株探米国株
日本語 英語
エドガーで原本を確認する
0001172222false00011722222023-10-242023-10-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):

October 24, 2023

HAWAIIAN HOLDINGS INC
(Exact name of registrant as specified in its charter)
Delaware 001-31443 71-0879698
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer
Identification No.)

3375 Koapaka Street, Suite G-350
Honolulu, HI 96819
(Address of principal executive offices, including zip code)

(808) 835-3700
(Registrant’s telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock
HA
NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).                                
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐



Item 2.02.     Results of Operations and Financial Condition.
 
On October 24, 2023, the Registrant issued a press release announcing its financial results for the quarter ended September 30, 2023 (the "Press Release").  A copy of the Press Release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.
 
The information furnished in this Item 2.02 and in Exhibit 99.1 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and unless expressly set forth by specific reference in such filings, shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.

Item 9.01.     Financial Statements and Exhibits.
 
(d) Exhibits.
 
99.1 
104  Cover Page Interactive Data File (formatted as Inline XBRL)
SIGNATURE    
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Dated: October 24, 2023
 
   
  HAWAIIAN HOLDINGS, INC.
   
       
  By: /s/ Shannon L. Okinaka
    Name: Shannon L. Okinaka
    Title: Executive Vice President, Chief Financial Officer and Treasurer



EX-99.1 2 exhibit991q32023.htm EX-99.1 Document

Exhibit 99.1
NEWS
hawaiianairlineslogoa08.gif
FOR IMMEDIATE RELEASE
Tuesday, October 24, 2023
 
INVESTOR RELATIONS CONTACT:
Marcy Morita - (808) 480-8582
Investor.Relations@HawaiianAir.com

MEDIA RELATIONS CONTACT:
Alex Da Silva - (808) 835-3712
News@HawaiianAir.com
 
Hawaiian Holdings Reports 2023 Third Quarter Financial Results: Delivering for the Future With Launch of Freighter Service and Dreamliner Ticket Sales
 
HONOLULU — October 24, 2023 — Hawaiian Holdings, Inc. (NASDAQ: HA) (the “Company”), parent company of Hawaiian Airlines, Inc. (“Hawaiian”), today reported its financial results for the third quarter of 2023.

“I am immensely proud of our team’s continued focus on moving our company forward, particularly in a quarter affected by the tragic wildfires in Maui,” said Hawaiian Airlines President and CEO Peter Ingram. “Underlying demand remains resilient, our brand and business model are core strengths and the major investments we are making now will create substantial value in 2024 and beyond.”


Third Quarter 2023- Key Financial Metrics and Results
GAAP YoY Change Adjusted (a) YoY Change
Net Loss ($48.7M) ($39.5M) ($54.9M) ($47.2M)
Diluted EPS ($0.94) ($0.76) ($1.06) ($0.91)
Pre-tax Margin (8.3)% (6.8) pts. (9.5)% (8.2) pts.
EBITDA ($3.2M) ($49.9M) ($11.7M) ($59.6M)
Operating Cost per ASM (CASM) 15.14¢ 0.9% 11.27¢ 9.2%
Operating Revenue per ASM (RASM) 14.08¢ (5.7)% N/A N/A

(a) See Table 4 for a reconciliation of adjusted net loss, adjusted diluted EPS, adjusted pre-tax margin, adjusted EBITDA, and adjusted operating cost per ASM (CASM excluding fuel and non-recurring items) to each of their respective most directly comparable GAAP financial measure.


Statistical data, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables.


Liquidity and Capital Resources

As of September 30, 2023, the Company had:
 
•Unrestricted cash, cash equivalents and short-term investments of $1.13 billion
•$1.39 billion in liquidity, including its undrawn $235 million revolving credit facility
•Outstanding debt and finance lease obligations of $1.65 billion





Revenue Environment
The Company reported that third quarter revenue was trending positively in July, but the devastating wildfires in Lahaina in West Maui on August 8, 2023 caused a sharp decrease in traffic to Maui. With most areas of the island unaffected by the fires and portions of West Maui reopening to tourism on October 8, 2023, demand for travel to Maui is recovering, but remains below historical levels. Hawaiian’s third quarter schedule was negatively impacted by the July 25, 2023 announcement from RTX, parent company of Pratt & Whitney, of anticipated accelerated removals and inspections of a significant portion of the PW1100G-JM engine fleet, which powers Hawaiian’s A321neo aircraft. This unanticipated time out of service resulted in, among other things, lower-than-expected capacity growth in the quarter.

