株探米国株
英語
エドガーで原本を確認する
6-K 1 f6k_021726.htm FORM 6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of February 2026

 

Commission File Number: 001-34934

 

COSTAMARE INC.
(Translation of registrant’s name into English)

 

7 rue du Gabian, MC 98000 Monaco
(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒         Form 40-F ☐

 

 


INCORPORATION BY REFERENCE

 

Exhibit 99.2 to this Report on Form 6-K shall be incorporated by reference into our registration statements on Form F-3, as filed with the U.S. Securities and Exchange Commission on July 6, 2016 (File No. 333-212415) and March 29, 2024 (File No. 333-278366), to the extent not superseded by information subsequently filed or furnished (to the extent we expressly state that we incorporate such furnished information by reference) by us under the Securities Act of 1933 or the Securities Exchange Act of 1934, in each case as amended.

 

EXHIBIT INDEX

 

99.1 Press Release, dated February 18, 2026: Costamare Inc. Reports Results for the Fourth Quarter and Year Ended December 31, 2025
99.2 Financial Report for the Fourth Quarter and Year Ended December 31, 2025

 

 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: February 18, 2026

  COSTAMARE INC.
     
  By: /s/ Gregory G. Zikos
  Name: Gregory G. Zikos
  Title: Chief Financial Officer

 

 

 

EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

 

COSTAMARE INC. REPORTS RESULTS FOR THE FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2025

Monaco – February 18, 2026 – Costamare Inc. (“Costamare” or the “Company”) (NYSE: CMRE) today reported unaudited financial results for the fourth quarter and year ended December 31, 2025.

Discontinued operations as a result of Costamare Bulkers Holdings Limited Spin-Off

 

The financial results for the year ended December 31, 2025 reflect the spin-off of Costamare’s dry bulk business (consisting of Costamare’s dry bulk owned fleet and its dry bulk operating platform, Costamare Bulkers Inc. (“CBI”)) into a standalone public company, which was completed on May 6, 2025. Accordingly, the results of the dry bulk business are presented as discontinued operations for all periods shown.

 

For the year ended December 31, 2025, the results of discontinued operations include the dry bulk business up to May 6, 2025, the effective date of the spin-off. In comparison, the three-month period ended December 31, 2024 and year of 2024 include the results of discontinued operations of the dry bulk business for the entire periods, respectively. These differences in reporting periods should be taken into account when evaluating the results of discontinued operations between periods.

I. PROFITABILITY AND LIQUIDITY

 

·  FY 2025 Adjusted Net Income from Continuing operations available to common stockholders1 of $375.6 million ($3.12 per share).

 

·  FY 2025 Net Income from Continuing operations available to common stockholders of $371.0 million ($3.09 per share).

 

·  Q4 2025 Adjusted Net Income from Continuing operations available to common stockholders1 of $71.8 million ($0.60 per share).

 

·  Q4 2025 Net Income from Continuing operations available to common stockholders of $72.6 million ($0.60 per share).

 

·  Q4 2025 liquidity of $589.6 million2.

 

 

1 Adjusted Net Income from Continuing operations available to common stockholders and respective per share figures are non-GAAP measures and should not be used in isolation or as substitutes for Costamare’s financial results presented in accordance with U.S. generally accepted accounting principles (“GAAP”). For the definition and reconciliation of these measures to the most directly comparable financial measure calculated and presented in accordance with GAAP, please refer to Exhibit I.

2 Including short-term investments in U.S. Treasury Bills amounting to $19.3 million.

  1  

II. ENTERED INTO 12 NEW FIXTURES ON A FORWARD BASIS OF UP TO 3 YEARS – INCREMENTAL CONTRACTED REVENUES OF $940 MILLION / FULLY EMPLOYED CONTAINERSHIP FLEET FOR 20263

 

·  96% and 92% of the containership fleet4 fixed for 2026 and 2027, respectively.

 

·  Increase in contracted revenues of approximately $940 million, stemming from forward fixing of:

 

- Five 14,400 TEU-capacity vessels (minimum period of 8 years).

- Four 5,000 TEU-capacity vessels (minimum period of approximately 3 years).

- Two 9,400 TEU-capacity vessels (minimum period of approximately 3 years).

- One 4,200 TEU-capacity vessel (minimum period of 3 years).

 

·  For all forward fixtures, a TEU-weighted duration of approximately 6 years.

 

·  Contracted revenues for the containership fleet of approximately $3.4 billion with a TEU-weighted duration of 4.5 years5.

III. NEW DEBT FINANCING

 

·  Bilateral financing agreement, for the pre- and post-delivery financing of the two 3,100 TEU vessels announced in the previous quarter, bringing the total number of 3,100 TEU newbuilding orders with committed financing to six.

 

·  Bilateral financing agreement, from a European financial institution for effectively refinancing a facility which matured earlier this year (“old facility”). The new facility will be secured by two of the five vessels originally securing the old facility, with the other three becoming mortgage-free.

 

The new facility has:

 

- Tenor of five years.

- Significantly lower funding cost than the old facility.

 

·  Costamare has no significant debt maturities until 2027.

IV. LEASE FINANCING PLATFORM

 

·  Controlling interest in Neptune Maritime Leasing Limited (“NML”).

 

·  Increased our investment commitment in NML to $247.8 million, of which $182.2 million has been invested to date, representing 73.5% of our total commitment.

 

·  Growing leasing platform with 54 shipping assets6 funded or on a commitment status basis, representing total investments and commitments of more than $665.0 million, supported by what we believe is a healthy pipeline.

V. DIVIDEND ANNOUNCEMENTS

 

·  On January 2, 2026, the Company declared a dividend of $0.115 per share on the common stock, which was paid on February 5, 2026, to holders of record of common stock as of January 20, 2026.

 

 

 

3 Please refer to the Containership Fleet List table in Exhibit 99.2 for additional information on vessel employment details for our containership fleet.

4 Calculated on a TEU basis.

5 As of February 17, 2026. Includes the contracted revenue of the six vessels under construction.

6 Includes assets funded as of February 17, 2026 and contractual commitments as of February 17, 2026.

  2  

·  On January 2, 2026, the Company declared a dividend of $0.476563 per share on the Series B Preferred Stock, $0.531250 per share on the Series C Preferred Stock and $0.546875 per share on the Series D Preferred Stock, which were all paid on January 15, 2026, to holders of record as of January 14, 2026.

 

Mr. Gregory Zikos, Chief Financial Officer of Costamare Inc., commented:

 

“During the fourth quarter of the year, the Company generated Net Income of about $73 million. Net Income for the whole year was about $370 million with liquidity of $590 million.

 

Executing on our strategy of securing long-term cash flows from high-quality counterparties in a healthy market environment, we have forward-chartered 12 vessels, from 4,000 to 14,000 TEUs, all commencing over the next three years, with a TEU-weighted average duration of six years. Incremental contracted revenues from the new charters amount to approximately $940 million.

 

As a consequence, the fleet employment now stands at 96% and 92% for 2026 and 2027, respectively. Total contracted revenues have reached $3.4 billion, with a remaining time charter duration of 4.5 years.

 

With an idle fleet of less than 1%, the charter market remains strong with continued high demand for tonnage and limited supply of ships available for charter due to the ongoing shortage of prompt ships.

 

With respect to Neptune Maritime Leasing, in which we hold a controlling interest, 54 shipping assets have been funded or are on a commitment status basis, with total investments and commitments exceeding $665 million.”

