株探米国株
日本語 英語
エドガーで原本を確認する
0001174922false00011749222023-08-092023-08-09

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 9, 2023
 
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
 
Nevada 000-50028 46-0484987
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
3131 Las Vegas Boulevard South
Las Vegas, Nevada 89109
(Address of principal executive offices) (Zip Code)
                                
(702) 770-7555
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.01 WYNN Nasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02 Results of Operations and Financial Condition.
On August 9, 2023, Wynn Resorts, Limited issued a press release announcing its results of operations for the quarter ended June 30, 2023. The press release is furnished herewith as Exhibit 99.1. The information furnished under Items 2.02, 7.01 and 9.01 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure.
The information set forth under Item 2.02 of this report is incorporated herein by reference.
Item 8.01 Other Events.
On August 9, 2023, the Company announced a cash dividend of $0.25 per share, payable on August 31, 2023 to stockholders of record as of August 21, 2023.
Item 9.01 Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No. Description
99.1
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    WYNN RESORTS, LIMITED
Dated: August 9, 2023   By:   /s/ Julie Cameron-Doe
  Julie Cameron-Doe
  Chief Financial Officer
  (Principal Financial and Accounting Officer)


EX-99.1 2 ex991wrlq22023pressrelease.htm EX-99.1 Document

Exhibit 99.1
Wynn Resorts, Limited Reports Second Quarter 2023 Results

LAS VEGAS, August 9, 2023 — Wynn Resorts, Limited (NASDAQ: WYNN) ("Wynn Resorts" or the "Company") today reported financial results for the second quarter ended June 30, 2023.

Operating revenues were $1.60 billion for the second quarter of 2023, an increase of $687.0 million from $908.8 million for the second quarter of 2022. Net income attributable to Wynn Resorts, Limited was $105.2 million for the second quarter of 2023, compared to net loss attributable to Wynn Resorts, Limited of $130.1 million for the second quarter of 2022. Diluted net income per share was $0.84 for the second quarter of 2023, compared to diluted net loss per share of $1.14 for the second quarter of 2022. Adjusted Property EBITDAR(1) was $524.5 million for the second quarter of 2023, compared to Adjusted Property EBITDAR of $179.2 million for the second quarter of 2022.

"Our second quarter results reflect continued strength in North America and Macau," said Craig Billings, CEO of Wynn Resorts, Limited. "In the U.S., Wynn Las Vegas and Encore Boston Harbor continue to perform well, generating a new second quarter record for Adjusted Property EBITDAR at our combined North American properties. In Macau, the post-COVID recovery accelerated during the quarter, with particular strength in our mass gaming, luxury retail and hotel businesses. On the development front, we were excited to begin construction on Wynn Al Marjan Island, which we believe will be a 'must see' tourism destination in the UAE."

Consolidated Results

Operating revenues were $1.60 billion for the second quarter of 2023, an increase of $687.0 million from $908.8 million for the second quarter of 2022. For the second quarter of 2023, operating revenues increased $409.7 million, $243.0 million, $17.0 million, $11.8 million, and $5.5 million at Wynn Palace, Wynn Macau, our Las Vegas Operations, Encore Boston Harbor, and Wynn Interactive, respectively, from the second quarter of 2022.

Net income attributable to Wynn Resorts, Limited was $105.2 million for the second quarter of 2023, compared to net loss attributable to Wynn Resorts, Limited of $130.1 million for the second quarter of 2022. Diluted net income per share was $0.84 for the second quarter of 2023, compared to diluted net loss per share of $1.14 for the second quarter of 2022. Adjusted net income attributable to Wynn Resorts, Limited(2) was $103.3 million, or $0.91 per diluted share, for the second quarter of 2023, compared to adjusted net loss attributable to Wynn Resorts, Limited of $93.7 million, or $0.82 per diluted share, for the second quarter of 2022.