Operating revenue was down 1.8% from the third quarter of 2022 on 4.1% higher capacity across Hawaiian's network. Passenger traffic remained strong on Hawaiian’s Japan routes in the third quarter of 2023. International revenue increased 90.9% from the third quarter of 2022 on a 43.6% increase in capacity.


Maui Wildfires Relief
In the immediate aftermath of the tragic wildfires that devastated the town of Lahaina in West Maui, Hawaiian increased its schedule to evacuate more than 17,000 displaced visitors and residents within the first 72 hours and to transport vital supplies and first responders. Within the first week of the disaster, Hawaiian carried 54,000 tons of emergency supplies. Hawaiian and its HawaiianMiles members donated millions of miles to the American Red Cross of Hawai‘i, providing the nonprofit with the equivalent of 18,000 free seats to carry volunteers and personnel to and from Maui. Hawaiian also donated $150,000 in cash to charities including the Hawai‘i Foodbank, the Maui Food Bank and the Hawaii Community Foundation’s Maui Strong Fund. And as travel to Maui resumed, Hawaiian led the way with Travel Pono Maui, a video series sharing with visitors what they can expect traveling to Maui now.

Today Hawaiian continues to support ongoing relief efforts through its Malama Maui Desk, which was established to more efficiently help people and organizations seeking flight, cargo or other assistance in the aftermath of the wildfires. Hawaiian has received over 200 individual requests from Hawai’i and across its network to transport donated food and various goods to affected residents as well as passengers providing West Maui support services.

Third Quarter 2023 Highlights

Operations

•Commenced service of its A330-300F contract freighter business on October 2, 2023

Routes and Network

•Announced the resumption of service between Tokyo Haneda Airport, Japan and Kona, Hawai‘i, starting on October 29, 2023
•Began ticket sales on September 6, 2023 for flights on the Boeing 787-9 Dreamliner, which is expected to enter service on select West Coast routes commencing on April 15, 2024

Guest Experience

•Designed new in-flight amenity kits in partnership with Noho Home, which are focused on sustainability and rooted in aloha, available starting November 6, 2023

Environmental, Social and Corporate Governance

•Endowed a scholarship for students studying Information Technology at the University of Hawai‘i



Fourth Quarter 2023 Outlook

The table below summarizes the Company's expectations for the quarter ending December 31, 2023 expressed as an expected percentage change compared to the results for the quarter ended December 31, 2022. Figures include the impacts of the Company’s freighter operation, which are not yet material.

Item GAAP Fourth Quarter 2023 Guidance Non-GAAP Equivalent Non-GAAP Fourth Quarter 2023 Guidance
Available Seat Miles (ASMs)
Up 1.5% to up 4.5%
Operating Revenue per ASM (RASM)
Down 10.0% to down 13.0%
Costs per ASM (CASM)
Up 2.0% to up 4.1%
CASM excluding fuel and non-recurring items (a)
Up 6.5% to up 9.5%
Gallons of Jet Fuel Consumed
Up 5.0% to up 8.0%
Average fuel price per gallon, including taxes and delivery (b) $3.09 Economic Fuel Price per Gallon (a)(b) $3.12
Effective Tax Rate ~21%

Full Year 2023 Outlook

The table below summarizes the Company's updated expectations for the full year ending December 31, 2023 expressed as an expected percentage change compared to the results for the year ended December 31, 2022. Figures include the impacts of the Company’s freighter operation, which are not yet material.

Item Prior GAAP Full Year 2023 Guidance Updated GAAP Full Year 2023 Guidance Non-GAAP Equivalent Prior Non-GAAP Full Year 2023 Guidance Updated Non-GAAP Full Year 2023 Guidance
Available Seat Miles (ASMs) Up 8.0% to up 10.0%
Up 7.5% to 8.5%
Costs per ASM
Down 2.1% to down 3.5%
Down 0.8% to down 1.9%
CASM excluding fuel and non-recurring items (a) Up 3.0% to up 5.0%
Up 4.0% to up 5.5%
Gallons of Jet Fuel Consumed
Up 12.5% to up 14.5%
Up 11.5% to up 13.0%
Average fuel price per gallon, including taxes and delivery (b) $2.78 $2.89 Economic Fuel Price per Gallon (a)(b) $2.81 $2.93
Capital Expenditures $265M to $295M No change
(a) See Table 3 and Table 4 for a reconciliation of CASM excluding fuel and non-recurring items and economic fuel price per gallon to each of their respective most directly comparable GAAP financial measures.
(b) Fuel Price per Gallon estimates are based on the October 13, 2023 fuel forward curve.