 

  3  

Financial Summary – Continuing Operations

 

    Year ended December 31,   Three-month period ended December 31,
(Expressed in thousands of U.S. dollars, except share and per share data)     2024       2025       2024       2025  
             
Voyage revenue   $ 864,545     $ 846,674     $ 217,726     $ 202,698  
Accrued charter revenue (1)   $ (5,903 )   $ 2,968     $ (3,918 )   $ 756  
Amortization of time-charter assumed   $ (470 )   $ 130     $ (170 )   $ 48  
Amortization of deferred revenue   $ —       $ (4,122 )   $ —       $ (3,327 )
Voyage revenue adjusted on a cash basis (2)   $ 858,172     $ 845,650     $ 213,638     $ 200,175  
                                 
Income from investments in leaseback vessels   $ 23,947     $ 31,226     $ 6,279     $ 9,274  
                                 
Adjusted Net Income available to common stockholders from Continuing operations (3)   $ 386,274     $ 375,616     $ 91,521     $ 71,794  
Weighted Average number of shares     119,299,405       120,198,853       119,805,639       120,434,867  
Adjusted Earnings per share from Continuing operations (3)   $ 3.24     $ 3.12     $ 0.76     $ 0.60  
                                 
Net Income from Continuing operations   $ 407,343     $ 396,547     $ 94,555     $ 79,150  
Net Income from Continuing operations available to common stockholders   $ 375,200     $ 370,989     $ 88,578     $ 72,614  
Weighted Average number of shares     119,299,405       120,198,853       119,805,639       120,434,867  
Earnings per share from Continuing operations   $ 3.15     $ 3.09     $ 0.74     $ 0.60  

 

(1) Accrued charter revenue represents the difference between cash received during the period and revenue recognized on a straight-line basis. In the early years of a charter with escalating charter rates, voyage revenue will exceed cash received during the period and during the last years of such charter cash received will exceed revenue recognized on a straight-line basis. The reverse is true for charters with descending rates.

 

(2) Voyage revenue adjusted on a cash basis represents Voyage revenue after adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating or descending charter rates. However, Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. GAAP. We believe that the presentation of Voyage revenue adjusted on a cash basis is useful to investors because it presents the charter revenue for the relevant period based on the then current daily charter rates.

 

(3) Adjusted Net Income from Continuing operations available to common stockholders and Adjusted Earnings per Share from Continuing operations are non-GAAP measures. Refer to the reconciliation of Net Income from Continuing operations to Adjusted Net Income from Continuing operations and Adjusted Earnings per Share from Continuing operations.

Non-GAAP Measures

 

The Company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial measures additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. The tables below set out supplemental financial data and corresponding reconciliations to GAAP financial measures for the relevant periods. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, voyage revenue, net income or other measures as determined in accordance with GAAP. Non-GAAP financial measures include (i) Voyage revenue adjusted on a cash basis (reconciled above), (ii) Adjusted Net Income from Continuing operations available to common stockholders and (iii) Adjusted Earnings per Share from Continuing operations.

  4  

Exhibit I

Reconciliation of Net Income from Continuing Operations to Adjusted Net Income from Continuing Operations available to common stockholders and Adjusted Earnings per Share from Continuing Operations

 

    Year ended December 31,   Three-month period ended December 31,
(Expressed in thousands of U.S. dollars, except share and per share data)     2024       2025       2024       2025  
         
Net Income from Continuing operations   $ 407,343     $ 396,547     $ 94,555     $ 79,150  
Earnings allocated to Preferred Stock     (23,546 )     (20,920 )     (5,230 )     (5,230 )
Deemed dividend of Series E Preferred Stock     (5,343 )     —         —         —    
Non-Controlling Interest     (3,254 )     (4,638 )     (747 )     (1,306 )
Net Income from Continuing operations available to common stockholders     375,200       370,989       88,578       72,614  
Accrued charter revenue     (5,903 )     2,968       (3,918 )     756  
General and administrative expenses - non-cash component     8,427       6,979       1,919       2,362  
Amortization of time-charter assumed     (470 )     130       (170 )     48  
Amortization of deferred revenue     —         (4,122 )     —         (3,327 )
Realized (gain) / loss on Euro/USD forward contracts     (687 )     (1,752 )     100       (701 )
(Gain) / Loss on derivative instruments, excluding realized (gain) / loss on derivative instruments (1)     5,931       (1,871 )     4,365       (2,253 )
Non-recurring, non-cash write-off of loan deferred financing costs     —         2,295       —         2,295  
Other non-cash items     3,776       —         647       —    
Adjusted Net Income from Continuing operations available to common stockholders   $ 386,274     $ 375,616     $ 91,521     $ 71,794  
Adjusted Earnings per Share from Continuing operations   $ 3.24     $ 3.12     $ 0.76     $ 0.60  
Weighted average number of shares     119,299,405       120,198,853       119,805,639       120,434,867  

 

Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations represent Net Income from continuing operations after earnings from continuing operations allocated to preferred stock, deemed dividend allocated to continuing operations of our 8.875% Series E Cumulative Redeemable Perpetual Preferred Stock (“Series E Preferred Stock”) and Non-Controlling Interest, but before non-cash “Accrued charter revenue” recorded under charters with escalating or descending charter rates, amortization of time-charter assumed, amortization of deferred revenue, realized (gain)/loss on Euro/USD forward contracts, non-recurring, non-cash write-off of loan deferred financing costs, general and administrative expenses - non-cash component, (gain)/loss on derivative instruments, excluding realized (gain)/loss on derivative instruments and other non-cash items. “Accrued charter revenue” is attributed to the timing difference between the revenue recognition and the cash collection. However, Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations are not recognized measurements under U.S. GAAP. We believe that the presentation of Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations are useful to investors because they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations are useful in evaluating our ability to service additional debt and make capital expenditures. In addition, we believe that Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations are useful in evaluating our operating performance and liquidity position compared to that of other companies in our industry because the calculation of Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations generally eliminates the accounting effects of certain hedging instruments and other accounting treatments, items which may vary for different companies for reasons unrelated to overall operating performance and liquidity. In evaluating Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

 

(1) Items to consider for comparability include gains and charges. Gains positively impacting Net Income from continuing operations available to common stockholders are reflected as deductions to Adjusted Net Income from continuing operations available to common stockholders. Charges negatively impacting Net Income from continuing operations available to common stockholders are reflected as increases to Adjusted Net Income from continuing operations available to common stockholders.

 

 

5

 

EX-99.2 3 exh_992.htm EXHIBIT 99.2

Exhibit 99.2

 

Financial Report

 

Results of Continuing Operations

 

Three-month period ended December 31, 2025 compared to the three-month period ended December 31, 2024

 

Following the spin-off of the dry bulk business (consisting of Costamare’s dry bulk owned fleet and Costamare Bulkers Inc. (“CBI”)) on May 6, 2025, the results of the dry bulk business are reported as discontinued operations for the relevant periods presented. The discussion below focuses on the results from continuing operations.

 

During the three-month periods ended December 31, 2025 and 2024, we had an average of 69.0 and 68.0 container vessels, respectively, in our owned fleet.

 

As of December 31, 2025, we have invested in Neptune Maritime Leasing Limited (“NML”) the amount of $182.2 million. 

 

In the three-month periods ended December 31, 2025 and 2024, our fleet ownership days totaled 6,348 and 6,256 days, respectively. Ownership days are one of the primary drivers of voyage revenue and vessels’ operating expenses and represent the aggregate number of days in a period during which each vessel in our fleet is owned.

 

Consolidated Financial Results from Continuing operations and Vessels’ Operational Data(1),(2)

 

(Expressed in millions of U.S. dollars,   Three-month period ended December 31,       Percentage
except percentages)   2024   2025   Change   Change
                 
Voyage revenue   $ 217.7     $ 202.7     $ (15.0 )     (6.9 %)
Income from investments in leaseback vessels     6.3       9.3       3.0       47.6 %
Voyage expenses     (6.1 )     (14.2 )     8.1       132.8 %
Voyage expenses – related parties     (3.0 )     (2.6 )     (0.4 )     (13.3 %)
Vessels’ operating expenses     (39.2 )     (42.4 )     3.2       8.2 %
General and administrative expenses     (4.2 )     (3.6 )     (0.6 )     (14.3 %)
Management fees – related parties     (7.2 )     (7.4 )     0.2       2.8 %
General and administrative expenses - non-cash component     (1.9 )     (2.4 )     0.5       26.3 %
Amortization of dry-docking and special survey costs     (4.6 )     (5.3 )     0.7       15.2 %
Depreciation     (31.9 )     (33.4 )     1.5       4.7 %
Foreign exchange gains / (losses)     (6.3 )     -       6.3       n.m.  
Interest income     6.8       3.8       (3.0 )     (44.1 %)
Interest and finance costs     (27.6 )     (24.5 )     (3.1 )     (11.2 %)
Income / (loss) from equity method investments     -       -       -       n.m.  
Other     0.1       0.3       0.2       n.m.  
Loss on derivative instruments, net     (4.3 )     (1.1 )     (3.2 )     (74.4 %)
Net Income from Continuing operations   $ 94.6     $ 79.2                  

