株探米国株
日本語 英語
エドガーで原本を確認する
false 0001430723 0001430723 2024-07-15 2024-07-15 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 15, 2024

ServisFirst Bancshares, Inc.
(Exact name of registrant as specified in its charter)

 

Delaware 001-36452 26-0734029

(State or other jurisdiction of incorporation)

(Commission File Number) (IRS Employer Identification No.)

 

2500 Woodcrest Place, Homewood, Alabama 35209
(Address of principal executive offices) (Zip Code)

 

(205) 949-0302
(Registrant’s telephone number, including area code)

 

Not Applicable
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol Name of exchange on which registered
Common SFBS New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


 

Item 2.02 – Results of Operations and Financial Condition.

 

On July 15, 2024, ServisFirst Bancshares, Inc., a Delaware corporation (“ServisFirst”), issued a press release announcing its operating results for the quarter ended June 30, 2024. A copy of the press release is attached as Exhibit 99.1.

 

The information furnished pursuant to Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.

 

Item 7.01 – Regulation FD Disclosure

 

 On July 15, 2024, ServisFirst hosted a call to review 2024 second quarter earnings. The supplemental data table is attached as Exhibit 99.2 and is incorporated by reference into this Item 7.01.

 

 The information in this report is being furnished, not filed, pursuant to Regulation FD. Accordingly, the information in Items 7.01 and 9.01 of this report will not be incorporated by reference into any registration statement filed by the Company under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

 

Statements in this presentation that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “would,” “might” “could” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, economic stimulus initiatives; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

 

Item 9.01 – Financial Statements and Exhibits

 

(a)             Not applicable

(b)             Not applicable

(c)             Not applicable

(d)             Exhibits. The following exhibits are included with this Current Report on Form 8-K:

 

Exhibit No.   Description
     
99.1   Press Release dated July 15, 2024
99.2   Supplemental data table July 15, 2024

  

 


       

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SERVISFIRST BANCSHARES, INC.
     
     
    /s/ Thomas A. Broughton, III
Dated: July 15, 2024 By: Thomas A. Broughton, III
    Chairman, President and Chief Executive Officer

 

EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

SERVISFIRST BANCSHARES, INC.

Announces Results For Second Quarter of 2024

 

Birmingham, Ala. – (BUSINESS WIRE) – July 15, 2024 – ServisFirst Bancshares, Inc. (NYSE: SFBS), today announced earnings and operating results for the quarter ended June 30, 2024.

 

Second Quarter 2024 Highlights:

· Diluted EPS grew from $0.92 in the first quarter of 2024 to $0.95 in the second quarter of 2024.
· Net interest margin increased 13 basis points from the first quarter of 2024.
· Deposits grew by 16% annualized from the first quarter of 2024 and 8% year-over-year.
· Loans grew by 15% annualized from the first quarter of 2024 and 6% year-over-year.
· Credit quality continues to be strong with non-performing assets to total assets of 0.23%.
· Liquidity remains strong with over $1.3 billion in cash and no FHLB advances or brokered deposits.
· Book value per share of $27.71, up 11% year-over-year.
· Entered the Auburn-Opelika, Alabama market.

 

Tom Broughton, Chairman, President, and CEO, said, “We were pleased to add a strong banking team and enter the Auburn-Opelika, Alabama market during the quarter, and believe it should become one of our top community banking markets. Loan and deposit growth were strong throughout our footprint with the addition of new bankers and serving new and expanded customer relationships.”

 

Kirk Pressley, CFO, said, “We are happy with the margin progression and momentum. Our dollar margin increased by $3.4 million from the first quarter, a 13% annualized linked quarter increase. The net interest margin percentage increased an impressive 13 basis points to 2.79%.”

 

FINANCIAL SUMMARY (UNAUDITED)        
(in Thousands except share and per share amounts)     Period Ending June 30, 2024       Period Ending March 31, 2024       % Change From Period Ending March 31, 2024 to Period Ending June 30, 2024       Period Ending June 30, 2023       % Change From Period Ending June 30, 2023 to Period Ending June 30, 2024  
QUARTERLY OPERATING RESULTS                                        
Net Income   $ 52,136     $ 50,026       4.2 %   $ 53,468       (2.5 )%
Net Income Available to Common Stockholders   $ 52,105     $ 50,026       4.2 %   $ 53,437       (2.5 )%
Diluted Earnings Per Share   $ 0.95     $ 0.92       3.7 %   $ 0.98       (3.1 )%
Return on Average Assets     1.34 %     1.26 %             1.50 %        
Return on Average Common Stockholders' Equity     14.08 %     13.82 %             15.85 %        
Average Diluted Shares Outstanding     54,638,118       54,595,384               54,527,317          
                                         
Adjusted Net Income, net of tax*   $ 52,136     $ 51,373       1.5 %   $ 53,468       (2.5 )%

Adjusted Net Income Available to Common

Stockholders, net of tax*

  $ 52,105     $ 51,373       1.4 %   $ 53,437       (2.5 )%
Adjusted Diluted Earnings Per Share, net of tax*   $ 0.95     $ 0.94       1.1 %   $ 0.98       (3.1 )%
Adjusted Return on Average Assets, net of tax*     1.34 %     1.29 %             1.50 %        

Adjusted Return on Average Common

Stockholders' Equity, net of tax*

    14.08 %     14.19 %             15.85 %        
                                         
                                         
YEAR-TO-DATE OPERATING RESULTS                                        
Net Income   $ 102,162                     $ 111,439       (8.3 )%
Net Income Available to Common Stockholders   $ 102,131                     $ 111,408       (8.3 )%
Diluted Earnings Per Share   $ 1.87                     $ 2.04       (8.5 )%
Return on Average Assets     1.30 %                     1.57 %        
Return on Average Common Stockholders' Equity     13.96 %                     16.83 %        
Average Diluted Shares Outstanding     54,616,751                       54,520,025          
                                         