Statistical information, as well as a reconciliation of certain non-GAAP financial measures, can be found in the accompanying tables.

Investor Conference Call

Hawaiian Holdings’ quarterly results conference call is scheduled to begin today, October 24, 2023, at 4:30 p.m. Eastern Time (USA). The conference call will be broadcast live over the Internet. Investors may access and listen to the live audio webcast on the investor relations section of the Company’s website at HawaiianAirlines.com. For those who are not available for the live webcast, a replay of the webcast will be archived for 90 days on the investor relations section of the Company's website.




About Hawaiian Airlines

Now in its 94th year of continuous service, Hawaiian is Hawaiʻi's biggest and longest-serving airline. Hawaiian offers approximately 150 daily flights within the Hawaiian Islands, and nonstop flights between Hawaiʻi and 15 U.S. gateway cities – more than any other airline – as well as service connecting Honolulu and American Samoa, Australia, Cook Islands, Japan, New Zealand, South Korea and Tahiti.
Consumer surveys by Condé Nast Traveler and TripAdvisor have placed Hawaiian among the top of all domestic airlines serving Hawaiʻi. The carrier was named Hawaiʻi's best employer by Forbes in 2022 and has topped Travel + Leisure’s World’s Best list as the No. 1 U.S. airline for the past two years. Hawaiian has also led all U.S. carriers in on-time performance for 18 consecutive years (2004-2021) as reported by the U.S. Department of Transportation.

The airline is committed to connecting people with aloha by offering complimentary meals for all guests on transpacific routes and the convenience of no change fees on Main Cabin and Premium Cabin seats. HawaiianMiles members also enjoy flexibility with miles that never expire. As Hawai‘i’s hometown airline, Hawaiian encourages guests to Travel Pono and experience the islands safely and respectfully.

Hawaiian Airlines, Inc. is a subsidiary of Hawaiian Holdings, Inc. (NASDAQ: HA). Additional information is available at HawaiianAirlines.com. Follow Hawaiian’s Twitter updates (@HawaiianAir), become a fan on Facebook  (Hawaiian Airlines), and follow us on Instagram (hawaiianairlines). For career postings and updates, follow Hawaiian’s LinkedIn page.

For media inquiries, please visit Hawaiian Airlines’ online newsroom.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to certain current and future events and financial performance. Such forward-looking statements include, without limitation, the Company’s timing and expectations related to network and route recovery; expectations for the resumption of service between Tokyo, Japan and Kona, Hawai‘i; expectations for when customers will receive Noho Home in-flight amenity kits; expectations relating to the timing of aircraft, such as the Boeing 787-9 Dreamliner, entry into service; future domestic and international demand for air travel; the Company’s outlook for the quarter ending December 31, 2023 and twelve-months ending December 31, 2023; statements regarding the Company's future performance; and statements as to other matters that do not relate strictly to historical facts or statements of assumptions underlying any of the foregoing. Words such as “expects,” “anticipates,” “projects,” “intends,” “plans,” “believes,” “estimates,” variations of such words, and similar expressions are also intended to identify such forward-looking statements. These forward-looking statements are and will be subject to many risks, uncertainties and assumptions relating to the Company’s operations and business environment, all of which may cause the Company’s actual results to be materially different from any future results, expressed or implied, in these forward-looking statements.

The Company is subject to risks, uncertainties and assumptions that could cause the Company’s results to differ materially from the results expressed or implied by such forward-looking statements, including the risks, uncertainties and assumptions discussed from time to time in the Company’s public filings and public announcements, including the Company’s Annual Report on Form 10-K and the Company’s Quarterly Reports on Form 10-Q, as well as other documents that may be filed by the Company from time to time with the Securities and Exchange Commission.  All forward-looking statements included in this document are based on information available to the Company on the date hereof.  The Company does not undertake to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date hereof even if experience or future changes make it clear that any projected results expressed or implied herein will not be realized.