 

1


 

(Expressed in millions of U.S. dollars,   Three-month period ended December 31,       Percentage
except percentages)   2024   2025   Change   Change
                 
Voyage revenue   $ 217.7     $ 202.7     $ (15.0 )     (6.9 %)
Accrued charter revenue     (3.9 )     0.8       4.7       n.m.  
Amortization of time-charter assumed     (0.2 )     -       0.2       n.m.  
Amortization of deferred revenue     -       (3.3 )     (3.3 )     n.m.  
Voyage revenue adjusted on a cash basis (1)   $ 213.6     $ 200.2     $ (13.4 )     (6.3 %)

 

Vessels’ operational data (2)   Three-month period ended December 31,       Percentage
    2024   2025   Change   Change
                 
Average number of vessels     68.0       69.0       1.0       1.5 %
Ownership days     6,256       6,348       92       1.5 %
Number of vessels under dry-docking and special survey     2       6       4          

 

(1) Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. generally accepted accounting principles (“GAAP”). Refer to “Consolidated Financial Results from Continuing operations and Vessels’ Operational Data” above for the reconciliation of Voyage revenue adjusted on a cash basis.

(2) Vessels that are part of continuing operations.

 

Voyage Revenue

 

Voyage revenue decreased by 6.9%, or $15.0 million, to $202.7 million during the three-month period ended December 31, 2025, from $217.7 million during the three-month period ended December 31, 2024. The decrease period over period is mainly attributable to (i) the net decreased charter rates in certain of our vessels, (ii) the lower accounting revenue recorded for two of our vessels that are classified as sale type leases and (iii) the increased idle and off-hire days of our fleet (mainly due to scheduled dry-dockings) during the three-month period ended December 31, 2025 compared to the three-month period ended December 31, 2024; partly offset by (i) the contractual reimbursements from certain of our charterers for EU Emissions Allowances (“EUAs”) and Fuel EU Maritime penalties and (ii) the revenue earned by one container vessel acquired during the third quarter of 2025.

 

Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”, amortization of time-charter assumed and amortization of deferred revenue) decreased by 6.3%, or $13.4 million, to $200.2 million during the three-month period ended December 31, 2025, from $213.6 million during the three-month period ended December 31, 2024.

 

Income from investments in leaseback vessels

 

Income from investments in leaseback vessels was $9.3 million and $6.3 million for the three-month periods ended December 31, 2025 and 2024, respectively. Income from investments in leaseback vessels increased, period over period, due to the increased volume of NML’s operations during the three-month period ended December 31, 2025 compared to the three-month period ended December 31, 2024. NML acquires, owns and bareboat charters out vessels through its wholly-owned subsidiaries.

 

Voyage Expenses

 

Voyage expenses were $14.2 million and $6.1 million for the three-month periods ended December 31, 2025 and 2024, respectively. Voyage expenses increased, period over period, mainly due to the recognition of costs associated with EUAs, Fuel EU Maritime penalties and an increase in relevant expenses. However, a significant portion of these costs are contractually reimbursed by the charterers, as discussed in “Voyage Revenue”, mitigating the net expenses impact. Voyage expenses mainly include (i) off-hire expenses of our vessels, primarily related to fuel consumption, (ii) third-party commissions and (iii) EUAs and Fuel EU Maritime expenses.

 

2


 

Voyage Expenses – related parties

 

Voyage expenses – related parties were $2.6 million and $3.0 million for the three-month periods ended December 31, 2025 and 2024, respectively. Voyage expenses – related parties represent (i) fees of 1.25%, in the aggregate, on voyage revenues earned by our owned fleet charged by a related manager and a related service provider and (ii) charter brokerage fees payable to two related charter brokerage companies for an amount of approximately $0.2 million and $0.4 million, in the aggregate, for the three-month periods ended December 31, 2025 and 2024, respectively.

 

Vessels’ Operating Expenses

 

Vessels’ operating expenses, which also include the realized gain/(loss) under derivative contracts entered into in relation to foreign currency exposure, were $42.4 million and $39.2 million during the three-month periods ended December 31, 2025 and 2024, respectively. Daily vessels’ operating expenses were $6,676 and $6,263 for the three-month periods ended December 31, 2025 and 2024, respectively. Daily operating expenses are calculated as vessels’ operating expenses for the period over the ownership days of the period.

 

General and Administrative Expenses

 

General and administrative expenses were $3.6 million and $4.2 million during the three-month periods ended December 31, 2025 and 2024, respectively, and include amounts of $0.67 million and $0.67 million, respectively, that were paid to a related service provider.

 

Management Fees – related parties

 

Management fees charged by our related party managers were $7.4 million and $7.2 million during the three-month periods ended December 31, 2025 and 2024, respectively. The amounts charged by our related party managers include amounts paid to third party managers of $1.5 million and $1.4 million for the three-month periods ended December 31, 2025 and 2024, respectively.

 

General and Administrative Expenses - non-cash component

 

General and administrative expenses - non-cash component for the three-month period ended December 31, 2025 amounted to $2.4 million, representing the value of the shares issued to a related service provider on December 30, 2025. General and administrative expenses - non-cash component for the three-month period ended December 31, 2024 amounted to $1.9 million, representing the value of the shares issued to a related service provider on December 30, 2024.

 

Amortization of Dry-Docking and Special Survey Costs

 

Amortization of deferred dry-docking and special survey costs was $5.3 million and $4.6 million during the three-month periods ended December 31, 2025 and 2024, respectively. During the three-month period ended December 31, 2025, four vessels underwent and completed their special surveys, and two vessels were in the process of completing their special surveys. During the three-month period ended December 31, 2024, one vessel underwent and completed her special survey, and one vessel was in the process of completing her special survey.

 

Depreciation

 

Depreciation expense for the three-month periods ended December 31, 2025 and 2024 was $33.4 million and $31.9 million, respectively.

 

Interest Income

 

Interest income amounted to $3.8 million and $6.8 million for the three-month periods ended December 31, 2025 and 2024, respectively.

 

Interest and Finance Costs

 

Interest and finance costs were $24.5 million and $27.6 million during the three-month periods ended December 31, 2025 and 2024, respectively. The decrease is mainly attributable to the decreased interest expense due to a lower average loan balance along with reduced SOFR rates during the three-month period ended December 31, 2025, compared to the three-month period ended December 31, 2024.

 

3


 

Loss on Derivative Instruments, net

 

As of December 31, 2025, we hold derivative financial instruments that qualify for hedge accounting and derivative financial instruments that do not qualify for hedge accounting. The change in the fair value of each derivative instrument that qualifies for hedge accounting is recorded in “Other Comprehensive Income” (“OCI”). The change in the fair value of each derivative instrument that does not qualify for hedge accounting is recorded in the consolidated statements of income.

 

As of December 31, 2025, the fair value of these instruments, in aggregate, amounted to a net asset of $14.6 million. During the three-month period ended December 31, 2025, the change in the fair value (fair value as of December 31, 2025 compared to the fair value as of September 30, 2025) of the derivative instruments that qualify for hedge accounting resulted in a net loss of $1.8 million, which has been included in OCI. Furthermore, during the three-month period ended December 31, 2025 the change in the fair value (fair value as of December 31, 2025 compared to the fair value as of September 30, 2025) of the derivative instruments that do not qualify for hedge accounting, including the realized components of such derivative instruments during the quarter, resulted in a net loss of $1.1 million, which has been included in Loss on Derivative Instruments, net.

 

Cash Flows from Continuing Operations

 

Three-month periods ended December 31, 2025 and 2024

 

Following the spin-off of the dry bulk business on May 6, 2025, the cash flows of the dry bulk business are reported as discontinued operations for the relevant periods presented. The discussion below focuses on the cash flows from continuing operations.

