株探米国株
日本語 英語
エドガーで原本を確認する
false 0000933136 0000933136 2024-10-23 2024-10-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549 

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): October 23, 2024

 

 

Mr. Cooper Group Inc.

(Exact Name of Registrant as Specified in Charter) 

 

 
     
Delaware 001-14667 91-1653725

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

 

8950 Cypress Waters Blvd.

Coppell, TX 75019

(Address of Principal Executive Offices, and Zip Code)

 

(469) 549-2000

Registrant’s Telephone Number, Including Area Code

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share COOP The Nasdaq Stock Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On October 23, 2024, Mr. Cooper Group Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2024. A copy of the press release is attached as Exhibit 99.1 and will be published in the Investors section on the Company’s website at www.mrcoopergroup.com. In connection with the release and the related conference call, the Company posted a presentation relating to its third quarter ended September 30, 2024 financial results in the Investors section on the Company’s website.

 

The press release and presentation include certain non-generally accepted accounting principles financial measures. Reconciliations to the most directly comparable generally accepted accounting principles financial measures are included in the press release and the presentation.

 

The information furnished pursuant to this Item 2.02 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit

Number

  Exhibit
99.1   Press release of Mr. Cooper Group Inc., dated October 23, 2024
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

     
  Mr. Cooper Group Inc.
     
Date: October 23, 2024

 

By:

 

/s/ Kurt Johnson

   

Kurt Johnson

Executive Vice President & Chief Financial Officer

 

 

 

EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

MR. COOPER GROUP REPORTS THIRD QUARTER 2024 RESULTS

 

Reported net income of $80 million including other mark-to-market of ($126) million, equivalent to ROCE of 6.9% and operating ROTCE of 16.8%
Book value per share and tangible book value per share increased to $72.49 and $69.93
Servicing portfolio grew 32% y/y to $1,239 billion
Repurchased 0.5 million shares of common stock for $46 million
Issued $750 million senior notes priced at 6.5%
Certified as Great Place to Work for the 6th year in a row

 

Dallas, TX (October 23, 2024) - Mr. Cooper Group Inc. (NASDAQ: COOP) (the “Company”), reported third quarter income before income tax expense of $112 million and net income of $80 million. Excluding other mark-to-market and other adjustments, the Company reported pretax operating income of $246 million. Adjustments included other mark-to-market net of hedges of $126 million and other items shown below in the reconciliation of GAAP and non-GAAP results.

 

Chairman and CEO Jay Bray commented, “We delivered an exceptional quarter, marked by an operating ROTCE of 16.8%, and record liquidity. We are excited to welcome our new team members, with the acquisition of Flagstar’s mortgage operations on target to close, as announced, in the fourth quarter.”

 

Mike Weinbach, President added, “I’m extremely pleased with our strong performance in servicing and exceptional execution in originations, where volumes increased 80% quarter-over-quarter, as our direct-to-consumer channel helped customers take advantage of the rally in mortgage rates during September, while our correspondent channel implemented a number of new initiatives which were well-received by clients.”

 

  1  

 

Servicing

The Servicing segment provides a best-in-class home loan experience for our 5.4 million customers while simultaneously strengthening asset performance for investors. In the third quarter, Servicing recorded pre-tax income of $177 million inclusive of other mark-to-market loss of $126 million and pretax operating income of $305 million. The servicing portfolio ended the quarter at $1,239 billion. At quarter end, the carrying value of the MSR was $10,035 million equivalent to 148 bps of MSR UPB.

 

    Quarter Ended
($ in millions)   Q3'24   Q2'24
    $   BPS   $   BPS
Operational revenue   $ 616       20.1     $ 604       20.7  
Amortization, net of accretion     (235 )     (7.6 )     (217 )     (7.4 )
Mark-to-market     (125 )     (4.1 )     69       2.3  
Total revenues     256       8.4       456       15.6  
Total expenses     (180 )     (5.9 )     (171 )     (5.9 )
Total other income, net     101       3.3       69       2.4  
Income before taxes     177       5.8       354       12.1  
Other mark-to-market     126       4.1       (68 )     (2.4 )
Accounting items     -       -       -       -  
Intangible amortization     2       0.1       2       0.1  
Pretax operating income excluding other mark-to-market and accounting items   $ 305       10.0     $ 288       9.8  

 

         
    Quarter Ended
      Q3'24       Q2'24  
MSRs UPB ($B)   $ 678     $ 676  
Subservicing and Other UPB ($B)     561       530  
Ending UPB ($B)   $ 1,239     $ 1,206  
Average UPB ($B)   $ 1,225     $ 1,171  
60+ day delinquency rate at period end     1.5 %     1.4 %
Annualized CPR     7.1 %     5.6 %
Modifications and workouts     21,817       22,645  

 

Originations

The Originations segment creates servicing assets at attractive margins by acquiring loans through the correspondent channel and refinancing existing loans through the direct-to-consumer channel. Originations earned pretax income and pretax operating income of $69 million.