Table 1.
Hawaiian Holdings, Inc.
Consolidated Statements of Operations (unaudited)
Three Months Ended September 30, Nine months ended September 30,
  2023 2022 % Change 2023 2022 % Change
(in thousands, except per share data)
Operating Revenue:    
Passenger $ 664,866  $ 663,107  0.3  % $ 1,858,384  $ 1,684,599  10.3  %
Other 62,813  78,047  (19.5) % 188,826  225,634  (16.3) %
Total 727,679  741,154  (1.8) % 2,047,210  1,910,233  7.2  %
Operating Expenses:    
Wages and benefits 248,899  206,306  20.6  % 728,512  615,091  18.4  %
Aircraft fuel, including taxes and delivery 200,069  225,999  (11.5) % 564,075  603,873  (6.6) %
Maintenance, materials and repairs 65,057  59,317  9.7  % 169,000  170,934  (1.1) %
Aircraft and passenger servicing 46,225  41,044  12.6  % 131,883  110,490  19.4  %
Depreciation and amortization 34,760  34,347  1.2  % 100,775  102,435  (1.6) %
Commissions and other selling 29,695  32,505  (8.6) % 86,324  81,767  5.6  %
Aircraft rent 26,497  25,921  2.2  % 80,827  77,987  3.6  %
Other rentals and landing fees 46,366  38,370  20.8  % 126,574  110,022  15.0  %
Purchased services 36,568  31,269  16.9  % 108,821  95,713  13.7  %
Special items —  6,303  (100.0) % —  6,303  (100.0) %
Other 48,460  43,145  12.3  % 132,344  112,884  17.2  %
Total 782,596  744,526  5.1  % 2,229,135  2,087,499  6.8  %
Operating Loss (54,917) (3,372) 1,528.6  % (181,925) (177,266) 2.6  %
Nonoperating Income (Expense):    
Interest expense and amortization of debt discounts and issuance costs (22,597) (23,206) (68,182) (72,760)
Interest income 13,685  9,287  43,689  20,283 
Capitalized interest 2,306  1,061  5,709  3,173 
Gains (losses) on fuel derivatives 3,097  (1,063) (5,627) (1,063)
Loss on extinguishment of debt —  —  —  (8,568)
Other components of net periodic benefit cost (1,707) 1,252  (4,907) 3,812 
Losses on investments, net (4,054) (4,028) (6,906) (38,519)
Gains on foreign debt 4,311  9,978  18,745  42,295 
Other, net (644) (688) (1,408) (2,318)
Total (5,603) (7,407) (18,887) (53,665)
Loss Before Income Taxes (60,520) (10,779) (200,812) (230,931)
Income tax benefit (11,800) (1,510) (41,500) (41,010)
Net Loss $ (48,720) $ (9,269) $ (159,312) $ (189,921)
Net Loss Per Share    
Basic $ (0.94) $ (0.18) $ (3.09) $ (3.70)
Diluted $ (0.94) $ (0.18) $ (3.09) $ (3.70)
Weighted Average Number of Common Stock Shares Outstanding:
Basic 51,632  51,388  51,576  51,344 
Diluted 51,632  51,388  51,576  51,344 




Hawaiian Holdings, Inc.
Consolidated Balance Sheet (unaudited)
September 30, 2023
(unaudited)
December 31, 2022
(in thousands, except shares)
ASSETS
Current Assets:
Cash and cash equivalents $ 110,671  $ 229,122 
Restricted cash 17,250  17,498 
Short-term investments 1,023,534  1,147,193 
Accounts receivable, net 97,283  113,862 
Income taxes receivable 1,660  70,204 
Spare parts and supplies, net 53,817  36,875 
Prepaid expenses and other 91,754  63,553 
Total 1,395,969  1,678,307 
Property and equipment, less accumulated depreciation and amortization of $1,143,934 and $1,135,262 as of September 30, 2023 and December 31, 2022, respectively 1,969,556  1,874,352 
Other Assets:
Assets held-for-sale 2,813  14,019 
Operating lease right-of-use assets 423,706  459,128 
Long-term prepayments and other 117,716  100,317 
Intangible assets, net 13,500  13,500 
Total Assets $ 3,923,260  $ 4,139,623 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts payable $ 198,007  $ 196,009 
Air traffic liability and current frequent flyer deferred revenue 699,085  590,796 
Other accrued liabilities 175,992  182,036 
Current maturities of long-term debt, less discount 42,364  47,836 
Current maturities of finance lease obligations 9,998  25,789 
Current maturities of operating leases 85,214  77,858 
Total 1,210,660  1,120,324 
Long-Term Debt 1,534,877  1,583,889 
Other Liabilities and Deferred Credits:
Noncurrent finance lease obligations 62,768  75,221 
Noncurrent operating leases 311,647  347,726 
Accumulated pension and other post-retirement benefit obligations 143,058  135,775 
Other liabilities and deferred credits 71,967  94,654 
Noncurrent frequent flyer deferred revenue 320,657  318,369 
Deferred tax liability, net 88,868  130,400 
Total 998,965  1,102,145 
Commitments and Contingencies
Shareholders’ Equity:
Special preferred stock, $0.01 par value per share, three shares issued and outstanding as of September 30, 2023 and December 31, 2022 —  — 
Common stock, $0.01 par value per share, 51,633,094 and 51,450,904 shares outstanding as of September 30, 2023 and December 31, 2022, respectively 516  514 
Capital in excess of par value 292,335  287,161 
Accumulated income (loss) (18,556) 140,756 
Accumulated other comprehensive loss, net (95,537) (95,166)
Total 178,758  333,265 
Total Liabilities and Shareholders’ Equity $ 3,923,260  $ 4,139,623 