 

Condensed cash flows from continuing operations   Three-month period ended December 31,
(Expressed in millions of U.S. dollars)   2024   2025
Net Cash Provided by Operating Activities   $ 145.4     $ 118.1  
Net Cash Used in Investing Activities   $ (6.9 )   $ (26.7 )
Net Cash Used in Financing Activities   $ (269.5 )   $ (90.7 )

 

Net Cash Provided by Operating Activities

 

Net cash flows provided by operating activities for the three-month period ended December 31, 2025 decreased by $27.3 million to $118.1 million, from $145.4 million for the three-month period ended December 31, 2024. The decrease is mainly attributable to decreased net cash from operations during the three-month period ended December 31, 2025 compared to the three-month period ended December 31, 2024 and the increased special survey costs during the three-month period ended December 31, 2025 compared to the three-month period ended December 31, 2024; partly offset by the favorable change in working capital position, excluding the current portion of long-term debt and the accrued charter revenue (representing the difference between cash received in that period and revenue recognized on a straight-line basis) and by the decrease in interest payments (including interest derivatives net receipts) during the three-month period ended December 31, 2025 compared to the three-month period ended December 31, 2024.

 

Net Cash Used in Investing Activities

 

Net cash used in investing activities was $26.7 million in the three-month period ended December 31, 2025, which mainly consisted of (i) advance payments for the construction of two newbuild container vessels, (ii) payments for upgrades for certain of our container vessels and (iii) payments for the purchase of short-term investments in U.S. Treasury Bills; partly offset by net receipts for net investments into which NML entered.

 

4


 

Net cash used in investing activities was $6.9 million in the three-month period ended December 31, 2024, which mainly consisted of net payments for net investments into which NML entered and payments for upgrades for certain of our container vessels.

 

Net Cash Used in Financing Activities

 

Net cash used in financing activities was $90.7 million in the three-month period ended December 31, 2025, which mainly consisted of (i) $68.7 million of net payments relating to our debt financing agreements (including proceeds of $372.0 million we received from three debt financing agreements), (ii) $13.8 million we paid for dividends to holders of our common stock for the third quarter of 2025 and (iii) $0.9 million we paid for dividends to holders of our 7.625% Series B Cumulative Redeemable Perpetual Preferred Stock (“Series B Preferred Stock”), $2.1 million we paid for dividends to holders of our 8.500% Series C Cumulative Redeemable Perpetual Preferred Stock (“Series C Preferred Stock”) and $2.2 million we paid for dividends to holders of our 8.75% Series D Cumulative Redeemable Perpetual Preferred Stock (“Series D Preferred Stock”) for the period from July 15, 2025 to October 14, 2025.

 

Net cash used in financing activities was $269.5 million in the three-month period ended December 31, 2024, which mainly consisted of (i) $144.4 million net payments relating to our debt financing agreements and finance lease liability agreement (including proceeds of $21.4 million we received from four debt financing agreements), (ii) $105.0 million we paid for the full prepayment of our unsecured bond loan, (iii) $13.7 million we paid for dividends to holders of our common stock for the third quarter of 2024 and (iv) $0.9 million we paid for dividends to holders of our Series B Preferred Stock, $2.1 million we paid for dividends to holders of our Series C Preferred Stock and $2.2 million we paid for dividends to holders of our Series D Preferred Stock for the period from July 15, 2024 to October 14, 2024.

 

 

 

 

 

 

 

 

 

 

5


 

Results of Continuing Operations

 

Year ended December 31, 2025 compared to the year ended December 31, 2024

 

Following the spin-off of the dry bulk business (consisting of Costamare’s dry bulk owned fleet and CBI) on May 6, 2025, the cash flows of the dry bulk business are reported as discontinued operations for the relevant periods presented. The discussion below focuses on the results from continuing operations.

 

During the years ended December 31, 2025 and 2024, we had an average of 68.3 and 68.0 container vessels, respectively, in our owned fleet.

 

During the year ended December 31, 2025, we acquired and accepted delivery of the secondhand container vessel Maersk Puelo with a capacity of 6,541 TEU.

 

As of December 31, 2025, we have invested in NML the amount of $182.2 million. 

 

In the years ended December 31, 2025 and 2024, our fleet ownership days totaled 24,934 and 24,888 days, respectively. Ownership days are one of the primary drivers of voyage revenue and vessels’ operating expenses and represent the aggregate number of days in a period during which each vessel in our fleet is owned.

 

Consolidated Financial Results from Continuing operations and Vessels’ Operational Data(1),(2)

 

(Expressed in millions of U.S. dollars,   Year ended December 31,       Percentage
except percentages)   2024   2025   Change   Change
                 
Voyage revenue   $ 864.5     $ 846.7     $ (17.8 )     (2.1 %)
Income from investments in leaseback vessels     23.9       31.2       7.3       30.5 %
Voyage expenses     (25.8 )     (52.0 )     26.2       101.6 %
Voyage expenses – related parties     (12.2 )     (11.3 )     (0.9 )     (7.4 %)
Vessels’ operating expenses     (157.9 )     (162.5 )     4.6       2.9 %
General and administrative expenses     (16.3 )     (13.0 )     (3.3 )     (20.2 %)
Management fees – related parties     (28.6 )     (28.9 )     0.3       1.0 %
General and administrative expenses - non-cash component     (8.4 )     (7.0 )     (1.4 )     (16.7 %)
Amortization of dry-docking and special survey costs     (17.3 )     (19.8 )     2.5       14.5 %
Depreciation     (126.8 )     (129.5 )     2.7       2.1 %
Foreign exchange gains / (losses)     (5.4 )     2.3       7.7       n.m.  
Interest income     31.7       19.3       (12.4 )     (39.1 %)
Interest and finance costs     (109.6 )     (91.4 )     (18.2 )     (16.6 %)
Income / (loss) from equity method investments     -       -       -       n.m.  
Other     1.4       1.0       (0.4 )     (28.6 %)
Gain / (Loss) on derivative instruments, net     (5.9 )     11.4       17.3      

n.m.

Net Income from Continuing operations   $ 407.3     $ 396.5                  

 

6


 

(Expressed in millions of U.S. dollars,   Year ended December 31,       Percentage
except percentages)   2024   2025   Change   Change
                 
Voyage revenue   $ 864.5     $ 846.7     $ (17.8 )     (2.1 %)
Accrued charter revenue     (5.9 )     3.0       8.9       n.m.  
Amortization of time-charter assumed     (0.4 )     0.1       0.5       n.m.  
Amortization of deferred revenue     -       (4.1 )     (4.1 )     n.m.  
Voyage revenue adjusted on a cash basis (1)   $ 858.2     $ 845.7     $ (12.5 )     (1.5 %)

 

Vessels’ operational data (2)   Year ended December 31,       Percentage
    2024   2025   Change   Change
Average number of vessels     68.0       68.3       0.3       0.4 %
Ownership days     24,888       24,934       46       0.2 %
Number of vessels under dry-docking and special survey     8       14       6          

 

(1) Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. generally accepted accounting principles (“GAAP”). Refer to “Consolidated Financial Results from Continuing operations and Vessels’ Operational Data” above for the reconciliation of Voyage revenue adjusted on a cash basis.

 

(2) Vessels that are part of continuing operations.

 

Voyage Revenue

 

Voyage revenue decreased by 2.1%, or $17.8 million, to $846.7 million during the year ended December 31, 2025, from $864.5 million during the year ended December 31, 2024. The decrease period over period is mainly attributable to (i) the lower accounting revenue recorded for two of our vessels classified as sale type leases and (ii) the net decreased charter rates in certain of our vessels; partly offset by (i) the contractual reimbursements from certain of our charterers for EUAs and Fuel EU Maritime penalties and (ii) the revenue earned by one container vessel acquired during the third quarter of 2025.

 

Voyage revenue adjusted on a cash basis (which eliminates non-cash “Accrued charter revenue”, amortization of time-charter assumed and amortization of deferred revenue) decreased by 1.5%, or $12.5 million, to $845.7 million during the year ended December 31, 2025, from $858.2 million during the year ended December 31, 2024.

 

Income from investments in leaseback vessels

 

Income from investments in leaseback vessels was $31.2 million and $23.9 million for the years ended December 31, 2025 and 2024, respectively. Income from investments in leaseback vessels increased, period over period, due to the increased volume of NML’s operations during the year ended December 31, 2025 compared to the year ended December 31, 2024. NML acquires, owns and bareboat charters out vessels through its wholly-owned subsidiaries.