Adjusted Property EBITDAR was $524.5 million for the second quarter of 2023, an increase of $345.3 million compared to Adjusted Property EBITDAR of $179.2 million for the second quarter of 2022. For the second quarter of 2023, Adjusted Property EBITDAR increased $206.6 million, $130.0 million, $5.4 million, and $6.0 million at Wynn Palace, Wynn Macau, Encore Boston Harbor, and Wynn Interactive, respectively, and decreased $2.6 million at our Las Vegas Operations, from the second quarter of 2022.

Wynn Resorts, Limited also announced today that its Board of Directors has declared a cash dividend of $0.25 per share, payable on August 31, 2023 to stockholders of record as of August 21, 2023.

Property Results

Macau Operations
Wynn Palace
Operating revenues from Wynn Palace were $468.4 million for the second quarter of 2023, an increase of $409.7 million from $58.7 million for the second quarter of 2022. Adjusted Property EBITDAR from Wynn Palace was $156.6 million for the second quarter of 2023, compared to $(50.0) million for the second quarter of 2022. VIP table games win as a percentage of turnover was 4.24%, above the property's expected range of 3.1% to 3.4% and above the (1.94)% experienced in the second quarter of 2022. Table games win percentage in mass market operations was 20.3%, above the 19.7% experienced in the second quarter of 2022.

1


Wynn Macau
Operating revenues from Wynn Macau were $301.6 million for the second quarter of 2023, an increase of $243.0 million from $58.6 million for the second quarter of 2022. Adjusted Property EBITDAR from Wynn Macau was $89.6 million for the second quarter of 2023, compared to $(40.4) million for the second quarter of 2022. VIP table games win as a percentage of turnover was 4.16%, above the property's expected range of 3.1% to 3.4% and below the 4.79% experienced in the second quarter of 2022. Table games win percentage in mass market operations was 17.7%, above the 14.1% experienced in the second quarter of 2022.

Las Vegas Operations
Operating revenues from our Las Vegas Operations were $578.1 million for the second quarter of 2023, an increase of $17.0 million from $561.1 million for the second quarter of 2022. Adjusted Property EBITDAR from our Las Vegas Operations for the second quarter of 2023 was $224.1 million, compared to $226.7 million for the second quarter of 2022. Table games win percentage for the second quarter of 2023 was 22.9%, within the property's expected range of 22% to 26% and below the 24.6% experienced in the second quarter of 2022.

Encore Boston Harbor
Operating revenues from Encore Boston Harbor were $221.9 million for the second quarter of 2023, an increase of $11.8 million from $210.2 million for the second quarter of 2022. Adjusted Property EBITDAR from Encore Boston Harbor for the second quarter of 2023 was $69.1 million, compared to $63.7 million for the second quarter of 2022. Table games win percentage for the second quarter of 2023 was 22.3%, above the property's expected range of 18% to 22% and above the 21.9% experienced in the second quarter of 2022.

Balance Sheet

Our cash and cash equivalents as of June 30, 2023 totaled $3.65 billion, comprised of $1.62 billion held by Wynn Macau, Limited ("WML") and subsidiaries, $837.5 million held by Wynn Resorts Finance, LLC ("WRF") and subsidiaries excluding WML, and $1.20 billion held at Corporate and other. In addition, as of June 30, 2023, we had $144.5 million and $143.7 million in short-term investment securities held at WML and Corporate and other, respectively. As of June 30, 2023, the available borrowing capacity under the Wynn Resorts Finance Revolver was $737.0 million, and the WM Cayman II Revolver was fully drawn.

Total current and long-term debt outstanding at June 30, 2023 was $12.14 billion, comprised of $6.73 billion of Macau related debt, $2.65 billion of Wynn Las Vegas debt, $2.15 billion of WRF debt, and $613.8 million of debt held by the retail joint venture which we consolidate.

Conference Call and Other Information

The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC, on August 9, 2023 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com. On or before August 14, 2023, the Company will make Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC financial information for the quarter ended June 30, 2023 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at investorrelations@wynnresorts.com, to obtain access to such financial information.