Adjusted Net Income, net of tax*   $ 103,509                     $ 111,439       (7.1 )%

Adjusted Net Income Available to Common

Stockholders, net of tax*

  $ 103,478                     $ 111,408       (7.1 )%
Adjusted Diluted Earnings Per Share, net of tax*   $ 1.89                     $ 2.04          
Adjusted Return on Average Assets, net of tax*     1.31 %                     1.57 %        

Adjusted Return on Average Common

Stockholders' Equity, net of tax*

    14.15 %                     16.83 %        
                                         
BALANCE SHEET                                        
Total Assets   $ 16,049,814     $ 15,721,630       2.1 %   $ 15,072,808       6.5 %
Loans     12,332,780       11,880,696       3.8 %     11,604,894       6.3 %
Non-interest-bearing Demand Deposits     2,475,415       2,627,639       (5.8 )%     2,855,102       (13.3 )%
Total Deposits     13,259,392       12,751,448       4.0 %     12,288,219       7.9 %
Stockholders' Equity     1,510,578       1,476,036       2.3 %     1,363,471       10.8 %

 

* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”

 


DETAILED FINANCIALS

 

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $52.1 million for the quarter ended June 30, 2024, compared to net income and net income available to common stockholders of $50.0 million for the first quarter of 2024 and net income of $53.5 million and net income available to common stockholders of $53.4 million for the second quarter of 2023. Basic and diluted earnings per common share were $0.96 and $0.95, respectively, in the second quarter of 2024, compared to $0.92 for both in the first quarter of 2024 and $0.98 for both in the second quarter of 2023.

 

Annualized return on average assets was 1.34% and annualized return on average common stockholders’ equity was 14.08% for the second quarter of 2024, compared to 1.50% and 15.85%, respectively, for the second quarter of 2023.

 

Net interest income was $105.9 million for the second quarter of 2024, compared to $102.5 million for the first quarter of 2024 and $101.3 million for the second quarter of 2023. The net interest margin in the second quarter of 2024 was 2.79% compared to 2.66% in the first quarter of 2024 and 2.93% in the second quarter of 2023. Loan yields were 6.48% during the second quarter of 2024 compared to 6.40% during the first quarter of 2024 and 5.94% during the second quarter of 2023. Investment yields were 3.32% during the second quarter of 2024 compared to 3.16% during the first quarter of 2024 and 2.64% during the second quarter of 2023. Average interest-bearing deposit rates were 4.08% during the second quarter of 2024, compared to 4.04% during the first quarter of 2024 and 3.32% during the second quarter of 2023. Average federal funds purchased rates were 5.50% during second quarter of 2024, compared to 5.50% during the first quarter of 2024 and 5.14% during the second quarter of 2023.

 

Average loans for the second quarter of 2024 were $12.06 billion, an increase of $322.0 million, or 11.0% annualized, from average loans of $11.74 billion for the first quarter of 2024, and an increase of $463.7 million, or 4.0%, from average loans of $11.60 billion for the second quarter of 2023. Ending total loans for the second quarter of 2024 were $12.33 billion, an increase of $452.1 million, or 15.3% annualized, from $11.88 billion for the first quarter of 2024, and an increase of $727.9 million, or 6.3%, from $11.60 billion for the second quarter of 2023.

 

Average total deposits for the second quarter of 2024 were $12.86 billion, a decrease of $61.0 million, or 1.9% annualized, from average total deposits of $12.92 billion for the first quarter of 2024, and an increase of $1.28 billion, or 11.0%, from average total deposits of $11.58 billion for the second quarter of 2023. Ending total deposits for the second quarter of 2024 were $13.26 billion, an increase of $507.9 million, or 16.0% annualized, from $12.75 billion for the first quarter of 2024, and an increase of $971.2 million, or 7.9%, from $12.29 billion for the second quarter of 2023.

 

Non-performing assets to total assets were 0.23% for the second quarter of 2024, compared to 0.22% for the first quarter of 2024 and 0.16% for the second quarter of 2023. The increase in non-performing assets to total assets can be attributed to a single relationship that moved to non-accrual status during the first quarter of 2024. This loan has been closely monitored and is well-collateralized. Annualized net charge-offs to average loans were 0.10% for the second quarter of 2024, compared to 0.06% for the first quarter of 2024 and 0.11% for the second quarter of 2023. The allowance for credit losses as a percentage of total loans at June 30, 2024, March 31, 2024, and June 30, 2023, was 1.28%, 1.31%, and 1.31%, respectively. We recorded a $5.4 million provision for credit losses in the second quarter of 2024 compared to $4.4 million in the first quarter of 2024, and $6.7 million in the second quarter of 2023.