Hawaiian Holdings, Inc.
Condensed Consolidated Statements of Cash Flows (unaudited)
 
Nine months ended September 30,
  2023 2022
(in thousands)
Net cash provided by (used in) Operating Activities $ 2,072  $ (24,050)
Cash flows from Investing Activities:
Additions to property and equipment, including pre-delivery payments (213,152) (29,717)
Proceeds from the disposition of aircraft and aircraft related equipment 19,911  10,743 
Purchases of investments (320,628) (751,509)
Proceeds from sales and maturities of investments 452,913  756,561 
Net cash used in investing activities (60,956) (13,922)
Cash flows from Financing Activities:
Repayments of long-term debt and finance lease obligations (58,681) (173,298)
Debt issuance costs and discounts —  (2,236)
Payment for taxes withheld for stock compensation (1,134) (1,842)
Net cash used in financing activities (59,815) (177,376)
Net decrease in cash and cash equivalents (118,699) (215,348)
Cash, cash equivalents, and restricted cash - Beginning of Period 246,620  507,828 
Cash, cash equivalents, and restricted cash - End of Period $ 127,921  $ 292,480 




Table 2.
Hawaiian Holdings, Inc.
Selected Consolidated Statistical Data (unaudited)
 
  Three months ended September 30, Nine months ended September 30,
  2023 2022   % Change 2023 2022 % Change
  (in thousands, except as otherwise indicated)
Scheduled Operations:    
Revenue passengers flown 2,828 2,738 3.3  % 8,221 7,345 11.9  %
Revenue passenger miles (RPM) 4,450,305 4,113,172 8.2  % 12,641,181 10,950,031 15.4  %
Available seat miles (ASM) 5,166,464 4,957,011 4.2  % 15,095,334 13,704,779 10.1  %
Passenger revenue per RPM (Yield) 14.94  ¢ 16.12  ¢ (7.3) % 14.70  ¢ 15.38  ¢ (4.4) %
Passenger load factor (RPM/ASM) 86.1  % 83.0  % 3.1   pts. 83.7  % 79.9  % 3.8   pts.
Passenger revenue per ASM (PRASM) 12.87  ¢ 13.38  ¢ (3.8) % 12.31  ¢ 12.29  ¢ 0.2  %
Total Operations:    
Revenue passengers flown 2,828 2,741 3.2  % 8,223 7,361 11.7  %
Revenue passenger miles (RPM) 4,451,484 4,117,551 8.1  % 12,644,415 10,975,703 15.2  %
Available seat miles (ASM) 5,168,883 4,964,785 4.1  % 15,100,831 13,744,129 9.9  %
Operating revenue per ASM (RASM) 14.08  ¢ 14.93  ¢ (5.7) % 13.56  ¢ 13.90  ¢ (2.4) %
Operating cost per ASM (CASM) 15.14  ¢ 15.00  ¢ 0.9  % 14.76  ¢ 15.19  ¢ (2.8) %
CASM excluding aircraft fuel and non-recurring items (a) 11.27  ¢ 10.32  ¢ 9.2  % 11.13  ¢ 10.73  ¢ 3.7  %
Aircraft fuel expense per ASM (b) 3.87  ¢ 4.55  ¢ (14.9) % 3.74  ¢ 4.40  ¢ (15.0) %
Revenue block hours operated 53,183 51,284 3.7  % 158,058 143,646 10.0  %
Gallons of jet fuel consumed 68,521 63,834 7.3  % 199,735 174,744 14.3  %
Average cost per gallon of jet fuel (actual) (b) $2.92 $3.54 (17.5) % $2.82 $3.46 (18.5) %
 
(a)    See Table 4 for a reconciliation of GAAP operating expenses to operating expenses excluding aircraft fuel and non-recurring items.
(b)    Includes applicable taxes and fees.