Forward-looking Statements

This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, adverse macroeconomic conditions and their impact on levels of income and consumer discretionary spending, changes in interest rates, inflation, a decline in general economic activity or recession in the U.S. and/or global economies, uncertainty surrounding the pace of recovery of tourism and travel in Asia following the COVID-19 pandemic, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, general global political conditions, adverse tourism trends, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development and success of new gaming and resort properties, construction risks, cybersecurity risk and our leverage and debt service. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as supplemented by the Company's other periodic reports filed with the Securities and Exchange Commission from time to time.
2


The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

(1) "Adjusted Property EBITDAR" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income (loss) as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income (loss), Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, our calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net income (loss) attributable to Wynn Resorts, Limited" is net income (loss) attributable to Wynn Resorts, Limited before pre-opening expenses, property charges and other, change in derivatives fair value, loss on debt financing transactions, and foreign currency remeasurement and other, net of noncontrolling interests. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to net income (loss) and income (loss) per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income (loss) attributable to Wynn Resorts, Limited and adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The Company has included schedules in the tables that accompany this release that reconcile (i) net income (loss) attributable to Wynn Resorts, Limited to adjusted net income (loss) attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDAR, and (iii) net income (loss) attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.

3


WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited) 

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2023 2022 2023 2022
Operating revenues:
Casino $ 912,999  $ 359,585  $ 1,679,991  $ 849,447 
Rooms 276,505  201,298  549,034  371,674 
Food and beverage 257,036  229,816  489,647  403,836 
Entertainment, retail and other 149,282  118,133  300,829  237,209 
Total operating revenues 1,595,822  908,832  3,019,501  1,862,166 
Operating expenses:
Casino 543,643  244,064  1,017,028  568,143 
Rooms 73,783  65,070  146,485  123,785 
Food and beverage 203,922  185,471  384,541  332,127 
Entertainment, retail and other 85,999  74,985  178,481  163,889 
General and administrative 257,321  200,378  517,093  397,158 
    Provision for credit losses (6,640) (3,487) (7,184) (3,145)
Pre-opening 1,477  4,502  5,955  6,949 
Depreciation and amortization 169,962  162,968  338,774  347,524 
Property charges and other 16,019  26,909  18,477  72,629 
Total operating expenses 1,345,486  960,860  2,599,650  2,009,059 
Operating income (loss) 250,336  (52,028) 419,851  (146,893)
Other income (expense):
Interest income 44,127  2,691  84,320  3,971 
Interest expense, net of amounts capitalized (190,243) (154,830) (377,983) (306,988)
Change in derivatives fair value 24,336  1,562  47,382  8,962 
Loss on debt financing transactions (3,375) —  (15,611) — 
Other 6,959  (10,099) (23,655) (25,226)
Other income (expense), net (118,196) (160,676) (285,547) (319,281)
Income (loss) before income taxes 132,140  (212,704) 134,304  (466,174)
Provision for income taxes (4,305) (718) (5,323) (1,858)
Net income (loss) 127,835  (213,422) 128,981  (468,032)
Less: net (income) loss attributable to noncontrolling interests (22,651) 83,371  (11,465) 154,657 
Net income (loss) attributable to Wynn Resorts, Limited $ 105,184  $ (130,051) $ 117,516  $ (313,375)
Basic and diluted net income (loss) per common share:
Net income (loss) attributable to Wynn Resorts, Limited:
Basic $ 0.93  $ (1.14) $ 1.04  $ (2.73)
Diluted $ 0.84  $ (1.14) $ 0.84  $ (2.73)
Weighted average common shares outstanding:
Basic 112,889  114,471  112,821  114,749 
Diluted 113,198  114,471  113,143  114,749 
4


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands, except per share data)
(unaudited)
 
  Three Months Ended
June 30,
Six Months Ended
June 30,
  2023 2022 2023 2022
Net income (loss) attributable to Wynn Resorts, Limited $ 105,184  $ (130,051) $ 117,516  $ (313,375)
Pre-opening expenses 1,477  4,502  5,955  6,949 
Property charges and other 16,019  26,909  18,477  72,629 
Change in derivatives fair value (24,336) (1,562) (47,382) (8,962)
Loss on debt financing transactions 3,375  —  15,611  — 
Foreign currency remeasurement and other (6,959) 10,099  23,655  25,226 
Income tax impact on adjustments 1,502  (8) 10  (8)
Noncontrolling interests impact on adjustments 7,078  (3,618) 2,830  (15,807)
Adjusted net income (loss) attributable to Wynn Resorts, Limited $ 103,340  $ (93,729) $ 136,672  $ (233,348)
Adjusted net income (loss) attributable to Wynn Resorts, Limited per diluted share $ 0.91  $ (0.82) $ 1.21  $ (2.03)
Weighted average common shares outstanding - diluted 113,198  114,471  113,143  114,749 