 

 


Non-interest income increased $309,000, or 3.6%, to $8.9 million for the second quarter of 2024 from $8.6 million in the second quarter of 2023, and increased $78,000, or .9%, on a linked quarter basis. Service charges on deposit accounts increased $151,000, or 7.0%, to $2.3 million for the second quarter of 2024 from $2.1 million in the second quarter of 2023, and increased $143,000, or 6.7%, on a linked quarter basis. Mortgage banking revenue increased $683,000, or 98.1%, to $1.4 million for the second quarter of 2024 from $696,000 in the second quarter of 2023, and increased $701,000, or 103.4%, on a linked quarter basis. The increase in mortgage banking revenue was primarily attributed to a combination of favorable market conditions and increased staffing levels. Net credit card revenue decreased $73,000, or 3.0%, to $2.3 million for the second quarter of 2024 from $2.4 million in the second quarter of 2023, and increased $178,000, or 8.3%, on a linked quarter basis. Bank-owned life insurance (“BOLI”) income decreased $438,000, or 17.5%, to $2.1 million for the second quarter of 2024 from $2.5 million in the second quarter of 2023, and decreased $1.2 million, or 36.3%, on a linked quarter basis. We recognized $1.2 million of income attributed to a death benefit related to a former employee in our BOLI program during the first quarter of 2024, and $890,000 during the second quarter of 2023. Other operating income decreased $14,000, or 1.7%, to $828,000 for the second quarter of 2024 from $842,000 in the second quarter of 2023, and increased $229,000, or 38.2%, on a linked quarter basis.

 

Non-interest expense increased $4.4 million, or 11.3%, to $42.8 million for the second quarter of 2024 from $38.5 million in the second quarter of 2023, and decreased $3.5 million, or 7.5%, on a linked quarter basis. During the second quarter of 2024, the Company recorded the impact from election of the proportional amortization method to account for historical and new market tax credit investments made primarily for the purpose of receiving income tax credits due to our adoption of Accounting Standards Update 2023-02. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense. Previously the amortization of the investment was included in other non-interest expenses. Salary and benefit expense increased $5.4 million, or 28.8%, to $24.2 million for the second quarter of 2024 from $18.8 million in the second quarter of 2023, and increased $1.2 million, or 5.3%, on a linked quarter basis. The number of FTE employees increased by 48, or 8.3%, to 625 at June 30, 2024 compared to 577 at June 30, 2023, and increased by 20, or 3.3%, from the end of the first quarter of 2024. The increase in salary and benefit expense year-over-year continues to be largely due to the normalization of incentives and increased salary expenses due to an increase in FTE employees. Incentives increased approximately $2.7 million, and salaries increased approximately $1.5 million from the second quarter of 2023. Equipment and occupancy expense increased $146,000, or 4.3%, to $3.6 million for the second quarter of 2024 from $3.4 million in the second quarter of 2023, and increased $10,000, or .3%, on a linked quarter basis. Third party processing and other services expense increased $1.3 million, or 20.4%, to $7.5 million for the second quarter of 2024 from $6.2 million in the second quarter of 2023, and increased $299,000, or 4.2%, on a linked quarter basis. Professional services expense increased $161,000, or 10.2%, to $1.7 million for the second quarter of 2024 from $1.6 million in the second quarter of 2023, and increased $277,000, or 18.9%, on a linked quarter basis. FDIC and other regulatory assessments decreased $40,000, or 1.8%, to $2.2 million for the second quarter of 2024 from $2.2 million in the second quarter of 2023, and decreased $1.7 million, or 43.6%, on a linked quarter basis. In the first quarter of 2024, the FDIC implemented a special assessment adjustment to recapitalize the Deposit Insurance Fund resulting in an expense of $1.8 million. See “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures”. Other operating expenses decreased $2.6 million, or 41.8%, to $3.6 million for the second quarter of 2024 from $6.2 million in the second quarter of 2023, and decreased $3.6 million, or 49.6%, on a linked quarter basis. The decrease in other operating expenses were largely due to the application of the proportional amortization method to account for historical and new market tax credit investments, discussed above. The efficiency ratio was 37.31% during the second quarter of 2024 compared to 35.02% during the second quarter of 2023 and 43.30% during the first quarter of 2024.

 

Income tax expense increased $3.2 million, or 28.6%, to $14.5 million in the second quarter of 2024, compared to $11.2 million in the second quarter of 2023. Our effective tax rate was 21.71% for the second quarter of 2024 compared to 17.38% for the second quarter of 2023. We recognized a reduction in provision for income taxes resulting from excess tax benefits from the exercise and vesting of stock options and restricted stock during the second quarters of 2024 and 2023 of $396,000 and $138,000, respectively.

 

About ServisFirst Bancshares, Inc.

 

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Alabama, Florida, Georgia, North and South Carolina, Tennessee, and Virginia. We also operate loan production offices in Florida and Tennessee. Through the ServisFirst Bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

 

 


ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com.

 

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued or re-emerging inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; computer hacking or cyber-attacks resulting in unauthorized access to confidential or proprietary information; substantial, unexpected or prolonged changes in the level or cost of liquidity; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, in our Quarterly Reports on Form 10-Q for fiscal year 2024, and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

 

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.

 

Contact: ServisFirst Bank

Davis Mange (205) 949-3420

dmange@servisfirstbank.com

 

 

 

 

 

 


SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)
(In thousands except share and per share data)
 
      2nd quarter 2024       1st quarter 2024       4th quarter 2023       3rd quarter 2023       2nd quarter 2023  
CONSOLIDATED STATEMENT OF INCOME                                        
Interest income   $ 227,540     $ 226,710     $ 229,062     $ 213,206     $ 189,656  
Interest expense     121,665       124,215       127,375       113,508       88,405  
Net interest income     105,875       102,495       101,687       99,698       101,251  
Provision for credit losses     5,353       4,368       3,582       4,282       6,654  
Net interest income after provision for credit losses     100,522       98,127       98,105       95,416       94,597  
Non-interest income     8,891       8,813       7,379       8,135       8,582  
Non-interest expense     42,818       46,303       58,258       41,663       38,466  
Income before income tax     66,595       60,637       47,226       61,888       64,713  
Provision for income tax     14,459       10,611       5,152       8,548       11,245  
Net income     52,136       50,026       42,074       53,340       53,468  
Preferred stock dividends     31       —         31       —         31  
Net income available to common stockholders   $ 52,105     $ 50,026     $ 42,043     $ 53,340     $ 53,437  
Earnings per share - basic   $ 0.96     $ 0.92     $ 0.77     $ 0.98     $ 0.98  
Earnings per share - diluted   $ 0.95     $ 0.92     $ 0.77     $ 0.98     $ 0.98  
Average diluted shares outstanding     54,638,118       54,595,384       54,548,719       54,530,635       54,527,317  
                                         