Table 3.
Hawaiian Holdings, Inc.
Economic Fuel Expense (unaudited)
 
The Company believes that economic fuel expense is a good measure of the effect of fuel prices on its business as it most closely approximates the net cash outflow associated with the purchase of fuel for its operations in a period. The Company defines economic fuel expense as GAAP fuel expense plus losses/(gains) realized through actual cash (receipts)/payments received from or paid to hedge counterparties for fuel hedge derivative contracts settled during the period.
 
Three months ended September 30, Nine months ended September 30,
2023 2022 % Change 2023 2022 % Change
(in thousands, except per-gallon amounts)
Aircraft fuel expense, including taxes and delivery $ 200,069  $ 225,999  (11.5) % $ 564,075  $ 603,873  (6.6) %
Realized losses on settlement of fuel derivative contracts 3,867  —  100.0  % 8,175  —  100.0  %
Economic fuel expense $ 203,936  $ 225,999  (9.8) % $ 572,250  $ 603,873  (5.2) %
Fuel gallons consumed 68,521  63,834  7.3  % 199,735  174,744  14.3  %
Economic fuel price per gallon $ 2.98  $ 3.54  (15.8) % $ 2.87  $ 3.46  (17.1) %

Estimated three months ending December 31, 2023 Estimated full year ending December 31, 2023
(in thousands, except per-gallon amounts)
Aircraft fuel expense, including taxes and delivery $ 209,236  - $ 215,215  $ 771,452  - $ 781,830 
Realized losses on settlement of fuel derivative contracts 1,977  - 1,977  10,151  - 10,151 
Economic fuel expense $ 211,213  - $ 217,192  $ 781,603  - $ 791,981 
Fuel gallons consumed 67,710  - 69,644  266,742  - 270,331 
Economic fuel price per gallon $ 3.12  - $ 3.12  $ 2.93  - $ 2.93 

Table 4.
Hawaiian Holdings, Inc.
Non-GAAP Financial Reconciliation (unaudited)
 
The Company evaluates its financial performance utilizing various GAAP and non-GAAP financial measures, including adjusted net loss, adjusted diluted EPS, adjusted pre-tax margin, adjusted EBITDA, and adjusted operating cost per ASM (CASM excluding fuel and non-recurring items). Pursuant to Regulation G, the Company has included the following reconciliation of reported non-GAAP financial measures to comparable financial measures reported on a GAAP basis.  The adjustments are described below:

•CBA related expense.
◦In February 2023, pilots represented by the Air Line Pilots Association (ALPA) ratified a new four-year CBA, which included, amongst other things, a signing bonus, pay scale increases across all fleet types, improved health benefits and cost sharing, and enhancements to the Company's postretirement and disability plans. In connection with the ratification, the Company recorded a signing bonus and vacation liability true-up of $17.7 million which were recorded in wages and benefits during the quarter ended March 31, 2023.
◦In February 2022, the Company received notice from International Association of Machinists and Aerospace Workers (IAM) that the agreement was ratified by its members. The new CBA included a signing bonus of $2.1 million, which was recorded in wages and benefits. During the second quarter of 2022, the Company and the IAM also completed a separation program under the CBA and recognized an additional $2.6 million one-time expense, which was recorded in wages and benefits.




•Contract termination amortization. In December 2022, the Company entered into a Memorandum of Understanding (MOU) with one of its third-party service providers to early terminate its Amended and Restated Complete Fleet Services Agreement (Amended CFS) covering A330-200 aircraft. The Amended CFS was originally scheduled to run through December 2027, and will now terminate in April 2023. Upon execution of the MOU, the Company recognized in fiscal year 2022 $12.5 million in termination fees. As of December 31, 2022, the Company had approximately $24.1 million in deferred liabilities to be recognized into earnings over the remaining contract term as contra-maintenance materials and repairs expense. During the three and nine months ended September 30, 2023, the Company recognized approximately $0.0 million and $24.1 million, respectively, in amortization within Maintenance, materials and repairs in the Consolidated Statements of Operations.

•Special items. During the third quarter of 2022, we estimated the fair value of our remaining ATR-42 and ATR-72 aircraft, which resulted in the recognition of a $6.3 million impairment charge recorded as a Special item in the consolidated statements of operations.

•Loss (gain) on sale of aircraft. During the second quarter of 2023, the Company completed the sale of one ATR-42 aircraft and recognized a loss of approximately $0.4 million on such sale. During the three months ended June 30, 2022, the Company sold three ATR-72 aircraft and recorded a $2.6 million gain on sale of aircraft, which was recorded in other operating expense.