5


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Three Months Ended June 30, 2023
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ 80,275  $ 47,267  $ (5,855) $ 121,687  $ 123,270  $ (11,003) $ (25,670) $ 42,052  $ 250,336 
Pre-opening expenses —  —  —  —  —  336  1,141  —  1,477 
Depreciation and amortization 53,908  20,527  380  74,815  57,521  30,198  5,123  2,305  169,962 
Property charges and other 1,534  6,603  12  8,149  6,938  804  128  —  16,019 
Management and license fees 15,074  9,487  —  24,561  27,441  10,746  —  (62,748) — 
Corporate expenses and other 2,885  2,894  4,428  10,207  7,330  1,949  1,598  11,664  32,748 
Stock-based compensation 2,931  2,812  1,035  6,778  1,621  443  2,716  6,727  18,285 
Triple-net operating lease rent expense —  —  —  —  —  35,631  —  —  35,631 
Adjusted Property EBITDAR $ 156,607  $ 89,590  $ —  $ 246,197  $ 224,121  $ 69,104  $ (14,964) $ —  $ 524,458 


Three Months Ended June 30, 2022
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ (107,742) $ (73,479) $ (4,103) $ (185,324) $ 142,826  $ 13,760  $ (57,321) $ 34,031  $ (52,028)
Pre-opening expenses —  —  —  —  3,547  —  955  —  4,502 
Depreciation and amortization 51,606  19,556  971  72,133  45,750  37,432  5,373  2,280  162,968 
Property charges and other 313  6,478  6,795  955  19  26,395  (7,255) 26,909 
Management and license fees 2,258  2,272  —  4,530  26,349  10,164  —  (41,043) — 
Corporate expenses and other 1,587  1,612  2,547  5,746  5,576  1,941  2,426  6,524  22,213 
Stock-based compensation 2,028  3,171  581  5,780  1,703  430  1,219  5,463  14,595 
Adjusted Property EBITDAR $ (49,950) $ (40,390) $ —  $ (90,340) $ 226,706  $ 63,746  $ (20,953) $ —  $ 179,159 

























6


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Six Months Ended June 30, 2023
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ 120,143  $ 59,516  $ (10,838) $ 168,821  $ 261,772  $ (25,952) $ (59,070) $ 74,280  $ 419,851 
Pre-opening expenses —  —  —  —  81  1,247  4,730  (103) 5,955 
Depreciation and amortization 108,075  41,177  760  150,012  114,202  60,132  9,839  4,589  338,774 
Property charges and other 3,829  7,078  13  10,920  7,151  222  184  —  18,477 
Management and license fees 26,904  16,762  —  43,666  55,253  21,249  —  (120,168) — 
Corporate expenses and other 5,111  5,219  8,052  18,382  13,886  3,813  2,980  28,177  67,238 
Stock-based compensation 3,603  4,583  2,013  10,199  3,373  893  5,305  13,225  32,995 
Triple-net operating lease rent expense —  —  —  —  —  70,914  —  —  70,914 
Adjusted Property EBITDAR $ 267,665  $ 134,335  $ —  $ 402,000  $ 455,718  $ 132,518  $ (36,032) $ —  $ 954,204 