CONSOLIDATED BALANCE SHEET DATA                                        
Total assets   $ 16,049,814     $ 15,721,630     $ 16,129,668     $ 16,044,332     $ 15,072,808  
Loans     12,332,780       11,880,696       11,658,829       11,641,130       11,604,894  
Debt securities     1,941,647       1,941,625       1,882,847       1,878,701       2,048,227  
Non-interest-bearing demand deposits     2,475,415       2,627,639       2,643,101       2,621,072       2,855,102  
Total deposits     13,259,392       12,751,448       13,273,511       13,142,376       12,288,219  
Borrowings     64,739       64,737       64,735       64,751       64,737  
Stockholders' equity     1,510,578       1,476,036       1,440,405       1,401,384       1,363,471  
                                         
Shares outstanding     54,522,802       54,507,778       54,461,580       54,425,447       54,425,033  
Book value per share   $ 27.71     $ 27.08     $ 26.45     $ 25.75     $ 25.05  
Tangible book value per share (1)   $ 27.46     $ 26.83     $ 26.20     $ 25.50     $ 24.80  
                                         
SELECTED FINANCIAL RATIOS (Annualized)                                        
Net interest margin     2.79 %     2.66 %     2.57 %     2.64 %     2.93 %
Return on average assets     1.34 %     1.26 %     1.04 %     1.37 %     1.50 %
Return on average common stockholders' equity     14.08 %     13.82 %     11.78 %     15.34 %     15.85 %
Efficiency ratio     37.31 %     43.30 %     55.23 %     38.64 %     35.02 %
Non-interest expense to average earning assets     1.13 %     1.20 %     1.47 %     1.10 %     1.11 %
                                         
CAPITAL RATIOS (2)                                        
Common equity tier 1 capital to risk-weighted assets     10.93 %     11.07 %     10.91 %     10.69 %     10.37 %
Tier 1 capital to risk-weighted assets     10.93 %     11.08 %     10.92 %     10.69 %     10.38 %
Total capital to risk-weighted assets     12.43 %     12.61 %     12.45 %     12.25 %     11.94 %
Tier 1 capital to average assets     9.81 %     9.44 %     9.12 %     9.35 %     9.83 %
Tangible common equity to total tangible assets (1)     9.33 %     9.31 %     8.85 %     8.66 %     8.96 %
                                         
(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”
(2) Regulatory capital ratios for most recent period are preliminary.

 


GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

 

This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, and adjusted efficiency ratio. During the fourth quarter of 2023, we recorded a one-time expense of $7.2 million associated with the FDIC’s special assessment to recapitalize the Deposit Insurance Fund following bank failures in the spring of 2023. This assessment was updated in the first quarter of 2024 resulting in additional expense of $1.8 million. These expenses are unusual, or infrequent, in nature and not part of the noninterest expense run rate. Each of adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity and adjusted efficiency ratio excludes the impact of these items, net of tax, and are all considered non-GAAP financial measures. This press release also contains the non-GAAP financial measures of tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill associated with our acquisition of Metro Bancshares, Inc. in January 2015.

 

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.

 

      At June 30, 2024       At March 31, 2024       At December 31, 2023       At September 30, 2023       At June 30, 2023  
Book value per share - GAAP   $ 27.71     $ 27.08     $ 26.45     $ 25.75     $ 25.05  
Total common stockholders' equity - GAAP     1,510,578       1,476,036       1,440,405       1,401,384       1,363,471  
Adjustment for Goodwill     (13,615 )     (13,615 )     (13,615 )     (13,615 )     (13,615 )
Tangible common stockholders' equity - non-GAAP   $ 1,496,963     $ 1,462,421     $ 1,426,790     $ 1,387,769     $ 1,349,856  
Tangible book value per share - non-GAAP   $ 27.46     $ 26.83     $ 26.22     $ 25.50     $ 24.80  
                                         
Stockholders' equity to total assets - GAAP     9.41 %     9.39 %     8.93 %     8.73 %     9.05 %
Total assets - GAAP   $ 16,049,814     $ 16,048,819     $ 16,129,668     $ 16,044,332     $ 15,072,808  
Adjustment for Goodwill     (13,615 )     (13,615 )     (13,615 )     (13,615 )     (13,615 )
Total tangible assets - non-GAAP   $ 16,036,199     $ 16,035,204     $ 16,116,053     $ 16,030,717     $ 15,059,193  
Tangible common equity to total tangible assets - non-GAAP     9.33 %     9.33 %     8.85 %     8.66 %     8.96 %

      Three Months Ended June 30, 2024       Three Months Ended March 31, 2024       Three Months Ended June 30, 2023       Six Months Ended June 30, 2024       Six Months Ended June 30, 2023  
Net income - GAAP   $ 52,136     $ 50,026     $ 53,468     $ 102,162     $ 111,439  
Adjustments:                                        
FDIC special assessment     —         1,799       —         1,799       —    
Tax on adjustments     —         (452 )     —         (452 )     —    
Adjusted net income - non-GAAP   $ 52,136     $ 51,373     $ 53,468     $ 103,509     $ 111,439  
                                         