 

The Company funded 25,582 loans in the third quarter, totaling approximately $6.8 billion UPB, which was comprised of $2.3 billion in direct-to-consumer and $4.5 billion in correspondent. Funded volume increased 80% quarter-over-quarter, while pull through adjusted volume increased 67% quarter-over-quarter to $7.5 billion.

 

  2  

 

    Quarter Ended
($ in millions)   Q3'24   Q2'24
Income before taxes   $ 69     $ 38  
Accounting items     -       -  
Pretax operating income excluding accounting items and other   $ 69     $ 38  

 

    Quarter Ended
($ in millions)   Q3'24   Q2'24
Total pull through adjusted volume   $ 7,491     $ 4,473  
Funded volume   $ 6,825     $ 3,794  
Refinance recapture percentage     69 %     73 %
Recapture percentage     22 %     22 %
Purchase volume as a percentage of funded volume     69 %     62 %

 

Conference Call Webcast and Investor Presentation

The Company will host a conference call on October 23, 2024 at 10:00 A.M. Eastern Time. Preregistration for the call is now available in the Investor section of www.mrcoopergroup.com. Participants will receive a toll-free dial-in number and a unique registrant ID to be used for immediate call access. A simultaneous audio webcast of the conference call will be available under the investors section on www.mrcoopergroup.com.

 

Non-GAAP Financial Measures

The Company utilizes non-GAAP financial measures as the measures provide additional information to assist investors in understanding and assessing the Company’s and our business segments’ ongoing performance and financial results, as well as assessing our prospects for future performance. The adjusted operating financial measures facilitate a meaningful analysis and allow more accurate comparisons of our ongoing business operations because they exclude items that may not be indicative of or are unrelated to the Company’s and our business segments’ core operating performance, and are better measures for assessing trends in our underlying businesses. These notable items are consistent with how management views our businesses. Management uses these non-GAAP financial measures in making financial, operational and planning decisions and evaluating the Company’s and our business segment’s ongoing performance. Pretax operating income (loss) in the servicing segment eliminates the effects of mark-to-market adjustments which primarily reflects unrealized gains or losses based on the changes in fair value measurements of MSRs and their related financing liabilities for which a fair value accounting election was made. These adjustments, which can be highly volatile and material due to changes in credit markets, are not necessarily reflective of the gains and losses that will ultimately be realized by the Company. Pretax operating income (loss) in each segment also eliminates, as applicable, transition and integration costs, gains (losses) on sales of fixed assets, certain settlement costs that are not considered normal operational matters, intangible amortization, change in equity method investments, fair value change in equity investments and other adjustments based on the facts and circumstances that would provide investors a supplemental means for evaluating the Company’s core operating performance. Return on tangible common equity (ROTCE) is computed by dividing net income by average tangible common equity (also known as tangible book value). Tangible common equity equals total stockholders’ equity less goodwill and intangible assets. Management believes that ROTCE is a useful financial measure because it measures the performance of a business consistently and enables investors and others to assess the Company’s use of equity. Tangible book value is defined as stockholders’ equity less goodwill and intangible assets. Our management believes tangible book value is useful to investors because it provides a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets.

 

  3  

 

Forward Looking Statements

Any statements in this release that are not historical or current facts are forward looking statements. Forward looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Results for any specified quarter are not necessarily indicative of the results that may be expected for the full year or any future period. Certain of these risks and uncertainties are described in the “Risk Factors” section of Mr. Cooper Group’s most recent annual reports and other required documents as filed with the SEC which are available at the SEC’s website at http://www.sec.gov. Mr. Cooper undertakes no obligation to publicly update or revise any forward-looking statement or any other financial information contained herein, and the statements made in this press release are current as of the date of this release only.

 

Investor Contact:

Kenneth Posner, SVP Strategic Planning and Investor Relations

(469) 426-3633

Shareholders@mrcooper.com

 

Media Contact:

Christen Reyenga, VP Corporate Communications

MediaRelations@mrcooper.com

 

  4  

 

Financial Tables

 

MR. COOPER GROUP INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(millions of dollars, except for earnings per share data)

 

   

Three Months Ended

September 30, 2024

 

Three Months Ended

June 30, 2024

Revenues:                
Service related, net   $ 288     $ 485  
Net gain on mortgage loans held for sale     136       98  
Total revenues     424       583  
Total expenses:     335       300  
Other (expense) income, net:                
Interest income     227       189  
Interest expense     (199 )     (187 )
Other expense, net     (5 )     (8 )
Total other expense, net     23       (6 )
Income before income tax expense     112       277  
Income tax expense     32       73  
Net income   $ 80     $ 204  
                 
Earnings per share:                
Basic   $ 1.24     $ 3.16  
Diluted   $ 1.22     $ 3.10  
Weighted average shares of common stock outstanding (in millions):                
Basic     64.3       64.6  
Diluted     65.5       65.8  

 

  5  

 

MR. COOPER GROUP INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(millions of dollars)

 