Six Months Ended June 30, 2022
Wynn Palace Wynn Macau Other Macau Total Macau Operations Las Vegas Operations Encore Boston Harbor Wynn Interactive Corporate and Other Total
Operating income (loss) $ (167,243) $ (108,295) $ (8,050) $ (283,588) $ 225,756  $ 15,949  $ (162,356) $ 57,346  $ (146,893)
Pre-opening expenses —  —  —  —  4,944  —  2,005  —  6,949 
Depreciation and amortization 102,068  39,578  1,948  143,594  91,352  78,421  29,621  4,536  347,524 
Property charges and other 451  7,947  8,403  2,277  640  68,356  (7,047) 72,629 
Management and license fees 7,443  6,596  —  14,039  47,376  19,502  —  (80,917) — 
Corporate expenses and other 3,130  3,290  4,965  11,385  10,990  3,646  4,853  17,162  48,036 
Stock-based compensation 3,337  5,812  1,132  10,281  3,389  838  5,067  8,920  28,495 
Adjusted Property EBITDAR $ (50,814) $ (45,072) $ —  $ (95,886) $ 386,084  $ 118,996  $ (52,454) $ —  $ 356,740 

























7


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO
ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2023 2022 2023 2022
Net income (loss) attributable to Wynn Resorts, Limited $ 105,184  $ (130,051) $ 117,516  $ (313,375)
Net income (loss) attributable to noncontrolling interests 22,651  (83,371) 11,465  (154,657)
Pre-opening expenses 1,477  4,502  5,955  6,949 
Depreciation and amortization 169,962  162,968  338,774  347,524 
Property charges and other 16,019  26,909  18,477  72,629 
Triple-net operating lease rent expense 35,631  —  70,914  — 
Corporate expenses and other 32,748  22,213  67,238  48,036 
Stock-based compensation 18,285  14,595  32,995  28,495 
Interest income (44,127) (2,691) (84,320) (3,971)
Interest expense, net of amounts capitalized 190,243  154,830  377,983  306,988 
Change in derivatives fair value (24,336) (1,562) (47,382) (8,962)
Loss on debt financing transactions 3,375  —  15,611  — 
Other (6,959) 10,099  23,655  25,226 
Provision for income taxes 4,305  718  5,323  1,858 
Adjusted Property EBITDAR $ 524,458  $ 179,159  $ 954,204  $ 356,740 

8


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited)

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2023 2022 Percent Change 2023 2022 Percent Change
Wynn Palace Supplemental Information
Operating revenues
Casino $ 365,277 $ 27,194 1,243.2  $ 635,964  $ 141,607 349.1 
Rooms 50,092 7,008 614.8  97,002  20,839 365.5 
Food and beverage 25,260 6,857 268.4  48,813  18,300 166.7 
Entertainment, retail and other 27,721 17,592 57.6  55,934  41,230 35.7 
Total $ 468,350 $ 58,651 698.5  $ 837,713  $ 221,976 277.4 
Adjusted Property EBITDAR (6)
$ 156,607 $ (49,950) NM $ 267,665 $ (50,814) NM
Casino Statistics:
VIP:
Average number of table games 57 46 23.9  54 56 (3.6)
VIP turnover $ 3,042,338 $ 344,462 783.2  $ 5,335,696 $ 1,310,017 307.3 
VIP table games win (loss) (1)
$ 129,030 $ (6,671) NM $ 191,478 $ 13,082 1,363.7 
VIP table games win (loss) as a % of turnover 4.24  % (1.94) % 3.59  % 1.00  %
Table games win (loss) per unit per day $ 24,728 $ (1,600) NM $ 19,697 $ 1,284 1,434.0 
Mass market:
Average number of table games 240 231 3.9  239 232 3.0 
Table drop (2)
$ 1,507,148 $ 210,549 615.8  $ 2,689,146 $ 742,408 262.2 
Table games win (1)
$ 305,817 $ 41,581 635.5  $ 566,683 $ 152,755 271.0 
Table games win % 20.3  % 19.7  % 21.1  % 20.6  %
Table games win per unit per day $ 13,980 $ 1,977 607.1  $ 13,125 $ 3,630 261.6 
Average number of slot machines 586 634 (7.6) 587 652 (10.0)
Slot machine handle $ 579,626 $ 130,404 344.5  $ 1,126,224 $ 381,333 195.3 
Slot machine win (3)
$ 27,583 $ 4,922 460.4  $ 53,008 $ 17,571 201.7 
Slot machine win per unit per day $ 517 $ 85 508.2  $ 499 $ 149 234.9 
Room statistics:
Occupancy 96.5  % 28.5  % 92.2  % 37.7  %
ADR (4)
$ 318 $ 145 119.3  $ 319 $ 166 92.2 
REVPAR (5)
$ 307 $ 41 648.8  $ 294 $ 63 366.7 
NM: Not meaningful.
Note: The results of operations of Wynn Palace for the three and six months ended June 30, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic.