Net income available to common stockholders - GAAP   $ 52,105     $ 50,026     $ 53,437     $ 102,131     $ 111,408  
Adjustments:                                        
FDIC special assessment     —         1,799       —         1,799       —    
Tax on adjustments     —         (452 )     —         (452 )     —    
Adjusted net income available to common stockholders -non-GAAP   $ 52,105     $ 51,373     $ 53,437     $ 103,478     $ 111,408  
                                         
Diluted earnings per share - GAAP   $ 0.95     $ 0.92     $ 0.98     $ 1.87     $ 2.04  
Adjustments:                                        
FDIC special assessment     —         0.03       —         0.03       —    
Tax on adjustments     —         (0.01 )     —         (0.01 )     —    
Adjusted diluted earnings per share - non-GAAP   $ 0.95     $ 0.94     $ 0.98     $ 1.89     $ 2.04  
                                         
Return on average assets - GAAP     1.34 %     1.26 %     1.50 %     1.30 %     1.57 %
Net income available to common stockholders - GAAP   $ 52,105     $ 50,026     $ 53,437     $ 102,131     $ 111,408  
Adjustments:                                        
FDIC special assessment     —         1,799       —         1,799       —    
Tax on adjustments     —         (452 )     —         (452 )     —    
Adjusted net income available to common stockholders -non-GAAP   $ 52,105     $ 51,373     $ 53,437     $ 103,478     $ 111,408  
Average assets - GAAP   $ 15,697,538     $ 15,957,579     $ 14,291,873     $ 15,827,894     $ 14,344,749  
Adjusted return on average assets - non-GAAP     1.34 %     1.29 %     1.50 %     1.31 %     1.57 %
                                         
Return on average common stockholders' equity - GAAP     14.08 %     13.82 %     15.85 %     13.96 %     16.83 %
Net income available to common stockholders - GAAP   $ 52,105     $ 50,026     $ 53,437     $ 102,131     $ 111,408  
Adjustments:                                        
FDIC special assessment     —         1,799       —         1,799       —    
Tax on adjustments     —         (452 )     —         (452 )     —    
Adjusted diluted earnings per share - non-GAAP   $ 52,105     $ 51,373     $ 53,437     $ 103,478     $ 111,408  
Average common stockholders' equity - GAAP   $ 1,488,429     $ 1,455,938     $ 1,351,944     $ 1,471,048     $ 1,335,267  
Adjusted return on average common stockholders' equity non-GAAP     14.08 %     14.19 %     15.85 %     14.15 %     16.83 %
                                         
Efficiency ratio     37.31 %     55.23 %     35.02 %     39.42 %     34.81 %
Non-interest expense - GAAP   $ 42,818     $ 46,303     $ 38,466     $ 89,121     $ 78,130  
Adjustments:                                        
FDIC special assessment     —         1,799       —         1,799       —    
Adjusted non-interest expense   $ 42,818     $ 44,504     $ 38,466     $ 87,322     $ 78,130  
Net interest income plus non-interest income - GAAP   $ 114,766     $ 111,308     $ 109,833     $ 226,074     $ 224,455  
Adjusted efficiency ratio - non-GAAP     37.31 %     39.98 %     35.02 %     38.63 %     34.81 %

 


CONSOLIDATED BALANCE SHEETS (UNAUDITED)            
(Dollars in thousands)            
    June 30, 2024   June 30, 2023   % Change
ASSETS                        
Cash and due from banks   $ 135,711     $ 107,251       27 %
Interest-bearing balances due from depository institutions     1,129,922       852,483       33 %
Federal funds sold     11,132       17,958       (38 )%
Cash and cash equivalents     1,276,765       977,692       31 %
Available for sale debt securities, at fair value     1,174,389       990,921       19 %
Held to maturity debt securities (fair value of $684,235 and $963,843, respectively)     767,258       1,057,306       (27 )%
Restricted equity securities     11,300       7,307       55 %
Mortgage loans held for sale     11,174       3,981       181 %
Loans     12,332,780       11,604,894       6 %
Less allowance for credit losses     (158,092 )     (152,272 )     4 %
Loans, net     12,174,688       11,452,622       6 %
Premises and equipment, net     59,200       59,655       (1 )%
Goodwill     13,615       13,615       - %
Other assets     561,425       509,709       10 %
Total assets   $ 16,049,814     $ 15,072,808       6 %
LIABILITIES AND STOCKHOLDERS' EQUITY                        
Liabilities:                        
Deposits:                        
Non-interest-bearing demand   $ 2,475,415     $ 2,855,102       (13 )%
Interest-bearing     10,783,977       9,433,117       14 %
Total deposits     13,259,392       12,288,219       8 %
Federal funds purchased     1,097,154       1,298,066       (15 )%
Other borrowings     64,739       64,737       - %
Other liabilities     117,951       58,315       102 %
Total liabilities     14,539,236       13,709,337       6 %
Stockholders' equity:                        
Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at June 30, 2024 and June 30, 2023     -       -       - %
Common stock, par value $0.001 per share; 200,000,000 shares authorized; 54,522,802 shares issued and outstanding at June 30, 2024, and 54,398,025 shares issued and outstanding at June 30, 2023     54       54       - %
Additional paid-in capital     234,495       230,659       2 %
Retained earnings     1,322,049       1,190,920       11 %
Accumulated other comprehensive loss     (46,520 )     (58,662 )     (21 )%
Total stockholders' equity attributable to ServisFirst Bancshares, Inc.     1,510,078       1,362,971       11 %
Noncontrolling interest     500       500       - %
Total stockholders' equity     1,510,578       1,363,471       11 %
Total liabilities and stockholders' equity   $ 16,049,814     $ 15,072,808       6 %