 

Voyage Expenses

 

Voyage expenses were $52.0 million and $25.8 million for the years ended December 31, 2025 and 2024, respectively. Voyage expenses increased, period over period, mainly due to the recognition of costs associated with EUAs, Fuel EU Maritime penalties and an increase in relevant expenses. However, a significant portion of these costs are contractually reimbursed by the charterers, as discussed in “Voyage Revenue”, mitigating the net expenses impact. Voyage expenses mainly include (i) off-hire expenses of our vessels, primarily related to fuel consumption, (ii) third-party commissions and (iii) EUAs and Fuel EU Maritime expenses.

 

7


 

Voyage Expenses – related parties

 

Voyage expenses – related parties were $11.3 million and $12.2 million for the year ended December 31, 2025 and 2024, respectively. Voyage expenses – related parties represent (i) fees of 1.25%, in the aggregate, on voyage revenues earned by our owned fleet charged by a related manager and a related service provider and (ii) charter brokerage fees payable to two related charter brokerage companies for an amount of approximately $1.2 million and $1.5 million, in the aggregate, for the years ended December 31, 2025 and 2024, respectively.

 

Vessels’ Operating Expenses

 

Vessels’ operating expenses, which also include the realized gain/(loss) under derivative contracts entered into in relation to foreign currency exposure, were $162.5 million and $157.9 million during the years ended December 31, 2025 and 2024, respectively. Daily vessels’ operating expenses were $6,516 and $6,345 for the years ended December 31, 2025 and 2024, respectively. Daily operating expenses are calculated as vessels’ operating expenses for the period over the ownership days of the period.

 

General and Administrative Expenses

 

General and administrative expenses were $13.0 million and $16.3 million during the years ended December 31, 2025 and 2024, respectively, and include amounts of $2.7 million and $2.7 million, respectively, that were paid to a related service provider.

 

Management Fees – related parties

 

Management fees charged by our related party managers were $28.9 million and $28.6 million during the years ended December 31, 2025 and 2024, respectively. The amounts charged by our related party managers include amounts paid to third party managers of $5.7 million and $6.3 million for the years ended December 31, 2025 and 2024, respectively.

 

General and Administrative Expenses - non-cash component

 

General and administrative expenses - non-cash component for the year ended December 31, 2025 amounted to $7.0 million, representing the value of the shares issued to a related service provider on March 31, 2025, on June 30, 2025, on September 30, 2025 and on December 30, 2025. General and administrative expenses - non-cash component for the year ended December 31, 2024 amounted to $8.4 million, representing the value of the shares issued to a related service provider on March 29, 2024, on June 28, 2024, on September 30, 2024 and on December 30, 2024.

 

Amortization of Dry-Docking and Special Survey Costs

 

Amortization of deferred dry-docking and special survey costs was $19.8 million and $17.3 million during the years ended December 31, 2025 and 2024, respectively. During the year ended December 31, 2025, 12 vessels underwent and completed their special surveys, and two vessels were in the process of completing their special surveys. During the year ended December 31, 2024, seven vessels underwent and completed their special surveys, and one vessel was in the process of completing her special survey.

 

Depreciation

 

Depreciation expense for the years ended December 31, 2025 and 2024 was $129.5 million and $126.8 million, respectively.

 

Interest Income

 

Interest income amounted to $19.3 million and $31.7 million for the years ended December 31, 2025 and 2024, respectively.

 

Interest and Finance Costs

 

Interest and finance costs were $91.4 million and $109.6 million during the years ended December 31, 2025 and 2024, respectively. The decrease is mainly attributable to the decreased interest expense due to a lower average loan balance, along with reduced SOFR rates, during the year ended December 31, 2025, compared to the year ended December 31, 2024.

 

8


 

Gain / (Loss) on Derivative Instruments, net

 

As of December 31, 2025, we hold derivative financial instruments that qualify for hedge accounting and derivative financial instruments that do not qualify for hedge accounting. The change in the fair value of each derivative instrument that qualifies for hedge accounting is recorded in OCI. The change in the fair value of each derivative instrument that does not qualify for hedge accounting is recorded in the consolidated statements of income.

 

As of December 31, 2025, the fair value of these instruments, in aggregate, amounted to a net asset of $14.6 million. During the year ended December 31, 2025, the change in the fair value (fair value as of December 31, 2025 compared to the fair value as of December 31, 2024) of the derivative instruments that qualify for hedge accounting resulted in a loss of $17.6 million, which has been included in OCI. Furthermore, during the year ended December 31, 2025, the change in the fair value (fair value as of December 31, 2025 compared to the fair value as of December 31, 2024) of the derivative instruments that do not qualify for hedge accounting, including the realized components of such derivative instruments during the year, resulted in a net gain of $11.4 million, which has been included in Gain / (Loss) on Derivative Instruments, net.

 

Cash Flows from Continuing Operations

 

Years ended December 31, 2025 and 2024

 

Following the spin-off of the dry bulk business on May 6, 2025, the cash flows of the dry bulk business (consisting of Costamare’s dry bulk owned fleet and CBI) are reported as discontinued operations for the relevant periods presented. The discussion below focuses on the cash flows from continuing operations.

 

Condensed cash flows from continuing operations   Year ended December 31,
(Expressed in millions of U.S. dollars)   2024   2025
Net Cash Provided by Operating Activities   $ 586.9     $ 536.9  
Net Cash Used in Investing Activities   $ (32.8 )   $ (179.0 )
Net Cash Used in Financing Activities   $ (613.9 )   $ (507.6 )

 

Net Cash Provided by Operating Activities

 

Net cash flows provided by operating activities for the year ended December 31, 2025 decreased by $50.0 million to $536.9 million, from $586.9 million for the year ended December 31, 2024. The decrease is mainly attributable to the decreased net cash from operations during the year ended December 31, 2025 compared to the year ended December 31, 2024, the unfavorable change in working capital position, excluding the current portion of long-term debt and the accrued charter revenue (representing the difference between cash received in that period and revenue recognized on a straight-line basis) and the increased special survey costs during the year ended December 31, 2025 compared to the year ended December 31, 2024; partly offset by the decrease in interest payments (including interest derivatives net receipts) during the year ended December 31, 2025 compared to the year ended December 31, 2024.

 

Net Cash Used in Investing Activities

 

Net cash used in investing activities was $179.0 million in the year ended December 31, 2025, which mainly consisted of (i) advance payments for the construction of six newbuild container vessels, (ii) the payment for the acquisition of the secondhand container vessel Maersk Puelo, (iii) payments for upgrades for certain of our container vessels and (iv) payments for net investments into which NML entered.

 

9


 

Net cash used in investing activities was $32.8 million in the year ended December 31, 2024, which mainly consisted of (i) payments for upgrades for certain of our container vessels and (ii) payments for net investments into which NML entered.

 

Net Cash Used in Financing Activities

 

Net cash used in financing activities was $507.6 million in the year ended December 31, 2025, which mainly consisted of (i) $331.4 million net payments relating to our debt financing agreements and finance lease liability agreement (including proceeds of $507.2 million we received from seven debt financing agreements), (ii) $100.0 million transferred to the spun-off entities, (iii) $55.0 million we paid for dividends to holders of our common stock for the fourth quarter of 2024, the first quarter of 2025, the second quarter of 2025 and the third quarter of 2025 and (iv) $3.8 million we paid for dividends to holders of our Series B Preferred Stock, $8.4 million we paid for dividends to holders of our Series C Preferred Stock and $8.7 million we paid for dividends to holders of our Series D Preferred Stock for the periods from October 15, 2024 to January 14, 2025, January 15, 2025 to April 14, 2025, April 15, 2025 to July 14, 2025 and July 15, 2025 to October 14, 2025.