•Gain on sale of commercial real estate. In February 2023, the Company entered into an agreement for the sale of its commercial real estate and recognized a gain on sale of $10.2 million, which was recorded in Other operating expense in the Consolidated Statements of Operations.

•Interest income on federal tax refund. In March 2023, the Company received $4.7 million in interest income related to a refund received on the Company's income tax return. The interest income received was recorded in Interest income in the Consolidated Statements of Operations.

•Changes in fair value of fuel derivative contracts. Changes in fair value of fuel derivative contracts, net of tax, are based on market prices for open contracts as of the end of the reporting period and include the unrealized amounts of fuel derivatives (not designated as hedges) that will settle in future periods and the reversal of prior period unrealized amounts.

•Loss on extinguishment of debt. During the three and six months ended June 30, 2022, the Company recognized a $8.6 million loss on the extinguishment of its remaining outstanding Series 2020-1A and Series 2020-1B Equipment Notes. Loss on extinguishment of debt is excluded to allow investors to better analyze the Company's core operational performance and more readily compare its results to other airlines in the periods presented below.

•Unrealized gain on foreign debt. Unrealized gain on foreign debt is based on fluctuation in exchange rates and the measurement of foreign-denominated debt to the Company's functional currency.

•Unrealized loss on equity securities. Unrealized loss on equity securities is driven by changes in market prices and currency fluctuations, which is recorded in Other nonoperating expense in the Consolidated Statements of Operations.
The Company believes that adjusting for the impact of the changes in fair value of equity securities and fuel derivative contracts, fluctuations in exchange rates on debt instruments denominated in foreign currency, and non-recurring expenses and income/gains (including CBA-related, contract termination amortization, interest income on tax refund, gain or loss on sale of aircraft, gain on sale of commercial real estate, and loss on extinguishment of debt), helps investors better analyze the Company's operational performance and compare its results to other airlines in the periods presented.



  Three months ended September 30, Nine months ended September 30,
  2023 2022 2023 2022
  Total Diluted Net Loss Per Share Total Diluted Net Loss Per Share Total Diluted Net Loss Per Share Total Diluted Net Loss Per Share
(in thousands, except per share data)
Net Loss, as reported $ (48,720) $ (0.94) $ (9,269) $ (0.18) $ (159,312) $ (3.09) $ (189,921) $ (3.70)
Adjusted for:
CBA related expense —  —  —  —  17,727  0.34  4,678  0.09 
Contract termination amortization —  —  —  —  (24,085) (0.47) —  — 
Special items —  —  6,303  0.12  —  —  6,303  0.12 
Loss (gain) on sale of aircraft —  —  —  —  392  0.01  (2,578) (0.05)
Gain on sale of commercial real estate —  —  —  —  (10,179) (0.20) —  — 
Interest income on federal tax refund —  —  —  —  (4,672) (0.09) —  — 
Changes in fair value of fuel derivative contracts (6,964) (0.13) 1,063  0.02  (2,548) (0.05) 1,063  0.02 
Loss on extinguishment of debt —  —  —  —  —  —  8,568  0.17 
Unrealized gain on foreign debt (4,196) (0.08) (9,734) (0.19) (18,791) (0.36) (41,697) (0.81)
Unrealized loss on equity securities 2,607  0.05  3,445  0.07  3,149  0.06  22,839  0.44 
Tax effect of adjustments 2,344  0.04  497  0.01  7,445  0.15  4,969  0.10 
Adjusted net loss $ (54,929) $ (1.06) $ (7,695) $ (0.15) $ (190,874) $ (3.70) $ (185,776) $ (3.62)


Adjusted EBITDA

The Company believes that adjusting earnings for interest, taxes, depreciation and amortization, non-recurring operating expenses (such as changes in unrealized gains and losses on financial instruments) and one-time charges helps investors better analyze the Company's financial performance by allowing for company-to-company and period-over-period comparisons that are unaffected by company-specific or one-time occurrences.




Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
(in thousands)
Net Loss $ (48,720) $ (9,269) $ (159,312) (189,921)
Income tax benefit (11,800) (1,510) (41,500) (41,010)
Depreciation and amortization 34,760  34,347  100,775  102,435 
Interest expense and amortization of debt discounts and issuance costs 22,597  23,206  68,182  72,760 
EBITDA, as reported (3,163) 46,774  (31,855) (55,736)
Adjusted for:
CBA related expense —  —  17,727  4,678 
Contract termination amortization —  —  (24,085) — 
Special items —  6,303  —  6,303 
Gain on sale of commercial real estate —  —  (10,179) — 
Interest income on tax refund —  —  (4,672) — 
Loss on extinguishment of debt —  —  —  8,568 
Changes in fair value of fuel derivative instruments (6,964) 1,063  (2,548) 1,063 
Unrealized gain on foreign debt (4,196) (9,734) (18,791) (41,697)
Loss (gain) on sale of aircraft —  —  392  (2,578)
Unrealized loss on equity securities 2,607  3,445  3,149  22,839 
Adjusted EBITDA $ (11,716) $ 47,851  $ (70,862) $ (56,560)

Operating Costs per Available Seat Mile (CASM)

The Company has separately listed in the table below its fuel costs per ASM and non-GAAP unit costs, excluding fuel and non-recurring items. These amounts are included in CASM, but for internal purposes the Company consistently uses cost metrics that exclude fuel and non-recurring items (if applicable) to measure and monitor its costs.
  Three months ended September 30, Nine months ended September 30,
  2023 2022 2023 2022
(in thousands, except CASM data)
GAAP Operating Expenses $ 782,596  $ 744,526  $ 2,229,135  $ 2,087,499 
Adjusted for:
CBA related expense —  —  (17,727) (4,678)
Contract termination amortization —  —  24,085  — 
Special items —  (6,303) —  (6,303)
Gain (loss) on sale of aircraft —  —  (392) 2,578 
Gain on sale of commercial real estate —  —  10,179  — 
Operating Expenses excluding non-recurring items $ 782,596  $ 738,223  $ 2,245,280  $ 2,079,096 
Aircraft fuel, including taxes and delivery (200,069) (225,999) (564,075) (603,873)
Operating Expenses excluding fuel and non-recurring items $ 582,527  $ 512,224  $ 1,681,205  $ 1,475,223 
Available Seat Miles 5,168,883  4,964,785  15,100,831  13,744,129 
CASM - GAAP 15.14  ¢ 15.00  ¢ 14.76  ¢ 15.19  ¢
Aircraft fuel, including taxes and delivery (3.87) (4.55) (3.74) (4.40)
CBA related expense —  —  (0.12) (0.03)
Contract termination amortization —  —  0.16  — 
Special items —  (0.13) —  (0.05)
Gain (loss) on sale of aircraft —  —  —  0.02 
Gain on sale of commercial real estate —  —  0.07  — 
CASM excluding fuel and non-recurring items 11.27  ¢ 10.32  ¢ 11.13  ¢ 10.73  ¢




Estimated three months ending December 31, 2023 Estimated year ending December 31, 2023
(in thousands, except CASM data) (in thousands, except CASM data)
GAAP operating expenses $ 792,946  - $ 833,045  $ 3,016,324  - $ 3,080,544 
Aircraft fuel, including taxes and delivery (209,236) - (215,215) (771,452) - (781,830)
Less: non recurring items —  - —  16,145  - 16,145 
Adjusted operating expenses $ 583,710  - $ 617,830  $ 2,261,017  - $ 2,314,859 
Available seat miles 5,014,621  - 5,162,837  20,085,990  - 20,272,836 
CASM - GAAP 15.81  ¢ - 16.14  ¢ 15.02  ¢ - 15.20  ¢
Aircraft fuel, including taxes and delivery (4.17) - (4.17) (3.84) - (3.86)
Less: non recurring items —  - —  0.08  - 0.08 
CASM excluding fuel and non-recurring items 11.64  ¢ - 11.97  ¢ 11.26  ¢ - 11.42  ¢
Pre-tax margin

The Company excludes changes in fair value of equity securities and fuel derivative contracts, fluctuations and exchange rates on debt instruments denominated in foreign currency, and non-recurring items from pre-tax margin for the same reasons as described above.
Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Pre-Tax Margin, as reported (8.3) % (1.5) % (9.8) % (12.1) %
CBA ratification bonus —  —  0.9  0.2 
Contract termination amortization —  —  (1.2) — 
Special items —  0.9  —  0.3 
Loss (gain) on sale of aircraft —  —  —  (0.1)
Gain on sale of commercial real estate —  —  (0.5) — 
Interest income on federal tax refund —  —  (0.2) — 
Changes in fair value of fuel derivative contracts (1.0) 0.1  (0.1) 0.1 
Loss on extinguishment of debt —  —  —  0.5 
Unrealized gain on foreign debt (0.6) (1.3) (0.9) (2.2)
Unrealized loss on equity securities 0.4  0.5  0.1  1.2 
Adjusted Pre-Tax Margin (9.5) % (1.3) % (11.7) % (12.1) %