    September 30, 2024   June 30, 2024
Assets                
Cash and cash equivalents   $ 733     $ 642  
Restricted cash     186       162  
Mortgage servicing rights at fair value     10,035       10,352  
Advances and other receivables, net     940       934  
Mortgage loans held for sale at fair value     1,962       1,539  
Property and equipment, net     58       57  
Deferred tax assets, net     315       351  
Other assets     1,957       1,746  
Total assets   $ 16,186     $ 15,783  
                 
Liabilities and Stockholders' Equity                
Unsecured senior notes, net   $ 4,885     $ 4,141  
Advance, warehouse and MSR facilities, net     4,379       4,925  
Payables and other liabilities     1,841       1,684  
MSR related liabilities - nonrecourse at fair value     443       439  
Total liabilities     11,548       11,189  
Total stockholders' equity     4,638       4,594  
Total liabilities and stockholders' equity   $ 16,186     $ 15,783  

 

  6  

 

UNAUDITED SEGMENT STATEMENT OF

OPERATIONS & EARNINGS RECONCILIATION

(millions of dollars, except for earnings per share data)

 

    Three Months Ended September 30, 2024
    Servicing   Originations   Corporate/ Other   Consolidated
                 
Service related, net   $ 246     $ 24     $ 18     $ 288  
Net gain on mortgage loans held for sale     10       126       -       136  
Total revenues     256       150       18       424  
Total expenses     180       83       72       335  
Other income (expense), net:                                
Interest income     201       25       1       227  
Interest expense     (100 )     (23 )     (76 )     (199 )
Other expense, net     -       -       (5 )     (5 )
Total other income (expense), net     101       2       (80 )     23  
Pretax income (loss)   $ 177     $ 69     $ (134 )   $ 112  
Income tax expense                             32  
Net income                           $ 80  
Earnings per share                                
Basic                           $ 1.24  
Diluted                           $ 1.22  
                                 
Non-GAAP Reconciliation:                                
Pretax income (loss)   $ 177     $ 69     $ (134 )   $ 112  
Other mark-to-market     126       -       -       126  
Accounting items / other     -       -       6       6  
Intangible amortization     2       -       -       2  
Pretax operating income (loss)   $ 305     $ 69     $ (128 )   $ 246  
Income tax expense(1)                             (60 )
Operating income                           $ 186  
Operating ROTCE(2)                             16.8 %
Average tangible book value (TBV)(3)                           $ 4,451  

 

(1) Assumes tax-rate of 24.2%.
(2) Computed by dividing annualized earnings by average TBV.
(3) Average of beginning TBV of $4,428 and ending TBV of $4,474.

 

 

  7  

 

UNAUDITED SEGMENT STATEMENT OF

OPERATIONS & EARNINGS RECONCILIATION

(millions of dollars, except for earnings per share data)

 

    Three Months Ended June 30, 2024
    Servicing   Originations   Corporate/ Other   Consolidated
                 
Service related, net   $ 446     $ 19     $ 20     $ 485  
Net gain on mortgage loans held for sale     10       88       -       98  
Total revenues     456       107       20       583  
Total expenses     171       69       60       300  
Other income (expense), net:                                
Interest income     174       15       -       189  
Interest expense     (105 )     (15 )     (67 )     (187 )
Other expense, net     -       -       (8 )     (8 )
Total other income (expense), net     69       -       (75 )     (6 )
Pretax income (loss)   $ 354     $ 38     $ (115 )   $ 277  
Income tax expense                             73  
Net income                           $ 204  
Earnings per share                                
Basic                           $ 3.16  
Diluted                           $ 3.10  
                                 
Non-GAAP Reconciliation:                                
Pretax income (loss)   $ 354     $ 38     $ (115 )   $ 277  
Other mark-to-market     (68 )     -       -       (68 )
Accounting items / other     -       -       8       8  
Intangible amortization     2       -       -       2  
Pretax operating income (loss)   $ 288     $ 38     $ (107 )   $ 219  
Income tax expense                             (53 )
Operating income(1)                           $ 166  
Operating ROTCE(2)                             15.3 %
Average tangible book value (TBV)(3)                           $ 4,333  

 

(1) Assumes tax-rate of 24.2%.
(2) Computed by dividing annualized earnings by average TBV.
(3) Average of beginning TBV of $4,238 and ending TBV of $4,428.

 

 

  8  

 

 

Non-GAAP Reconciliation:   Quarter Ended
($ in millions except value per share data)   Q3'24   Q2'24
Stockholders' equity (BV)   $ 4,638     $ 4,594  
Goodwill     (141 )     (141 )
Intangible assets     (23 )     (25 )
Tangible book value (TBV)   $ 4,474     $ 4,428  
Ending shares of common stock outstanding (in millions)     64.0       64.5  
                 
BV/share   $ 72.49     $ 71.24  
TBV/share   $ 69.93     $ 68.67  
                 
Net income   $ 80     $ 204  
ROCE(1)     6.9 %     18.1 %
                 
Beginning stockholders’ equity   $ 4,594     $ 4,405  
Ending stockholders’ equity   $ 4,638     $ 4,594  
Average stockholders’ equity (BV)   $ 4,616     $ 4,500  

 

(1) Return on Common Equity (ROCE) is computed by dividing annualized earnings by average BV.

 

 

 

 

9