 

Net cash used in financing activities was $613.9 million in the year ended December 31, 2024, which mainly consisted of (i) $319.5 million net payments relating to our debt financing agreements and finance lease liability agreement (including proceeds of $135.0 million we received from 12 debt financing agreements), (ii) $116.0 million we paid, in aggregate, for the full redemption of our 8.875% Series E Cumulative Redeemable Perpetual Preferred Stock (“Series E Preferred Stock”), (iii) $105.0 million we paid, for the full prepayment of our unsecured bond loan, (iv) $43.6 million we paid for dividends to holders of our common stock for the fourth quarter of 2023, the first quarter of 2024, the second quarter of 2024 and the third quarter of 2024 and (v) $3.8 million we paid for dividends to holders of our Series B Preferred Stock, $8.5 million we paid for dividends to holders of our Series C Preferred Stock, $8.7 million we paid for dividends to holders of our Series D Preferred Stock for the periods from October 15, 2023 to January 14, 2024, January 15, 2024 to April 14, 2024, April 15, 2024 to July 14, 2024 and July 15, 2024 to October 14, 2024 and $5.1 million we paid for dividends to holders of our Series E Preferred Stock for the periods from October 15, 2023 to January 14, 2024 and January 15, 2024 to April 14, 2024.

 

Liquidity and Unencumbered Vessels

 

Cash and cash equivalents

 

As of December 31, 2025, we had Cash and cash equivalents (including restricted cash) of $570.3 million and $19.3 million invested in short-dated U.S. Treasury Bills (short-term investments).

 

Debt-free vessels

 

As of February 17, 2026, the following vessels were free of debt.

 

 

Unencumbered Vessels

(Refer to Fleet list for full details)

 

Vessel Name   Year
Built
  TEU
Capacity
KURE   1996   7,403
KOWLOON   2005   7,471
PORTO CHELI*   2001   6,712
VULPECULA   2010   4,258
VOLANS   2010   4,258
VIRGO   2009   4,258
VELA*   2009   4,258
MAERSK PUELO   2006   6,541
ETOILE   2005   2,556
MICHIGAN   2008   1,300
ARKADIA   2001   1,550

 

* Vessel to be provided as security to a bilateral loan with a European financial institution.

 

10


 

Conference Call details:

 

On Wednesday, February 18, 2026 at 8:30 a.m. ET, Costamare’s management team will hold a conference call to discuss the financial results. Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1-844-887-9405 (from the US), 0800-279-9489 (from the UK) or +1-412-317-9258 (from outside the US and the UK). Please quote “Costamare”. A replay of the conference call will be available until February 25, 2026. The United States replay number is +1-855-669-9658; the standard international replay number is +1-412-317-0088; and the access code required for the replay is: 9354650.

 

Live webcast:

 

There will also be a simultaneous live webcast over the Internet, through the Costamare Inc. website (www.costamare.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

 

About Costamare Inc.

 

Costamare Inc. is one of the world’s leading owners and providers of containerships for charter. The Company has 52 years of history in the international shipping industry and a fleet of 69 containerships in the water, with a total capacity of approximately 520,000 TEU. The Company also has six newbuild containerships under construction with a total capacity of 18,600 TEU. The Company participates in a lease financing business. The Company’s common stock, Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock trade on the New York Stock Exchange under the symbols “CMRE”, “CMRE PR B”, “CMRE PR C” and “CMRE PR D”, respectively.

 

Forward-Looking Statements

 

This earnings release contains “forward-looking statements”. In some cases, you can identify these statements by forward-looking words such as “believe”, “intend”, “anticipate”, “estimate”, “project”, “forecast”, “plan”, “potential”, “may”, “should”, “could”, “expect” and similar expressions. These statements are not historical facts but instead represent only Costamare’s belief regarding future results, many of which, by their nature, are inherently uncertain and outside of Costamare’s control. It is possible that actual results may differ, possibly materially, from those anticipated in these forward-looking statements. For a discussion of some of the risks and important factors that could affect future results, see the discussion in the Company’s Annual Report on Form 20-F (File No. 001-34934) under the caption “Risk Factors”.

 

Company Contacts:

Gregory Zikos – Chief Financial Officer
Konstantinos Tsakalidis – Business Development

Costamare Inc., Monaco
Tel: (+377) 93 25 09 40

Email: ir@costamare.com

 

 

11


 

Containership Fleet List

 

The tables below provide additional information, as of February 17, 2026, about our fleet of containerships, including the vessels under construction, and those vessels subject to sale and leaseback agreements. Each vessel is a cellular containership, meaning it is a dedicated container vessel.

 

 

 

 

 

Vessel Name Charterer Year Built Capacity (TEU) Average Daily Charter Rate(1) (U.S. dollars)

TEU-weighted

duration(2)
(in years)

Expiration of

Charter(3)

1 TRITON Evergreen/(*) 2016 14,424 40,605 6.9 March 2036
2 TITAN Evergreen/(*) 2016 14,424 April 2036
3 TALOS Evergreen/(*) 2016 14,424 July 2036
4 TAURUS Evergreen/(*) 2016 14,424 August 2036
5 THESEUS Evergreen/(*) 2016 14,424 August 2036
6 YM TRIUMPH Yang Ming 2020 12,690 May 2030
7 YM TRUTH Yang Ming 2020 12,690 May 2030
8 YM TOTALITY(i) Yang Ming 2020 12,690 July 2030
9 YM TARGET(i) Yang Ming 2021 12,690 November 2030
10 YM TIPTOP(i) Yang Ming 2021 12,690 March 2031
11 CAPE AKRITAS MSC 2016 11,010  August 2031
12 CAPE TAINARO MSC 2017 11,010 April 2031
13 CAPE KORTIA MSC 2017 11,010 August 2031
14 CAPE SOUNIO MSC 2017 11,010 April 2031
15 CAPE ARTEMISIO MSC 2017 11,010 September 2030
16 SHANGHAI COSCO 2006 9,469 34,878 3.2 August 2028
17 YANTIAN I COSCO 2006 9,469 July 2028
18 YANTIAN COSCO/(*) 2006 9,469 May 2028
19 COSCO HELLAS COSCO/(*) 2006 9,469 August 2028
20 BEIJING COSCO/(*) 2006 9,469 July 2028
21 MSC AZOV MSC/(*) 2014 9,403 December 2029
22 MSC AMALFI MSC/(*) 2014 9,403 January 2030
23 MSC AJACCIO MSC/(*) 2014 9,403 December 2029
24 MSC ATHENS MSC/(*) 2013 8,827 January 2029
25 MSC ATHOS MSC/(*) 2013 8,827 February 2029
26 VALOR MSC 2013 8,827 May 2030
27 VALUE MSC 2013 8,827 June 2030
28 VALIANT MSC 2013 8,827 August 2030
29 VALENCE MSC 2013 8,827 August 2030
30 VANTAGE MSC 2013 8,827 November 2030

 

12


 

 

 

 

 

Vessel Name Charterer Year Built Capacity (TEU) Average Daily Charter Rate(1) (U.S. dollars)

TEU-weighted

duration(2)
(in years)

Expiration of

Charter(3)

31 NAVARINO  MSC 2010 8,531     March 2029
32 KLEVEN MSC/(*) 1996 8,044 April 2028
33 KOTKA MSC/(*) 1996 8,044 September 2028
34 KOWLOON (ex. MAERSK KOWLOON) MSC 2005 7,471 January 2029
35 KURE MSC/(*) 1996 7,403 August 2028
36 METHONI Maersk/(*) 2003 6,724 29,979 2.7 June 2029
37 PORTO CHELI Maersk/(*) 2001 6,712 April 2029
38 TAMPA I COSCO 2000 6,648 September 2028
39 ZIM VIETNAM ZIM 2003 6,644 December 2028
40 ZIM AMERICA ZIM 2003 6,644 December 2028
41 MAERSK PUELO Maersk 2006 6,541 October 2026(4)
42 ARIES ONE/(*) 2004 6,492 March 2029
43 ARGUS ONE/(*) 2004 6,492 May 2029
44 PORTO KAGIO Maersk 2002 5,908 July 2026
45 GLEN CANYON OOCL 2006 5,642 September 2028
46 PORTO GERMENO Maersk 2002 5,570 August 2026
47 LEONIDIO Maersk/(*) 2014 4,957 August 2029
48 KYPARISSIA Maersk/(*) 2014 4,957 August 2029
49 MEGALOPOLIS Maersk/(*) 2013 4,957 May 2030
50 MARATHOPOLIS Maersk/(*) 2013 4,957 May 2030
51 GIALOVA ONE/(*) 2009 4,578 25,969 2.1 April 2029
52 DYROS Maersk 2008 4,578 April 2027
53 NORFOLK OOCL 2009 4,259 March 2028
54 VULPECULA ZIM 2010 4,258 May 2028
55 VOLANS COSCO 2010 4,258 July 2027
56 VIRGO Maersk 2009 4,258 April 2027
57 VELA ZIM 2009 4,258 April 2028
58 ANDROUSA OOCL/(*) 2010 4,256 April 2029
59 NEOKASTRO CMA CGM 2011 4,178 21,513 2.1 April 2030
60 ULSAN Maersk/(*) 2002 4,132 January 2029
61 POLAR BRASIL    Maersk 2018 3,800 March 2027(5)
62 LAKONIA COSCO 2004 2,586 February 2027
63 SCORPIUS Hapag Lloyd/Maersk 2007 2,572 March 2028