 

 


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)            
(In thousands except per share data)                
    Three Months Ended June 30,   Six Months Ended June 30,
    2024   2023   2024   2023
Interest income:                                
Interest and fees on loans   $ 194,300     $ 171,718     $ 381,278     $ 335,450  
Taxable securities     16,158       11,570       32,137       22,465  
Nontaxable securities     9       17       18       38  
Federal funds sold     538       227       1,079       841  
Other interest and dividends     16,535       6,124       39,738       12,184  
Total interest income     227,540       189,656       454,250       370,978  
Interest expense:                                
Deposits     104,671       71,971       208,737       127,684  
Borrowed funds     16,994       16,434       37,143       33,742  
Total interest expense     121,665       88,405       245,880       161,426  
Net interest income     105,875       101,251       208,370       209,552  
Provision for credit losses     5,353       6,654       9,721       10,851  
Net interest income after provision for credit losses     100,522       94,597       198,649       198,701  
Non-interest income:                                
Service charges on deposit accounts     2,293       2,142       4,443       4,076  
Mortgage banking     1,379       696       2,057       1,138  
Credit card income     2,333       2,406       4,488       4,095  
Bank-owned life insurance income     2,058       2,496       5,289       4,117  
Other operating income     828       842       1,427       1,477  
Total non-interest income     8,891       8,582       17,704       14,903  
Non-interest expense:                                
Salaries and employee benefits     24,213       18,795       47,199       37,861  
Equipment and occupancy expense     3,567       3,421       7,124       6,856  
Third party processing and other services     7,465       6,198       14,631       13,482  
Professional services     1,741       1,580       3,205       3,234  
FDIC and other regulatory assessments     2,202       2,242       6,107       3,759  
Other real estate owned expense     7       6       37       12  
Other operating expense     3,623       6,224       10,818       12,926  
Total non-interest expense     42,818       38,466       89,121       78,130  
Income before income tax     66,595       64,713       127,232       135,474  
Provision for income tax     14,459       11,245       25,070       24,035  
Net income     52,136       53,468       102,162       111,439  
Dividends on preferred stock     31       -       31       31  
Net income available to common stockholders   $ 52,105     $ 53,437     $ 102,131     $ 111,408  
Basic earnings per common share   $ 0.96     $ 0.98     $ 1.87     $ 2.05  
Diluted earnings per common share   $ 0.95     $ 0.98     $ 1.87     $ 2.04  

 

 


LOANS BY TYPE (UNAUDITED)                    
(In thousands)                    
                     
    2nd Quarter 2024   1st Quarter 2024   4th Quarter 2023   3rd Quarter 2023   2nd Quarter 2023
Commercial, financial and agricultural   $ 2,935,577     $ 2,834,102     $ 2,823,986     $ 2,890,535     $ 2,986,453  
Real estate - construction     1,510,677       1,546,716       1,519,619       1,509,937       1,397,732  
Real estate - mortgage:                                        
Owner-occupied commercial     2,399,644       2,377,042       2,257,163       2,237,684       2,294,002  
1-4 family mortgage     1,350,428       1,284,888       1,249,938       1,170,099       1,167,238  
Other mortgage     4,072,007       3,777,758       3,744,346       3,766,124       3,686,434  
Subtotal: Real estate - mortgage     7,822,079       7,439,688       7,251,447       7,173,907       7,147,674  
Consumer     64,447       60,190       63,777       66,751       73,035  
Total loans   $ 12,332,780     $ 11,880,696     $ 11,658,829     $ 11,641,130     $ 11,604,894  

 

SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED)                
(Dollars in thousands)                
    2nd Quarter 2024   1st Quarter 2024   4th Quarter 2023   3rd Quarter 2023   2nd Quarter 2023
Allowance for credit losses:                                        
Beginning balance   $ 155,892     $ 153,317     $ 152,247     $ 152,272     $ 148,965  
Loans charged off:                                        
Commercial financial and agricultural     3,355       1,842       2,831       4,783       4,358  
Real estate - construction     -       -       89       19       -  
Real estate - mortgage     119       67       14       -       131  
Consumer     108       98       231       341       111  
Total charge offs     3,582       2,007       3,165       5,143       4,600  
Recoveries:                                        
Commercial financial and agricultural     406       199       614       825       1,233  
Real estate - construction     8       -       -       -       -  
Real estate - mortgage     -       6       -       -       -  
Consumer     15       9       39       11       21  
Total recoveries     429       214       653       836       1,254  
Net charge-offs     3,153       1,793       2,512       4,307       3,346  
Provision for credit losses     5,353       4,368       3,582       4,282       6,654  
Ending balance   $ 158,092     $ 155,892     $ 153,317     $ 152,247     $ 152,272  
                                         
Allowance for credit losses to total loans     1.28 %     1.31 %     1.32 %     1.31 %     1.31 %
Allowance for credit losses to total average loans     1.31 %     1.33 %     1.32 %     1.31 %     1.31 %
Net charge-offs to total average loans     0.10 %     0.06 %     0.09 %     0.15 %     0.11 %
Provision for credit losses to total average loans     0.18 %     0.15 %     0.12 %     0.15 %     0.23 %
Nonperforming assets:                                        
Nonaccrual loans   $ 33,454     $ 34,457     $ 19,349     $ 20,912     $ 16,897  
Loans 90+ days past due and accruing     1,482       380       2,184       1,692       5,947  
Other real estate owned and repossessed assets     1,458       490       995       690       832  
Total   $ 36,394     $ 35,327     $ 22,528     $ 23,294     $ 23,676  
                                         