9


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended
June 30,
Six Months Ended
June 30,
2023 2022 Percent Change 2023 2022 Percent Change
Wynn Macau Supplemental Information
Operating revenues
Casino $ 242,950 $ 39,959 508.0  $ 419,333  $ 142,389  194.5 
Rooms 26,130 4,762 448.7  48,101  14,152  239.9 
Food and beverage 14,666 5,231 180.4  28,968  13,617  112.7 
Entertainment, retail and other 17,847 8,631 106.8  35,917  23,525  52.7 
Total $ 301,593 $ 58,583 414.8  $ 532,319  $ 193,683  174.8 
Adjusted Property EBITDAR (6)
$ 89,590 $ (40,390) NM $ 134,335 $ (45,072) NM
Casino Statistics:
VIP:
Average number of table games 48 40 20.0  50 37 35.1 
VIP turnover $ 1,390,272 $ 301,645 360.9  $ 2,534,496 $ 1,188,695 113.2 
VIP table games win (1)
$ 57,828 $ 14,446 300.3  $ 88,579 $ 48,475 82.7 
VIP table games win as a % of turnover 4.16  % 4.79  % 3.49  % 4.08  %
Table games win per unit per day $ 13,257 $ 4,006 230.9  $ 9,808 $ 7,181 36.6 
Mass market:
Average number of table games 209 246 (15.0) 213 247 (13.8)
Table drop (2)
$ 1,223,311 $ 216,154 465.9  $ 2,213,299 $ 685,292 223.0 
Table games win (1)
$ 216,405 $ 30,582 607.6  $ 384,831 $ 112,842 241.0 
Table games win % 17.7  % 14.1  % 17.4  % 16.5  %
Table games win per unit per day $ 11,388 $ 1,365 734.3  $ 9,997 $ 2,521 296.5 
Average number of slot machines 533 665 (19.8) 532 625 (14.9)
Slot machine handle $ 519,807 $ 199,312 160.8  $ 989,576 $ 482,851 104.9 
Slot machine win (3)
$ 15,452 $ 6,329 144.1  $ 31,749 $ 16,941 87.4 
Slot machine win per unit per day $ 319 $ 105 203.8  $ 330 $ 150 120.0 
Poker rake $ 5,376 $ 60 NM $ 9,312 $ 60 NM
Room statistics:
Occupancy 96.8  % 31.3  % 93.9  % 40.5  %
ADR (4)
$ 269 $ 150 79.3  $ 256 $ 174 47.1 
REVPAR (5)
$ 260 $ 47 453.2  $ 240 $ 70 242.9 
NM: Not meaningful.
Note: The results of operations of Wynn Macau for the three and six months ended June 30, 2022 were negatively impacted by certain travel-related restrictions and conditions, including COVID-19 testing and other mitigation procedures, related to the COVID-19 pandemic.