 

13


 

 

 

 

 

Vessel Name Charterer Year Built Capacity (TEU) Average Daily Charter Rate(1) (U.S. dollars)

TEU-weighted

duration(2)
(in years)

Expiration of

Charter(3)

64 ETOILE MSC/(*) 2005 2,556     July 2028
65 AREOPOLIS COSCO 2000 2,474 March 2027
66 ARKADIA Evergreen 2001 1,550 October 2026
67 MICHIGAN MSC 2008 1,300 October 2027
68 TRADER MSC/(*) 2008 1,300 October 2028
69 LUEBECK MSC/(*) 2001 1,078 April 2028

 

Containerships under construction

 

 

 

 

 

Vessel Capacity (TEU) Estimated Delivery(6) Employment
1 Newbuilding 1 3,100 Q2 2027 Long Term Employment upon delivery from shipyard
2 Newbuilding 2 3,100 Q3 2027 Long Term Employment upon delivery from shipyard
3 Newbuilding 3 3,100 Q4 2027 Long Term Employment upon delivery from shipyard
4 Newbuilding 4 3,100 Q4 2027 Long Term Employment upon delivery from shipyard
5 Newbuilding 5 3,100 Q1 2028 Long Term Employment upon delivery from shipyard
6 Newbuilding 6 3,100 Q1 2028 Long Term Employment upon delivery from shipyard

 

(1) Average Daily charter rate is calculated by dividing the total contracted revenues with the remaining employment days per capacity-group of vessels.
(2) TEU-weighted duration reflects the average remaining duration per capacity-group of vessels weighted on a TEU basis.
(3) Expiration dates are based on the earliest date charters (unless otherwise noted) could expire.
(4) Maersk Puelo is currently chartered to Maersk until October 2026 (earliest redelivery) - September 2031 (latest redelivery).
(5) Charterer has the option to extend the current time charter for an additional one-year period.
(6) Based on the shipbuilding contract, subject to change.

 

(i) Denotes vessels subject to a sale and leaseback transaction.
  (*) Denotes charterer’s identity, which is treated as confidential.

 

 

14


 

COSTAMARE INC.

Consolidated Statements of Income

 

    Years ended December 31,   Three-months ended December 31,
(Expressed in thousands of U.S. dollars, except share and per share amounts)   2024   2025   2024   2025
                 
    (Unaudited)   (Unaudited)
REVENUES:                
Voyage revenue   $ 864,545     $ 846,674     $ 217,726     $ 202,698  
Income from investments in leaseback vessels     23,947       31,226       6,279       9,274  
Total revenues   $ 888,492     $ 877,900     $ 224,005     $ 211,972  
                                 
EXPENSES:                                
Voyage expenses     (25,769 )     (52,002 )     (6,149 )     (14,235 )
Voyage expenses – related parties     (12,163 )     (11,252 )     (3,047 )     (2,605 )
Vessels’ operating expenses     (157,919 )     (162,481 )     (39,179 )     (42,379 )
General and administrative expenses     (16,252 )     (13,016 )     (4,235 )     (3,599 )
Management fees – related parties     (28,641 )     (28,917 )     (7,201 )     (7,401 )
General and administrative expenses – non-cash component     (8,427 )     (6,979 )     (1,919 )     (2,362 )
Amortization of dry-docking and special survey costs     (17,345 )     (19,794 )     (4,623 )     (5,264 )
Depreciation     (126,821 )     (129,538 )     (31,878 )     (33,426 )
Foreign exchange gains / (losses)     (5,451 )     2,269       (6,272 )     36  
Operating income   $ 489,704     $ 456,190     $ 119,502     $ 100,737  
                                 
OTHER INCOME / (EXPENSES):                                
Interest income   $ 31,712     $ 19,317     $ 6,862     $ 3,797  
Interest and finance costs     (109,620 )     (91,359 )     (27,562 )     (24,546 )
Income / (Loss) from equity method investments     12       -       (7 )     -  
Other     1,396       966       55       266  
Gain / (loss) on derivative instruments, net     (5,861 )     11,433       (4,295 )     (1,104 )
Total other expenses, net   $ (82,361 )   $ (59,643 )   $ (24,947 )   $ (21,587 )
Net Income from continuing operations   $ 407,343     $ 396,547     $ 94,555     $ 79,150  
Net Loss from discontinued operations     (91,009 )     (27,547 )     (62,639 )     -  
Net Income   $ 316,334     $ 369,000     $ 31,916     $ 79,150  
                                 
Earnings allocated to Preferred Stock     (23,796 )     (20,920 )     (5,230 )     (5,230 )
Deemed dividend to Series E Preferred Stock     (5,446 )     -       -       -  
Net (Income) / Loss attributable to the non-controlling interest     3,585       (4,425 )     3,056       (1,306 )
Net Income available to common stockholders   $ 290,677     $ 343,655     $ 29,742     $ 72,614  
Earnings per common share, basic and diluted - Total   $ 2.44     $ 2.86     $ 0.25     $ 0.60  
Earnings per common share, basic and diluted – Continuing operations   $ 3.15     $ 3.09     $ 0.74     $ 0.60  
Losses per common share, basic and diluted – Discontinued operations   $ (0.71 )   $ (0.23 )   $ (0.49 )   $ -  
                                 
Weighted average number of shares, basic and diluted     119,299,405       120,198,853       119,805,639       120,434,867  

 

15


 

COSTAMARE INC.

Consolidated Balance Sheets

 

(Expressed in thousands of U.S. dollars)   As of December 31, 2024   As of December 31, 2025
ASSETS   (Unaudited)   (Unaudited)
CURRENT ASSETS:                
Cash and cash equivalents   $ 656,880     $ 519,847  
Restricted cash     17,203       8,123  
Short-term investments     18,499       19,276  
Investment in leaseback vessels, current     30,561       55,075  
Net investment in sales type lease (Vessels), current     12,748       -  
Accounts receivable     5,863       11,580  
Inventories     13,156       14,121  
Fair value of derivatives     10,410       5,349  
Insurance claims receivable     8,039       7,005  
Time-charter assumed     195       74  
Accrued charter revenue     11,929       5,576  
Prepayments and other     16,823       44,642  
Total current assets of continuing operations     802,306       690,668  
Current assets of discontinued operations     237,910       -  
Total current assets   $ 1,040,216     $ 690,668  
FIXED ASSETS, NET:                
Vessels and advances, net     2,715,168       2,738,982  
Fixed assets of discontinued operations     671,844       -  
Total fixed assets, net   $ 3,387,012     $ 2,738,982  
NON-CURRENT ASSETS:                
Investment in leaseback vessels, non-current   $ 222,088     $ 309,515  
Deferred charges, net     52,688       53,792  
Finance leases, right-of-use assets (Vessels)     37,818       -  
Net investment in sales type lease (Vessels), non-current     6,734       11,282  
Accounts receivable, non-current     1,950       2,025  
Due from related parties, non-current     1,125       1,125  
Restricted cash     45,922       42,307  
Fair value of derivatives, non-current     21,235       9,294  
Accrued charter revenue, non-current     2,688       3,672  
Time-charter assumed, non-current     74       -  
Total non-current assets of continuing operations     392,322       433,012  
Non-current assets of discontinued operations     329,137       -  
Total assets   $ 5,148,687     $ 3,862,662  
LIABILITIES AND STOCKHOLDERS’ EQUITY                
CURRENT LIABILITIES:                
Current portion of long-term debt   $ 287,360     $ 268,131  
Finance lease liability     23,877       -  
Accounts payable     7,948       11,267  
Due to related parties     1,514       7,224  
Accrued liabilities     20,672       22,620  
Unearned revenue     24,902       42,627  
Fair value of derivatives     19,756       24  
Other current liabilities     24,564       46,675  
Total current liabilities of continuing operations     410,593       398,568  
Current liabilities of discontinued operations     334,967       -  
Total current liabilities   $ 745,560     $ 398,568  
NON-CURRENT LIABILITIES                
Long-term debt, net of current portion   $ 1,410,480     $ 1,246,707  
Fair value of derivatives, net of current portion     -       45  
Unearned revenue, net of current portion     14,620       43,161  
Other non-current liabilities     11,099       15,225  
Total non-current liabilities of continuing operations     1,436,199       1,305,138  
Non-current liabilities of discontinued operations     398,322       -  
Total non-current liabilities   $ 1,834,521     $ 1,305,138  
COMMITMENTS AND CONTINGENCIES     -       -  
Temporary equity – Redeemable non-controlling interest in subsidiary   $ (2,453 )   $ -  
STOCKHOLDERS’ EQUITY:                
Preferred stock   $ -     $ -  
Common stock     13       13  
Treasury stock     (120,095 )     (120,095 )
Additional paid-in capital     1,336,646       1,333,223  
Retained earnings     1,279,605       868,733  
Accumulated other comprehensive income     17,345       4,320  
Total Costamare Inc. stockholders’ equity   $ 2,513,514     $ 2,086,194  
Non-controlling interest     57,545       72,762  
Total stockholders’ equity     2,571,059       2,158,956  
Total liabilities and stockholders’ equity   $ 5,148,687     $ 3,862,662  