Nonperforming loans to total loans     0.28 %     0.29 %     0.18 %     0.19 %     0.20 %
Nonperforming assets to total assets     0.23 %     0.22 %     0.14 %     0.15 %     0.16 %
Nonperforming assets to earning assets     0.23 %     0.23 %     0.14 %     0.16 %     0.16 %
Allowance for credit losses to nonaccrual loans     472.57 %     452.42 %     795.17 %     731.74 %     901.18 %

 

 


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)            
(In thousands except per share data)            
    2nd quarter 2024   1st quarter 2024   4th quarter 2023   3rd quarter 2023   2nd quarter 2023
Interest income:                                        
Interest and fees on loans   $ 194,300     $ 186,978     $ 184,897     $ 178,754     $ 171,718  
Taxable securities     16,158       15,979       15,512       15,522       11,570  
Nontaxable securities     9       9       12       15       17  
Federal funds sold     538       541       1,018       985       227  
Other interest and dividends     16,535       23,203       27,623       17,930       6,124  
Total interest income     227,540       226,710       229,062       213,206       189,656  
Interest expense:                                        
Deposits     104,671       104,066       108,155       95,901       71,971  
Borrowed funds     16,994       20,149       19,220       17,607       16,434  
Total interest expense     121,665       124,215       127,375       113,508       88,405  
Net interest income     105,875       102,495       101,687       99,698       101,251  
Provision for credit losses     5,353       4,368       3,582       4,282       6,654  
Net interest income after provision for credit losses     100,522       98,127       98,105       95,416       94,597  
Non-interest income:                                        
Service charges on deposit accounts     2,293       2,150       2,181       2,163       2,142  
Mortgage banking     1,379       678       792       825       696  
Credit card income     2,333       2,155       2,004       2,532       2,406  
Bank-owned life insurance income     2,058       3,231       1,639       1,818       2,496  
Other operating income     828       599       763       797       842  
Total non-interest income     8,891       8,813       7,379       8,135       8,582  
Non-interest expense:                                        
Salaries and employee benefits     24,213       22,986       23,024       20,080       18,795  
Equipment and occupancy expense     3,567       3,557       3,860       3,579       3,421  
Third party processing and other services     7,465       7,166       7,841       6,549       6,198  
Professional services     1,741       1,464       1,417       1,265       1,580  
FDIC and other regulatory assessments     2,202       3,905       9,509       2,346       2,242  
Other real estate owned expense     7       30       17       18       6  
Other operating expense     3,623       7,195       12,590       7,826       6,224  
Total non-interest expense     42,818       46,303       58,258       41,663       38,466  
Income before income tax     66,595       60,637       47,226       61,888       64,713  
Provision for income tax     14,459       10,611       5,152       8,548       11,245  
Net income     52,136       50,026       42,074       53,340       53,468  
Dividends on preferred stock     31       -       31       -       31  
Net income available to common stockholders   $ 52,105     $ 50,026     $ 42,043     $ 53,340     $ 53,437  
Basic earnings per common share   $ 0.96     $ 0.92     $ 0.77     $ 0.98     $ 0.98  
Diluted earnings per common share   $ 0.95     $ 0.92     $ 0.77     $ 0.98     $ 0.98  

 

 


AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED)
ON A FULLY TAXABLE-EQUIVALENT BASIS
(Dollars in thousands)
                                         
    2nd quarter 2024   1st quarter 2024   4th quarter 2023   3rd quarter 2023   2nd quarter 2023
    Average Balance   Yield / Rate   Average Balance   Yield / Rate   Average Balance   Yield / Rate   Average Balance   Yield / Rate   Average Balance   Yield / Rate
Assets:                                        
Interest-earning assets:                                                                                
Loans, net of unearned income (1)                                                                                
Taxable   $ 12,045,743       6.48 %   $ 11,723,391       6.41 %   $ 11,580,716       6.33 %   $ 11,545,003       6.13 %   $ 11,581,008       5.94 %
Tax-exempt (2)     17,230       2.08       17,605       5.00       17,787       4.71       18,023       4.71       18,312       4.82  
Total loans, net of unearned income     12,062,973       6.48       11,740,996       6.40       11,598,503       6.32       11,563,026       6.13       11,599,320       5.94  
Mortgage loans held for sale     6,761       6.13       4,770       5.57       5,105       6.22       5,476       6.67       5,014       5.12  
Debt securities:                                                                                
Taxable     1,936,818       3.33       2,013,295       3.16       2,007,636       3.08       2,029,995       3.07       1,757,397       2.64  
Tax-exempt (2)     1,209       1.99       1,296       3.40       1,739       2.30       2,408       2.49       2,960       2.43  
Total securities (3)     1,938,027       3.32       2,014,591       3.16       2,009,375       3.08       2,032,403       3.07       1,760,357       2.64  
Federal funds sold     38,475       5.62       37,298       5.83       72,178       5.60       74,424       5.25       15,908       5.72  
Restricted equity securities     11,290       7.16       10,417       7.57       10,216       8.74       8,471       5.90       8,834       6.08  
Interest-bearing balances with banks     1,183,482       5.57       1,687,977       5.48       1,981,411       5.49       1,293,243       5.45       460,893       5.21  
Total interest-earning assets   $ 15,241,008       6.01     $ 15,496,049       5.88     $ 15,676,788       5.80     $ 14,977,043       5.65     $ 13,850,326       5.49  
Non-interest-earning assets:                                                                                
Cash and due from banks     96,646               98,813               101,741               111,566               101,188          
Net premises and equipment     59,653               60,126               60,110               60,121               60,499          
Allowance for credit losses, accrued interest and other assets     300,231               302,592               283,435               283,357               279,860          
Total assets   $ 15,697,538             $ 15,957,580             $ 16,122,074             $ 15,432,087             $ 14,291,873          
                                                                                 