10


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

  Three Months Ended
June 30,
Six Months Ended
June 30,
  2023 2022 Percent Change 2023 2022 Percent Change
Las Vegas Operations Supplemental Information
Operating revenues
Casino $ 137,946 $ 135,345 1.9  $ 292,476 $ 259,616 12.7 
Rooms 177,765 167,116 6.4  362,874 298,582 21.5 
Food and beverage 195,146 196,627 (0.8) 367,629 332,656 10.5 
Entertainment, retail and other 67,215 61,981 8.4  141,857 111,401 27.3 
Total $ 578,072 $ 561,069 3.0  $ 1,164,836 $ 1,002,255 16.2 
Adjusted Property EBITDAR (6)
$ 224,121 $ 226,706 (1.1) $ 455,718 $ 386,084 18.0 
Casino Statistics:
Average number of table games 235 237 (0.8) 233 232 0.4 
Table drop (2)
$ 559,701 $ 564,982 (0.9) $ 1,160,447 $ 1,112,898 4.3 
Table games win (1)
$ 128,012 $ 138,879 (7.8) $ 274,022 $ 268,043 2.2 
Table games win % 22.9  % 24.6  % 23.6  % 24.1  %
Table games win per unit per day $ 5,997 $ 6,440 (6.9) $ 6,490 $ 6,372 1.9 
Average number of slot machines 1,651 1,712 (3.6) 1,660 1,720 (3.5)
Slot machine handle $ 1,522,525 $ 1,326,178 14.8  $ 3,095,260 $ 2,504,162 23.6 
Slot machine win (3)
$ 103,357 $ 89,844 15.0  $ 210,145 $ 170,675 23.1 
Slot machine win per unit per day $ 688 $ 577 19.2  $ 700 $ 548 27.7 
Poker rake $ 6,460 $ 5,021 28.7  $ 10,574 $ 8,882 19.0 
Room statistics:
Occupancy 90.6  % 90.5  % 89.7  % 83.8  %
ADR (4)
$ 462 $ 460 0.4  $ 477 $ 448 6.5 
REVPAR (5)
$ 418 $ 417 0.2  $ 428 $ 375 14.1 









11


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR, and REVPAR)
(unaudited) (continued)

Three Months Ended
June 30,
Six Months Ended
June 30,
2023 2022 Percent Change 2023 2022 Percent Change
Encore Boston Harbor Supplemental Information
Operating revenues
Casino $ 166,826 $ 157,087 6.2  $ 332,218 $ 305,835 8.6 
Rooms 22,518 22,412 0.5  41,057 38,101 7.8 
Food and beverage 21,964 21,101 4.1  44,237 39,263 12.7 
Entertainment, retail and other 10,624 9,554 11.2  20,726 17,751 16.8 
Total $ 221,932 $ 210,154 5.6  $ 438,238 $ 400,950 9.3 
Adjusted Property EBITDAR (6)
$ 69,104 $ 63,746 8.4  $ 132,518 $ 118,996 11.4 
Casino Statistics:
Average number of table games 190 184 3.3  194 184 5.4 
Table drop (2)
$ 354,365 $ 366,222 (3.2) $ 720,406 $ 712,417 1.1 
Table games win (1)
$ 79,072 $ 80,263 (1.5) $ 158,615 $ 157,054 1.0 
Table games win % 22.3  % 21.9  % 22.0  % 22.0  %
Table games win per unit per day $ 4,573 $ 4,794 (4.6) $ 4,512 $ 4,716 (4.3)
Average number of slot machines 2,561 2,781 (7.9) 2,540 2,778 (8.6)
Slot machine handle $ 1,300,237 $ 1,232,427 5.5  $ 2,596,664 $ 2,415,740 7.5 
Slot machine win (3)
$ 106,726 $ 99,424 7.3  $ 210,799 $ 194,720 8.3 
Slot machine win per unit per day $ 458 $ 393 16.5  $ 459 $ 387 18.6 
Poker rake $ 5,211 $ 1,241 319.9  $ 10,893 $ 2,026 437.7 
Room statistics:
Occupancy 92.7  % 94.1  % 91.4  % 87.4  %
ADR (4)
$ 400 $ 391 2.3  $ 372 $ 360 3.3 
REVPAR (5)
$ 371 $ 368 0.8  $ 340 $ 315 7.9 
(1) Table games win (loss) is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.
(2) In Macau, table drop is the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table's drop box. At Encore Boston Harbor, table drop is the amount of cash and gross markers that are deposited in a gaming table's drop box.
(3) Slot machine win is calculated as gross slot machine win minus progressive accruals and free play.
(4) ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied.
(5) REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available.
(6) Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDAR and Net Income (Loss) Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.






12


SOURCE:
Wynn Resorts, Limited
CONTACT:
Price Karr
702-770-7555
investorrelations@wynnresorts.com
13