 

16


 

Financial Summary – Continuing Operations

 

    Year ended December 31,   Three-month period ended December 31,
(Expressed in thousands of U.S. dollars, except share and per share data)   2024   2025   2024   2025
             
Voyage revenue   $ 864,545     $ 846,674     $ 217,726     $ 202,698  
Accrued charter revenue (1)   $ (5,903 )   $ 2,968     $ (3,918 )   $ 756  
Amortization of time-charter assumed   $ (470 )   $ 130     $ (170 )   $ 48  
Amortization of deferred revenue   $ -     $ (4,122 )   $ -     $ (3,327 )
Voyage revenue adjusted on a cash basis (2)   $ 858,172     $ 845,650     $ 213,638     $ 200,175  
                                 
Income from investments in leaseback vessels   $ 23,947     $ 31,226     $ 6,279     $ 9,274  
                                 
Adjusted Net Income available to common stockholders from Continuing operations (3)   $ 386,274     $ 375,616     $ 91,521     $ 71,794  
Weighted Average number of shares     119,299,405       120,198,853       119,805,639       120,434,867  
Adjusted Earnings per share from Continuing operations (3)   $ 3.24     $ 3.12     $ 0.76     $ 0.60  
                                 
Net Income from Continuing operations   $ 407,343     $ 396,547     $ 94,555     $ 79,150  
Net Income from Continuing operations available to common stockholders   $ 375,200     $ 370,989     $ 88,578     $ 72,614  
Weighted Average number of shares     119,299,405       120,198,853       119,805,639       120,434,867  
Earnings per share from Continuing operations   $ 3.15     $ 3.09     $ 0.74     $ 0.60  

 

(1) Accrued charter revenue represents the difference between cash received during the period and revenue recognized on a straight-line basis. In the early years of a charter with escalating charter rates, voyage revenue will exceed cash received during the period and during the last years of such charter cash received will exceed revenue recognized on a straight-line basis. The reverse is true for charters with descending rates.

 

(2) Voyage revenue adjusted on a cash basis represents Voyage revenue after adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating or descending charter rates. However, Voyage revenue adjusted on a cash basis is not a recognized measurement under U.S. GAAP. We believe that the presentation of Voyage revenue adjusted on a cash basis is useful to investors because it presents the charter revenue for the relevant period based on the then current daily charter rates.

 

(3) Adjusted Net Income from Continuing operations available to common stockholders and Adjusted Earnings per Share from Continuing operations are non-GAAP measures. Refer to the reconciliation of Net Income from Continuing operations to Adjusted Net Income from Continuing operations and Adjusted Earnings per Share from Continuing operations.

 

Non-GAAP Measures

 

The Company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial measures additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. The tables below set out supplemental financial data and corresponding reconciliations to GAAP financial measures for the relevant periods. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, voyage revenue, net income or other measures as determined in accordance with GAAP. Non-GAAP financial measures include (i) Voyage revenue adjusted on a cash basis (reconciled above), (ii) Adjusted Net Income from Continuing operations available to common stockholders and (iii) Adjusted Earnings per Share from Continuing operations.

 

17


 

Reconciliation of Net Income from Continuing Operations to Adjusted Net Income from Continuing Operations available to common stockholders and Adjusted Earnings per Share from Continuing Operations

 

    Year ended December 31,   Three-month period ended December 31,
(Expressed in thousands of U.S. dollars, except share and per share data)   2024   2025   2024   2025
         
Net Income from Continuing operations   $ 407,343     $ 396,547     $ 94,555     $ 79,150  
Earnings allocated to Preferred Stock     (23,546 )     (20,920 )     (5,230 )     (5,230 )
Deemed dividend of Series E Preferred Stock     (5,343 )     -       -       -  
Non-Controlling Interest     (3,254 )     (4,638 )     (747 )     (1,306 )
Net Income from Continuing operations available to common stockholders     375,200       370,989       88,578       72,614  
Accrued charter revenue     (5,903 )     2,968       (3,918 )     756  
General and administrative expenses - non-cash component     8,427       6,979       1,919       2,362  
Amortization of time-charter assumed     (470 )     130       (170 )     48  
Amortization of deferred revenue     -       (4,122 )     -       (3,327 )
Realized (gain) / loss on Euro/USD forward contracts     (687 )     (1,752 )     100       (701 )
(Gain) / Loss on derivative instruments, excluding realized (gain) / loss on derivative instruments (1)     5,931       (1,871 )     4,365       (2,253 )
Non-recurring, non-cash write-off of loan deferred financing costs     -       2,295       -       2,295  
Other non-cash items     3,776       -       647       -  
Adjusted Net Income from Continuing operations available to common stockholders   $ 386,274     $ 375,616     $ 91,521     $ 71,794  
Adjusted Earnings per Share from Continuing operations   $ 3.24     $ 3.12     $ 0.76     $ 0.60  
Weighted average number of shares     119,299,405       120,198,853       119,805,639       120,434,867  

 

Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations represent Net Income from continuing operations after earnings from continuing operations allocated to preferred stock, deemed dividend allocated to continuing operations of our 8.875% Series E Cumulative Redeemable Perpetual Preferred Stock (“Series E Preferred Stock”) and Non-Controlling Interest, but before non-cash “Accrued charter revenue” recorded under charters with escalating or descending charter rates, amortization of time-charter assumed, amortization of deferred revenue, realized (gain)/loss on Euro/USD forward contracts, non-recurring, non-cash write-off of loan deferred financing costs, general and administrative expenses - non-cash component, (gain)/loss on derivative instruments, excluding realized (gain)/loss on derivative instruments and other non-cash items. “Accrued charter revenue” is attributed to the timing difference between the revenue recognition and the cash collection. However, Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations are not recognized measurements under U.S. GAAP. We believe that the presentation of Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations are useful to investors because they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations are useful in evaluating our ability to service additional debt and make capital expenditures. In addition, we believe that Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations are useful in evaluating our operating performance and liquidity position compared to that of other companies in our industry because the calculation of Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations generally eliminates the accounting effects of certain hedging instruments and other accounting treatments, items which may vary for different companies for reasons unrelated to overall operating performance and liquidity. In evaluating Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted Net Income from continuing operations available to common stockholders and Adjusted Earnings per Share from continuing operations should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

 

(1) Items to consider for comparability include gains and charges. Gains positively impacting Net Income from continuing operations available to common stockholders are reflected as deductions to Adjusted Net Income from continuing operations available to common stockholders. Charges negatively impacting Net Income from continuing operations available to common stockholders are reflected as increases to Adjusted Net Income from continuing operations available to common stockholders.

 

18