Interest-bearing liabilities:                                                                                
Interest-bearing deposits:                                                                                
Checking   $ 2,232,460       2.84 %   $ 2,339,548       2.69 %   $ 2,245,431       2.91 %   $ 2,153,973       2.72 %   $ 1,628,936       1.69 %
Savings     105,955       1.71       106,924       1.76       107,035       1.72       112,814       1.61       122,050       1.38  
Money market     6,810,799       4.46       6,761,495       4.48       7,106,190       4.44       6,538,426       4.24       5,971,639       3.78  
Time deposits     1,157,528       4.47       1,164,204       4.37       1,111,350       4.18       1,093,388       3.89       983,582       3.44  
Total interest-bearing deposits     10,306,742       4.08       10,372,171       4.04       10,570,006       4.06       9,898,601       3.84       8,706,207       3.32  
Federal funds purchased     1,193,190       5.50       1,422,828       5.50       1,338,110       5.49       1,237,721       5.43       1,191,582       5.14  
Other borrowings     64,736       4.26       64,736       4.26       64,734       4.23       64,734       4.23       100,998       4.62  
Total interest-bearing liabilities   $ 11,564,668       4.23 %   $ 11,859,735       4.21 %   $ 11,972,850       4.22 %   $ 11,201,056       4.02 %   $ 9,998,787       3.55 %
Non-interest-bearing liabilities:                                                                                
Non-interest-bearing checking     2,555,312               2,550,841               2,656,504               2,778,858               2,876,225          
Other liabilities     89,130               91,066               76,651               72,924               64,917          
Stockholders' equity     1,536,013               1,503,240               1,475,366               1,437,766               1,399,578          
Accumulated other comprehensive loss     (47,584 )             (47,302 )             (59,297 )             (58,517 )             (47,634 )        
Total liabilities and stockholders' equity   $ 15,697,538             $ 15,957,580             $ 16,122,074             $ 15,432,087             $ 14,291,873          
Net interest spread             1.78 %             1.67 %             1.58 %             1.63 %             1.94 %
Net interest margin             2.79 %             2.66 %             2.57 %             2.64 %             2.93 %

 

(1) Average loans include nonaccrual loans in all periods. Loan fees of $3,317, $3,655, $4,175, $2,996, and $3,318 are included in interest income in the second quarter of 2024, first quarter of 2024, fourth quarter of 2023, third quarter of 2023, and second quarter of 2023, respectively.

(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.

(3) Unrealized losses on debt securities of $(67,823), $(68,162), $(84,647), $(83,815), and $(69,498) for the second quarter of 2024, first quarter of 2024, fourth quarter of 2023, third quarter of 2023, and second quarter of 2023, respectively, are excluded from the yield calculation.

 

 

 

EX-99.2 3 exh_992.htm EXHIBIT 99.2

Exhibit 99.2

 

Selected Financial Data (in thousands except number of employees)     6/30/2024       3/31/2024       6/30/2023  
Scheduled CD maturities for subsequent quarter   $ 399,395     $ 358,069     $ 152,562  
Average rate scheduled CD maturities for subsequent quarter     4.72 %     4.53 %     3.00 %
Average loan rate - loan originations/renewals QTD (excludes fees)     8.05 %     8.05 %     7.99 %
Cost of total deposits, Qtr-End     3.34 %     3.20 %     2.76 %
Cost of interest-bearing DDAs, Qtr-End     4.07 %     3.96 %     3.62 %
Cost of interest-bearing deposits, Qtr-End     4.12 %     4.01 %     3.60 %
Noninterest bearing DDA balances, Qtr-End   $ 2,475,415     $ 2,627,639     $ 2,855,102  
Reserve for unfunded commitments, Qtr-End   $ 1,078     $ 742     $ 575  
Credit card spend QTD   $ 261,486     $ 255,839     $ 277,822  
Credit card net income QTD   $ 2,333     $ 2,155     $ 2,406  
Merchant services fees QTD   $ 595     $ 508     $ 581  
Mortgage banking income QTD   $ 1,379     $ 678     $ 696  
FDIC insurance QTD   $ 1,950     $ 3,650     $ 2,000  
Write down tax credit investment QTD   $ (1,628 )   $ 2,197     $ 2,384  
Salaries & employee benefits QTD   $ 24,213     $ 22,986     $ 18,795  
Other operating expense   $ 3,623     $ 7,195     $ 6,224  
Third party processing and other services QTD   $ 7,465     $ 7,166     $ 6,198  
Equipment and occupancy expense QTD   $ 3,567     $ 3,557     $ 3,421  
Earnings retention YTD     68 %     67 %     73 %
Number of employees     625       611       583  
QTD tax rate     21.71 %     17.50 %     17.38 %
YTD tax rate     19.70 %     17.50 %     17.74 %

 

Available Liquidity     6/30/2024  
     
 Cash and cash equivalents   $ 1,276,765  
 Investment Securities (mkt value), net of pledged   $ 346,922  
 Total on balance sheet liquidity   $ 1,623,687  
         
 FHLB fundings availability   $ 2,883,095  
 Correspondent lines of credit availability   $ 225,000  
 Brokered deposit availability (25% of assets per policy)   $ 4,012,454  
 Federal Reserve Bank fundings availability   $ 2,154,226  
 Total Available Liquidity   $ 10,898,462