,873 $ 118,263 33.5  $ 431,896 $ 386,306 11.8 
Table games win % 26.0  % 20.7  % 24.4  % 22.9  %
Table games win per unit per day $ 7,340 $ 5,420 35.4  $ 6,777 $ 6,047 12.1 
Average number of slot machines 1,631 1,693 (3.7) 1,650 1,711 (3.6)
Slot machine handle $ 1,638,274 $ 1,522,512 7.6  $ 4,733,534 $ 4,026,675 17.6 
Slot machine win (3)
$ 115,738 $ 107,575 7.6  $ 325,883 $ 278,250 17.1 
Slot machine win per unit per day $ 771 $ 691 11.6  $ 723 $ 596 21.3 
Poker rake $ 5,669 $ 3,848 47.3  $ 16,243 $ 12,729 27.6 
Room statistics:
Occupancy 90.0  % 88.8  % 89.8  % 85.5  %
ADR (4)
$ 463 $ 426 8.7  $ 473 $ 440 7.5 
REVPAR (5)
$ 417 $ 378 10.3  $ 424 $ 376 12.8 









11


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR, and REVPAR)
(unaudited) (continued)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2023 2022 Percent Change 2023 2022 Percent Change
Encore Boston Harbor Supplemental Information
Operating revenues
Casino $ 155,986 $ 157,369 (0.9) $ 488,204 $ 463,204 5.4 
Rooms 24,838 23,718 4.7  65,895 61,819 6.6 
Food and beverage 19,864 21,009 (5.5) 64,101 60,272 6.4 
Entertainment, retail and other 9,715 9,687 0.3  30,441 27,438 10.9 
Total $ 210,403 $ 211,783 (0.7) $ 648,641 $ 612,733 5.9 
Adjusted Property EBITDAR (6)
$ 60,498 $ 61,136 (1.0) $ 193,016 $ 180,132 7.2 
Casino Statistics:
Average number of table games 191 188 1.6  193 185 4.3 
Table drop (2)
$ 343,686 $ 364,844 (5.8) $ 1,064,092 $ 1,077,261 (1.2)
Table games win (1)
$ 71,555 $ 76,970 (7.0) $ 230,170 $ 234,024 (1.6)
Table games win % 20.8  % 21.1  % 21.6  % 21.7  %
Table games win per unit per day $ 4,079 $ 4,448 (8.3) $ 4,368 $ 4,624 (5.5)
Average number of slot machines 2,561 2,706 (5.4) 2,547 2,754 (7.5)
Slot machine handle $ 1,336,724 $ 1,288,250 3.8  $ 3,933,388 $ 3,703,990 6.2 
Slot machine win (3)
$ 105,330 $ 104,122 1.2  $ 316,129 $ 298,842 5.8 
Slot machine win per unit per day $ 447 $ 418 6.9  $ 455 $ 397 14.6 
Poker rake $ 5,224 $ 2,554 104.5  $ 16,116 $ 4,580 251.9 
Room statistics:
Occupancy 96.0  % 97.0  % 92.9  % 90.6  %
ADR (4)
$ 421 $ 398 5.8  $ 389 $ 374 4.0 
REVPAR (5)
$ 405 $ 386 4.9  $ 362 $ 339 6.8 
(1) Table games win is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.
(2) In Macau, table drop is the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table's drop box. At Encore Boston Harbor, table drop is the amount of cash and gross markers that are deposited in a gaming table's drop box.
(3) Slot machine win is calculated as gross slot machine win minus progressive accruals and free play.
(4) ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied.
(5) REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available.
(6) Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDAR and Net Income (Loss) Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.






12


SOURCE:
Wynn Resorts, Limited
CONTACT:
Price Karr
702-770-7555
investorrelations@wynnresorts.com
13